{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["Quick Start Guide","Initial Inputs","Current Summary","Current Rental","Current Owner","Current Age Income","Future Cohorts","Tapestry Input","Unit Projection","Tapestry Projection","Projection Summary","Future Preferences","Tapestry Summary","ChangeLog"],"not_rendered":{"charts":20,"images":3,"macros":1,"external_links":0,"defined_names":38,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Quick Start Guide","index":0,"n_rows":63,"n_cols":4,"rows_kept":63,"cut":false,"hidden":false,"merged":[[48,1,48,6],[23,1,23,15],[27,1,27,15],[28,1,28,15],[29,1,29,15],[30,1,30,15],[31,1,31,15],[32,1,32,15],[33,1,33,15],[34,1,34,15],[37,1,37,15],[38,1,38,15],[39,1,39,15],[44,1,44,15],[12,1,12,5],[13,1,13,5],[16,1,16,5],[35,1,35,15],[36,1,36,15],[21,1,21,15]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Envision Tomorrow™ Balanced Housing Model"]
[null,{"$f":"\"Version \"&ChangeLog!B23&\", Updated \"&ChangeLog!A23","v":"Version 3.5.2, Updated 10/16/17"}]
[]
[null,"What is the Balanced Housing Model?"]
[null,"The Balanced Housing Model is a tool that leverages demographic data and the power of scenarios to estimate a community's future housing needs."]
[null,"This app is used to analyze a community’s existing housing supply, including the matches and mismatches by age, household income and tenure (rental or owner-occupied).  Using this information, the app is used to create a series of policy and strategic recommendations for a balanced, sustainable future housing supply along with targeted goals that can be used to determine a community’s future progress in implementing a long-range plan."]
[]
[null,"Quick Start Guide"]
[null,"A few quick and easy steps will get you started modeling your housing future:"]
[]
[null,"1. Save this file with a new name. "]
[]
[null,"2. Gather Data for Use in the Balanced Housing Model"]
[null,"Required:"]
[]
[null,"Forecast Data:"]
[null,"Projected Future Population"]
[null,"Projected Future Households"]
[]
[null,"American Community Survey:"]
[null,"B01001. Sex by Age"]
[null,"B26001. Group Quarters"]
[null,"B25002. Occupancy Status"]
[null,"B25118. Tenure by Household Income in the Past 12 Months"]
[null,"B25070. Gross Rent as a Percentage of Household Income in the Past 12 Months - Universe: Renter-Occupied Housing Units"]
[null,"B25063. Gross Rent - Universe:  Renter-Occupied Housing Units"]
[null,"B25091. Mortgage Status by Selected Monthly Owner Costs as a Percentage of Household  Income in the Past 12 Months - Universe:  Owner-Occupied Housing Units"]
[null,"B25087. Mortgage Status and Selected Monthly Owner Costs - Universe:  Owner-Occupied Housing Units"]
[null,"B19037. Age of Householder by Household Income in the Past 12 Months (in Inflation-Adjusted Dollars) - Universe:  Households"]
[null,"B25007. Tenure by Age of Householder - Universe:  Occupied Housing Units"]
[null,"B25119. Median Household Income in the Past 12 Months (In Inflation-Adjusted Dollars) By Tenure - Universe:  Occupied Housing Units"]
[null,"B25032. Tenure by Units in Structure - Universe: Occupied Housing Units"]
[]
[null,"Optional:"]
[]
[null,"ESRI Tapestry Data (2014 or later)"]
[null,"B25077. Median Value (Dollars) - Universe: Owner Occupied Housing Units"]
[null,"Future Projected Households and Population by Age Cohort"]
[]
[null,"3. Work Through Spreadsheet Tabs"]
[null,"Using the inputs you have gathered above, work through each of the main tabs in the Balanced Housing Model"]
[]
[null,null,"TAB Color Definition"]
[null,null,"Input Tab"]
[null,null,"Optional Input Tab"]
[null,null,"Output Tab"]
[null,null,"Reference Tab"]
[null,null,"ChangeLog"]
[]
[null,null,"CELL Color Definition"]
[null,null,"Input/Override Cell"]
[null,null,"Header Cell"]
[null,null,"Subheader Cell"]
[null,null,"Output Cell","[white]"]
[null,null,"Information Cell","◊"]

{"sheet":"Initial Inputs","index":1,"n_rows":54,"n_cols":22,"rows_kept":54,"cut":false,"hidden":false,"merged":[[17,0,17,1],[2,0,2,1],[2,6,2,10],[9,6,9,10],[0,0,0,1],[2,3,2,4],[8,0,8,1],[0,3,0,4]]}
["BASELINE AND SCENARIO ASSUMPTIONS",null,null,{"$f":"IF(F1=0,\"Worksheet Complete\",IF(F1=1,\"Missing Fields\",IF(F1>1,\"Missing Fields\")))","v":"Missing Fields"},null,{"$f":"COUNTBLANK(B4:B7) +COUNTBLANK(B12)+ COUNTBLANK(B19:B20)+COUNTBLANK(E5:E53)+COUNTBLANK(I5:I8)","v":52}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Age Cohorts 2030","<25","25-44","45-64","65+",null,"http://www.census.gov/population/projections/data/national/2009/2009comparisonfiles.html"]
["Scenario Info",null,null,"B01001. SEX BY AGE - Universe:  TOTAL POPULATION",null,null,"Population Summary",null,null,null,null,null,"-","-","-","-","-",null,"SOUTH","WEST","NORTHEAST","MIDWEST"]
["Geography","City of Austin",null," ","Estimate",null,null,{"$f":"IF(B6>0,B6,0)","v":2013},{"$f":"IF(B7>1,B7,\"Forecast\")","v":2040},{"$f":"B7&\" %\"","v":"2040 %"},{"$f":"B7&\" Forecast ◊\"","v":"2040 Forecast ◊"},null,"ALABAMA",0.31322648460489144,0.23329345705579307,0.24028592747632813,0.21319413086298733,null,"ALABAMA","ALASKA","CONNECTICUT","ILLINOIS"]
["State","TEXAS",null,"Total:",null,null,"<25",{"$f":"SUM(E7:E14,E31:E38)","v":0},{"$f":"IF(K5>0,0,IFERROR(((VLOOKUP($B$5,$M$3:$Q$54,2,FALSE))*B$19),0))","v":0},{"$f":"IFERROR(IF(K5>0,(K5/SUM(K$5:K$8)),VLOOKUP($B$5,$M$3:$Q$54,2,FALSE)),0)","v":0.36991157024317134},null,null,"ALASKA",0.38923720199060935,0.2852223300456162,0.17893932513824318,0.14660114282553124,null,"FLORIDA","ARIZONA","DELAWARE","INDIANA"]
["Base Year",2013,null,"Male:",null,null,"25-44",{"$f":"SUM(E15:E18,E39:E42)","v":0},{"$f":"IF(K6>0,0,IFERROR(((VLOOKUP($B$5,$M$3:$Q$54,3,FALSE))*B$19),0))","v":0},{"$f":"IFERROR(IF(K6>0,(K6/SUM(K$5:K$8)),VLOOKUP($B$5,$M$3:$Q$54,3,FALSE)),0)","v":0.26325978133453454},null,null,"ARIZONA",0.3350840152768797,0.22743537230743036,0.21611521679041582,0.22136539562527416,null,"GEORGIA","CALIFORNIA","DISTRICT OF COLUMBIA","IOWA"]
["Forecast Year",2040,null,"Under 5 years",null,null,"45-64",{"$f":"SUM(E19:E23,E43:E47)","v":0},{"$f":"IF(K7>0,0,IFERROR(((VLOOKUP($B$5,$M$3:$Q$54,4,FALSE))*B$19),0))","v":0},{"$f":"IFERROR(IF(K7>0,(K7/SUM(K$5:K$8)),VLOOKUP($B$5,$M$3:$Q$54,4,FALSE)),0)","v":0.21117030012596291},null,null,"ARKANSAS",0.32813757635312302,0.23179808209843319,0.23748290233219596,0.20258143921624785,null,"KENTUCKY","COLORADO","MAINE","KANSAS"]
[null,null,null,"5 to 9 years",null,null,"65+",{"$f":"SUM(E24:E29,E48:E53)","v":0},{"$f":"IF(K8>0,0,IFERROR(((VLOOKUP($B$5,$M$3:$Q$54,5,FALSE))*B$19),0))","v":0},{"$f":"IFERROR(IF(K8>0,(K8/SUM(K$5:K$8)),VLOOKUP($B$5,$M$3:$Q$54,5,FALSE)),0)","v":0.15565834829633124},null,null,"CALIFORNIA",0.33218656849893469,0.27569495794163318,0.21366512432882509,0.17845334923060702,null,"LOUISIANA","HAWAII","MARYLAND","MICHIGAN"]
[{"$f":"IF(B6>0,B6&\" ◊\",\"Base Year ◊\")","v":"2013 ◊"},null,null,"10 to 14 years",null,null,null,null,null,null,null,null,"COLORADO",0.35224831618631242,0.27025561442431811,0.21240299933170556,0.16509307005766391,null,"MISSISSIPPI","IDAHO","MASSACHUSETTS","MINNESOTA"]
["Population",{"$f":"E5","v":0},null,"15 to 17 years",null,null,"Householder Summary",null,null,null,null,null,"CONNECTICUT",0.29979314813358887,0.25361882324874002,0.23122216107335244,0.21536586754431863,null,"MISSOURI","MONTANA","NEW HAMPSHIRE","NEBRASKA"]
["Households",{"$f":"'Current Summary'!B4","v":0},null,"18 and 19 years",null,null,null,{"$f":"IF(B6>0,B6,0)","v":2013},{"$f":"IF(B7>1,B7,\"Forecast\")","v":2040},{"$f":"B7&\" %\"","v":"2040 %"},{"$f":"B7&\" Forecast ◊\"","v":"2040 Forecast ◊"},{"$f":"IF(B7>1,B7,\"Forecast\")","v":2040},"DELAWARE",0.29458217878099024,0.22192981243420778,0.24863774344349227,0.23485026534130971,null,"NORTH CAROLINA","NEVADA","NEW JERSEY","NORTH DAKOTA"]
["Persons in Group Quarters",null,null,"20 years",null,null,"<25",{"$f":"'Future Cohorts'!B6","v":0},{"$f":"IFERROR((L12/SUM(L$12:L$15))*B$20,0)","v":0},{"$f":"IFERROR(IF(K12>0,(K12/SUM(K$12:K$15)),L12/SUM(L$12:L$15)),0)","v":0},null,{"$f":"IFERROR(IF(K12>0,0,(H12/H5)*(J5*B$19)),0)","v":0},"DISTRICT OF COLUMBIA",0.35924543277328375,0.3076365784215554,0.1987476177511571,0.13437037105400379,null,"SOUTH CAROLINA","NEW MEXICO","NEW YORK","OHIO"]
["Persons Per Household",{"$f":"IFERROR(((B10-B12)/B11),\"-     \")","v":"-     "},null,"21 years",null,null,"25-44",{"$f":"'Future Cohorts'!B23","v":0},{"$f":"IFERROR((L13/SUM(L$12:L$15))*B$20,0)","v":0},{"$f":"IFERROR(IF(K13>0,(K13/SUM(K$12:K$15)),L13/SUM(L$12:L$15)),0)","v":0},null,{"$f":"IFERROR(IF(K13>0,0,(H13/H6)*(J6*B$19)),0)","v":0},"FLORIDA",0.27795176067965965,0.21726354974133691,0.23393777590553699,0.27084691367346647,null,"TENNESSEE","OREGON","PENNSYLVANIA","SOUTH DAKOTA"]
["Vacancy Rate",7.0000000000000007E-2,null,"22 to 24 years",null,null,"45-64",{"$f":"'Future Cohorts'!B40","v":0},{"$f":"IFERROR((L14/SUM(L$12:L$15))*B$20,0)","v":0},{"$f":"IFERROR(IF(K14>0,(K14/SUM(K$12:K$15)),L14/SUM(L$12:L$15)),0)","v":0},null,{"$f":"IFERROR(IF(K14>0,0,(H14/H7)*(J7*B$19)),0)","v":0},"GEORGIA",0.35929299429731038,0.25720175292760644,0.224754818628775,0.15875043414630818,null,"TEXAS","UTAH","RHODE ISLAND","WISCONSIN"]
["Vacant Units",{"$f":"'Current Summary'!B34","v":0},null,"25 to 29 years",null,null,"65+",{"$f":"'Future Cohorts'!B57","v":0},{"$f":"IFERROR((L15/SUM(L$12:L$15))*B$20,0)","v":0},{"$f":"IFERROR(IF(K15>0,(K15/SUM(K$12:K$15)),L15/SUM(L$12:L$15)),0)","v":0},null,{"$f":"IFERROR(IF(K15>0,0,(H15/H8)*(J8*B$19)),0)","v":0},"HAWAII",0.32504164262240065,0.25096415801414146,0.200974594248748,0.22301960511470992,null,"WEST VIRGINIA","WASHINGTON","VERMONT"]
["Total Dwelling Units",{"$f":"B15+B11","v":0},null,"30 to 34 years",null,null,null,null,null,null,null,null,"IDAHO",0.33042854879916167,0.24337335450827163,0.2428976291921707,0.18330046750039602,null,"VIRGINIA","WYOMING"]
[null,null,null,"35 to 39 years",null,null,null,null,null,null,null,null,"ILLINOIS",0.33406648397083816,0.26002248808372763,0.22633860229055663,0.1795724256548776,null,"ARKANSAS"]
[{"$f":"IF(B7>0,B7&\" ◊\",\"Forecast Year ◊\")","v":"2040 ◊"},null,null,"40 to 44 years",null,null,null,null,null,null,null,null,"INDIANA",0.34116551455571631,0.25094535945685442,0.22700021791137526,0.18088890807605401,null,"OKLAHOMA"]
["Population",null,null,"45 to 49 years",null,null,null,null,null,null,null,null,"IOWA",0.30799120998710056,0.22771229559565398,0.23988113043843134,0.22441536397881409]
["Households",null,null,"50 to 54 years",null,null,null,null,null,null,null,null,"KANSAS",0.33205956020304184,0.24181009794277986,0.22440447279737585,0.20172586905680245,null,"Region:"]
["Persons in Group Quarters",{"$f":"IFERROR(((B12/B10)*B19),0)","v":0},null,"55 to 59 years",null,null,null,null,null,null,null,null,"KENTUCKY",0.31393625200274511,0.24738254550276423,0.240338634616305,0.19834256787818569,null,{"$f":"IF(OR(B5=T4,B5=T5,B5=T6,B5=T7,B5=T8,B5=T9,B5=T10,B5=T11,B5=T12,B5=T13,B5=T14,B5=T15,B5=T16),\"West\", IF(OR(B5=S4,B5=S5,B5=S6,B5=S7,B5=S8,B5=S9,B5=S10,B5=S11,B5=S12,B5=S13,B5=S14,B5=S15,B5=S16,B5=S17,B5=S18),\"South\",IF(OR(B5=U4,B5=U5,B5=U6,B5=U7,B5=U8,B5=U9,B5=U10,B5=U11,B5=U12,B5=U13,B5=U14,B5=U15),\"Northeast\",IF(OR(V4,B5=V5,B5=V6,B5=V7,B5=V8,B5=V9,B5=V10,B5=V11,B5=V12,B5=V13,B5=V14),\"Midwest\"))))","v":"South"}]
["Persons Per Household",{"$f":"IFERROR(((B19-B21)/B20),0)","v":0},null,"60 and 61 years",null,null,null,null,null,null,null,null,"LOUISIANA",0.33285553986740191,0.24400511136287115,0.2265363603673235,0.19660298840240342]
[null,null,null,"62 to 64 years",null,null,null,null,null,null,null,null,"MAINE",0.24366078306452355,0.22725227252272523,0.26403287654923796,0.26505406786351327]
[null,null,null,"65 and 66 years",null,null,null,null,null,null,null,null,"MARYLAND",0.33497179180863801,0.27322264612871283,0.21583705851585197,0.17596850354679716]
[null,null,null,"67 to 69 years",null,null,null,null,null,null,null,null,"MASSACHUSETTS",0.30751515008038355,0.25440583433364106,0.22942126856939288,0.20865774701658255]
[null,null,null,"70 to 74 years",null,null,null,null,null,null,null,null,"MICHIGAN",0.31146964907615099,0.25402733376646647,0.23993676181755819,0.19456625533982436]
[null,null,null,"75 to 79 years",null,null,null,null,null,null,null,null,"MINNESOTA",0.32562855507260396,0.25543257116488244,0.2297382071095902,0.18920066665292343]
[null,null,null,"80 to 84 years",null,null,null,null,null,null,null,null,"MISSISSIPPI",0.31766324646473137,0.22674515992381347,0.25055183497660399,0.20503975863485113]
[null,null,null,"85 years and over",null,null,null,null,null,null,null,null,"MISSOURI",0.32133210101812193,0.24825070802916188,0.22797878066422164,0.20243841028849457]
[null,null,null,"Female:",null,null,null,null,null,null,null,null,"MONTANA",0.27207153234095577,0.21330694479269746,0.25664610325601162,0.25797541961033515]
[null,null,null,"Under 5 years",null,null,null,null,null,null,null,null,"NEBRASKA",0.34353799237136501,0.23171031184229393,0.21829015512729866,0.20646154065904243]
[null,null,null,"5 to 9 years",null,null,null,null,null,null,null,null,"NEVADA",0.33191619442974502,0.23367098681909024,0.24824747285328561,0.18616534589787911]
[null,null,null,"10 to 14 years",null,null,null,null,null,null,null,null,"NEW HAMPSHIRE",0.28771354005020433,0.2549464885807281,0.24307200066080725,0.21426797070826029]
[null,null,null,"15 to 17 years",null,null,null,null,null,null,null,null,"NEW JERSEY",0.29784778075662793,0.26045229555090366,0.24179612423029367,0.19990379946217474]
[null,null,null,"18 and 19 years",null,null,null,null,null,null,null,null,"NEW MEXICO",0.29576922124409682,0.20682542524960615,0.23299525457825565,0.2644100989280414]
[null,null,null,"20 years",null,null,null,null,null,null,null,null,"NEW YORK",0.30922669516597906,0.26005459960860339,0.22961973061228974,0.20109897461312784]
[null,null,null,"21 years",null,null,null,null,null,null,null,null,"NORTH CAROLINA",0.3500361759438928,0.24838966549743988,0.22384931506961345,0.17772484348905387]
[null,null,null,"22 to 24 years",null,null,null,null,null,null,null,null,"NORTH DAKOTA",0.30474672170876704,0.21711075134445387,0.22696128698278506,0.25118123996399405]
[null,null,null,"25 to 29 years",null,null,null,null,null,null,null,null,"OHIO",0.3136226326623337,0.24870932307163793,0.23360620397612991,0.20406184028989843]
[null,null,null,"30 to 34 years",null,null,null,null,null,null,null,null,"OKLAHOMA",0.34591826591240887,0.23844368786975331,0.22205143498334248,0.1935866112344953]
[null,null,null,"35 to 39 years",null,null,null,null,null,null,null,null,"OREGON",0.31764895474023347,0.26276945533623036,0.23712979822992447,0.18245179169361167]
[null,null,null,"40 to 44 years",null,null,null,null,null,null,null,null,"PENNSYLVANIA",0.29632890628769132,0.24108377510850407,0.23623813691907949,0.22634918168472509]
[null,null,null,"45 to 49 years",null,null,null,null,null,null,null,null,"RHODE ISLAND",0.3069740775980731,0.2484194767988995,0.23079932104071241,0.21380712456231499]
[null,null,null,"50 to 54 years",null,null,null,null,null,null,null,null,"SOUTH CAROLINA",0.31060805439336642,0.2319079340298246,0.23713948477722646,0.22034452679958255]
[null,null,null,"55 to 59 years",null,null,null,null,null,null,null,null,"SOUTH DAKOTA",0.32749587113441986,0.21259347726687838,0.22871416756822935,0.23119648403047241]
[null,null,null,"60 and 61 years",null,null,null,null,null,null,null,null,"TENNESSEE",0.33411736715301149,0.24691835416849015,0.22687942526346652,0.19208485341503181]
[null,null,null,"62 to 64 years",null,null,null,null,null,null,null,null,"TEXAS",0.36991157024317134,0.26325978133453454,0.21117030012596291,0.15565834829633124]
[null,null,null,"65 and 66 years",null,null,null,null,null,null,null,null,"UTAH",0.42208840561123118,0.25074174398277138,0.19503082458748247,0.13213902581851494]
[null,null,null,"67 to 69 years",null,null,null,null,null,null,null,null,"VERMONT",0.27243853135487389,0.24264925892055678,0.24056881411836761,0.24434339560620172]
[null,null,null,"70 to 74 years",null,null,null,null,null,null,null,null,"VIRGINIA",0.33286419089876568,0.2626854970967486,0.2167674179561383,0.1876828940483474]
[null,null,null,"75 to 79 years",null,null,null,null,null,null,null,null,"WASHINGTON",0.3170849970915271,0.27725080265620039,0.22433816154135033,0.18132603871092215]
[null,null,null,"80 to 84 years",null,null,null,null,null,null,null,null,"WEST VIRGINIA",0.26094517369309383,0.2179424044410361,0.27317453497438021,0.24793788689148985]
[null,null,null,"85 years and over",null,null,null,null,null,null,null,null,"WISCONSIN",0.3045530604003015,0.24068522219353564,0.24141830185648483,0.21334341554967806]
[null,null,null,null,null,null,null,null,null,null,null,null,"WYOMING",0.26367980358675969,0.21596087032175287,0.25536589423284684,0.2649934318586406]

{"sheet":"Current Summary","index":2,"n_rows":118,"n_cols":9,"rows_kept":118,"cut":false,"hidden":false,"merged":[[109,0,109,4],[92,0,92,3],[0,7,0,8],[2,0,2,1],[35,0,35,1],[29,0,29,1],[0,1,0,2]]}
["CURRENT HOUSING SUMMARY",{"$f":"IF(D1=0,\"Worksheet complete\",IF(D1=1,\"Missing fields\",IF(D1>1,\"Missing fields\")))","v":"Missing fields"},null,{"$f":"COUNTBLANK(B4:B28) +COUNTBLANK(B32:B34)+ COUNTBLANK(B38:B40)+COUNTBLANK(B44:B66)","v":54}]
[]
["B25118. TENURE BY HOUSEHOLD INCOME IN THE PAST 12 MONTHS (IN 2009 INFLATION-ADJUSTED DOLLARS) - Universe:  OCCUPIED HOUSING UNITS"]
["Total:",null,"For Chart"]
["Owner occupied:",null,"<15k","15k <35k","35k <50k","50k <75k","75k <100k","100k <150k","150k+"]
["Less than $5,000",null,{"$f":"SUM(B6:B8)","v":0},{"$f":"SUM(B9:B11)","v":0},{"$f":"B12","v":0},{"$f":"B13","v":0},{"$f":"SUM(B14)","v":0},{"$f":"SUM(B15)","v":0},{"$f":"SUM(B16)","v":0}]
["$5,000 to $9,999",null,{"$f":"SUM(B18:B20)","v":0},{"$f":"SUM(B21:B23)","v":0},{"$f":"B24","v":0},{"$f":"B25","v":0},{"$f":"SUM(B26)","v":0},{"$f":"SUM(B27)","v":0},{"$f":"SUM(B28)","v":0}]
["$10,000 to $14,999"]
["$15,000 to $19,999"]
["$20,000 to $24,999",null,"Owner occupied"]
["$25,000 to $34,999",null,"Renter occupied"]
["$35,000 to $49,999"]
["$50,000 to $74,999"]
["$75,000 to $99,999"]
["$100,000 to $149,999"]
["$150,000 or more"]
["Renter occupied:",null,null,null,"Actual Households at Income Level","Estimated Occupied Housing Units Affordable at Income Level"]
["Less than $5,000",null,null,"<15k",{"$f":"SUM('Current Summary'!B81:B83)","v":0},{"$f":"SUM('Current Summary'!C81:C83)","v":0}]
["$5,000 to $9,999",null,null,"15k <35k",{"$f":"SUM('Current Summary'!B84:B86)","v":0},{"$f":"SUM('Current Summary'!C84:C86)","v":0}]
["$10,000 to $14,999",null,null,"35k <50k",{"$f":"'Current Summary'!B87","v":0},{"$f":"'Current Summary'!C87","v":0}]
["$15,000 to $19,999",null,null,"50k <75k",{"$f":"'Current Summary'!B88","v":0},{"$f":"'Current Summary'!C88","v":0}]
["$20,000 to $24,999",null,null,"75k <100k",{"$f":"'Current Summary'!B89","v":0},{"$f":"'Current Summary'!C89","v":0}]
["$25,000 to $34,999",null,null,"100k <150k",{"$f":"'Current Summary'!B90","v":0},{"$f":"'Current Summary'!C90","v":0}]
["$35,000 to $49,999",null,null,"150k+",{"$f":"'Current Summary'!B91","v":0},{"$f":"'Current Summary'!C91","v":0}]
["$50,000 to $74,999"]
["$75,000 to $99,999"]
["$100,000 to $149,999"]
["$150,000 or more"]
[]
["B25002. OCCUPANCY STATUS - Universe:  HOUSING UNITS",null,null,null,null,null,null,null,"Housing Burden Index"]
[" ","Estimate",null,null,null,null,null,null,0]
["Total:",null,null,null,null,"Owner-occupied","Renter-occupied",null,0]
["Occupied",null,null,null,"Single family",{"$f":"B46","v":0},{"$f":"B57","v":0},null,0]
["Vacant",null,null,null,"Townhome",{"$f":"B47","v":0},{"$f":"B58","v":0},null,0]
[null,null,null,null,"Multifamily",{"$f":"SUM(B48:B53)","v":0},{"$f":"SUM(B59:B64)","v":0},null,0]
["B25119. MEDIAN HOUSEHOLD INCOME THE PAST 12 MONTHS (IN 2007 INFLATION-ADJUSTED DOLLARS) BY TENURE - Universe:  OCCUPIED HOUSING UNITS",null,null,"Other","Mobile Home",{"$f":"SUM(B54:B55)","v":0},{"$f":"SUM(B65:B66)","v":0},null,0]
[" ","Estimate",null,"Total","Total",{"$f":"SUM(F33:F36)","v":0},{"$f":"SUM(G33:G36)","v":0},{"$f":"SUM(F37:G37)","v":0},0]
["Total:",null,null,null,"Percent",{"$f":"F37/H37","v":{"$error":"#DIV/0!"}},{"$f":"G37/H37","v":{"$error":"#DIV/0!"}},null,0]
["Owner occupied (dollars)",null,null,null,null,null,null,null,0]
["Renter occupied (dollars)",null,null,null,null,null,null,null,{"$f":"'Current Rental'!H11","v":1}]
[null,null,null,null,null,null,null,null,{"$f":"'Current Rental'!H12","v":2}]
["B25032. TENURE BY UNITS IN STRUCTURE - Universe:  OCCUPIED HOUSING UNITS",null,null,null,null,null,null,null,{"$f":"'Current Rental'!H13","v":3}]
[" ","Estimate",null,null,null,null,null,null,{"$f":"'Current Rental'!H14","v":4}]
["Total:",null,null,null,null,null,null,null,0]
["Owner-occupied housing units:"]
["1 (detached)",null,{"$f":"IF(B$45>0,B46/$B$45,0)","v":0}]
["1 (attached)",null,{"$f":"IF(B$45>0,B47/$B$45,0)","v":0}]
["2 units",null,{"$f":"IF(B$45>0,B48/$B$45,0)","v":0}]
["3 or 4 units",null,{"$f":"IF(B$45>0,B49/$B$45,0)","v":0}]
["5 to 9 units",null,{"$f":"IF(B$45>0,B50/$B$45,0)","v":0}]
["10 to 19 units",null,{"$f":"IF(B$45>0,B51/$B$45,0)","v":0}]
["20 to 49 units",null,{"$f":"IF(B$45>0,B52/$B$45,0)","v":0}]
["50 or more units",null,{"$f":"IF(B$45>0,B53/$B$45,0)","v":0}]
["Mobile home",null,{"$f":"IF(B$45>0,B54/$B$45,0)","v":0}]
["Boat, RV, van, etc.",null,{"$f":"IF(B$45>0,B55/$B$45,0)","v":0}]
["Renter-occupied housing units:",null,{"$f":"IF(B$45>0,B56/$B$45,0)","v":0}]
["1, detached",null,{"$f":"IF(B56>0,B57/$B$56,0)","v":0}]
["1, attached",null,{"$f":"IF(B57>0,B58/$B$56,0)","v":0}]
["2",null,{"$f":"IF(B58>0,B59/$B$56,0)","v":0}]
["3 or 4",null,{"$f":"IF(B59>0,B60/$B$56,0)","v":0}]
["5 to 9",null,{"$f":"IF(B60>0,B61/$B$56,0)","v":0}]
["10 to 19",null,{"$f":"IF(B61>0,B62/$B$56,0)","v":0}]
["20 to 49",null,{"$f":"IF(B62>0,B63/$B$56,0)","v":0}]
["50 or more",null,{"$f":"IF(B63>0,B64/$B$56,0)","v":0}]
["Mobile home",null,{"$f":"IF(B64>0,B65/$B$56,0)","v":0}]
["Boat, RV, van, etc.",null,{"$f":"IF(B65>0,B66/$B$56,0)","v":0}]
[]
["Total"]
[{"$f":"A46","v":"1 (detached)"},{"$f":"'Current Summary'!B46+'Current Summary'!B57","v":0},{"$f":"IF(SUM('Current Summary'!$B$69:$B$78)>0,'Current Summary'!B69/SUM('Current Summary'!$B$69:$B$78),0)","v":0}]
["1 (attached)",{"$f":"'Current Summary'!B47+'Current Summary'!B58","v":0},{"$f":"IF(SUM('Current Summary'!$B$69:$B$78)>0,'Current Summary'!B70/SUM('Current Summary'!$B$69:$B$78),0)","v":0}]
["2 units",{"$f":"'Current Summary'!B48+'Current Summary'!B59","v":0},{"$f":"IF(SUM('Current Summary'!$B$69:$B$78)>0,'Current Summary'!B71/SUM('Current Summary'!$B$69:$B$78),0)","v":0}]
["3 or 4 units",{"$f":"'Current Summary'!B49+'Current Summary'!B60","v":0},{"$f":"IF(SUM('Current Summary'!$B$69:$B$78)>0,'Current Summary'!B72/SUM('Current Summary'!$B$69:$B$78),0)","v":0}]
["5 to 9 units",{"$f":"'Current Summary'!B50+'Current Summary'!B61","v":0},{"$f":"IF(SUM('Current Summary'!$B$69:$B$78)>0,'Current Summary'!B73/SUM('Current Summary'!$B$69:$B$78),0)","v":0}]
["10 to 19 units",{"$f":"'Current Summary'!B51+'Current Summary'!B62","v":0},{"$f":"IF(SUM('Current Summary'!$B$69:$B$78)>0,'Current Summary'!B74/SUM('Current Summary'!$B$69:$B$78),0)","v":0}]
["20 to 49 units",{"$f":"'Current Summary'!B52+'Current Summary'!B63","v":0},{"$f":"IF(SUM('Current Summary'!$B$69:$B$78)>0,'Current Summary'!B75/SUM('Current Summary'!$B$69:$B$78),0)","v":0}]
["50 or more units",{"$f":"'Current Summary'!B53+'Current Summary'!B64","v":0},{"$f":"IF(SUM('Current Summary'!$B$69:$B$78)>0,'Current Summary'!B76/SUM('Current Summary'!$B$69:$B$78),0)","v":0}]
["Mobile home",{"$f":"'Current Summary'!B54+'Current Summary'!B65","v":0},{"$f":"IF(SUM('Current Summary'!$B$69:$B$78)>0,'Current Summary'!B77/SUM('Current Summary'!$B$69:$B$78),0)","v":0}]
["Boat, RV, van, etc.",{"$f":"'Current Summary'!B55+'Current Summary'!B66","v":0},{"$f":"IF(SUM('Current Summary'!$B$69:$B$78)>0,'Current Summary'!B78/SUM('Current Summary'!$B$69:$B$78),0)","v":0}]
[]
["Comparing Household Incomes with Actual Monthly Housing Costs","Actual Households at Income Level","Occupied Units Affordable at Income Level","Percent Match ◊"]
["Less than $5,000",{"$f":"'Current Summary'!B6+'Current Summary'!B18","v":0},{"$f":"SUMIFS($B$95:$B$108,$C$95:$C$108,\">=0\",$C$95:$C$108,\"<5000\")","v":0},{"$f":"IFERROR(C81/B81,0)","v":0}]
["$5,000 to $9,999",{"$f":"'Current Summary'!B7+'Current Summary'!B19","v":0},{"$f":"SUMIFS($B$95:$B$108,$C$95:$C$108,\">=5000\",$C$95:$C$108,\"<10000\")","v":0},{"$f":"IFERROR(C82/B82,0)","v":0}]
["$10,000 to $14,999",{"$f":"'Current Summary'!B8+'Current Summary'!B20","v":0},{"$f":"SUMIFS($B$95:$B$108,$C$95:$C$108,\">=10000\",$C$95:$C$108,\"<15000\")","v":0},{"$f":"IFERROR(C83/B83,0)","v":0}]
["$15,000 to $19,999",{"$f":"'Current Summary'!B9+'Current Summary'!B21","v":0},{"$f":"SUMIFS($B$95:$B$108,$C$95:$C$108,\">=15000\",$C$95:$C$108,\"<20000\")","v":0},{"$f":"IFERROR(C84/B84,0)","v":0}]
["$20,000 to $24,999",{"$f":"'Current Summary'!B10+'Current Summary'!B22","v":0},{"$f":"SUMIFS($B$95:$B$108,$C$95:$C$108,\">=20000\",$C$95:$C$108,\"<25000\")","v":0},{"$f":"IFERROR(C85/B85,0)","v":0}]
["$25,000 to $34,999",{"$f":"'Current Summary'!B11+'Current Summary'!B23","v":0},{"$f":"SUMIFS($B$95:$B$108,$C$95:$C$108,\">=25000\",$C$95:$C$108,\"<35000\")","v":0},{"$f":"IFERROR(C86/B86,0)","v":0}]
["$35,000 to $49,999",{"$f":"'Current Summary'!B12+'Current Summary'!B24","v":0},{"$f":"SUMIFS($B$95:$B$108,$C$95:$C$108,\">=35000\",$C$95:$C$108,\"<50000\")","v":0},{"$f":"IFERROR(C87/B87,0)","v":0}]
["$50,000 to $74,999",{"$f":"'Current Summary'!B13+'Current Summary'!B25","v":0},{"$f":"SUMIFS($B$95:$B$108,$C$95:$C$108,\">=50000\",$C$95:$C$108,\"<75000\")*0.5+SUMIFS($B$95:$B$108,$C$95:$C$108,\">=75000\",$C$95:$C$108,\"<100000\")*0.5","v":0},{"$f":"IFERROR(C88/B88,0)","v":0}]
["$75,000 to $99,999",{"$f":"'Current Summary'!B14+'Current Summary'!B26","v":0},{"$f":"SUMIFS($B$95:$B$108,$C$95:$C$108,\">=50000\",$C$95:$C$108,\"<75000\")*0.5+SUMIFS($B$95:$B$108,$C$95:$C$108,\">=75000\",$C$95:$C$108,\"<100000\")*0.5","v":0},{"$f":"IFERROR(C89/B89,0)","v":0}]
["$100,000 to $149,999",{"$f":"'Current Summary'!B15+'Current Summary'!B27","v":0},{"$f":"SUMIFS($B$95:$B$108,$C$95:$C$108,\">100000\",$C$95:$C$108,\"<150000\")","v":0},{"$f":"IFERROR(C90/B90,0)","v":0}]
["$150,000 or more",{"$f":"'Current Summary'!B16+'Current Summary'!B28","v":0},{"$f":"SUMIFS($B$95:$B$108,$C$95:$C$108,\">=150000\")","v":0},{"$f":"IFERROR(C91/B91,0)","v":0}]
[]
["ESTIMATED MONTHLY HOUSING COSTS "]
[" ","Estimate","Annual Income for Affordability","Upper Bound"]
["Less than $100",{"$f":"'Current Rental'!B25+'Current Owner'!D80","v":0},{"$f":"IF(I31>0,(D95*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+I31),'Current Rental'!$A$9:$B$19,2),(D95*12)/0.3)","v":1960},49]
["$100 to $199",{"$f":"'Current Rental'!B26+'Current Rental'!B27+'Current Owner'!D81","v":0},{"$f":"IF(I32>0,(D96*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+I32),'Current Rental'!$A$9:$B$19,2),(D96*12)/0.3)","v":7960},199]
["$200 to $299",{"$f":"'Current Rental'!B28+'Current Rental'!B29+'Current Owner'!D82","v":0},{"$f":"IF(I33>0,(D97*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+I33),'Current Rental'!$A$9:$B$19,2),(D97*12)/0.3)","v":11960},299]
["$300 to $399",{"$f":"'Current Rental'!B30+'Current Rental'!B31+'Current Owner'!D83","v":0},{"$f":"IF(I34>0,(D98*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+I34),'Current Rental'!$A$9:$B$19,2),(D98*12)/0.3)","v":15960},399]
["$400 to $499",{"$f":"'Current Rental'!B32+'Current Rental'!B33+'Current Owner'!D84","v":0},{"$f":"IF(I35>0,(D99*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+I35),'Current Rental'!$A$9:$B$19,2),(D99*12)/0.3)","v":19960},499]
["$500 to $599",{"$f":"'Current Rental'!B34+'Current Rental'!B35+'Current Owner'!D85","v":0},{"$f":"IF(I36>0,(D100*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+I36),'Current Rental'!$A$9:$B$19,2),(D100*12)/0.3)","v":23960},599]
["$600 to $699",{"$f":"'Current Rental'!B36+'Current Rental'!B37+'Current Owner'!D86","v":0},{"$f":"IF(I37>0,(D101*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+I37),'Current Rental'!$A$9:$B$19,2),(D101*12)/0.3)","v":27960},699]
["$700 to $799",{"$f":"'Current Rental'!B38+'Current Rental'!B39+'Current Owner'!D87","v":0},{"$f":"IF(I38>0,(D102*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+I38),'Current Rental'!$A$9:$B$19,2),(D102*12)/0.3)","v":31960},799]
["$800 to $899",{"$f":"'Current Rental'!B40+'Current Owner'!D88","v":0},{"$f":"IF(I39>0,(D103*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+I39),'Current Rental'!$A$9:$B$19,2),(D103*12)/0.3)","v":35960},899]
["$900 to $999",{"$f":"'Current Rental'!B41+'Current Owner'!D89","v":0},{"$f":"IF(I40>0,(D104*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+I40),'Current Rental'!$A$9:$B$19,2),(D104*12)/0.3)","v":47193.271694464143},999]
["$1,000 to $1,499",{"$f":"'Current Rental'!B42+'Current Rental'!B43+'Current Owner'!D90","v":0},{"$f":"IF(I41>0,(D105*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+I41),'Current Rental'!$A$9:$B$19,2),(D105*12)/0.3)","v":87409.964893440745},1499]
["$1,500 to $1,999",{"$f":"'Current Rental'!B44+'Current Owner'!D91","v":0},{"$f":"IF(I42>0,(D106*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+I42),'Current Rental'!$A$9:$B$19,2),(D106*12)/0.3)","v":131864.32256229728},1999]
["$2,000 or more",{"$f":"'Current Rental'!B45+'Current Owner'!D92","v":0},{"$f":"IF(I43>0,(D107*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+I43),'Current Rental'!$A$9:$B$19,2),(D107*12)/0.3)","v":267201.82591122075},2499]
["No cash rent",{"$f":"'Current Rental'!B46","v":0},{"$f":"IF(I44>0,(D108*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+I44),'Current Rental'!$A$9:$B$19,2),(D108*12)/0.3)","v":0},0]
[]
["HOUSEHOLD INCOME BY PERCENT OF HOUSEHOLD INCOME SPENT ON HOUSING COSTS - 2013 AMERICAN HOUSING SURVEY"]
[null,"Midwest","Northeast","South","West"]
["Less than $15,000",0.55160362799999996,0.55422895400000005,0.53036244099999996,0.57101577199999998]
["$15,000 to $34,999",0.472522408,0.51178210000000002,0.43729274899999998,0.461237224]
["$35,000 to $49,999",0.35266185300000003,0.36806318300000002,0.31273672400000002,0.33778904500000001]
["$50,000 to $74,999",0.277325027,0.31166888199999998,0.254019261,0.27130059299999998]
["$75,000 to $99,999",0.23363097699999999,0.253332102,0.205788894,0.22512794899999999]
["$100,000 to $149,999",0.19162921699999999,0.22609027300000001,0.181914255,0.19370305299999999]
["$150,000 or more",0.12602349099999999,0.15293836399999999,0.11222977200000001,0.13242010700000001]

{"sheet":"Current Rental","index":3,"n_rows":60,"n_cols":8,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,2,0,3],[47,0,47,1],[20,5,20,6],[20,0,20,3],[29,5,29,6],[30,5,30,6],[31,5,31,6],[28,5,28,7],[33,5,33,6]]}
["CURRENT RENTAL AFFORDABILITY",null,{"$f":"IF(E1=0,\"Worksheet complete\",IF(E1=1,\"Missing fields\",IF(E1>1,\"Missing fields\")))","v":"Missing fields"},null,{"$f":"COUNTBLANK(B50:B60) +COUNTBLANK(B23:B46)","v":35}]
[]
[null,null,null,null,"Actual Households at Income Level","Estimated Occupied Housing Units Affordable at Income Level","Index"]
["Less than 20%",{"$f":"SUM(B51,B52,B53)","v":0},null,"<15k",{"$f":"SUM(G36:G38)","v":0},{"$f":"SUM(H36:H38)","v":0},{"$f":"0","v":0},{"$f":"IF($G14>0,$G14+1,IF(($D35*12)/VLOOKUP(INDEX($A$9:$A$19,MATCH(0.3,$B$9:$B$19,-1)+1),$A$9:$B$19,2)>=INDEX($A$9:$A$19,MATCH(0.3,$B$9:$B$19,-1)+1),1,0))","v":0}]
["20-30%",{"$f":"SUM(B54,B55)","v":0},null,"15k <35k",{"$f":"SUM(G39:G41)","v":0},{"$f":"SUM(H39:H41)","v":0},{"$f":"IF($G4>0,$G4+1,IF(($D25*12)/VLOOKUP(INDEX($A$9:$A$19,MATCH(0.3,$B$9:$B$19,-1)+1),$A$9:$B$19,2)>=INDEX($A$9:$A$19,MATCH(0.3,$B$9:$B$19,-1)+1),1,0))","v":0},{"$f":"IF($H4>0,$H4+1,IF(($D36*12)/VLOOKUP(INDEX($A$9:$A$19,MATCH(0.3,$B$9:$B$19,-1)+1),$A$9:$B$19,2)>=INDEX($A$9:$A$19,MATCH(0.3,$B$9:$B$19,-1)+1),1,0))","v":0}]
["30-50%",{"$f":"SUM(B56:B58)","v":0},null,"35k <50k",{"$f":"G42","v":0},0,0,0]
["50% or more",{"$f":"B59","v":0},null,"50k <75k",0,0,0,0]
[null,null,null,"75k <100k",0,0,0,0]
[0,{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Initial Inputs'!$S$21,'Current Summary'!$B$112:$E$112)","v":0.53036244099999996},null,"100k <150k",0,0,0,0]
[5000,{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Initial Inputs'!$S$21,'Current Summary'!$B$112:$E$112)","v":0.53036244099999996},null,"150k+",{"$f":"SUM(G46)","v":0},{"$f":"SUM(H46)","v":0},0,0]
[10000,{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Initial Inputs'!$S$21,'Current Summary'!$B$112:$E$112)","v":0.53036244099999996},null,"Compound Demand","Remaining Demand","Percent",0,1]
[15000,{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Initial Inputs'!$S$21,'Current Summary'!$B$113:$E$113)","v":0.43729274899999998},null,{"$f":"E4+E13","v":0},{"$f":"D12-F4","v":0},{"$f":"IF(E12/E4>1,1,IF(E12/E4<0,0,E12/E4))","v":{"$error":"#DIV/0!"}},0,2]
[20000,{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Initial Inputs'!$S$21,'Current Summary'!$B$113:$E$113)","v":0.43729274899999998},null,0,0,{"$error":"#DIV/0!"},0,3]
[25000,{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Initial Inputs'!$S$21,'Current Summary'!$B$113:$E$113)","v":0.43729274899999998},null,0,0,{"$error":"#DIV/0!"},0,4]
[35000,{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Initial Inputs'!$S$21,'Current Summary'!$B$114:$E$114)","v":0.31273672400000002},null,0,0,{"$error":"#DIV/0!"}]
[50000,{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Initial Inputs'!$S$21,'Current Summary'!$B$115:$E$115)","v":0.254019261},null,0,0,{"$error":"#DIV/0!"}]
[70000,{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Initial Inputs'!$S$21,'Current Summary'!$B$116:$E$116)","v":0.205788894},null,0,0,{"$error":"#DIV/0!"}]
[100000,{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Initial Inputs'!$S$21,'Current Summary'!$B$117:$E$117)","v":0.181914255},null,null,{"$f":"E10-F10","v":0},{"$error":"#DIV/0!"}]
[150000,{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Initial Inputs'!$S$21,'Current Summary'!$B$118:$E$118)","v":0.11222977200000001}]
[]
["B25063. GROSS RENT - Universe:  RENTER-OCCUPIED HOUSING UNITS",null,null,null,null,"Underpayment Adjustment ◊",null,"Override %"]
[" ","Estimate","Annual Inc. for Affordability ","Upper Bound",null,"15k <35k",{"$f":"IFERROR(IF(H22>0,H22,IF(F13>0,F13,0)),0)","v":0}]
["Total:",null,null,null,null,"35k <50k",{"$f":"IFERROR(IF(H23>0,H23,IF(F14>0,F14,0)),0)","v":0}]
["With cash rent:",null,null,null,null,"50k <75k",{"$f":"IFERROR(IF(H24>0,H24,IF(F15>0,F15,0)),0)","v":0}]
["Less than $100",null,{"$f":"($D25*12)/0.3","v":3960},99,null,"75k <100k",{"$f":"IFERROR(IF(H25>0,H25,IF(F16>0,F16,0)),0)","v":0}]
["$100 to $149",null,{"$f":"IF($G6>0,($D26*12)/VLOOKUP(INDEX($A$9:$A$19,MATCH(0.3,$B$9:$B$19,-1)+$G6),$A$9:$B$19,2),($D26*12)/0.3)","v":5960},149,null,"100k <150k",{"$f":"IFERROR(IF(H26>0,H26,IF(F17>0,F17,0)),0)","v":0}]
["$150 to $199",null,7960,199,null,"150k+",{"$f":"IFERROR(IF(H27>0,H27,IF(F18>0,F18,0)),0)","v":0}]
["$200 to $249",null,9960,249]
["$250 to $299",null,11960,299,null,"Rental Housing Affordability"]
["$300 to $349",null,13960,349,null,"Affordable",null,{"$f":"IFERROR((($B$4+$B$5)/SUM(B4:B7)),0)","v":0}]
["$350 to $399",null,15960,399,null,"Unaffordable",null,{"$f":"IFERROR(($B$6/SUM(B4:B7)),0)","v":0}]
["$400 to $449",null,17960,449,null,"Severely Unaffordable",null,{"$f":"IFERROR(($B$7/SUM(B4:B7)),0)","v":0}]
["$450 to $499",null,19960,499]
["$500 to $549",null,21960,549,null,"Incomes of Renters",null,"Occ'd Units Affordable at Inc. Level"]
["$550 to $599",null,{"$f":"IF($H4>0,($D35*12)/VLOOKUP(INDEX($A$9:$A$19,MATCH(0.3,$B$9:$B$19,-1)+$H4),$A$9:$B$19,2),($D35*12)/0.3)","v":23960},599,null,{"$f":"'Current Summary'!A17","v":"Renter occupied:"},{"$f":"'Current Summary'!B17","v":0}]
["$600 to $649",null,25960,649,null,{"$f":"'Current Summary'!A18","v":"Less than $5,000"},{"$f":"'Current Summary'!B18","v":0},{"$f":"SUMIFS($B$25:$B$46,$C$25:$C$46,\">=0\",$C$25:$C$46,\"<5000\")","v":0}]
["$650 to $699",null,27960,699,null,{"$f":"'Current Summary'!A19","v":"$5,000 to $9,999"},{"$f":"'Current Summary'!B19","v":0},{"$f":"SUMIFS($B$25:$B$46,$C$25:$C$46,\">=5000\",$C$25:$C$46,\"<10000\")","v":0}]
["$700 to $749",null,29960,749,null,{"$f":"'Current Summary'!A20","v":"$10,000 to $14,999"},{"$f":"'Current Summary'!B20","v":0},{"$f":"SUMIFS($B$25:$B$46,$C$25:$C$46,\">=10000\",$C$25:$C$46,\"<15000\")","v":0}]
["$750 to $799",null,31960,799,null,{"$f":"'Current Summary'!A21","v":"$15,000 to $19,999"},{"$f":"'Current Summary'!B21","v":0},{"$f":"SUMIFS($B$25:$B$46,$C$25:$C$46,\">=15000\",$C$25:$C$46,\"<20000\")","v":0}]
["$800 to $899",null,35960,899,null,{"$f":"'Current Summary'!A22","v":"$20,000 to $24,999"},{"$f":"'Current Summary'!B22","v":0},{"$f":"SUMIFS($B$25:$B$46,$C$25:$C$46,\">=20000\",$C$25:$C$46,\"<25000\")","v":0}]
["$900 to $999",null,39960,999,null,{"$f":"'Current Summary'!A23","v":"$25,000 to $34,999"},{"$f":"'Current Summary'!B23","v":0},{"$f":"SUMIFS($B$25:$B$46,$C$25:$C$46,\">=25000\",$C$25:$C$46,\"<35000\")","v":0}]
["$1,000 to $1,249",null,59003.39974613185,1249,null,{"$f":"'Current Summary'!A24","v":"$35,000 to $49,999"},{"$f":"'Current Summary'!B24","v":0},{"$f":"SUMIFS($B$25:$B$46,$C$25:$C$46,\">=35000\",$C$25:$C$46,\"<50000\")","v":0}]
["$1,250 to $1,499",null,87409.964893440745,1499,null,{"$f":"'Current Summary'!A25","v":"$50,000 to $74,999"},{"$f":"'Current Summary'!B25","v":0},{"$f":"SUMIFS($B$25:$B$46,$C$25:$C$46,\">=50000\",$C$25:$C$46,\"<75000\")","v":0}]
["$1,500 to $1,999",null,131864.32256229728,1999,null,"75k <100k",{"$f":"'Current Summary'!B26","v":0},{"$f":"SUMIFS($B$25:$B$46,$C$25:$C$46,\">=75000\",$C$25:$C$46,\"<100000\")","v":0}]
["$2,000 or more",null,267201.82591122075,2499,null,"100k <150k",{"$f":"'Current Summary'!B27","v":0},{"$f":"SUMIFS($B$25:$B$46,$C$25:$C$46,\">=100000\",$C$25:$C$46,\"<150000\")","v":0}]
["No cash rent",null,0,"No cash rent",null,"150k+",{"$f":"'Current Summary'!B28","v":0},{"$f":"SUMIFS($B$25:$B$46,$C$25:$C$46,\">=150000\")","v":0}]
[]
["B25070. GROSS RENT AS A PERCENTAGE OF HOUSEHOLD INCOME IN THE PAST 12 MONTHS - Universe:  RENTER-OCCUPIED HOUSING UNITS",null,null,null,null,{"$f":"'Initial Inputs'!S21","v":"South"}]
[" ","Estimate",null,null,null,"<15k",{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Current Rental'!$F$48,'Current Summary'!B112:E112)","v":0.53036244099999996}]
["Total:",null,null,null,null,"15k <35k",{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Current Rental'!$F$48,'Current Summary'!B113:E113)","v":0.43729274899999998}]
["Less than 10%",null,null,null,null,"35k <50k",{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Current Rental'!$F$48,'Current Summary'!B114:E114)","v":0.31273672400000002}]
["10 to 15%",null,null,null,null,"50k <75k",{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Current Rental'!$F$48,'Current Summary'!B115:E115)","v":0.254019261}]
["15 to 20%",null,null,null,null,"75k <100k",{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Current Rental'!$F$48,'Current Summary'!B116:E116)","v":0.205788894}]
["20 to 25%",null,null,null,null,"100k <150k",{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Current Rental'!$F$48,'Current Summary'!B117:E117)","v":0.181914255}]
["25 to 30%",null,null,null,null,"150k+",{"$f":"SUMIF('Current Summary'!$B$111:$E$111,'Current Rental'!$F$48,'Current Summary'!B118:E118)","v":0.11222977200000001}]
["30 to 35%"]
["35 to 40%"]
["40 to 50%"]
["50% or more"]
["Not computed"]

{"sheet":"Current Owner","index":4,"n_rows":106,"n_cols":8,"rows_kept":106,"cut":false,"hidden":false,"merged":[[46,4,46,5],[47,4,47,5],[48,4,48,5],[93,5,93,9],[51,6,51,7],[49,4,49,5],[50,4,50,5],[51,4,51,5],[0,2,0,3],[45,0,45,1],[2,0,2,1],[45,3,45,5],[45,6,45,7]]}
["CURRENT OWNER AFFORDABILITY",null,{"$f":"IFERROR(IF(E1=0,\"Worksheet complete\",IF(E1=1,\"Missing fields\",IF(E1>1,\"Missing fields\"))),0)","v":"Missing fields"},null,{"$f":"IFERROR(COUNTBLANK(B5:B27) +COUNTBLANK(B48:B76),0)","v":52}]
[]
["B25091. MORTGAGE STATUS BY SELECTED MONTHLY OWNER COSTS AS A PERCENTAGE OF HOUSEHOLD INCOME IN THE PAST 12 MONTHS - Universe:  OWNER-OCCUPIED HOUSING UNITS"]
[" ","Estimate",null,null,"CD","RD","PCT"]
["Total:",null,null,"<15k",{"$f":"IFERROR(F6+D20,0)","v":0},{"$f":"IFERROR(E5-(E21+F21),0)","v":0},{"$f":"IFERROR(IF(F5/D20>1,1,IF(F5/D20<0,0,F5/D20)),0)","v":0},{"$f":"IFERROR(IF(#REF!>1,1,#REF!),0)","v":0}]
["Housing units with a mortgage:",null,null,"15k <35k",{"$f":"IFERROR(F7+D23,0)","v":0},{"$f":"IFERROR(E6-(E24+F24),0)","v":0},{"$f":"IFERROR(IF(F6/D23>1,1,IF(F6/D23<0,0,F6/D23)),0)","v":0},{"$f":"IFERROR(IF(#REF!>1,1,#REF!),0)","v":0}]
["Less than 10.0 percent",null,null,"35k <50k",{"$f":"IFERROR(F8+D26,0)","v":0},{"$f":"IFERROR(E7-(E27+F27),0)","v":0},{"$f":"IFERROR(IF(F7/D26>1,1,IF(F7/D26<0,0,F7/D26)),0)","v":0},{"$f":"IFERROR(IF(#REF!>1,1,#REF!),0)","v":0}]
["10.0 to 14.9 percent",null,null,"50k <75k",{"$f":"IFERROR(F9+D29,0)","v":0},{"$f":"IFERROR(E8-(E30+F30),0)","v":0},{"$f":"IFERROR(IF(F8/D29>1,1,IF(F8/D29<0,0,F8/D29)),0)","v":0},{"$f":"IFERROR(IF(#REF!>1,1,#REF!),0)","v":0}]
["15.0 to 19.9 percent",null,null,"75k <100k",{"$f":"IFERROR(F10+D32,0)","v":0},{"$f":"IFERROR(E9-(E33+F33),0)","v":0},{"$f":"IFERROR(IF(F9/D32>1,1,IF(F9/D32<0,0,F9/D32)),0)","v":0},{"$f":"IFERROR(IF(#REF!>1,1,#REF!),0)","v":0}]
["20.0 to 24.9 percent",null,null,"100k <150k",{"$f":"IFERROR(F11+D35,0)","v":0},{"$f":"IFERROR(E10-(E36+F36),0)","v":0},{"$f":"IFERROR(IF(F10/D35>1,1,IF(F10/D35<0,0,F10/D35)),0)","v":0},{"$f":"IFERROR(IF(#REF!>1,1,#REF!),0)","v":0}]
["25.0 to 29.9 percent",null,null,"150k+",null,{"$f":"IFERROR(D38-(E39+F39),0)","v":0},{"$f":"IFERROR(IF(F11/D38>1,1,IF(F11/D38<0,0,F11/D38)),0)","v":0},{"$f":"IFERROR(IF(#REF!>1,1,#REF!),0)","v":0}]
["30.0 to 34.9 percent"]
["35.0 to 39.9 percent"]
["40.0 to 49.9 percent"]
["50.0 percent or more"]
["Not computed"]
["Housing units without a mortgage:"]
["Less than 10.0 percent",null,null,"Actual Households at Income Level","Estimated Occupied Housing Units Affordable at Income Level (with mortgage)","Estimated Occupied Housing Units Affordable at Income Level (without mortgage)"]
["10.0 to 14.9 percent"]
["15.0 to 19.9 percent",null,"                <15k",{"$f":"IFERROR(SUM(B96:B98),0)","v":0}]
["20.0 to 24.9 percent",null,null,null,{"$f":"IFERROR(SUM(C96:C98),0)","v":0},{"$f":"IFERROR(SUM(D96:D98),0)","v":0}]
["25.0 to 29.9 percent"]
["30.0 to 34.9 percent",null,"                15k <35k",{"$f":"IFERROR(SUM(B99:B101),0)","v":0}]
["35.0 to 39.9 percent",null,null,null,{"$f":"IFERROR(SUM(C99:C101),0)","v":0},{"$f":"IFERROR(SUM(D99:D101),0)","v":0}]
["40.0 to 49.9 percent"]
["50.0 percent or more",null,"               35k <50k",{"$f":"IFERROR(B102,0)","v":0}]
["Not computed",null,null,null,{"$f":"IFERROR(C102,0)","v":0},{"$f":"IFERROR(D102,0)","v":0}]
[]
["Without Mortgages",null,"                50k <75k",{"$f":"IFERROR(B103,0)","v":0}]
["Less than 20%",{"$f":"IFERROR(SUM(B18,B19,B20),0)","v":0},null,null,{"$f":"IFERROR(C103,0)","v":0},{"$f":"IFERROR(D103,0)","v":0}]
["20-30%",{"$f":"IFERROR(SUM(B21,B22),0)","v":0}]
["30-50%",{"$f":"IFERROR(SUM(B23,B24,B25),0)","v":0},"              75k <100k",{"$f":"IFERROR(B104,0)","v":0}]
["50% or more",{"$f":"IFERROR(B26,0)","v":0},null,null,{"$f":"IFERROR(C104,0)","v":0},{"$f":"IFERROR(D104,0)","v":0}]
[]
["With Mortgages",null,"             100k <150k",{"$f":"IFERROR(B105,0)","v":0}]
["Less than 20%",{"$f":"IFERROR(SUM(B7,B8,B9),0)","v":0},null,null,{"$f":"IFERROR(C105,0)","v":0},{"$f":"IFERROR(D105,0)","v":0}]
["20-30%",{"$f":"IFERROR(SUM(B10,B11),0)","v":0}]
["30-50%",{"$f":"IFERROR(SUM(B12,B13,B14),0)","v":0},"                150k+",{"$f":"IFERROR(B106,0)","v":0}]
["50% or more",{"$f":"IFERROR(SUM(B15),0)","v":0},null,null,{"$f":"IFERROR(C106,0)","v":0},{"$f":"IFERROR(D106,0)","v":0}]
[]
["Owner Housing Affordability"]
["Affordable",{"$f":"IFERROR(IFERROR((SUM($B$36,$B$37,$B$30,$B$31)/$B$5),0),0)","v":0}]
["Unaffordable",{"$f":"IFERROR(IFERROR((SUM($B$38,$B$32)/$B$5),0),0)","v":0}]
["Severely Unaffordable",{"$f":"IFERROR(IFERROR((SUM($B$39,$B$33)/$B$5),0),0)","v":0}]
[]
["B25087. MORTGAGE STATUS AND SELECTED MONTHLY OWNER COSTS - Universe:  OWNER-OCCUPIED HOUSING UNITS",null,null,"Underpayment Adjustment ◊",null,null,"Override %"]
[" ","Estimate",null,"15k <35k",{"$f":"IFERROR(IF(G47>0,G47,IF(G6>0,G6,0)),0)","v":0}]
["Total:",null,null,"35k <50k",{"$f":"IFERROR(IFERROR(IF(G48>0,G48,IF(G7>0,G7,0)),0),0)","v":0}]
["Housing units with a mortgage:",null,null,"50k <75k",{"$f":"IFERROR(IFERROR(IF(G49>0,G49,IF(G8>0,G8,0)),0),0)","v":0}]
["Less than $200",null,null,"75k <100k",{"$f":"IFERROR(IFERROR(IF(G50>0,G50,IF(G9>0,G9,0)),0),0)","v":0}]
["$200 to $299",null,null,"100k <150k",{"$f":"IFERROR(IFERROR(IF(G51>0,G51,IF(G10>0,G10,0)),0),0)","v":0}]
["$300 to $399",null,null,"150k+",{"$f":"IFERROR(IFERROR(IF(G52>0,G52,IF(G11>0,G11,0)),0),0)","v":0}]
["$400 to $499"]
["$500 to $599"]
["$600 to $699"]
["$700 to $799"]
["$800 to $899"]
["$900 to $999"]
["$1,000 to $1,249"]
["$1,250 to $1,499"]
["$1,500 to $1,999"]
["$2,000 to $2,499"]
["$2,500 to $2,999"]
["$3,000 or more"]
["Housing units without a mortgage:"]
["Less than $100"]
["$100 to $149"]
["$150 to $199"]
["$200 to $249"]
["$250 to $299"]
["$300 to $349"]
["$350 to $399"]
["$400 to $499"]
["$500 to $599"]
["$600 to $699"]
["$700 or more"]
[]
[" ","Estimate with Mortgage","Estimate without Mortgage","Total Est. Owner","Annual Income for Affordability","Housing Cost Midpoint"]
["Total:",{"$f":"IFERROR(B49,0)","v":0},{"$f":"IFERROR(B65,0)","v":0},{"$f":"IFERROR(SUM(B79:C79),0)","v":0}]
["Less than $100",0,{"$f":"IFERROR(B66,0)","v":0},{"$f":"IFERROR(SUM(B80:C80),0)","v":0},{"$f":"IF('Current Summary'!I31>0,(F80*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+'Current Summary'!I31),'Current Rental'!$A$9:$B$19,2),(F80*12)/0.3)","v":1960},49]
["$100 to $199",{"$f":"IFERROR(B50,0)","v":0},{"$f":"IFERROR(SUM(B67:B68),0)","v":0},{"$f":"IFERROR(SUM(B81:C81),0)","v":0},{"$f":"IF('Current Summary'!I32>0,(F81*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+'Current Summary'!I32),'Current Rental'!$A$9:$B$19,2),(F81*12)/0.3)","v":5960},149]
["$200 to $299",{"$f":"IFERROR(B51,0)","v":0},{"$f":"IFERROR(SUM(B69:B70),0)","v":0},{"$f":"IFERROR(SUM(B82:C82),0)","v":0},{"$f":"IF('Current Summary'!I33>0,(F82*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+'Current Summary'!I33),'Current Rental'!$A$9:$B$19,2),(F82*12)/0.3)","v":9960},249]
["$300 to $399",{"$f":"IFERROR(B52,0)","v":0},{"$f":"IFERROR(SUM(B71:B72),0)","v":0},{"$f":"IFERROR(SUM(B83:C83),0)","v":0},{"$f":"IF('Current Summary'!I34>0,(F83*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+'Current Summary'!I34),'Current Rental'!$A$9:$B$19,2),(F83*12)/0.3)","v":13960},349]
["$400 to $499",{"$f":"IFERROR(B53,0)","v":0},{"$f":"IFERROR(B73,0)","v":0},{"$f":"IFERROR(SUM(B84:C84),0)","v":0},{"$f":"IF('Current Summary'!I35>0,(F84*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+'Current Summary'!I35),'Current Rental'!$A$9:$B$19,2),(F84*12)/0.3)","v":17960},449]
["$500 to $599",{"$f":"IFERROR(B54,0)","v":0},{"$f":"IFERROR(B74,0)","v":0},{"$f":"IFERROR(SUM(B85:C85),0)","v":0},{"$f":"IF('Current Summary'!I36>0,(F85*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+'Current Summary'!I36),'Current Rental'!$A$9:$B$19,2),(F85*12)/0.3)","v":21960},549]
["$600 to $699",{"$f":"IFERROR(B55,0)","v":0},{"$f":"IFERROR(B75,0)","v":0},{"$f":"IFERROR(SUM(B86:C86),0)","v":0},{"$f":"IF('Current Summary'!I37>0,(F86*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+'Current Summary'!I37),'Current Rental'!$A$9:$B$19,2),(F86*12)/0.3)","v":25960},649]
["$700 to $799",{"$f":"IFERROR(B56,0)","v":0},{"$f":"IFERROR((0.3)*$B$76,0)","v":0},{"$f":"IFERROR(SUM(B87:C87),0)","v":0},{"$f":"IF('Current Summary'!I38>0,(F87*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+'Current Summary'!I38),'Current Rental'!$A$9:$B$19,2),(F87*12)/0.3)","v":29960},749]
["$800 to $899",{"$f":"IFERROR(B57,0)","v":0},{"$f":"IFERROR((0.2*$B$76),0)","v":0},{"$f":"IFERROR(SUM(B88:C88),0)","v":0},{"$f":"IF('Current Summary'!I39>0,(F88*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+'Current Summary'!I39),'Current Rental'!$A$9:$B$19,2),(F88*12)/0.3)","v":33960},849]
["$900 to $999",{"$f":"IFERROR(B58,0)","v":0},{"$f":"IFERROR((0.15*$B$76),0)","v":0},{"$f":"IFERROR(SUM(B89:C89),0)","v":0},{"$f":"IF('Current Summary'!I40>0,(F89*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+'Current Summary'!I40),'Current Rental'!$A$9:$B$19,2),(F89*12)/0.3)","v":44831.246084130602},949]
["$1,000 to $1,499",{"$f":"IFERROR(SUM(B59:B60),0)","v":0},{"$f":"IFERROR((0.25*$B$76),0)","v":0},{"$f":"IFERROR(SUM(B90:C90),0)","v":0},{"$f":"IF('Current Summary'!I41>0,(F90*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+'Current Summary'!I41),'Current Rental'!$A$9:$B$19,2),(F90*12)/0.3)","v":72831.918713747495},1249]
["$1,500 to $1,999",{"$f":"IFERROR(B61,0)","v":0},{"$f":"IFERROR((0.05*$B$76),0)","v":0},{"$f":"IFERROR(SUM(B91:C91),0)","v":0},{"$f":"IF('Current Summary'!I42>0,(F91*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+'Current Summary'!I42),'Current Rental'!$A$9:$B$19,2),(F91*12)/0.3)","v":115373.03659902848},1749]
["$2,000 or more",{"$f":"IFERROR(SUM(B62:B64),0)","v":0},{"$f":"IFERROR((0.05*$B$76),0)","v":0},{"$f":"IFERROR(SUM(B92:C92),0)","v":0},{"$f":"IF('Current Summary'!I43>0,(F92*12)/VLOOKUP(INDEX('Current Rental'!$A$9:$A$19,MATCH(0.3,'Current Rental'!$B$9:$B$19,-1)+'Current Summary'!I43),'Current Rental'!$A$9:$B$19,2),(F92*12)/0.3)","v":267201.82591122075},2499]
[]
[null,"Incomes of Owners","Occupied Units Affordable at Income Level with Mortgage","Occupied Units Affordable at Income Level without Mortgage"]
[{"$f":"IFERROR('Current Summary'!A5,0)","v":"Owner occupied:"},{"$f":"IFERROR('Current Summary'!B5,0)","v":0}]
[{"$f":"IFERROR('Current Summary'!A6,0)","v":"Less than $5,000"},{"$f":"IFERROR('Current Summary'!B6,0)","v":0},{"$f":"SUMIFS($B$80:$B$92,$E$80:$E$92,\">=0\",$E$80:$E$92,\"<5000\")","v":0},{"$f":"SUMIFS($C$80:$C$92,$E$80:$E$92,\">=0\",$E$80:$E$92,\"<5000\")","v":0}]
[{"$f":"IFERROR('Current Summary'!A7,0)","v":"$5,000 to $9,999"},{"$f":"IFERROR('Current Summary'!B7,0)","v":0},{"$f":"SUMIFS($B$80:$B$92,$E$80:$E$92,\">=5000\",$E$80:$E$92,\"<10000\")","v":0},{"$f":"SUMIFS($C$80:$C$92,$E$80:$E$92,\">=5000\",$E$80:$E$92,\"<10000\")","v":0}]
[{"$f":"IFERROR('Current Summary'!A8,0)","v":"$10,000 to $14,999"},{"$f":"IFERROR('Current Summary'!B8,0)","v":0},{"$f":"SUMIFS($B$80:$B$92,$E$80:$E$92,\">=10000\",$E$80:$E$92,\"<15000\")","v":0},{"$f":"SUMIFS($C$80:$C$92,$E$80:$E$92,\">=10000\",$E$80:$E$92,\"<15000\")","v":0}]
[{"$f":"IFERROR('Current Summary'!A9,0)","v":"$15,000 to $19,999"},{"$f":"IFERROR('Current Summary'!B9,0)","v":0},{"$f":"SUMIFS($B$80:$B$92,$E$80:$E$92,\">=15000\",$E$80:$E$92,\"<20000\")","v":0},{"$f":"SUMIFS($C$80:$C$92,$E$80:$E$92,\">=15000\",$E$80:$E$92,\"<20000\")","v":0}]
[{"$f":"IFERROR('Current Summary'!A10,0)","v":"$20,000 to $24,999"},{"$f":"IFERROR('Current Summary'!B10,0)","v":0},{"$f":"SUMIFS($B$80:$B$92,$E$80:$E$92,\">=20000\",$E$80:$E$92,\"<25000\")","v":0},{"$f":"SUMIFS($C$80:$C$92,$E$80:$E$92,\">=20000\",$E$80:$E$92,\"<25000\")","v":0}]
[{"$f":"IFERROR('Current Summary'!A11,0)","v":"$25,000 to $34,999"},{"$f":"IFERROR('Current Summary'!B11,0)","v":0},{"$f":"SUMIFS($B$80:$B$92,$E$80:$E$92,\">=25000\",$E$80:$E$92,\"<35000\")","v":0},{"$f":"SUMIFS($C$80:$C$92,$E$80:$E$92,\">=25000\",$E$80:$E$92,\"<35000\")","v":0}]
[{"$f":"IFERROR('Current Summary'!A12,0)","v":"$35,000 to $49,999"},{"$f":"IFERROR('Current Summary'!B12,0)","v":0},{"$f":"SUMIFS($B$80:$B$92,$E$80:$E$92,\">=35000\",$E$80:$E$92,\"<50000\")","v":0},{"$f":"SUMIFS($C$80:$C$92,$E$80:$E$92,\">=35000\",$E$80:$E$92,\"<50000\")","v":0}]
[{"$f":"IFERROR('Current Summary'!A13,0)","v":"$50,000 to $74,999"},{"$f":"IFERROR('Current Summary'!B13,0)","v":0},{"$f":"SUMIFS($B$80:$B$92,$E$80:$E$92,\">=50000\",$E$80:$E$92,\"<75000\")*0.5+SUMIFS($B$80:$B$92,$E$80:$E$92,\">=75000\",$E$80:$E$92,\"<100000\")*0.5","v":0},{"$f":"SUMIFS($C$80:$C$92,$E$80:$E$92,\">=50000\",$E$80:$E$92,\"<75000\")*0.5+SUMIFS($C$80:$C$92,$E$80:$E$92,\">=75000\",$E$80:$E$92,\"<100000\")*0.5","v":0}]
[{"$f":"IFERROR('Current Summary'!A14,0)","v":"$75,000 to $99,999"},{"$f":"IFERROR('Current Summary'!B14,0)","v":0},{"$f":"SUMIFS($B$80:$B$92,$E$80:$E$92,\">=50000\",$E$80:$E$92,\"<75000\")*0.5+SUMIFS($B$80:$B$92,$E$80:$E$92,\">=75000\",$E$80:$E$92,\"<100000\")*0.5","v":0},{"$f":"SUMIFS($C$80:$C$92,$E$80:$E$92,\">=50000\",$E$80:$E$92,\"<75000\")*0.5+SUMIFS($C$80:$C$92,$E$80:$E$92,\">=75000\",$E$80:$E$92,\"<100000\")*0.5","v":0}]
[{"$f":"IFERROR('Current Summary'!A15,0)","v":"$100,000 to $149,999"},{"$f":"IFERROR('Current Summary'!B15,0)","v":0},{"$f":"SUMIFS($B$80:$B$92,$E$80:$E$92,\">=100000\",$E$80:$E$92,\"<150000\")","v":0},{"$f":"SUMIFS($C$80:$C$92,$E$80:$E$92,\">=100000\",$E$80:$E$92,\"<150000\")","v":0}]
[{"$f":"IFERROR('Current Summary'!A16,0)","v":"$150,000 or more"},{"$f":"IFERROR('Current Summary'!B16,0)","v":0},{"$f":"SUMIFS($B$80:$B$92,$E$80:$E$92,\">=150000\")","v":0},{"$f":"SUMIFS($C$80:$C$92,$E$80:$E$92,\">=150000\")","v":0}]

{"sheet":"Current Age Income","index":5,"n_rows":627,"n_cols":17,"rows_kept":627,"cut":false,"hidden":false,"merged":[[0,5,0,7],[48,3,54,3],[48,5,54,5],[48,6,54,6],[41,3,47,3],[41,5,47,5],[34,3,40,3],[34,5,40,5],[34,6,40,6],[34,7,40,7],[24,5,25,6],[34,11,40,11],[34,12,40,12],[24,13,25,14],[24,11,25,12],[48,8,54,8],[34,8,40,8],[24,9,25,10],[24,7,25,8],[27,11,33,11],[55,3,61,3],[2,0,2,3],[30,0,30,1],[48,11,54,11],[48,12,54,12],[41,11,47,11],[41,12,47,12],[27,5,33,5],[27,6,33,6],[27,7,33,7],[27,8,33,8],[41,8,47,8],[41,7,47,7],[41,6,47,6],[48,7,54,7],[27,3,33,3],[599,0,605,0],[606,0,612,0],[613,0,619,0],[620,0,626,0],[561,0,567,0],[568,0,574,0],[575,0,581,0],[582,0,588,0],[24,15,25,16],[55,12,61,12],[55,13,61,13],[55,14,61,14],[55,15,61,15],[55,16,61,16],[27,12,33,12],[55,5,61,5],[55,6,61,6],[55,7,61,7],[55,8,61,8],[55,11,61,11]]}
["AGE/INCOME PARAMETERS",null,null,null,null,{"$f":"IF(I1=0,\"Worksheet complete\",IF(I1=1,\"Missing fields\",IF(I1>1,\"Missing fields\")))","v":"Missing fields"},null,null,{"$f":"COUNTBLANK(B5:B29) +COUNTBLANK(B33:B53)","v":46}]
[]
["B25118. TENURE BY HOUSEHOLD INCOME IN THE PAST 12 MONTHS (IN 2007 INFLATION-ADJUSTED DOLLARS) - Universe:  OCCUPIED HOUSING UNITS"]
[" ","Estimate"]
["Total:"]
["Owner occupied:",null,"Own","Rent"]
["Less than $5,000",null,{"$f":"IFERROR((B7/SUM(B7,B19)),0)","v":0},{"$f":"IFERROR((1-C7),0)","v":1}]
["$5,000 to $9,999",null,{"$f":"IFERROR((B8/SUM(B8,B20)),0)","v":0},{"$f":"IFERROR((1-C8),0)","v":1}]
["$10,000 to $14,999",null,{"$f":"IFERROR((B9/SUM(B9,B21)),0)","v":0},{"$f":"IFERROR((1-C9),0)","v":1}]
["$15,000 to $19,999",null,{"$f":"IFERROR((B10/SUM(B10,B22)),0)","v":0},{"$f":"IFERROR((1-C10),0)","v":1}]
["$20,000 to $24,999",null,{"$f":"IFERROR((B11/SUM(B11,B23)),0)","v":0},{"$f":"IFERROR((1-C11),0)","v":1}]
["$25,000 to $34,999",null,{"$f":"IFERROR((B12/SUM(B12,B24)),0)","v":0},{"$f":"IFERROR((1-C12),0)","v":1}]
["$35,000 to $49,999",null,{"$f":"IFERROR((B13/SUM(B13,B25)),0)","v":0},{"$f":"IFERROR((1-C13),0)","v":1}]
["$50,000 to $74,999",null,{"$f":"IFERROR((B14/SUM(B14,B26)),0)","v":0},{"$f":"IFERROR((1-C14),0)","v":1}]
["$75,000 to $99,999",null,{"$f":"IFERROR((B15/SUM(B15,B27)),0)","v":0},{"$f":"IFERROR((1-C15),0)","v":1}]
["$100,000 to $149,999",null,{"$f":"IFERROR((B16/SUM(B16,B28)),0)","v":0},{"$f":"IFERROR((1-C16),0)","v":1}]
["$150,000 or more",null,{"$f":"IFERROR((B17/SUM(B17,B29)),0)","v":0},{"$f":"IFERROR((1-C17),0)","v":1}]
["Renter occupied:"]
["Less than $5,000"]
["$5,000 to $9,999"]
["$10,000 to $14,999"]
["$15,000 to $19,999"]
["$20,000 to $24,999"]
["$25,000 to $34,999"]
["$35,000 to $49,999",null,null,null,null,"By Age",null,"Units",null,"By Income",null,"Adjustment Rate",null,"Adjusted Units",null,"Adjusted Percentages"]
["$50,000 to $74,999"]
["$75,000 to $99,999",null,null,null,null,"Own","Rent","Own","Rent","Own","Rent","Own","Rent","Own","Rent","Own","Rent"]
["$100,000 to $149,999",null,null,"<25","<15k",{"$f":"IFERROR(('Current Age Income'!B35/SUM('Current Age Income'!B35,'Current Age Income'!B45)),0)","v":0},{"$f":"IFERROR((1-F28),0)","v":1},{"$f":"IFERROR((SUM('Current Age Income'!B35)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!B45),0)","v":0},{"$f":"IFERROR((J56),0)","v":0},{"$f":"IFERROR((K56),0)","v":1},{"$f":"IFERROR((H28/SUM(J28:J34)),0)","v":0},{"$f":"IFERROR((I28/SUM(K28:K34)),0)","v":0},{"$f":"IFERROR(($L$28*J28),0)","v":0},{"$f":"IFERROR(($M$28*K28),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N28/SUM('Current Age Income'!N28:O28)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O28/SUM('Current Age Income'!N28:O28)),0)","v":0}]
["$150,000 or more",null,null,null,"15k <35k",null,null,null,null,{"$f":"IFERROR((J57),0)","v":0},{"$f":"IFERROR((K57),0)","v":1},null,null,{"$f":"IFERROR(($L$28*J29),0)","v":0},{"$f":"IFERROR(($M$28*K29),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N29/SUM('Current Age Income'!N29:O29)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O29/SUM('Current Age Income'!N29:O29)),0)","v":0}]
[null,null,null,null,"35k <50k",null,null,null,null,{"$f":"IFERROR((J58),0)","v":0},{"$f":"IFERROR((K58),0)","v":1},null,null,{"$f":"IFERROR(($L$28*J30),0)","v":0},{"$f":"IFERROR(($M$28*K30),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N30/SUM('Current Age Income'!N30:O30)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O30/SUM('Current Age Income'!N30:O30)),0)","v":0}]
["B25007. TENURE BY AGE OF HOUSEHOLDER - Universe:  OCCUPIED HOUSING UNITS",null,null,null,"50k <75k",null,null,null,null,{"$f":"IFERROR((J59),0)","v":0},{"$f":"IFERROR((K59),0)","v":1},null,null,{"$f":"IFERROR(($L$28*J31),0)","v":0},{"$f":"IFERROR(($M$28*K31),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N31/SUM('Current Age Income'!N31:O31)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O31/SUM('Current Age Income'!N31:O31)),0)","v":0}]
[" ","Estimate",null,null,"75k <100k",null,null,null,null,{"$f":"IFERROR((J60),0)","v":0},{"$f":"IFERROR((K60),0)","v":1},null,null,{"$f":"IFERROR(($L$28*J32),0)","v":0},{"$f":"IFERROR(($M$28*K32),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N32/SUM('Current Age Income'!N32:O32)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O32/SUM('Current Age Income'!N32:O32)),0)","v":0}]
["Total:",null,null,null,"100k <150k",null,null,null,null,{"$f":"IFERROR((J61),0)","v":0},{"$f":"IFERROR((K61),0)","v":1},null,null,{"$f":"IFERROR(($L$28*J33),0)","v":0},{"$f":"IFERROR(($M$28*K33),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N33/SUM('Current Age Income'!N33:O33)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O33/SUM('Current Age Income'!N33:O33)),0)","v":0}]
["Owner occupied:",null,null,null,"150k+",null,null,null,null,{"$f":"IFERROR((J62),0)","v":0},{"$f":"IFERROR((K62),0)","v":1},null,null,{"$f":"IFERROR(($L$28*J34),0)","v":0},{"$f":"IFERROR(($M$28*K34),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N34/SUM('Current Age Income'!N34:O34)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O34/SUM('Current Age Income'!N34:O34)),0)","v":0}]
["Householder 15 to 24 years",null,null,"25-44","<15k",{"$f":"IFERROR(SUM('Current Age Income'!B36:B37)/SUM('Current Age Income'!B36:B37,'Current Age Income'!B46:B47),0)","v":0},{"$f":"IFERROR((1-F35),0)","v":1},{"$f":"IFERROR((SUM('Current Age Income'!B36:B37)),0)","v":0},{"$f":"IFERROR((SUM('Current Age Income'!B46:B47)),0)","v":0},{"$f":"IFERROR((J56),0)","v":0},{"$f":"IFERROR((K56),0)","v":1},{"$f":"IFERROR((H35/SUM(J35:J41)),0)","v":0},{"$f":"IFERROR((I35/SUM(K35:K41)),0)","v":0},{"$f":"IFERROR((J35*$L$35),0)","v":0},{"$f":"IFERROR((K35*$M$35),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N35/SUM('Current Age Income'!N35:O35)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O35/SUM('Current Age Income'!N35:O35)),0)","v":0}]
["Householder 25 to 34 years",null,null,null,"15k <35k",null,null,null,null,{"$f":"IFERROR((J57),0)","v":0},{"$f":"IFERROR((K57),0)","v":1},null,null,{"$f":"IFERROR((J36*$L$35),0)","v":0},{"$f":"IFERROR((K36*$M$35),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N36/SUM('Current Age Income'!N36:O36)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O36/SUM('Current Age Income'!N36:O36)),0)","v":0}]
["Householder 35 to 44 years",null,null,null,"35k <50k",null,null,null,null,{"$f":"IFERROR((J58),0)","v":0},{"$f":"IFERROR((K58),0)","v":1},null,null,{"$f":"IFERROR((J37*$L$35),0)","v":0},{"$f":"IFERROR((K37*$M$35),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N37/SUM('Current Age Income'!N37:O37)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O37/SUM('Current Age Income'!N37:O37)),0)","v":0}]
["Householder 45 to 54 years",null,null,null,"50k <75k",null,null,null,null,{"$f":"IFERROR((J59),0)","v":0},{"$f":"IFERROR((K59),0)","v":1},null,null,{"$f":"IFERROR((J38*$L$35),0)","v":0},{"$f":"IFERROR((K38*$M$35),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N38/SUM('Current Age Income'!N38:O38)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O38/SUM('Current Age Income'!N38:O38)),0)","v":0}]
["Householder 55 to 59 years",null,null,null,"75k <100k",null,null,null,null,{"$f":"IFERROR((J60),0)","v":0},{"$f":"IFERROR((K60),0)","v":1},null,null,{"$f":"IFERROR((J39*$L$35),0)","v":0},{"$f":"IFERROR((K39*$M$35),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N39/SUM('Current Age Income'!N39:O39)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O39/SUM('Current Age Income'!N39:O39)),0)","v":0}]
["Householder 60 to 64 years",null,null,null,"100k <150k",null,null,null,null,{"$f":"IFERROR((J61),0)","v":0},{"$f":"IFERROR((K61),0)","v":1},null,null,{"$f":"IFERROR((J40*$L$35),0)","v":0},{"$f":"IFERROR((K40*$M$35),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N40/SUM('Current Age Income'!N40:O40)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O40/SUM('Current Age Income'!N40:O40)),0)","v":0}]
["Householder 65 to 74 years",null,null,null,"150k+",null,null,null,null,{"$f":"IFERROR((J62),0)","v":0},{"$f":"IFERROR((K62),0)","v":1},null,null,{"$f":"IFERROR((J41*$L$35),0)","v":0},{"$f":"IFERROR((K41*$M$35),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N41/SUM('Current Age Income'!N41:O41)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O41/SUM('Current Age Income'!N41:O41)),0)","v":0}]
["Householder 75 to 84 years",null,null,"45-64","<15k",{"$f":"IFERROR(SUM('Current Age Income'!B38,'Current Age Income'!B39,'Current Age Income'!B40)/SUM('Current Age Income'!B38, 'Current Age Income'!B39,'Current Age Income'!B40,'Current Age Income'!B48,'Current Age Income'!B49,'Current Age Income'!B50),0)","v":0},{"$f":"IFERROR((1-F42),0)","v":1},{"$f":"IFERROR((SUM('Current Age Income'!B38:B40)),0)","v":0},{"$f":"IFERROR((SUM('Current Age Income'!B48:B50)),0)","v":0},{"$f":"IFERROR((J56),0)","v":0},{"$f":"IFERROR((K56),0)","v":1},{"$f":"IFERROR((H42/SUM(J42:J48)),0)","v":0},{"$f":"IFERROR((I42/SUM(K42:K48)),0)","v":0},{"$f":"IFERROR(($L$42*J42),0)","v":0},{"$f":"IFERROR(($M$42*K42),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N42/SUM('Current Age Income'!N42:O42)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O42/SUM('Current Age Income'!N42:O42)),0)","v":0}]
["Householder 85 years and over",null,null,null,"15k <35k",null,null,null,null,{"$f":"IFERROR((J57),0)","v":0},{"$f":"IFERROR((K57),0)","v":1},null,null,{"$f":"IFERROR(($L$42*J43),0)","v":0},{"$f":"IFERROR(($M$42*K43),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N43/SUM('Current Age Income'!N43:O43)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O43/SUM('Current Age Income'!N43:O43)),0)","v":0}]
["Renter occupied:",null,null,null,"35k <50k",null,null,null,null,{"$f":"IFERROR((J58),0)","v":0},{"$f":"IFERROR((K58),0)","v":1},null,null,{"$f":"IFERROR(($L$42*J44),0)","v":0},{"$f":"IFERROR(($M$42*K44),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N44/SUM('Current Age Income'!N44:O44)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O44/SUM('Current Age Income'!N44:O44)),0)","v":0}]
["Householder 15 to 24 years",null,null,null,"50k <75k",null,null,null,null,{"$f":"IFERROR((J59),0)","v":0},{"$f":"IFERROR((K59),0)","v":1},null,null,{"$f":"IFERROR(($L$42*J45),0)","v":0},{"$f":"IFERROR(($M$42*K45),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N45/SUM('Current Age Income'!N45:O45)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O45/SUM('Current Age Income'!N45:O45)),0)","v":0}]
["Householder 25 to 34 years",null,null,null,"75k <100k",null,null,null,null,{"$f":"IFERROR((J60),0)","v":0},{"$f":"IFERROR((K60),0)","v":1},null,null,{"$f":"IFERROR(($L$42*J46),0)","v":0},{"$f":"IFERROR(($M$42*K46),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N46/SUM('Current Age Income'!N46:O46)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O46/SUM('Current Age Income'!N46:O46)),0)","v":0}]
["Householder 35 to 44 years",null,null,null,"100k <150k",null,null,null,null,{"$f":"IFERROR((J61),0)","v":0},{"$f":"IFERROR((K61),0)","v":1},null,null,{"$f":"IFERROR(($L$42*J47),0)","v":0},{"$f":"IFERROR(($M$42*K47),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N47/SUM('Current Age Income'!N47:O47)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O47/SUM('Current Age Income'!N47:O47)),0)","v":0}]
["Householder 45 to 54 years",null,null,null,"150k+",null,null,null,null,{"$f":"IFERROR((J62),0)","v":0},{"$f":"IFERROR((K62),0)","v":1},null,null,{"$f":"IFERROR(($L$42*J48),0)","v":0},{"$f":"IFERROR(($M$42*K48),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N48/SUM('Current Age Income'!N48:O48)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O48/SUM('Current Age Income'!N48:O48)),0)","v":0}]
["Householder 55 to 59 years",null,null,"65+","<15k",{"$f":"IFERROR((SUM('Current Age Income'!B41:B43)/SUM('Current Age Income'!B41:B43,'Current Age Income'!B51:B53)),0)","v":0},{"$f":"IFERROR((1-F49),0)","v":1},{"$f":"IFERROR((SUM('Current Age Income'!B41:B43)),0)","v":0},{"$f":"IFERROR((SUM('Current Age Income'!B51:B53)),0)","v":0},{"$f":"IFERROR((J56),0)","v":0},{"$f":"IFERROR((K56),0)","v":1},{"$f":"IFERROR((H49/SUM(J49:J55)),0)","v":0},{"$f":"IFERROR((I49/SUM(K49:K55)),0)","v":0},{"$f":"IFERROR(($L$49*J49),0)","v":0},{"$f":"IFERROR(($M$49*K49),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N49/SUM('Current Age Income'!N49:O49)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O49/SUM('Current Age Income'!N49:O49)),0)","v":0}]
["Householder 60 to 64 years",null,null,null,"15k <35k",null,null,null,null,{"$f":"IFERROR((J57),0)","v":0},{"$f":"IFERROR((K57),0)","v":1},null,null,{"$f":"IFERROR(($L$49*J50),0)","v":0},{"$f":"IFERROR(($M$49*K50),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N50/SUM('Current Age Income'!N50:O50)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O50/SUM('Current Age Income'!N50:O50)),0)","v":0}]
["Householder 65 to 74 years",null,null,null,"35k <50k",null,null,null,null,{"$f":"IFERROR((J58),0)","v":0},{"$f":"IFERROR((K58),0)","v":1},null,null,{"$f":"IFERROR(($L$49*J51),0)","v":0},{"$f":"IFERROR(($M$49*K51),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N51/SUM('Current Age Income'!N51:O51)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O51/SUM('Current Age Income'!N51:O51)),0)","v":0}]
["Householder 75 to 84 years",null,null,null,"50k <75k",null,null,null,null,{"$f":"IFERROR((J59),0)","v":0},{"$f":"IFERROR((K59),0)","v":1},null,null,{"$f":"IFERROR(($L$49*J52),0)","v":0},{"$f":"IFERROR(($M$49*K52),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N52/SUM('Current Age Income'!N52:O52)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O52/SUM('Current Age Income'!N52:O52)),0)","v":0}]
["Householder 85 years and over",null,null,null,"75k <100k",null,null,null,null,{"$f":"IFERROR((J60),0)","v":0},{"$f":"IFERROR((K60),0)","v":1},null,null,{"$f":"IFERROR(($L$49*J53),0)","v":0},{"$f":"IFERROR(($M$49*K53),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N53/SUM('Current Age Income'!N53:O53)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O53/SUM('Current Age Income'!N53:O53)),0)","v":0}]
[null,null,null,null,"100k <150k",null,null,null,null,{"$f":"IFERROR((J61),0)","v":0},{"$f":"IFERROR((K61),0)","v":1},null,null,{"$f":"IFERROR(($L$49*J54),0)","v":0},{"$f":"IFERROR(($M$49*K54),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N54/SUM('Current Age Income'!N54:O54)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O54/SUM('Current Age Income'!N54:O54)),0)","v":0}]
[null,null,null,null,"150k+",null,null,null,null,{"$f":"IFERROR((J62),0)","v":0},{"$f":"IFERROR((K62),0)","v":1},null,null,{"$f":"IFERROR(($L$49*J55),0)","v":0},{"$f":"IFERROR(($M$49*K55),0)","v":0},{"$f":"IFERROR(('Current Age Income'!N55/SUM('Current Age Income'!N55:O55)),0)","v":0},{"$f":"IFERROR(('Current Age Income'!O55/SUM('Current Age Income'!N55:O55)),0)","v":0}]
[null,null,null,"All","<15k","-","-","-","-",{"$f":"IFERROR((SUM('Current Age Income'!B7,'Current Age Income'!B8,'Current Age Income'!B9)/SUM('Current Age Income'!B7,'Current Age Income'!B8,'Current Age Income'!B9,'Current Age Income'!B19,'Current Age Income'!B20,'Current Age Income'!B21)),0)","v":0},{"$f":"IFERROR((1-J56),0)","v":1},"-","-","-","-","-","-"]
[null,null,null,null,"15k <35k",null,null,null,null,{"$f":"IFERROR((SUM('Current Age Income'!B10,'Current Age Income'!B11,'Current Age Income'!B12)/SUM('Current Age Income'!B10,'Current Age Income'!B11,'Current Age Income'!B12,'Current Age Income'!B22:B24)),0)","v":0},{"$f":"IFERROR((1-J57),0)","v":1}]
[null,null,null,null,"35k <50k",null,null,null,null,{"$f":"IFERROR(('Current Age Income'!B13/SUM('Current Age Income'!B13,'Current Age Income'!B25)),0)","v":0},{"$f":"IFERROR((1-J58),0)","v":1}]
[null,null,null,null,"50k <75k",null,null,null,null,{"$f":"IFERROR(('Current Age Income'!B14/SUM('Current Age Income'!B14,'Current Age Income'!B26)),0)","v":0},{"$f":"IFERROR((1-J59),0)","v":1}]
[null,null,null,null,"75k <100k",null,null,null,null,{"$f":"IFERROR(('Current Age Income'!B15/SUM('Current Age Income'!B15,'Current Age Income'!B27)),0)","v":0},{"$f":"IFERROR((1-J60),0)","v":1}]
[null,null,null,null,"100k <150k",null,null,null,null,{"$f":"IFERROR(('Current Age Income'!B16/SUM('Current Age Income'!B16,'Current Age Income'!B28)),0)","v":0},{"$f":"IFERROR((1-J61),0)","v":1}]
[null,null,null,null,"150k+",null,null,null,null,{"$f":"IFERROR(('Current Age Income'!B17/SUM('Current Age Income'!B17,'Current Age Income'!B29)),0)","v":0},{"$f":"IFERROR((1-J62),0)","v":1}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["<25","<15k"]
[null,"15k <35k"]
[null,"35k <50k"]
[null,"50k <75k"]
[null,"75k <100k"]
[null,"100k <150k"]
[null,"150k+"]
["25-44","<15k"]
[null,"15k <35k"]
[null,"35k <50k"]
[null,"50k <75k"]
[null,"75k <100k"]
[null,"100k <150k"]
[null,"150k+"]
["45-64","<15k"]
[null,"15k <35k"]
[null,"35k <50k"]
[null,"50k <75k"]
[null,"75k <100k"]
[null,"100k <150k"]
[null,"150k+"]
["65+","<15k"]
[null,"15k <35k"]
[null,"35k <50k"]
[null,"50k <75k"]
[null,"75k <100k"]
[null,"100k <150k"]
[null,"150k+"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["<25","<15k"]
[null,"15k <35k"]
[null,"35k <50k"]
[null,"50k <75k"]
[null,"75k <100k"]
[null,"100k <150k"]
[null,"150k+"]
["25-44","<15k"]
[null,"15k <35k"]
[null,"35k <50k"]
[null,"50k <75k"]
[null,"75k <100k"]
[null,"100k <150k"]
[null,"150k+"]
["45-64","<15k"]
[null,"15k <35k"]
[null,"35k <50k"]
[null,"50k <75k"]
[null,"75k <100k"]
[null,"100k <150k"]
[null,"150k+"]
["65+","<15k"]
[null,"15k <35k"]
[null,"35k <50k"]
[null,"50k <75k"]
[null,"75k <100k"]
[null,"100k <150k"]
[null,"150k+"]

{"sheet":"Future Cohorts","index":6,"n_rows":73,"n_cols":23,"rows_kept":73,"cut":false,"hidden":false,"merged":[[44,7,44,8],[45,7,45,8],[43,9,43,10],[44,9,44,10],[45,9,45,10],[41,7,41,8],[42,7,42,8],[42,9,42,10],[41,9,41,10],[43,7,43,8],[33,3,33,4],[38,3,38,4],[41,3,41,5],[42,3,42,5],[43,3,43,5],[34,3,34,4],[35,3,35,4],[36,3,36,4],[44,3,44,5],[45,3,45,5],[48,3,48,5],[49,3,49,5],[47,3,47,5],[56,3,56,4],[55,3,55,4],[54,3,54,4],[53,3,53,4],[50,3,50,5],[51,3,51,5],[63,3,63,4],[60,3,60,4],[59,3,59,4],[58,3,58,4],[57,3,57,4],[68,3,68,4],[67,3,67,4],[66,3,66,4],[65,3,65,4],[64,3,64,4],[2,0,2,1],[10,3,16,3],[17,3,23,3],[24,3,30,3],[3,3,9,3],[2,3,2,4]]}
["FUTURE COHORT PROJECTIONS",null,{"$f":"IF(E1=0,\"Worksheet complete\",IF(E1=1,\"Missing fields\",IF(E1>1,\"Missing fields\")))","v":"Missing fields"},null,{"$f":"COUNTBLANK(B5:B73) +COUNTBLANK(G36:G37) + COUNTBLANK(E40) + COUNTBLANK(F56:G61) + COUNTBLANK(G4:G31) + COUNTBLANK(J4:J31)","v":69}]
[]
["B19037. AGE OF HOUSEHOLDER BY HOUSEHOLD INCOME IN THE PAST 12 MONTHS (IN 2009 INFLATION-ADJUSTED DOLLARS) - Universe:  HOUSEHOLDS",null,null,"Tenure Adjustments",null,{"$f":"\"Renter % \"&'Initial Inputs'!B6","v":"Renter % 2013"},{"$f":"\"Renter % \"&'Initial Inputs'!B7","v":"Renter % 2040"},{"$f":"\"Renter % \"&'Initial Inputs'!B7&\" Override\"","v":"Renter % 2040 Override"},{"$f":"\"Owner % \"&'Initial Inputs'!B6","v":"Owner % 2013"},{"$f":"\"Owner % \"&'Initial Inputs'!B7","v":"Owner % 2040"},{"$f":"\"Owner % \"&'Initial Inputs'!B7&\" Override\"","v":"Owner % 2040 Override"}]
[" ","Estimate",null,"<25","<15k",{"$f":"'Current Age Income'!Q28","v":0},{"$f":"IFERROR(IF(H4>0,H4,F4+F$69),0)","v":-5.2773139498709654E-3},null,{"$f":"'Current Age Income'!P28","v":0},{"$f":"IFERROR(1-G4,0)","v":1.005277313949871}]
["Total:",null,null,null,"15k <35k",{"$f":"'Current Age Income'!Q29","v":0},{"$f":"IFERROR(IF(H5>0,H5,F5+F$69),0)","v":-5.2773139498709654E-3},null,{"$f":"'Current Age Income'!P29","v":0},{"$f":"IFERROR(1-G5,0)","v":1.005277313949871}]
["Householder under 25 years:",null,null,null,"35k <50k",{"$f":"'Current Age Income'!Q30","v":0},{"$f":"IFERROR(IF(H6>0,H6,F6+F$69),0)","v":-5.2773139498709654E-3},null,{"$f":"'Current Age Income'!P30","v":0},{"$f":"IFERROR(1-G6,0)","v":1.005277313949871}]
["Less than $10,000",null,null,null,"50k <75k",{"$f":"'Current Age Income'!Q31","v":0},{"$f":"IFERROR(IF(H7>0,H7,F7+F$69),0)","v":-5.2773139498709654E-3},null,{"$f":"'Current Age Income'!P31","v":0},{"$f":"IFERROR(1-G7,0)","v":1.005277313949871}]
["$10,000 to $14,999",null,null,null,"75k <100k",{"$f":"'Current Age Income'!Q32","v":0},{"$f":"IFERROR(IF(H8>0,H8,F8+F$69),0)","v":-5.2773139498709654E-3},null,{"$f":"'Current Age Income'!P32","v":0},{"$f":"IFERROR(1-G8,0)","v":1.005277313949871}]
["$15,000 to $19,999",null,null,null,"100k <150k",{"$f":"'Current Age Income'!Q33","v":0},{"$f":"IFERROR(IF(H9>0,H9,F9+F$69),0)","v":-5.2773139498709654E-3},null,{"$f":"'Current Age Income'!P33","v":0},{"$f":"IFERROR(1-G9,0)","v":1.005277313949871}]
["$20,000 to $24,999",null,null,null,"150k+",{"$f":"'Current Age Income'!Q34","v":0},{"$f":"IFERROR(IF(H10>0,H10,F10+F$69),0)","v":-5.2773139498709654E-3},null,{"$f":"'Current Age Income'!P34","v":0},{"$f":"IFERROR(1-G10,0)","v":1.005277313949871}]
["$25,000 to $29,999",null,null,"25-44","<15k",{"$f":"'Current Age Income'!Q35","v":0},{"$f":"IFERROR(IF(H11>0,H11,F11+G$69),0)","v":1.0946208193301166E-2},null,{"$f":"'Current Age Income'!P35","v":0},{"$f":"IFERROR(1-G11,0)","v":0.98905379180669883}]
["$30,000 to $34,999",null,null,null,"15k <35k",{"$f":"'Current Age Income'!Q36","v":0},{"$f":"IFERROR(IF(H12>0,H12,F12+G$69),0)","v":1.0946208193301166E-2},null,{"$f":"'Current Age Income'!P36","v":0},{"$f":"IFERROR(1-G12,0)","v":0.98905379180669883}]
["$35,000 to $39,999",null,null,null,"35k <50k",{"$f":"'Current Age Income'!Q37","v":0},{"$f":"IFERROR(IF(H13>0,H13,F13+G$69),0)","v":1.0946208193301166E-2},null,{"$f":"'Current Age Income'!P37","v":0},{"$f":"IFERROR(1-G13,0)","v":0.98905379180669883}]
["$40,000 to $44,999",null,null,null,"50k <75k",{"$f":"'Current Age Income'!Q38","v":0},{"$f":"IFERROR(IF(H14>0,H14,F14+G$69),0)","v":1.0946208193301166E-2},null,{"$f":"'Current Age Income'!P38","v":0},{"$f":"IFERROR(1-G14,0)","v":0.98905379180669883}]
["$45,000 to $49,999",null,null,null,"75k <100k",{"$f":"'Current Age Income'!Q39","v":0},{"$f":"IFERROR(IF(H15>0,H15,F15+G$69),0)","v":1.0946208193301166E-2},null,{"$f":"'Current Age Income'!P39","v":0},{"$f":"IFERROR(1-G15,0)","v":0.98905379180669883}]
["$50,000 to $59,999",null,null,null,"100k <150k",{"$f":"'Current Age Income'!Q40","v":0},{"$f":"IFERROR(IF(H16>0,H16,F16+G$69),0)","v":1.0946208193301166E-2},null,{"$f":"'Current Age Income'!P40","v":0},{"$f":"IFERROR(1-G16,0)","v":0.98905379180669883}]
["$60,000 to $74,999",null,null,null,"150k+",{"$f":"'Current Age Income'!Q41","v":0},{"$f":"IFERROR(IF(H17>0,H17,F17+G$69),0)","v":1.0946208193301166E-2},null,{"$f":"'Current Age Income'!P41","v":0},{"$f":"IFERROR(1-G17,0)","v":0.98905379180669883}]
["$75,000 to $99,999",null,null,"45-64","<15k",{"$f":"'Current Age Income'!Q42","v":0},{"$f":"IFERROR(IF(H18>0,H18,F18+H$69),0)","v":4.9999999999999989E-2},null,{"$f":"'Current Age Income'!P42","v":0},{"$f":"IFERROR(1-G18,0)","v":0.95}]
["$100,000 to $124,999",null,null,null,"15k <35k",{"$f":"'Current Age Income'!Q43","v":0},{"$f":"IFERROR(IF(H19>0,H19,F19+H$69),0)","v":4.9999999999999989E-2},null,{"$f":"'Current Age Income'!P43","v":0},{"$f":"IFERROR(1-G19,0)","v":0.95}]
["$125,000 to $149,999",null,null,null,"35k <50k",{"$f":"'Current Age Income'!Q44","v":0},{"$f":"IFERROR(IF(H20>0,H20,F20+H$69),0)","v":4.9999999999999989E-2},null,{"$f":"'Current Age Income'!P44","v":0},{"$f":"IFERROR(1-G20,0)","v":0.95}]
["$150,000 to $199,999",null,null,null,"50k <75k",{"$f":"'Current Age Income'!Q45","v":0},{"$f":"IFERROR(IF(H21>0,H21,F21+H$69),0)","v":4.9999999999999989E-2},null,{"$f":"'Current Age Income'!P45","v":0},{"$f":"IFERROR(1-G21,0)","v":0.95}]
["$200,000 or more",null,null,null,"75k <100k",{"$f":"'Current Age Income'!Q46","v":0},{"$f":"IFERROR(IF(H22>0,H22,F22+H$69),0)","v":4.9999999999999989E-2},null,{"$f":"'Current Age Income'!P46","v":0},{"$f":"IFERROR(1-G22,0)","v":0.95}]
["Householder 25 to 44 years:",null,null,null,"100k <150k",{"$f":"'Current Age Income'!Q47","v":0},{"$f":"IFERROR(IF(H23>0,H23,F23+H$69),0)","v":4.9999999999999989E-2},null,{"$f":"'Current Age Income'!P47","v":0},{"$f":"IFERROR(1-G23,0)","v":0.95}]
["Less than $10,000",null,null,null,"150k+",{"$f":"'Current Age Income'!Q48","v":0},{"$f":"IFERROR(IF(H24>0,H24,F24+H$69),0)","v":4.9999999999999989E-2},null,{"$f":"'Current Age Income'!P48","v":0},{"$f":"IFERROR(1-G24,0)","v":0.95}]
["$10,000 to $14,999",null,null,"65+","<15k",{"$f":"'Current Age Income'!Q49","v":0},{"$f":"IFERROR(IF(H25>0,H25,F25+I$69),0)","v":0.03},null,{"$f":"'Current Age Income'!P49","v":0},{"$f":"IFERROR(1-G25,0)","v":0.97}]
["$15,000 to $19,999",null,null,null,"15k <35k",{"$f":"'Current Age Income'!Q50","v":0},{"$f":"IFERROR(IF(H26>0,H26,F26+I$69),0)","v":0.03},null,{"$f":"'Current Age Income'!P50","v":0},{"$f":"IFERROR(1-G26,0)","v":0.97}]
["$20,000 to $24,999",null,null,null,"35k <50k",{"$f":"'Current Age Income'!Q51","v":0},{"$f":"IFERROR(IF(H27>0,H27,F27+I$69),0)","v":0.03},null,{"$f":"'Current Age Income'!P51","v":0},{"$f":"IFERROR(1-G27,0)","v":0.97}]
["$25,000 to $29,999",null,null,null,"50k <75k",{"$f":"'Current Age Income'!Q52","v":0},{"$f":"IFERROR(IF(H28>0,H28,F28+I$69),0)","v":0.03},null,{"$f":"'Current Age Income'!P52","v":0},{"$f":"IFERROR(1-G28,0)","v":0.97}]
["$30,000 to $34,999",null,null,null,"75k <100k",{"$f":"'Current Age Income'!Q53","v":0},{"$f":"IFERROR(IF(H29>0,H29,F29+I$69),0)","v":0.03},null,{"$f":"'Current Age Income'!P53","v":0},{"$f":"IFERROR(1-G29,0)","v":0.97}]
["$35,000 to $39,999",null,null,null,"100k <150k",{"$f":"'Current Age Income'!Q54","v":0},{"$f":"IFERROR(IF(H30>0,H30,F30+I$69),0)","v":0.03},null,{"$f":"'Current Age Income'!P54","v":0},{"$f":"IFERROR(1-G30,0)","v":0.97}]
["$40,000 to $44,999",null,null,null,"150k+",{"$f":"'Current Age Income'!Q55","v":0},{"$f":"IFERROR(IF(H31>0,H31,F31+I$69),0)","v":0.03},null,{"$f":"'Current Age Income'!P55","v":0},{"$f":"IFERROR(1-G31,0)","v":0.97}]
["$45,000 to $49,999",null,null,"Overall",null,{"$f":"IFERROR(SUM(F4:F31)/SUM(F4:F31,I4:I31),0)","v":0},{"$f":"IFERROR(SUM(G4:G31)/SUM(G4:G31,J4:J31),0)","v":2.1417223560857564E-2},null,{"$f":"IFERROR(SUM(I4:I31)/SUM(I4:I31,F4:F31),0)","v":0},{"$f":"IFERROR(1-G32,0)","v":0.97858277643914249}]
["$50,000 to $59,999"]
["$60,000 to $74,999",null,null,"Vacancy Adjustment",null,{"$f":"IF('Initial Inputs'!B6>0,'Initial Inputs'!B6,0)","v":2013},{"$f":"IF('Initial Inputs'!B7>0,'Initial Inputs'!B7,0)","v":2040}]
["$75,000 to $99,999",null,null,"All",null,{"$f":"'Initial Inputs'!B14","v":7.0000000000000007E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Future Unit Demand",{"$f":"SUM('Unit Projection'!P34:Q34)","v":0}]
["$100,000 to $124,999",null,null,"Rental",null,null,0.06]
["$125,000 to $149,999",null,null,"Owner",null,null,0.02]
["$150,000 to $199,999"]
["$200,000 or more",null,null,"Replacement Rate ◊"]
["Householder 45 to 64 years:",null,null," Annual Rate",-2.5999999999999999E-3,null,null," "]
["Less than $10,000"]
["$10,000 to $14,999",null,null,"Age Cohort (Householders) Adjustments",null,null,{"$f":"IF('Initial Inputs'!B7>0,\"Pop % in \"&'Initial Inputs'!B7,0)&\" ◊\"","v":"Pop % in 2040 ◊"},{"$f":"IF('Initial Inputs'!B7>0,\"Estimated Householders in \"& 'Initial Inputs'!B7,0)","v":"Estimated Householders in 2040"},null,"Adjustment to Household Forecast"]
["$15,000 to $19,999",null,null,"<25",null,null,{"$f":"'Initial Inputs'!J5","v":0.36991157024317134},{"$f":"IF('Initial Inputs'!K12>0,'Initial Inputs'!K12,'Initial Inputs'!L12)","v":0},null,{"$f":"IFERROR((H43/SUM(H$43:H$46)*'Initial Inputs'!B$20),0)","v":0}]
["$20,000 to $24,999",null,null,"25-44",null,null,{"$f":"'Initial Inputs'!J6","v":0.26325978133453454},{"$f":"IF('Initial Inputs'!K13>0,'Initial Inputs'!K13,'Initial Inputs'!L13)","v":0},null,{"$f":"IFERROR((H44/SUM(H$43:H$46)*'Initial Inputs'!B$20),0)","v":0}]
["$25,000 to $29,999",null,null,"45-64",null,null,{"$f":"'Initial Inputs'!J7","v":0.21117030012596291},{"$f":"IF('Initial Inputs'!K14>0,'Initial Inputs'!K14,'Initial Inputs'!L14)","v":0},null,{"$f":"IFERROR((H45/SUM(H$43:H$46)*'Initial Inputs'!B$20),0)","v":0}]
["$30,000 to $34,999",null,null,"65+",null,null,{"$f":"'Initial Inputs'!J8","v":0.15565834829633124},{"$f":"IF('Initial Inputs'!K15>0,'Initial Inputs'!K15,'Initial Inputs'!L15)","v":0},null,{"$f":"IFERROR((H46/SUM(H$43:H$46)*'Initial Inputs'!B$20),0)","v":0}]
["$35,000 to $39,999"]
["$40,000 to $44,999",null,null,"Age Cohort (Householders) Adjustments",null,null,{"$f":"IF('Initial Inputs'!B6>0,'Initial Inputs'!B6,0)","v":2013},{"$f":"IF('Initial Inputs'!B7>0,'Initial Inputs'!B7,0)","v":2040},"% Change"]
["$45,000 to $49,999",null,null,"<25",null,null,{"$f":"IFERROR((B6/B5),0)","v":0},{"$f":"'Initial Inputs'!J12","v":0},{"$f":"IFERROR(((H49-G49)/H49),0)","v":0}]
["$50,000 to $59,999",null,null,"25-44",null,null,{"$f":"IFERROR((B23/B5),0)","v":0},{"$f":"'Initial Inputs'!J13","v":0},{"$f":"IFERROR(((H50-G50)/H50),0)","v":0}]
["$60,000 to $74,999",null,null,"45-64",null,null,{"$f":"IFERROR((B40/B5),0)","v":0},{"$f":"'Initial Inputs'!J14","v":0},{"$f":"IFERROR(((H51-G51)/H51),0)","v":0}]
["$75,000 to $99,999",null,null,"65+",null,null,{"$f":"IFERROR((B57/B5),0)","v":0},{"$f":"'Initial Inputs'!J15","v":0},{"$f":"IFERROR(((H52-G52)/H52),0)","v":0}]
["$100,000 to $124,999"]
["$125,000 to $149,999",null,null,"Underpayment Adjustment",null,"Renter","Owner"]
["$150,000 to $199,999",null,null,"<15k",null,0,0]
["$200,000 or more",null,null,"15k <35k",null,{"$f":"'Current Rental'!G22","v":0},{"$f":"'Current Owner'!E47","v":0}]
["Householder 65 years and over:",null,null,"35k <50k",null,{"$f":"'Current Rental'!G23","v":0},{"$f":"'Current Owner'!E48","v":0}]
["Less than $10,000",null,null,"50k <75k",null,{"$f":"'Current Rental'!G24","v":0},{"$f":"'Current Owner'!E49","v":0}]
["$10,000 to $14,999",null,null,"75k <100k",null,{"$f":"'Current Rental'!G25","v":0},{"$f":"'Current Owner'!E50","v":0}]
["$15,000 to $19,999",null,null,"100k <150k",null,{"$f":"'Current Rental'!G26","v":0},{"$f":"'Current Owner'!E51","v":0}]
["$20,000 to $24,999",null,null,"150k+",null,{"$f":"'Current Rental'!G27","v":0},{"$f":"'Current Owner'!E52","v":0}]
["$25,000 to $29,999"]
["$30,000 to $34,999"]
["$35,000 to $39,999",null,null,"National Tenure Projections ◊",null,"<25","25-44","45-64","65+"]
["$40,000 to $44,999",null,null,"Rent 2010",null,0.83891871875578594,0.46996025275173259,0.26,0.23]
["$45,000 to $49,999",null,null,"Own 2010",null,0.16108128124421403,0.53003974724826741,0.74,0.77]
["$50,000 to $59,999",null,null,"Rent 2030",null,0.83364140480591498,0.48090646094503375,0.31,0.26]
["$60,000 to $74,999",null,null,"Own 2030",null,0.16635859519408502,0.51911764705882357,0.69,0.74]
["$75,000 to $99,999",null,null,"Rent Change",null,{"$f":"F67-F65","v":-5.2773139498709654E-3},{"$f":"G67-G65","v":1.0946208193301166E-2},{"$f":"H67-H65","v":4.9999999999999989E-2},{"$f":"I67-I65","v":0.03}]
["$100,000 to $124,999"]
["$125,000 to $149,999"]
["$150,000 to $199,999"]
["$200,000 or more"]

{"sheet":"Tapestry Input","index":7,"n_rows":76,"n_cols":88,"rows_kept":76,"cut":false,"hidden":false,"merged":[[4,0,4,1],[3,0,3,1],[2,0,2,1],[5,81,5,86]]}
["ESRI Tapestry LifeMode Group Distribution 2014"]
[]
["B25077. MEDIAN VALUE (DOLLARS) - Universe:  OWNER OCCUPIED HOUSING UNITS"]
[" ",null,"Estimate"]
["Median value (dollars)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Future Housing Preferences ◊"]
["Segment Code","Segment Name",{"$f":"\"Housing Units (\"&'Initial Inputs'!B4&\")\"","v":"Housing Units (City of Austin)"},"LifeMode Code","LifeMode Group","Urbanization Code","Urbanization Group","Household Type","Housing Units (USA)","% (USA)","Average HH Size","Diversity Index","Population Density","Neighborhood Density Preference","HH Size","Median Age","Age < 18","Age 18- 44","Age 45- 64","Age 65+","Nursery/Preschool","Kindergarten","Grade 1-8","Grade 9-12","College","Grad/Prof School","Not Enrolled in School","Male Public School","Male Private School","Female Public School","Female Private School","Ed Att: Less than 9th Grade","Ed Att: 9-12th Grade No Diploma","High School Diploma","GED/Alt Cred","Some College/No Degree","Associate's Degree","Bachelor's Degree","Grad/Prof Degree","Median HH Inc","Labor Force Participation Rate","Unemployment Rate (%)","Industry: Agriculture/Mining (%)","Industry: Construction (%)","Industry: Manufacturing (%)","Industry: Wholesale Trade (%)","Industry: Retail Trade (%)","Industry: Transportation/Utilities (%)","Industry: Information (%)","Industry: Real Estate/Finance/Ins.  (%)","Industry: Service (%)","Industry: Public Administration (%)","Occupation: Mgmnt/Bus/Financial (%)","Occupation: Professional (%)","Occupation: Sales (%)","Occupation: Admin. Support (%)","Occupation: Services (%)","Occupation: Farming/Forestry/Fishing (%)","Occupation: Construction/Extraction (%)","Occupation: Installation/Maint/Repair (%)","Occupation: Production (%)","Occupation: Transport/Mat'l Moving (%)","Single Family %","Standard / Large Lot SF %","Small Lot SF %","Townhome %","Multifamily %","Mobile Home %","Home Value","Home Ownership %","Rental %","Built 2010 or later","Built 2000 to 2009","Built 1990 to 1999","Built 1980 to 1989","Built 1970 to 1979","Built 1969 or Earlier",{"$f":"'Initial Inputs'!B4 &\" Median HH Inc (Adjusted)\"","v":"City of Austin Median HH Inc (Adjusted)"},{"$f":"'Initial Inputs'!B4 &\"  Home Value (Adjusted)\"","v":"City of Austin  Home Value (Adjusted)"},{"$f":"'Initial Inputs'!B4 &\" Housing Units (Adjusted)\"","v":"City of Austin Housing Units (Adjusted)"},{"$f":"\"% (\"&'Initial Inputs'!B4 &\")\"","v":"% (City of Austin)"},"National LQ","Single Family %","Standard / Large Lot SF %","Small Lot SF %","Townhome %","Multifamily %","Mobile Home %"]
["-","United States","-","-","-","-","-",null,119862927," - ",2.57,62.6,89.6," -",2.57,37.700000000000003,0.23,0.36299999999999999,0.26300000000000001,0.14400000000000002,1.7000000000000001E-2,1.3999999999999999E-2,0.11,5.7999999999999996E-2,6.4000000000000001E-2,1.3999999999999999E-2,0.72299999999999998,0.41299999999999998,7.9000000000000001E-2,0.42,8.8000000000000009E-2,0.06,8.199999999999999E-2,0.24199999999999999,3.9E-2,0.21299999999999999,7.6999999999999999E-2,0.18,0.107,52100,0.622,7.5999999999999998E-2,1.9E-2,6.0999999999999999E-2,0.106,2.5000000000000001E-2,0.11199999999999999,0.05,1.8000000000000002E-2,6.8000000000000005E-2,0.49399999999999999,4.7E-2,0.14199999999999999,0.215,0.107,0.13800000000000001,0.187,6.0000000000000001E-3,0.05,3.3000000000000002E-2,6.0999999999999999E-2,6.0999999999999999E-2,0.61699999999999999," -"," -",9.6000000000000002E-2,0.221,6.6000000000000003E-2,190800,0.63300000000000001,{"$f":"1-BR8","v":0.36699999999999999},3.0000000000000001E-3,0.14199999999999999,0.14000000000000001,0.14000000000000001,0.161,0.41499999999999998,"-","-","-","-","-","-","-","-","-","-","-"]
[1,"Top Tier",null,1,"Affluent Estates",4,"Suburban Periphery","Married  Couples",2065756,{"$f":"IFERROR(I9/$I$8,0)","v":1.7234319665829619E-2},2.81,35.5,969.6,{"$f":"IF(M9<500,\"LOW\",IF(M9<1500,\"MED\",\"HIGH\"))","v":"MED"},2.81,46.4,0.251,0.22600000000000001,0.33899999999999997,0.183,2.5000000000000001E-2,1.4999999999999999E-2,0.13100000000000001,7.0999999999999994E-2,4.5999999999999999E-2,1.4999999999999999E-2,0.69799999999999995,0.33700000000000002,0.16800000000000001,0.32400000000000001,0.17100000000000001,0.01,1.3999999999999999E-2,8.5999999999999993E-2,6.9999999999999993E-3,0.12,4.7E-2,0.35700000000000004,0.36099999999999999,162900,0.61499999999999999,4.2999999999999997E-2,6.0000000000000001E-3,3.4000000000000002E-2,0.08,3.1E-2,7.400000000000001E-2,2.2000000000000002E-2,2.7999999999999997E-2,0.13200000000000001,0.55500000000000005,3.7999999999999999E-2,0.30099999999999999,0.35899999999999999,0.13300000000000001,8.3000000000000004E-2,7.2999999999999995E-2,1E-3,1.4999999999999999E-2,9.0000000000000011E-3,1.2E-2,1.4999999999999999E-2,0.90300000000000002,{"$f":"IF(N9=\"LOW\",1,IF(N9=\"MED\",0.5,0))*BK9","v":0.45150000000000001},{"$f":"IF(N9=\"LOW\",0,IF(N9=\"MED\",0.5,1))*BK9","v":0.45150000000000001},4.5999999999999999E-2,4.5999999999999999E-2,3.0000000000000001E-3,720500,0.90400000000000003,{"$f":"1-BR9","v":9.5999999999999974E-2},2E-3,9.9000000000000005E-2,0.121,0.13900000000000001,0.13100000000000001,0.50800000000000001,{"$f":"'Tapestry Input'!AN9*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ9*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C9*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB9/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC9/'Tapestry Input'!J9,0)","v":0},{"$f":"IF((BK9-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK9-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.89582278885829503},{"$f":"IF((BL9-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL9-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.24845500590464797},{"$f":"CE9-CF9","v":0.64736778295364705},{"$f":"1-(CE9+CJ9+CI9)","v":5.7453749132235554E-2},{"$f":"IF((BO9-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO9-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":4.6723462009469363E-2},{"$f":"IF((BP9-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP9-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[2,"Professional Pride",null,1,"Affluent Estates",4,"Suburban Periphery","Married  Couples",1902928,{"$f":"IFERROR(I10/$I$8,0)","v":1.5875867940384935E-2},3.11,42.1,918.8,"MED",3.11,40.6,0.28300000000000003,0.28600000000000003,0.33700000000000002,9.4E-2,2.5000000000000001E-2,1.7000000000000001E-2,0.158,8.4000000000000005E-2,4.7E-2,1.3999999999999999E-2,0.65500000000000003,0.40299999999999997,0.10300000000000001,0.38700000000000001,0.106,1.1000000000000001E-2,1.7000000000000001E-2,0.114,1.1000000000000001E-2,0.16200000000000001,7.2000000000000008E-2,0.36499999999999999,0.248,129800,0.69700000000000006,4.2999999999999997E-2,0.01,3.9E-2,0.11699999999999999,3.3000000000000002E-2,9.4E-2,3.7999999999999999E-2,2.5000000000000001E-2,0.107,0.49700000000000005,4.2999999999999997E-2,0.27399999999999997,0.308,0.13500000000000001,0.10400000000000001,9.5000000000000001E-2,1E-3,0.02,1.6E-2,2.2000000000000002E-2,2.5000000000000001E-2,0.91600000000000004,0.45800000000000002,0.45800000000000002,0.05,2.7E-2,6.0000000000000001E-3,420800,0.91900000000000004,{"$f":"1-BR10","v":8.0999999999999961E-2},4.0000000000000001E-3,0.253,0.40899999999999997,0.161,7.0000000000000007E-2,0.10300000000000001,{"$f":"'Tapestry Input'!AN10*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ10*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C10*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB10/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC10/'Tapestry Input'!J10,0)","v":0},{"$f":"IF((BK10-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK10-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.90882278885829504},{"$f":"IF((BL10-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL10-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.25495500590464798},{"$f":"CE10-CF10","v":0.653867782953647},{"$f":"1-(CE10+CJ10+CI10)","v":6.345374913223556E-2},{"$f":"IF((BO10-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO10-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":2.7723462009469346E-2},{"$f":"IF((BP10-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP10-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[3,"Boomburbs",null,1,"Affluent Estates",4,"Suburban Periphery","Married  Couples",1761267,{"$f":"IFERROR(I11/$I$8,0)","v":1.4694009599815629E-2},3.22,61.6,893.2,"MED",3.22,33.6,0.33600000000000002,0.374,0.23,0.06,3.3000000000000002E-2,2.3E-2,0.16699999999999998,6.6000000000000003E-2,4.9000000000000002E-2,1.7000000000000001E-2,0.64500000000000002,0.41100000000000003,9.1999999999999998E-2,0.40200000000000002,9.5000000000000001E-2,1.8000000000000002E-2,2.6000000000000002E-2,0.124,1.4999999999999999E-2,0.20300000000000001,8.5999999999999993E-2,0.33899999999999997,0.188,109600,0.71599999999999997,4.4999999999999998E-2,1.3000000000000001E-2,4.2999999999999997E-2,0.10400000000000001,3.2000000000000001E-2,0.10099999999999999,4.4999999999999998E-2,2.6000000000000002E-2,0.10199999999999999,0.48200000000000004,5.2999999999999999E-2,0.24,0.29199999999999998,0.128,0.11699999999999999,0.115,1E-3,2.3E-2,2.3E-2,2.7999999999999997E-2,3.2000000000000001E-2,0.84499999999999997,0.42249999999999999,0.42249999999999999,7.8E-2,6.9000000000000006E-2,8.0000000000000002E-3,325600,0.84199999999999997,0.15800000000000003,1.6E-2,0.70700000000000007,0.185,3.9E-2,2.1000000000000001E-2,3.2000000000000001E-2,{"$f":"'Tapestry Input'!AN11*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ11*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C11*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB11/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC11/'Tapestry Input'!J11,0)","v":0},{"$f":"IF((BK11-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK11-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.83782278885829498},{"$f":"IF((BL11-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL11-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.21945500590464795},0.61836778295364703,9.2453749132235696E-2,{"$f":"IF((BO11-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO11-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":6.9723462009469356E-2},{"$f":"IF((BP11-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP11-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[4,"Savvy Suburbanites",null,1,"Affluent Estates",4,"Suburban Periphery","Married  Couples",3570259,{"$f":"IFERROR(I12/$I$8,0)","v":2.9786182344771206E-2},2.82,34,333.8,"LOW",2.82,44.4,0.23199999999999998,0.27600000000000002,0.34,0.152,1.9E-2,1.3000000000000001E-2,0.11900000000000001,7.0000000000000007E-2,5.2000000000000005E-2,1.3999999999999999E-2,0.71200000000000008,0.39700000000000002,0.105,0.38600000000000001,0.113,1.4999999999999999E-2,2.8999999999999998E-2,0.17499999999999999,1.8000000000000002E-2,0.19699999999999998,8.4000000000000005E-2,0.29100000000000004,0.191,109000,0.68200000000000005,0.05,9.0000000000000011E-3,5.4000000000000006E-2,0.10300000000000001,0.03,9.9000000000000005E-2,4.2000000000000003E-2,2.1000000000000001E-2,0.09,0.503,5.0999999999999997E-2,0.217,0.28899999999999998,0.122,0.127,0.12,2E-3,3.4000000000000002E-2,2.5000000000000001E-2,3.1E-2,3.4000000000000002E-2,0.91800000000000004,0.91800000000000004,0,4.7E-2,2.4E-2,1.0999999999999999E-2,335100,0.90900000000000003,9.099999999999997E-2,3.0000000000000001E-3,0.127,0.17800000000000002,0.21899999999999997,0.20399999999999999,0.26899999999999996,{"$f":"'Tapestry Input'!AN12*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ12*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C12*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB12/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC12/'Tapestry Input'!J12,0)","v":0},{"$f":"IF((BK12-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK12-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.91082278885829504},{"$f":"IF((BL12-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL12-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.714955005904648},0.19586778295364704,6.4453749132235671E-2,{"$f":"IF((BO12-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO12-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":2.4723462009469344E-2},{"$f":"IF((BP12-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP12-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[5,"Exurbanites",null,1,"Affluent Estates",4,"Suburban Periphery","Married  Couples",2338332,{"$f":"IFERROR(I13/$I$8,0)","v":1.9508383939264223E-2},2.4700000000000002,33.299999999999997,277.7,"LOW",2.4700000000000002,50,0.192,0.23800000000000002,0.33299999999999996,0.23699999999999999,1.7000000000000001E-2,1.1000000000000001E-2,9.6000000000000002E-2,5.7000000000000002E-2,0.05,1.3999999999999999E-2,0.755,0.36599999999999999,0.13400000000000001,0.35799999999999998,0.14099999999999999,1.4999999999999999E-2,2.6000000000000002E-2,0.14800000000000002,1.4999999999999999E-2,0.191,7.2999999999999995E-2,0.29799999999999999,0.23600000000000002,100100,0.58599999999999997,4.8000000000000001E-2,1.2E-2,0.05,8.199999999999999E-2,2.7999999999999997E-2,9.3000000000000013E-2,3.3000000000000002E-2,1.9E-2,9.3000000000000013E-2,0.54100000000000004,4.8000000000000001E-2,0.23,0.318,0.127,0.11199999999999999,0.114,3.0000000000000001E-3,2.7999999999999997E-2,1.8000000000000002E-2,2.3E-2,2.7999999999999997E-2,0.83899999999999997,0.83899999999999997,0,7.1999999999999995E-2,7.2999999999999995E-2,1.4999999999999999E-2,375900,0.85199999999999998,0.14800000000000002,2E-3,0.122,0.14400000000000002,0.17300000000000001,0.20300000000000001,0.35600000000000004,{"$f":"'Tapestry Input'!AN13*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ13*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C13*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB13/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC13/'Tapestry Input'!J13,0)","v":0},{"$f":"IF((BK13-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK13-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.83182278885829497},{"$f":"IF((BL13-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL13-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.63595500590464793},0.19586778295364704,9.4453749132235698E-2,{"$f":"IF((BO13-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO13-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":7.3723462009469332E-2},{"$f":"IF((BP13-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP13-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[6,"Urban Chic",null,2,"Upscale Avenues",4,"Suburban Periphery","Married  Couples",1584131,{"$f":"IFERROR(I14/$I$8,0)","v":1.3216188188029148E-2},2.37,46,479.8,"LOW",2.37,42.7,0.20800000000000002,0.32400000000000001,0.30599999999999999,0.16200000000000001,2.3E-2,1.3000000000000001E-2,9.8000000000000004E-2,4.8000000000000001E-2,5.7000000000000002E-2,2.3E-2,0.73699999999999999,0.32700000000000001,0.16,0.33399999999999996,0.17899999999999999,1.7000000000000001E-2,2.2000000000000002E-2,0.107,1.1000000000000001E-2,0.153,5.7999999999999996E-2,0.33299999999999996,0.29899999999999999,101900,0.68599999999999994,4.7E-2,6.9999999999999993E-3,3.7999999999999999E-2,6.7000000000000004E-2,2.4E-2,7.8E-2,2.7000000000000003E-2,3.4000000000000002E-2,9.6999999999999989E-2,0.58599999999999997,4.2000000000000003E-2,0.24399999999999999,0.36099999999999999,0.11199999999999999,9.6000000000000002E-2,0.11199999999999999,2E-3,2.2000000000000002E-2,1.3000000000000001E-2,1.7000000000000001E-2,2.1000000000000001E-2,0.62,0.62,0,0.129,0.245,7.0000000000000001E-3,515400,0.66500000000000004,0.33499999999999996,2E-3,9.9000000000000005E-2,9.6000000000000002E-2,0.111,0.11800000000000001,0.57299999999999995,{"$f":"'Tapestry Input'!AN14*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ14*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C14*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB14/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC14/'Tapestry Input'!J14,0)","v":0},{"$f":"IF((BK14-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK14-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.612822788858295},{"$f":"IF((BL14-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL14-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.41695500590464796},0.19586778295364704,0.14145374913223563,{"$f":"IF((BO14-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO14-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.24572346200946935},{"$f":"IF((BP14-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP14-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[7,"Pleasantville",null,2,"Upscale Avenues",4,"Suburban Periphery","Married  Couples",2686697,{"$f":"IFERROR(I15/$I$8,0)","v":2.2414745470048465E-2},2.85,58.9,1389.9,"MED",2.85,42.1,0.217,0.32299999999999995,0.30199999999999999,0.158,1.8000000000000002E-2,1.3000000000000001E-2,0.105,6.0999999999999999E-2,6.0999999999999999E-2,1.4999999999999999E-2,0.72699999999999998,0.39700000000000002,0.10099999999999999,0.39200000000000002,0.11,3.6000000000000004E-2,5.2000000000000005E-2,0.24199999999999999,2.5000000000000001E-2,0.214,8.8000000000000009E-2,0.217,0.127,87600,0.66200000000000003,6.6000000000000003E-2,4.0000000000000001E-3,6.2E-2,8.1000000000000003E-2,2.7999999999999997E-2,0.11,5.5E-2,2.4E-2,7.9000000000000001E-2,0.501,5.5999999999999994E-2,0.16600000000000001,0.24199999999999999,0.11,0.154,0.161,2E-3,4.7E-2,3.4000000000000002E-2,3.6000000000000004E-2,4.8000000000000001E-2,0.84599999999999997,0.42299999999999999,0.42299999999999999,8.4000000000000005E-2,5.8999999999999997E-2,0.01,331300,0.83499999999999996,0.16500000000000004,1E-3,5.0999999999999997E-2,5.9000000000000004E-2,9.0999999999999998E-2,0.13600000000000001,0.66299999999999992,{"$f":"'Tapestry Input'!AN15*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ15*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C15*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB15/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC15/'Tapestry Input'!J15,0)","v":0},{"$f":"IF((BK15-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK15-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.83882278885829498},{"$f":"IF((BL15-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL15-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.21995500590464795},0.61886778295364708,0.1014537491322357,{"$f":"IF((BO15-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO15-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":5.9723462009469347E-2},{"$f":"IF((BP15-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP15-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[8,"Pacific Heights",null,2,"Upscale Avenues",2,"Urban Periphery","Married  Couples",872157,{"$f":"IFERROR(I16/$I$8,0)","v":7.2762865201848438E-3},3.13,75.2,3115.2,"HIGH",3.13,42.1,0.20300000000000001,0.33700000000000002,0.28800000000000003,0.17300000000000001,1.4999999999999999E-2,1.2E-2,9.6000000000000002E-2,5.7999999999999996E-2,7.2000000000000008E-2,1.6E-2,0.73,0.39700000000000002,0.106,0.38799999999999996,0.11,6.3E-2,5.9000000000000004E-2,0.20699999999999999,1.8000000000000002E-2,0.18899999999999997,8.4000000000000005E-2,0.248,0.13100000000000001,85700,0.62,6.5000000000000002E-2,4.0000000000000001E-3,4.9000000000000002E-2,9.9000000000000005E-2,3.2000000000000001E-2,0.109,5.7000000000000002E-2,2.4E-2,8.1000000000000003E-2,0.495,5.0999999999999997E-2,0.16399999999999998,0.247,0.115,0.14599999999999999,0.16899999999999998,2E-3,3.7000000000000005E-2,2.7999999999999997E-2,4.4000000000000004E-2,4.7E-2,0.66500000000000004,0,0.66500000000000004,0.2,0.128,7.0000000000000001E-3,503200,0.72099999999999997,0.27900000000000003,1E-3,5.4000000000000006E-2,6.9000000000000006E-2,0.129,0.217,0.52900000000000003,{"$f":"'Tapestry Input'!AN16*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ16*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C16*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB16/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC16/'Tapestry Input'!J16,0)","v":0},{"$f":"IF((BK16-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK16-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.65782278885829504},{"$f":"IF((BL16-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL16-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.65782278885829504,0.21345374913223558,{"$f":"IF((BO16-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO16-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.12872346200946935},{"$f":"IF((BP16-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP16-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[9,"Enterprising Professionals",null,2,"Upscale Avenues",4,"Suburban Periphery","Married  Couples",1647068,{"$f":"IFERROR(I17/$I$8,0)","v":1.3741262967823237E-2},2.46,71.8,1363,"MED",2.46,34.9,0.23399999999999999,0.439,0.24199999999999999,8.4000000000000005E-2,2.2000000000000002E-2,1.4999999999999999E-2,0.1,4.9000000000000002E-2,6.2E-2,2.6000000000000002E-2,0.72599999999999998,0.38700000000000001,0.10099999999999999,0.40399999999999997,0.10800000000000001,2.7999999999999997E-2,3.4000000000000002E-2,0.14099999999999999,1.7000000000000001E-2,0.18899999999999997,7.400000000000001E-2,0.313,0.20399999999999999,80000,0.75,5.4000000000000006E-2,5.0000000000000001E-3,3.9E-2,9.6999999999999989E-2,2.4E-2,9.9000000000000005E-2,3.9E-2,2.8999999999999998E-2,9.0999999999999998E-2,0.52200000000000002,5.5E-2,0.20699999999999999,0.31,0.10800000000000001,0.129,0.13500000000000001,1E-3,2.6000000000000002E-2,2.2000000000000002E-2,0.03,3.3000000000000002E-2,0.30399999999999999,0.152,0.152,0.245,0.443,0.01,318800,0.51900000000000002,0.48099999999999998,5.0000000000000001E-3,0.22699999999999998,0.25900000000000001,0.23100000000000001,0.14499999999999999,0.13300000000000001,{"$f":"'Tapestry Input'!AN17*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ17*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C17*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB17/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC17/'Tapestry Input'!J17,0)","v":0},{"$f":"IF((BK17-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK17-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.29682278885829499},{"$f":"IF((BL17-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL17-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.29682278885829499,0.25945374913223573,{"$f":"IF((BO17-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO17-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.44372346200946933},{"$f":"IF((BP17-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP17-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[10,"Laptops and Lattes",null,3,"Uptown Individuals",1,"Principal Urban Center","Singles",1256400,{"$f":"IFERROR(I18/$I$8,0)","v":1.0481973296046741E-2},1.85,48.1,10039.6,"HIGH",1.85,37,0.124,0.50900000000000001,0.23800000000000002,0.129,1.7000000000000001E-2,8.0000000000000002E-3,4.5999999999999999E-2,1.9E-2,5.5E-2,5.0999999999999997E-2,0.80400000000000005,0.221,0.24600000000000002,0.23800000000000002,0.29499999999999998,1.6E-2,1.8000000000000002E-2,6.3E-2,8.0000000000000002E-3,9.9000000000000005E-2,3.4000000000000002E-2,0.38600000000000001,0.376,100100,0.76,4.5999999999999999E-2,3.0000000000000001E-3,1.8000000000000002E-2,4.9000000000000002E-2,0.02,6.3E-2,1.7000000000000001E-2,5.2999999999999999E-2,0.13600000000000001,0.59499999999999997,4.4999999999999998E-2,0.28899999999999998,0.40200000000000002,0.109,7.8E-2,8.3000000000000004E-2,0,0.01,6.0000000000000001E-3,0.01,1.2E-2,0.11799999999999999,0,0.11799999999999999,0.14000000000000001,0.74,2E-3,662200,0.378,0.622,3.0000000000000001E-3,0.114,6.4000000000000001E-2,7.4999999999999997E-2,8.6999999999999994E-2,0.65700000000000003,{"$f":"'Tapestry Input'!AN18*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ18*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C18*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB18/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC18/'Tapestry Input'!J18,0)","v":0},{"$f":"IF((BK18-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK18-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.110822788858295},{"$f":"IF((BL18-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL18-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.110822788858295,0.14845374913223564,{"$f":"IF((BO18-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO18-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.74072346200946937},{"$f":"IF((BP18-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP18-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[11,"Metro Renters",null,3,"Uptown Individuals",1,"Principal Urban Center","Singles",1777025,{"$f":"IFERROR(I19/$I$8,0)","v":1.4825476437764613E-2},1.66,60.1,4953.5,"HIGH",1.66,32,8.5999999999999993E-2,0.65900000000000003,0.17699999999999999,7.8E-2,9.0000000000000011E-3,5.0000000000000001E-3,2.7999999999999997E-2,1.3999999999999999E-2,9.4E-2,0.08,0.76800000000000002,0.28199999999999997,0.193,0.29600000000000004,0.22899999999999998,2.1000000000000001E-2,2.8999999999999998E-2,8.4000000000000005E-2,1.6E-2,0.14199999999999999,0.05,0.37799999999999995,0.28100000000000003,56900,0.754,0.05,6.0000000000000001E-3,2.4E-2,0.06,1.9E-2,7.9000000000000001E-2,2.7000000000000003E-2,3.4000000000000002E-2,0.10400000000000001,0.60399999999999998,4.2999999999999997E-2,0.22800000000000001,0.36899999999999999,0.105,0.10099999999999999,0.13200000000000001,1E-3,1.4999999999999999E-2,1.1000000000000001E-2,1.7000000000000001E-2,2.2000000000000002E-2,7.5999999999999998E-2,0,7.5999999999999998E-2,8.4000000000000005E-2,0.83899999999999997,3.0000000000000001E-3,331400,0.20599999999999999,0.79400000000000004,5.0000000000000001E-3,0.221,0.128,0.106,0.10199999999999999,0.43799999999999994,{"$f":"'Tapestry Input'!AN19*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ19*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C19*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB19/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC19/'Tapestry Input'!J19,0)","v":0},{"$f":"IF((BK19-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK19-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":6.8822788858294959E-2},{"$f":"IF((BL19-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL19-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},6.8822788858294959E-2,9.1453749132235695E-2,{"$f":"IF((BO19-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO19-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.83972346200946935},{"$f":"IF((BP19-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP19-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[12,"Trendsetters",null,3,"Uptown Individuals",1,"Principal Urban Center","Singles",1279093,{"$f":"IFERROR(I20/$I$8,0)","v":1.0671297890130783E-2},2.1,75.7,9963.5,"HIGH",2.1,35.700000000000003,0.152,0.50600000000000001,0.23399999999999999,0.10800000000000001,1.3999999999999999E-2,9.0000000000000011E-3,5.7999999999999996E-2,3.3000000000000002E-2,7.0999999999999994E-2,3.9E-2,0.77500000000000002,0.34600000000000003,0.13500000000000001,0.36099999999999999,0.159,6.5000000000000002E-2,5.7000000000000002E-2,0.14300000000000002,1.9E-2,0.16800000000000001,6.0999999999999999E-2,0.29799999999999999,0.18899999999999997,55100,0.72199999999999998,7.2000000000000008E-2,2E-3,3.9E-2,5.4000000000000006E-2,1.8000000000000002E-2,8.900000000000001E-2,3.6000000000000004E-2,4.8000000000000001E-2,7.5999999999999998E-2,0.60499999999999998,3.3000000000000002E-2,0.17,0.30599999999999999,9.8000000000000004E-2,0.12,0.19500000000000001,1E-3,3.2000000000000001E-2,1.6E-2,2.6000000000000002E-2,3.7000000000000005E-2,0.129,0,0.129,0.151,0.71499999999999997,4.0000000000000001E-3,456100,0.247,0.753,3.0000000000000001E-3,7.5999999999999998E-2,4.4999999999999998E-2,7.4999999999999997E-2,0.11800000000000001,0.68299999999999994,{"$f":"'Tapestry Input'!AN20*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ20*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C20*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB20/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC20/'Tapestry Input'!J20,0)","v":0},{"$f":"IF((BK20-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK20-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.12182278885829501},{"$f":"IF((BL20-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL20-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.12182278885829501,0.16245374913223565,{"$f":"IF((BO20-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO20-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.71572346200946935},{"$f":"IF((BP20-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP20-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[13,"Soccer Moms",null,4,"Family Landscapes",4,"Suburban Periphery","Married  Couples",3371397,{"$f":"IFERROR(I21/$I$8,0)","v":2.8127103887593201E-2},2.95,48.9,495.1,"LOW",2.95,36.700000000000003,0.27200000000000002,0.35299999999999998,0.28199999999999997,9.3000000000000013E-2,2.3E-2,1.7000000000000001E-2,0.14199999999999999,7.0999999999999994E-2,5.5999999999999994E-2,1.3999999999999999E-2,0.67799999999999994,0.41499999999999998,8.199999999999999E-2,0.41299999999999998,0.09,2.1000000000000001E-2,3.9E-2,0.19899999999999998,2.6000000000000002E-2,0.23600000000000002,9.9000000000000005E-2,0.253,0.127,86900,0.71299999999999997,5.0999999999999997E-2,1.1000000000000001E-2,5.4000000000000006E-2,0.109,2.8999999999999998E-2,0.11,5.2999999999999999E-2,0.02,8.199999999999999E-2,0.47200000000000003,5.7999999999999996E-2,0.185,0.251,0.11699999999999999,0.14099999999999999,0.14099999999999999,2E-3,3.7000000000000005E-2,3.4000000000000002E-2,4.4999999999999998E-2,4.7E-2,0.86599999999999999,0.86599999999999999,0,6.7000000000000004E-2,4.7E-2,2.1000000000000001E-2,243000,0.85299999999999998,0.14700000000000002,5.0000000000000001E-3,0.313,0.34899999999999998,0.14699999999999999,8.6999999999999994E-2,9.9000000000000005E-2,{"$f":"'Tapestry Input'!AN21*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ21*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C21*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB21/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC21/'Tapestry Input'!J21,0)","v":0},{"$f":"IF((BK21-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK21-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.85882278885829499},{"$f":"IF((BL21-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL21-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.66295500590464795},0.19586778295364704,9.3453749132235586E-2,{"$f":"IF((BO21-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO21-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":4.7723462009469364E-2},{"$f":"IF((BP21-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP21-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[14,"Home Improvement",null,4,"Family Landscapes",4,"Suburban Periphery","Married  Couples",2064842,{"$f":"IFERROR(I22/$I$8,0)","v":1.7226694288885503E-2},2.85,64,408,"LOW",2.85,37.200000000000003,0.24,0.36599999999999999,0.28399999999999997,0.11,1.7000000000000001E-2,1.3999999999999999E-2,0.121,6.9000000000000006E-2,6.4000000000000001E-2,1.3000000000000001E-2,0.70299999999999996,0.42499999999999999,6.7000000000000004E-2,0.43099999999999999,7.6999999999999999E-2,3.3000000000000002E-2,5.7999999999999996E-2,0.23499999999999999,3.6000000000000004E-2,0.27100000000000002,9.9000000000000005E-2,0.18600000000000003,8.1000000000000003E-2,67700,0.71400000000000008,6.6000000000000003E-2,9.0000000000000011E-3,5.9000000000000004E-2,9.5000000000000001E-2,2.7000000000000003E-2,0.121,0.06,0.02,7.4999999999999997E-2,0.47700000000000004,5.5E-2,0.14099999999999999,0.21,0.113,0.16399999999999998,0.17199999999999999,2E-3,4.5999999999999999E-2,4.2000000000000003E-2,5.2000000000000005E-2,5.9000000000000004E-2,0.84499999999999997,0.84499999999999997,0,7.9000000000000001E-2,6.0999999999999999E-2,1.4999999999999999E-2,186300,0.79900000000000004,0.20099999999999996,1E-3,0.08,0.16500000000000001,0.32600000000000001,0.28399999999999997,0.14400000000000002,{"$f":"'Tapestry Input'!AN22*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ22*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C22*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB22/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC22/'Tapestry Input'!J22,0)","v":0},{"$f":"IF((BK22-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK22-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.83782278885829498},{"$f":"IF((BL22-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL22-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.64195500590464794},0.19586778295364704,0.1004537491322357,{"$f":"IF((BO22-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO22-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":6.1723462009469349E-2},{"$f":"IF((BP22-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP22-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[15,"Middleburg",null,4,"Family Landscapes",5,"Semirural","Married  Couples",3354878,{"$f":"IFERROR(I23/$I$8,0)","v":2.7989288130766239E-2},2.73,46.8,167.6,"LOW",2.73,35.5,0.26700000000000002,0.36899999999999999,0.251,0.113,0.02,1.7000000000000001E-2,0.13,6.3E-2,0.05,1.1000000000000001E-2,0.70900000000000007,0.42499999999999999,6.6000000000000003E-2,0.43799999999999994,7.2000000000000008E-2,3.7000000000000005E-2,7.2999999999999995E-2,0.26500000000000001,4.7E-2,0.252,9.4E-2,0.159,7.2000000000000008E-2,56000,0.66299999999999992,6.4000000000000001E-2,2.1000000000000001E-2,6.9000000000000006E-2,0.12300000000000001,2.7000000000000003E-2,0.121,5.5E-2,1.6E-2,6.2E-2,0.44900000000000001,5.5999999999999994E-2,0.13100000000000001,0.19800000000000001,0.106,0.14400000000000002,0.17399999999999999,5.0000000000000001E-3,5.7000000000000002E-2,4.4999999999999998E-2,7.2999999999999995E-2,6.7000000000000004E-2,0.752,0.752,0,6.2E-2,8.7999999999999995E-2,9.7000000000000003E-2,168700,0.74099999999999999,0.25900000000000001,6.0000000000000001E-3,0.312,0.23300000000000001,0.13800000000000001,0.13400000000000001,0.17699999999999999,{"$f":"'Tapestry Input'!AN23*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ23*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C23*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB23/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC23/'Tapestry Input'!J23,0)","v":0},{"$f":"IF((BK23-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK23-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.744822788858295},{"$f":"IF((BL23-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL23-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.54895500590464796},0.19586778295364704,0.13735387627434625,{"$f":"IF((BO23-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO23-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":8.8723462009469345E-2},{"$f":"IF((BP23-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP23-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":2.9099872857889439E-2}]
[16,"Comfortable Empty Nesters",null,5,"GenXurban",4,"Suburban Periphery","Married  Couples",2984654,{"$f":"IFERROR(I24/$I$8,0)","v":2.4900559953787881E-2},2.5,31.2,277,"LOW",2.5,47.1,0.19600000000000001,0.27600000000000002,0.313,0.21600000000000003,1.4999999999999999E-2,1.1000000000000001E-2,9.6999999999999989E-2,5.7000000000000002E-2,4.9000000000000002E-2,1.2E-2,0.76,0.39700000000000002,9.6000000000000002E-2,0.40200000000000002,0.10400000000000001,2.2000000000000002E-2,4.4999999999999998E-2,0.24199999999999999,0.03,0.22899999999999998,9.1999999999999998E-2,0.21299999999999999,0.127,67700,0.60699999999999998,5.7000000000000002E-2,1.2E-2,5.2999999999999999E-2,0.109,2.7000000000000003E-2,0.109,4.9000000000000002E-2,1.6E-2,7.400000000000001E-2,0.495,5.5999999999999994E-2,0.16200000000000001,0.254,0.113,0.15,0.14699999999999999,2E-3,3.9E-2,3.3000000000000002E-2,5.2000000000000005E-2,4.8000000000000001E-2,0.89100000000000001,0.89100000000000001,0,4.9000000000000002E-2,3.6999999999999998E-2,2.1999999999999999E-2,197800,0.873,0.127,2E-3,9.9000000000000005E-2,0.122,0.14199999999999999,0.223,0.41100000000000003,{"$f":"'Tapestry Input'!AN24*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ24*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C24*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB24/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC24/'Tapestry Input'!J24,0)","v":0},{"$f":"IF((BK24-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK24-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.88382278885829502},{"$f":"IF((BL24-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL24-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.68795500590464798},0.19586778295364704,7.8453749132235684E-2,{"$f":"IF((BO24-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO24-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":3.7723462009469355E-2},{"$f":"IF((BP24-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP24-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[17,"In Style",null,5,"GenXurban",3,"Metro Cities","Married  Couples w/No  Kids",2698133,{"$f":"IFERROR(I25/$I$8,0)","v":2.2510154453344863E-2},2.33,37.700000000000003,352.9,"LOW",2.33,41.4,0.20199999999999999,0.34399999999999997,0.28600000000000003,0.16800000000000001,1.8000000000000002E-2,1.2E-2,9.6000000000000002E-2,5.2000000000000005E-2,6.9000000000000006E-2,0.02,0.73199999999999998,0.38200000000000001,0.109,0.38799999999999996,0.121,1.8000000000000002E-2,3.4000000000000002E-2,0.17399999999999999,2.3E-2,0.21100000000000002,8.3000000000000004E-2,0.27300000000000002,0.185,65900,0.67700000000000005,4.9000000000000002E-2,1.2E-2,4.4000000000000004E-2,7.6999999999999999E-2,2.4E-2,0.105,3.7999999999999999E-2,1.8000000000000002E-2,8.1000000000000003E-2,0.55100000000000005,0.05,0.18,0.29899999999999999,0.115,0.13200000000000001,0.14899999999999999,2E-3,3.1E-2,2.3E-2,3.4000000000000002E-2,3.5000000000000003E-2,0.66600000000000004,0.66600000000000004,0,0.108,0.20699999999999999,1.7999999999999999E-2,232000,0.68500000000000005,0.31499999999999995,3.0000000000000001E-3,0.13800000000000001,0.14699999999999999,0.16200000000000001,0.17499999999999999,0.376,{"$f":"'Tapestry Input'!AN25*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ25*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C25*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB25/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC25/'Tapestry Input'!J25,0)","v":0},{"$f":"IF((BK25-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK25-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.65882278885829504},{"$f":"IF((BL25-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL25-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.462955005904648},0.19586778295364704,0.13345374913223562,{"$f":"IF((BO25-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO25-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.20772346200946934},{"$f":"IF((BP25-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP25-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[18,"Parks and Rec",null,5,"GenXurban",4,"Suburban Periphery","Married  Couples",2420004,{"$f":"IFERROR(I26/$I$8,0)","v":2.0189762260686327E-2},2.4900000000000002,48.4,1218.5999999999999,"MED",2.4900000000000002,40.4,0.21100000000000002,0.34899999999999998,0.28199999999999997,0.158,1.6E-2,1.2E-2,0.1,5.5999999999999994E-2,5.4000000000000006E-2,1.2E-2,0.75099999999999989,0.40799999999999997,8.1000000000000003E-2,0.41799999999999998,9.3000000000000013E-2,3.7999999999999999E-2,7.400000000000001E-2,0.29199999999999998,4.2000000000000003E-2,0.23199999999999998,8.8000000000000009E-2,0.158,7.6999999999999999E-2,55700,0.66400000000000003,7.4999999999999997E-2,6.9999999999999993E-3,6.5000000000000002E-2,0.111,2.6000000000000002E-2,0.124,5.4000000000000006E-2,1.7000000000000001E-2,6.9000000000000006E-2,0.47399999999999998,5.2000000000000005E-2,0.125,0.19699999999999998,0.10400000000000001,0.161,0.187,3.0000000000000001E-3,5.4000000000000006E-2,0.04,6.5000000000000002E-2,6.5000000000000002E-2,0.67900000000000005,0.33950000000000002,0.33950000000000002,0.14399999999999999,0.158,0.02,188500,0.70599999999999996,0.29400000000000004,1E-3,6.3E-2,7.2999999999999995E-2,0.107,0.155,0.60099999999999998,{"$f":"'Tapestry Input'!AN26*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ26*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C26*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB26/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC26/'Tapestry Input'!J26,0)","v":0},{"$f":"IF((BK26-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK26-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.67182278885829505},{"$f":"IF((BL26-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL26-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.13645500590464799},0.53536778295364706,0.16945374913223565,{"$f":"IF((BO26-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO26-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.15872346200946935},{"$f":"IF((BP26-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP26-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[19,"Rustbelt Traditions",null,5,"GenXurban",2,"Urban Periphery","Married  Couples",2690125,{"$f":"IFERROR(I27/$I$8,0)","v":2.2443344805020488E-2},2.4500000000000002,44.8,650.29999999999995,"MED",2.4500000000000002,38.5,0.22600000000000001,0.35799999999999998,0.26600000000000001,0.14899999999999999,1.6E-2,1.3999999999999999E-2,0.10800000000000001,5.5999999999999994E-2,5.7000000000000002E-2,1.1000000000000001E-2,0.7390000000000001,0.41899999999999998,7.400000000000001E-2,0.42599999999999999,8.1000000000000003E-2,3.5000000000000003E-2,7.2999999999999995E-2,0.28800000000000003,4.7E-2,0.253,9.5000000000000001E-2,0.14400000000000002,6.6000000000000003E-2,50100,0.67,6.9000000000000006E-2,0.01,5.9000000000000004E-2,0.126,2.5000000000000001E-2,0.121,5.2000000000000005E-2,1.6E-2,6.2E-2,0.48200000000000004,4.7E-2,0.11,0.193,0.10199999999999999,0.161,0.19500000000000001,3.0000000000000001E-3,0.05,0.04,7.9000000000000001E-2,6.7000000000000004E-2,0.81100000000000005,0.40550000000000003,0.40550000000000003,7.3999999999999996E-2,9.5000000000000001E-2,1.9E-2,122500,0.71899999999999997,0.28100000000000003,1E-3,4.8000000000000001E-2,5.7000000000000002E-2,7.9000000000000001E-2,0.14300000000000002,0.67099999999999993,{"$f":"'Tapestry Input'!AN27*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ27*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C27*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB27/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC27/'Tapestry Input'!J27,0)","v":0},{"$f":"IF((BK27-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK27-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.80382278885829506},{"$f":"IF((BL27-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL27-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.20245500590464799},0.60136778295364701,0.10045374913223559,{"$f":"IF((BO27-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO27-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":9.5723462009469351E-2},{"$f":"IF((BP27-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP27-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[20,"Midlife Constants",null,5,"GenXurban",4,"Suburban Periphery","Married  Couples w/No  Kids",3050602,{"$f":"IFERROR(I28/$I$8,0)","v":2.5450755094609027E-2},2.29,34.4,302.3,"LOW",2.29,46.2,0.188,0.29799999999999999,0.27800000000000002,0.23699999999999999,1.3000000000000001E-2,1.1000000000000001E-2,8.900000000000001E-2,4.9000000000000002E-2,5.5E-2,0.01,0.77200000000000002,0.40700000000000003,8.4000000000000005E-2,0.41399999999999998,9.5000000000000001E-2,3.7999999999999999E-2,6.7000000000000004E-2,0.28300000000000003,0.04,0.23,8.8000000000000009E-2,0.161,9.1999999999999998E-2,47000,0.55299999999999994,6.5000000000000002E-2,1.4999999999999999E-2,5.2999999999999999E-2,0.10800000000000001,2.3E-2,0.121,4.7E-2,1.4999999999999999E-2,6.0999999999999999E-2,0.502,5.4000000000000006E-2,0.13,0.22600000000000001,0.10800000000000001,0.152,0.183,4.0000000000000001E-3,4.2999999999999997E-2,3.4000000000000002E-2,6.4000000000000001E-2,5.7000000000000002E-2,0.76400000000000001,0.76400000000000001,0,7.1999999999999995E-2,0.126,3.6999999999999998E-2,147400,0.73299999999999998,0.26700000000000002,2E-3,9.6000000000000002E-2,0.113,0.11800000000000001,0.17699999999999999,0.495,{"$f":"'Tapestry Input'!AN28*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ28*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C28*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB28/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC28/'Tapestry Input'!J28,0)","v":0},{"$f":"IF((BK28-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK28-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.75682278885829501},{"$f":"IF((BL28-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL28-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.56095500590464797},0.19586778295364704,0.11645374913223561,{"$f":"IF((BO28-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO28-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.12672346200946935},{"$f":"IF((BP28-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP28-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[21,"Green Acres",null,6,"Cozy Country Living",6,"Rural","Married  Couples",3826275,{"$f":"IFERROR(I29/$I$8,0)","v":3.1922088803988578E-2},2.68,24.4,68.3,"LOW",2.68,43.2,0.22600000000000001,0.29899999999999999,0.32600000000000001,0.14899999999999999,1.6E-2,1.3000000000000001E-2,0.11599999999999999,6.4000000000000001E-2,4.4999999999999998E-2,0.01,0.73499999999999999,0.41700000000000004,8.199999999999999E-2,0.41299999999999998,8.8000000000000009E-2,2.5000000000000001E-2,5.4000000000000006E-2,0.27500000000000002,3.6000000000000004E-2,0.23399999999999999,9.6999999999999989E-2,0.183,9.6000000000000002E-2,75600,0.67200000000000004,5.2000000000000005E-2,2.6000000000000002E-2,7.8E-2,0.13699999999999998,2.7000000000000003E-2,0.109,5.5E-2,1.4999999999999999E-2,6.4000000000000001E-2,0.44,0.05,0.155,0.21299999999999999,0.10300000000000001,0.14199999999999999,0.14699999999999999,6.0000000000000001E-3,5.9000000000000004E-2,4.4000000000000004E-2,7.0000000000000007E-2,6.2E-2,0.872,0.872,0,3.3000000000000002E-2,2.5999999999999999E-2,6.9000000000000006E-2,212600,0.86499999999999999,0.13500000000000001,4.0000000000000001E-3,0.19699999999999998,0.21,0.154,0.17100000000000001,0.26400000000000001,{"$f":"'Tapestry Input'!AN29*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ29*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C29*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB29/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC29/'Tapestry Input'!J29,0)","v":0},{"$f":"IF((BK29-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK29-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.864822788858295},{"$f":"IF((BL29-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL29-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.66895500590464796},0.19586778295364704,0.10735387627434623,{"$f":"IF((BO29-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO29-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":2.6723462009469345E-2},{"$f":"IF((BP29-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP29-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":1.0998728578894418E-3}]
[22,"Salt of the Earth",null,6,"Cozy Country Living",6,"Rural","Married  Couples",3530413,{"$f":"IFERROR(I30/$I$8,0)","v":2.945375261860575E-2},2.57,18.5,57.7,"LOW",2.57,43.4,0.21600000000000003,0.30499999999999999,0.311,0.16800000000000001,1.3999999999999999E-2,1.3000000000000001E-2,0.11,0.06,0.04,6.9999999999999993E-3,0.75700000000000001,0.43,6.6000000000000003E-2,0.43099999999999999,7.2999999999999995E-2,0.04,8.199999999999999E-2,0.36099999999999999,4.9000000000000002E-2,0.21,8.6999999999999994E-2,0.114,5.5999999999999994E-2,53400,0.63100000000000001,6.3E-2,3.4000000000000002E-2,7.5999999999999998E-2,0.20199999999999999,2.5000000000000001E-2,0.113,5.9000000000000004E-2,1.1000000000000001E-2,4.5999999999999999E-2,0.39399999999999996,0.04,0.114,0.16699999999999998,9.0999999999999998E-2,0.13500000000000001,0.161,9.0000000000000011E-3,6.5000000000000002E-2,5.2999999999999999E-2,0.11699999999999999,8.900000000000001E-2,0.84099999999999997,0.84099999999999997,0,2.7E-2,2.5000000000000001E-2,0.107,137100,0.83599999999999997,0.16400000000000003,2E-3,0.126,0.16,0.122,0.17499999999999999,0.41499999999999998,{"$f":"'Tapestry Input'!AN30*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ30*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C30*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB30/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC30/'Tapestry Input'!J30,0)","v":0},{"$f":"IF((BK30-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK30-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.83382278885829497},{"$f":"IF((BL30-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL30-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.63795500590464793},0.19586778295364704,0.10135387627434622,{"$f":"IF((BO30-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO30-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":2.5723462009469344E-2},{"$f":"IF((BP30-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP30-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":3.9099872857889434E-2}]
[23,"The Great Outdoors",null,6,"Cozy Country Living",6,"Rural","Married  Couples",1869673,{"$f":"IFERROR(I31/$I$8,0)","v":1.5598426025421521E-2},2.42,34,17.100000000000001,"LOW",2.42,46.6,0.192,0.28600000000000003,0.33200000000000002,0.19,1.3000000000000001E-2,1.1000000000000001E-2,9.6000000000000002E-2,5.5999999999999994E-2,0.04,8.0000000000000002E-3,0.77599999999999991,0.42100000000000004,7.400000000000001E-2,0.42599999999999999,0.08,3.3000000000000002E-2,7.2000000000000008E-2,0.26800000000000002,4.4999999999999998E-2,0.247,0.09,0.156,8.900000000000001E-2,52600,0.59899999999999998,6.7000000000000004E-2,3.7999999999999999E-2,0.09,7.4999999999999997E-2,2.1000000000000001E-2,0.114,4.8000000000000001E-2,1.3999999999999999E-2,5.2999999999999999E-2,0.49,5.7000000000000002E-2,0.13800000000000001,0.2,0.10199999999999999,0.13200000000000001,0.193,1.2E-2,7.2000000000000008E-2,4.2000000000000003E-2,5.0999999999999997E-2,5.5999999999999994E-2,0.75900000000000001,0.75900000000000001,0,3.6999999999999998E-2,4.8000000000000001E-2,0.156,200900,0.77800000000000002,0.22199999999999998,3.0000000000000001E-3,0.16300000000000001,0.17699999999999999,0.17899999999999999,0.18,0.29799999999999999,{"$f":"'Tapestry Input'!AN31*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ31*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C31*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB31/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC31/'Tapestry Input'!J31,0)","v":0},{"$f":"IF((BK31-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK31-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.75182278885829501},{"$f":"IF((BL31-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL31-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.55595500590464797},0.19586778295364704,0.11135387627434623,{"$f":"IF((BO31-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO31-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":4.8723462009469365E-2},{"$f":"IF((BP31-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP31-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":8.8099872857889436E-2}]
[24,"Prairie Living",null,6,"Cozy Country Living",6,"Rural","Married  Couples",1315858,{"$f":"IFERROR(I32/$I$8,0)","v":1.0978023254846763E-2},2.4900000000000002,22.6,4.8,"LOW",2.4900000000000002,43.7,0.22899999999999998,0.28600000000000003,0.30299999999999999,0.182,1.4999999999999999E-2,1.3000000000000001E-2,0.113,6.2E-2,3.1E-2,6.0000000000000001E-3,0.76,0.43799999999999994,6.3E-2,0.43,6.9000000000000006E-2,5.4000000000000006E-2,6.4000000000000001E-2,0.33299999999999996,3.9E-2,0.23100000000000001,9.6999999999999989E-2,0.13300000000000001,0.05,51600,0.66200000000000003,3.7000000000000005E-2,0.153,7.6999999999999999E-2,0.12,2.7999999999999997E-2,0.10099999999999999,6.0999999999999999E-2,1.1000000000000001E-2,4.4999999999999998E-2,0.36299999999999999,4.0999999999999995E-2,0.17100000000000001,0.154,0.08,0.128,0.14899999999999999,3.9E-2,6.8000000000000005E-2,4.7E-2,8.3000000000000004E-2,8.1000000000000003E-2,0.85599999999999998,0.85599999999999998,0,1.9E-2,2.9000000000000001E-2,9.6000000000000002E-2,124000,0.79600000000000004,0.20399999999999996,3.0000000000000001E-3,9.0999999999999998E-2,0.10300000000000001,9.4E-2,0.157,0.55200000000000005,{"$f":"'Tapestry Input'!AN32*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ32*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C32*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB32/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC32/'Tapestry Input'!J32,0)","v":0},{"$f":"IF((BK32-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK32-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.84882278885829499},{"$f":"IF((BL32-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL32-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.65295500590464794},0.19586778295364704,9.3353876274346215E-2,{"$f":"IF((BO32-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO32-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":2.9723462009469348E-2},{"$f":"IF((BP32-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP32-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":2.8099872857889438E-2}]
[25,"Rural Resort Dwellers",null,6,"Cozy Country Living",6,"Rural","Married  Couples w/No  Kids",1229984,{"$f":"IFERROR(I33/$I$8,0)","v":1.0261588222353355E-2},2.2000000000000002,22,7.2,"LOW",2.2000000000000002,52.8,0.158,0.23100000000000001,0.34899999999999998,0.26200000000000001,0.01,9.0000000000000011E-3,7.6999999999999999E-2,4.4000000000000004E-2,0.03,6.0000000000000001E-3,0.82400000000000007,0.433,6.4000000000000001E-2,0.43099999999999999,7.2000000000000008E-2,3.2000000000000001E-2,7.2999999999999995E-2,0.29299999999999998,4.4999999999999998E-2,0.24,8.199999999999999E-2,0.14699999999999999,8.6999999999999994E-2,46000,0.51800000000000002,7.0000000000000007E-2,0.05,0.09,9.6999999999999989E-2,1.9E-2,0.11599999999999999,5.0999999999999997E-2,1.2E-2,5.5999999999999994E-2,0.45700000000000002,5.2000000000000005E-2,0.14000000000000001,0.17899999999999999,0.107,0.125,0.187,1.6E-2,7.2999999999999995E-2,0.04,6.7000000000000004E-2,6.5000000000000002E-2,0.78,0.78,0,2.9000000000000001E-2,5.5E-2,0.13700000000000001,169600,0.81599999999999995,0.18400000000000005,2E-3,0.154,0.18100000000000002,0.17199999999999999,0.17300000000000001,0.318,{"$f":"'Tapestry Input'!AN33*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ33*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C33*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB33/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC33/'Tapestry Input'!J33,0)","v":0},{"$f":"IF((BK33-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK33-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.77282278885829503},{"$f":"IF((BL33-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL33-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.57695500590464799},0.19586778295364704,0.10235387627434622,{"$f":"IF((BO33-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO33-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":5.5723462009469343E-2},{"$f":"IF((BP33-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP33-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":6.9099872857889447E-2}]
[26,"Heartland Communities",null,6,"Cozy Country Living",5,"Semirural","Married  Couples",2868295,{"$f":"IFERROR(I34/$I$8,0)","v":2.3929792737332371E-2},2.37,29.9,93.1,"LOW",2.37,41.7,0.21899999999999997,0.32100000000000001,0.27100000000000002,0.188,1.4999999999999999E-2,1.3000000000000001E-2,0.105,5.5999999999999994E-2,3.9E-2,6.0000000000000001E-3,0.76400000000000001,0.442,5.0999999999999997E-2,0.45,5.7000000000000002E-2,5.2000000000000005E-2,9.8000000000000004E-2,0.35,5.7000000000000002E-2,0.21600000000000003,8.1000000000000003E-2,9.8000000000000004E-2,4.5999999999999999E-2,40300,0.58299999999999996,7.4999999999999997E-2,2.8999999999999998E-2,6.3E-2,0.18,2.3E-2,0.124,5.5999999999999994E-2,1.2E-2,4.4000000000000004E-2,0.42299999999999999,4.4999999999999998E-2,9.4E-2,0.16,9.1999999999999998E-2,0.13500000000000001,0.19800000000000001,9.0000000000000011E-3,5.9000000000000004E-2,4.4999999999999998E-2,0.115,9.3000000000000013E-2,0.77400000000000002,0.77400000000000002,0,5.7000000000000002E-2,9.5000000000000001E-2,7.2999999999999995E-2,89900,0.70099999999999996,0.29900000000000004,1E-3,6.4000000000000001E-2,8.6999999999999994E-2,0.09,0.151,0.60799999999999998,{"$f":"'Tapestry Input'!AN34*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ34*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C34*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB34/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC34/'Tapestry Input'!J34,0)","v":0},{"$f":"IF((BK34-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK34-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.76682278885829502},{"$f":"IF((BL34-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL34-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.57095500590464798},0.19586778295364704,0.13235387627434614,{"$f":"IF((BO34-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO34-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":9.5723462009469351E-2},{"$f":"IF((BP34-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP34-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":5.0998728578894315E-3}]
[27,"Up and Coming Families",null,7,"Ethnic Enclaves",4,"Suburban Periphery","Married  Couples",2636887,{"$f":"IFERROR(I35/$I$8,0)","v":2.1999187455183703E-2},3.1,72.8,888.2,"MED",3.1,30.9,0.316,0.43,0.19699999999999998,5.7000000000000002E-2,2.4E-2,2.1000000000000001E-2,0.154,6.6000000000000003E-2,6.6000000000000003E-2,1.6E-2,0.65300000000000002,0.43,6.4000000000000001E-2,0.434,7.0999999999999994E-2,4.0999999999999995E-2,5.5999999999999994E-2,0.2,3.3000000000000002E-2,0.26800000000000002,0.10099999999999999,0.214,8.6999999999999994E-2,65100,0.70900000000000007,6.0999999999999999E-2,1.3000000000000001E-2,5.5999999999999994E-2,9.1999999999999998E-2,2.7000000000000003E-2,0.11699999999999999,6.0999999999999999E-2,1.9E-2,7.9000000000000001E-2,0.47299999999999998,6.2E-2,0.152,0.218,0.11199999999999999,0.15,0.17300000000000001,3.0000000000000001E-3,4.2999999999999997E-2,3.9E-2,0.05,0.06,0.81399999999999995,0.40699999999999997,0.40699999999999997,6.5000000000000002E-2,9.0999999999999998E-2,0.03,187700,0.746,0.254,1.2E-2,0.66200000000000003,0.184,6.0999999999999999E-2,3.7999999999999999E-2,4.2000000000000003E-2,{"$f":"'Tapestry Input'!AN35*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ35*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C35*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB35/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC35/'Tapestry Input'!J35,0)","v":0},{"$f":"IF((BK35-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK35-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.80682278885829495},{"$f":"IF((BL35-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL35-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.20395500590464793},0.60286778295364707,0.1014537491322357,{"$f":"IF((BO35-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO35-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":9.1723462009469348E-2},{"$f":"IF((BP35-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP35-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[28,"Urban Villages",null,7,"Ethnic Enclaves",2,"Urban Periphery","Married  Couples",1294980,{"$f":"IFERROR(I36/$I$8,0)","v":1.0803840957429648E-2},3.75,85.7,329.3,"LOW",3.75,33.4,0.26300000000000001,0.39200000000000002,0.24100000000000002,0.10400000000000001,1.4999999999999999E-2,1.4999999999999999E-2,0.126,7.4999999999999997E-2,7.0000000000000007E-2,9.0000000000000011E-3,0.69,0.45,4.9000000000000002E-2,0.44600000000000001,5.5E-2,0.16600000000000001,0.126,0.252,2.8999999999999998E-2,0.20600000000000002,6.8000000000000005E-2,0.11199999999999999,4.0999999999999995E-2,57300,0.63200000000000001,9.1999999999999998E-2,1.7000000000000001E-2,7.4999999999999997E-2,0.125,3.3000000000000002E-2,0.121,6.5000000000000002E-2,1.6E-2,0.05,0.46200000000000002,3.5000000000000003E-2,8.900000000000001E-2,0.13300000000000001,0.1,0.153,0.22600000000000001,1.1000000000000001E-2,6.7000000000000004E-2,4.2999999999999997E-2,8.6999999999999994E-2,9.0999999999999998E-2,0.81100000000000005,0.81100000000000005,0,7.2999999999999995E-2,8.7999999999999995E-2,2.8000000000000001E-2,248800,0.7,0.30000000000000004,1E-3,6.0999999999999999E-2,7.5999999999999998E-2,0.11199999999999999,0.14899999999999999,0.60099999999999998,{"$f":"'Tapestry Input'!AN36*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ36*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C36*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB36/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC36/'Tapestry Input'!J36,0)","v":0},{"$f":"IF((BK36-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK36-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.80382278885829506},{"$f":"IF((BL36-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL36-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.60795500590464802},0.19586778295364704,0.1074537491322356,{"$f":"IF((BO36-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO36-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":8.8723462009469345E-2},{"$f":"IF((BP36-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP36-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[29,"American Dreamers",null,7,"Ethnic Enclaves",2,"Urban Periphery","Married  Couples",1758511,{"$f":"IFERROR(I37/$I$8,0)","v":1.4671016668898799E-2},3.17,83.5,45.9,"LOW",3.17,31.9,0.28300000000000003,0.39799999999999996,0.23199999999999998,8.6999999999999994E-2,1.7000000000000001E-2,1.8000000000000002E-2,0.14099999999999999,7.2999999999999995E-2,6.0999999999999999E-2,9.0000000000000011E-3,0.68,0.44500000000000001,4.7E-2,0.45299999999999996,5.5999999999999994E-2,9.9000000000000005E-2,0.11199999999999999,0.26500000000000001,4.4999999999999998E-2,0.24299999999999999,7.9000000000000001E-2,0.113,4.4000000000000004E-2,48500,0.66200000000000003,9.4E-2,1.3000000000000001E-2,7.8E-2,8.6999999999999994E-2,2.6000000000000002E-2,0.129,6.4000000000000001E-2,1.6E-2,5.9000000000000004E-2,0.48399999999999999,4.4000000000000004E-2,9.3000000000000013E-2,0.14300000000000002,0.106,0.16200000000000001,0.23300000000000001,6.0000000000000001E-3,6.9000000000000006E-2,4.2999999999999997E-2,6.5000000000000002E-2,7.9000000000000001E-2,0.72799999999999998,0.72799999999999998,0,9.8000000000000004E-2,0.14099999999999999,3.3000000000000002E-2,138800,0.64300000000000002,0.35699999999999998,2E-3,0.15,0.15,0.22899999999999998,0.22399999999999998,0.24600000000000002,{"$f":"'Tapestry Input'!AN37*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ37*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C37*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB37/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC37/'Tapestry Input'!J37,0)","v":0},{"$f":"IF((BK37-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK37-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.72082278885829498},{"$f":"IF((BL37-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL37-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.52495500590464794},0.19586778295364704,0.13745374913223563,{"$f":"IF((BO37-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO37-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.14172346200946934},{"$f":"IF((BP37-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP37-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[30,"Barrios Urbanos",null,7,"Ethnic Enclaves",2,"Urban Periphery","Married  Couples",1248495,{"$f":"IFERROR(I38/$I$8,0)","v":1.0416022962629638E-2},3.59,80.400000000000006,502.2,"MED",3.59,28.4,0.33100000000000002,0.39600000000000002,0.19699999999999998,7.4999999999999997E-2,1.7000000000000001E-2,2.1000000000000001E-2,0.16,7.6999999999999999E-2,4.2000000000000003E-2,4.0000000000000001E-3,0.67900000000000005,0.47200000000000003,2.6000000000000002E-2,0.47299999999999998,2.7999999999999997E-2,0.249,0.187,0.24,0.05,0.16399999999999998,4.2000000000000003E-2,5.0999999999999997E-2,1.8000000000000002E-2,36100,0.60599999999999998,0.106,3.7999999999999999E-2,0.13,0.14699999999999999,2.8999999999999998E-2,0.11800000000000001,5.5999999999999994E-2,9.0000000000000011E-3,3.4000000000000002E-2,0.41200000000000003,2.7999999999999997E-2,5.4000000000000006E-2,8.199999999999999E-2,8.5999999999999993E-2,0.124,0.23699999999999999,1.9E-2,0.125,4.8000000000000001E-2,0.11900000000000001,0.106,0.74099999999999999,0.3705,0.3705,5.8000000000000003E-2,0.10199999999999999,9.8000000000000004E-2,98300,0.60199999999999998,0.39800000000000002,2E-3,0.127,0.10199999999999999,0.122,0.156,0.49,{"$f":"'Tapestry Input'!AN38*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ38*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C38*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB38/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC38/'Tapestry Input'!J38,0)","v":0},{"$f":"IF((BK38-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK38-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.73382278885829499},{"$f":"IF((BL38-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL38-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.16745500590464796},0.56636778295364709,0.13335387627434625,{"$f":"IF((BO38-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO38-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.10272346200946936},{"$f":"IF((BP38-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP38-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":3.009987285788944E-2}]
[31,"Valley Growers",null,7,"Ethnic Enclaves",5,"Semirural","Married  Couples",293481,{"$f":"IFERROR(I39/$I$8,0)","v":2.4484718281575085E-3},3.96,84.6,86.2,"LOW",3.96,26.7,0.34399999999999997,0.41,0.17800000000000002,6.8000000000000005E-2,1.8000000000000002E-2,2.2000000000000002E-2,0.158,7.8E-2,4.0999999999999995E-2,2E-3,0.68,0.47899999999999998,1.8000000000000002E-2,0.48100000000000004,2.2000000000000002E-2,0.38799999999999996,0.16699999999999998,0.18600000000000003,3.3000000000000002E-2,0.13600000000000001,3.7000000000000005E-2,3.7999999999999999E-2,1.4999999999999999E-2,33100,0.59599999999999997,0.13100000000000001,0.36899999999999999,5.2999999999999999E-2,7.4999999999999997E-2,3.9E-2,8.3000000000000004E-2,3.7999999999999999E-2,5.0000000000000001E-3,1.9E-2,0.29499999999999998,2.5000000000000001E-2,4.4000000000000004E-2,0.06,6.0999999999999999E-2,7.6999999999999999E-2,0.182,0.34100000000000003,4.9000000000000002E-2,0.03,6.2E-2,9.4E-2,0.58499999999999996,0.58499999999999996,0,8.2000000000000003E-2,0.191,0.14399999999999999,126600,0.434,0.56600000000000006,2E-3,0.128,0.13900000000000001,0.13900000000000001,0.18600000000000003,0.40600000000000003,{"$f":"'Tapestry Input'!AN39*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ39*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C39*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB39/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC39/'Tapestry Input'!J39,0)","v":0},{"$f":"IF((BK39-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK39-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.57782278885829497},{"$f":"IF((BL39-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL39-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.38195500590464793},0.19586778295364704,0.15435387627434627,{"$f":"IF((BO39-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO39-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.19172346200946935},{"$f":"IF((BP39-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP39-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":7.6099872857889425E-2}]
[32,"Southwestern Families",null,7,"Ethnic Enclaves",2,"Urban Periphery","Married  Couples",1001696,{"$f":"IFERROR(I40/$I$8,0)","v":8.3570126733180806E-3},3.17,65.2,66.3,"LOW",3.17,34,0.27300000000000002,0.35799999999999998,0.22899999999999998,0.14000000000000001,1.7000000000000001E-2,1.7000000000000001E-2,0.128,6.9000000000000006E-2,0.05,5.0000000000000001E-3,0.71499999999999997,0.46799999999999997,2.6000000000000002E-2,0.47499999999999998,3.1E-2,0.252,0.16300000000000001,0.24,4.9000000000000002E-2,0.157,4.8000000000000001E-2,6.6000000000000003E-2,2.4E-2,26800,0.51300000000000001,0.105,2.8999999999999998E-2,9.6000000000000002E-2,6.9000000000000006E-2,2.7999999999999997E-2,0.126,5.9000000000000004E-2,0.01,0.04,0.501,4.0999999999999995E-2,6.3E-2,0.11,0.10099999999999999,0.13900000000000001,0.28399999999999997,1.1000000000000001E-2,9.4E-2,4.2999999999999997E-2,6.6000000000000003E-2,0.09,0.64900000000000002,0.64900000000000002,0,8.5999999999999993E-2,0.19700000000000001,6.8000000000000005E-2,100000,0.54600000000000004,0.45399999999999996,2E-3,7.8E-2,0.09,0.13100000000000001,0.17699999999999999,0.52200000000000002,{"$f":"'Tapestry Input'!AN40*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ40*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C40*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB40/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC40/'Tapestry Input'!J40,0)","v":0},{"$f":"IF((BK40-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK40-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.64182278885829502},{"$f":"IF((BL40-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL40-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.44595500590464798},0.19586778295364704,0.16035387627434616,{"$f":"IF((BO40-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO40-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.19772346200946936},{"$f":"IF((BP40-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP40-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":9.9872857889440891E-5}]
[33,"City Lights",null,8,"Middle Ground",2,"Urban Periphery","Married  Couples",1770561,{"$f":"IFERROR(I41/$I$8,0)","v":1.4771548170186099E-2},2.56,74.2,3234.3,{"$f":"IF(M41<500,\"LOW\",IF(M41<1500,\"MED\",\"HIGH\"))","v":"HIGH"},2.56,38.799999999999997,0.20800000000000002,0.38100000000000001,0.27500000000000002,0.13699999999999998,1.7000000000000001E-2,1.2E-2,9.4E-2,5.4000000000000006E-2,6.5000000000000002E-2,1.7000000000000001E-2,0.74099999999999999,0.39,0.10199999999999999,0.39200000000000002,0.11599999999999999,0.06,6.6000000000000003E-2,0.23499999999999999,2.6000000000000002E-2,0.20399999999999999,7.9000000000000001E-2,0.21,0.11800000000000001,61400,0.67099999999999993,7.4999999999999997E-2,4.0000000000000001E-3,5.9000000000000004E-2,7.400000000000001E-2,2.5000000000000001E-2,0.11,5.4000000000000006E-2,2.5000000000000001E-2,7.4999999999999997E-2,0.52800000000000002,4.4999999999999998E-2,0.14499999999999999,0.22899999999999998,0.106,0.15,0.2,2E-3,4.9000000000000002E-2,2.8999999999999998E-2,3.9E-2,5.2000000000000005E-2,0.41199999999999998,{"$f":"IF(N41=\"LOW\",1,IF(N41=\"MED\",0.5,0))*BK41","v":0},{"$f":"IF(N41=\"LOW\",0,IF(N41=\"MED\",0.5,1))*BK41","v":0.41199999999999998},0.222,0.35499999999999998,1.0999999999999999E-2,345700,0.52400000000000002,0.47599999999999998,1E-3,0.05,5.0999999999999997E-2,9.6999999999999989E-2,0.14199999999999999,0.65900000000000003,{"$f":"'Tapestry Input'!AN41*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ41*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C41*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB41/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC41/'Tapestry Input'!J41,0)","v":0},{"$f":"IF((BK41-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK41-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.40482278885829498},{"$f":"IF((BL41-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL41-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.40482278885829498,0.23945374913223572,{"$f":"IF((BO41-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO41-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.35572346200946936},{"$f":"IF((BP41-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP41-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[34,"Emerald City",null,8,"Middle Ground",3,"Metro Cities","Singles",1690588,{"$f":"IFERROR(I42/$I$8,0)","v":1.4104344373302347E-2},2.04,48.7,380.2,"LOW",2.04,36.799999999999997,0.16200000000000001,0.45600000000000002,0.25800000000000001,0.124,1.6E-2,0.01,6.8000000000000005E-2,3.5000000000000003E-2,8.4000000000000005E-2,3.7000000000000005E-2,0.75099999999999989,0.35700000000000004,0.127,0.376,0.14000000000000001,2.3E-2,0.04,0.14499999999999999,2.4E-2,0.19800000000000001,6.9000000000000006E-2,0.29699999999999999,0.20300000000000001,52700,0.72400000000000009,5.5E-2,6.9999999999999993E-3,4.0999999999999995E-2,6.2E-2,0.02,9.6000000000000002E-2,3.2000000000000001E-2,2.3E-2,7.5999999999999998E-2,0.59799999999999998,4.4000000000000004E-2,0.17399999999999999,0.317,0.10400000000000001,0.121,0.17,2E-3,0.03,1.8000000000000002E-2,2.8999999999999998E-2,3.4000000000000002E-2,0.46700000000000003,0.46700000000000003,0,0.16400000000000001,0.36,8.9999999999999993E-3,235800,0.49199999999999999,0.50800000000000001,2E-3,8.5999999999999993E-2,7.6999999999999999E-2,0.10099999999999999,0.13,0.60399999999999998,{"$f":"'Tapestry Input'!AN42*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ42*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C42*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB42/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC42/'Tapestry Input'!J42,0)","v":0},{"$f":"IF((BK42-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK42-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.45982278885829503},{"$f":"IF((BL42-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL42-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.26395500590464799},0.19586778295364704,0.17945374913223566,{"$f":"IF((BO42-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO42-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.36072346200946936},{"$f":"IF((BP42-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP42-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[35,"Bright Young Professionals",null,8,"Middle Ground",2,"Urban Periphery","Married  Couples",2636339,{"$f":"IFERROR(I43/$I$8,0)","v":2.1994615566162504E-2},2.39,66,736.3,"MED",2.39,32.4,0.24100000000000002,0.44700000000000001,0.22,9.1999999999999998E-2,1.8000000000000002E-2,1.4999999999999999E-2,0.107,5.0999999999999997E-2,7.8E-2,1.9E-2,0.71299999999999997,0.41299999999999998,7.0999999999999994E-2,0.435,8.199999999999999E-2,3.2000000000000001E-2,5.5E-2,0.215,3.6000000000000004E-2,0.26300000000000001,9.5000000000000001E-2,0.20800000000000002,9.5000000000000001E-2,52300,0.72499999999999998,6.3E-2,1.2E-2,5.2000000000000005E-2,8.6999999999999994E-2,2.4E-2,0.126,0.05,0.02,7.5999999999999998E-2,0.501,5.2000000000000005E-2,0.13800000000000001,0.21600000000000003,0.115,0.156,0.191,2E-3,4.2000000000000003E-2,3.4000000000000002E-2,0.05,5.5999999999999994E-2,0.4,0.2,0.2,0.13100000000000001,0.441,0.03,184100,0.436,0.56400000000000006,4.0000000000000001E-3,0.21899999999999997,0.215,0.22,0.183,0.159,{"$f":"'Tapestry Input'!AN43*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ43*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C43*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB43/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC43/'Tapestry Input'!J43,0)","v":0},{"$f":"IF((BK43-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK43-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.39282278885829502},{"$f":"IF((BL43-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL43-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.39282278885829502,0.16545374913223565,{"$f":"IF((BO43-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO43-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.44172346200946933},{"$f":"IF((BP43-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP43-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[36,"Downtown Melting Pot",null,8,"Middle Ground",1,"Principal Urban Center","Married  Couples",789907,{"$f":"IFERROR(I44/$I$8,0)","v":6.5900860238462221E-3},2.9,77.2,24975.8,"HIGH",2.9,37.200000000000003,0.21600000000000003,0.38900000000000001,0.255,0.13900000000000001,1.4999999999999999E-2,1.3999999999999999E-2,9.6000000000000002E-2,5.4000000000000006E-2,6.8000000000000005E-2,1.7000000000000001E-2,0.73599999999999999,0.35700000000000004,0.14000000000000001,0.36200000000000004,0.14099999999999999,0.14300000000000002,0.106,0.245,2.7999999999999997E-2,0.13500000000000001,6.5000000000000002E-2,0.188,8.900000000000001E-2,44900,0.59699999999999998,8.8000000000000009E-2,2E-3,6.2E-2,6.6000000000000003E-2,0.03,0.11199999999999999,6.3E-2,1.9E-2,7.8E-2,0.53900000000000003,2.8999999999999998E-2,0.114,0.184,0.11,0.13800000000000001,0.25800000000000001,1E-3,5.5E-2,2.3E-2,5.2000000000000005E-2,6.5000000000000002E-2,0.13,0,0.13,0.28199999999999997,0.58399999999999996,3.0000000000000001E-3,563100,0.315,0.68500000000000005,1E-3,4.7E-2,3.7000000000000005E-2,5.5999999999999994E-2,8.6999999999999994E-2,0.77099999999999991,{"$f":"'Tapestry Input'!AN44*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ44*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C44*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB44/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC44/'Tapestry Input'!J44,0)","v":0},{"$f":"IF((BK44-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK44-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.12282278885829501},{"$f":"IF((BL44-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL44-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.12282278885829501,0.29245374913223565,{"$f":"IF((BO44-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO44-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.58472346200946934},{"$f":"IF((BP44-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP44-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[37,"Front Porches",null,8,"Middle Ground",3,"Metro Cities","Married  Couples",1915790,{"$f":"IFERROR(I45/$I$8,0)","v":1.598317384657226E-2},2.54,71,1998.4,"HIGH",2.54,34.4,0.247,0.39399999999999996,0.24299999999999999,0.11599999999999999,1.6E-2,1.4999999999999999E-2,0.114,5.7999999999999996E-2,5.5999999999999994E-2,0.01,0.73,0.42899999999999999,5.7999999999999996E-2,0.441,7.0999999999999994E-2,7.4999999999999997E-2,0.111,0.28199999999999997,5.2999999999999999E-2,0.23300000000000001,7.5999999999999998E-2,0.11699999999999999,5.2000000000000005E-2,40500,0.63300000000000001,9.9000000000000005E-2,1.2E-2,6.6000000000000003E-2,0.113,2.5000000000000001E-2,0.127,5.2999999999999999E-2,1.4999999999999999E-2,5.5999999999999994E-2,0.49099999999999999,4.2000000000000003E-2,9.4E-2,0.154,9.9000000000000005E-2,0.152,0.24,6.0000000000000001E-3,5.9000000000000004E-2,3.7999999999999999E-2,0.08,7.8E-2,0.47199999999999998,0,0.47199999999999998,0.187,0.313,2.8000000000000001E-2,160200,0.47399999999999998,0.52600000000000002,2E-3,7.0999999999999994E-2,7.4999999999999997E-2,0.106,0.16800000000000001,0.57799999999999996,{"$f":"'Tapestry Input'!AN45*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ45*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C45*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB45/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC45/'Tapestry Input'!J45,0)","v":0},{"$f":"IF((BK45-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK45-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.46482278885829498},{"$f":"IF((BL45-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL45-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.46482278885829498,0.2214537491322357,{"$f":"IF((BO45-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO45-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.31372346200946932},{"$f":"IF((BP45-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP45-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[38,"Old and Newcomers",null,8,"Middle Ground",3,"Metro Cities","Singles",2788171,{"$f":"IFERROR(I46/$I$8,0)","v":2.3261329168108833E-2},2.1,50.7,839.5,"MED",2.1,38.799999999999997,0.18899999999999997,0.38100000000000001,0.247,0.182,1.3999999999999999E-2,1.2E-2,8.3000000000000004E-2,4.2999999999999997E-2,0.08,1.7000000000000001E-2,0.75,0.4,8.5000000000000006E-2,0.41600000000000004,9.8000000000000004E-2,3.5000000000000003E-2,6.7000000000000004E-2,0.24299999999999999,0.04,0.247,8.6999999999999994E-2,0.18,0.10199999999999999,39200,0.622,6.9000000000000006E-2,1.2E-2,4.9000000000000002E-2,8.5000000000000006E-2,2.3E-2,0.126,4.2000000000000003E-2,1.8000000000000002E-2,6.6000000000000003E-2,0.53,4.8000000000000001E-2,0.124,0.221,0.114,0.151,0.21,3.0000000000000001E-3,4.0999999999999995E-2,2.8999999999999998E-2,5.2999999999999999E-2,5.4000000000000006E-2,0.432,0.216,0.216,0.11600000000000001,0.41799999999999998,3.5000000000000003E-2,161700,0.45900000000000002,0.54099999999999993,2E-3,0.10400000000000001,0.12,0.16699999999999998,0.218,0.38799999999999996,{"$f":"'Tapestry Input'!AN46*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ46*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C46*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB46/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC46/'Tapestry Input'!J46,0)","v":0},{"$f":"IF((BK46-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK46-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.424822788858295},{"$f":"IF((BL46-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL46-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":1.2955005904647959E-2},0.41186778295364701,0.15645374913223575,{"$f":"IF((BO46-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO46-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.4187234620094693},{"$f":"IF((BP46-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP46-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[39,"Hardscrabble Road",null,8,"Middle Ground",3,"Metro Cities","Singles",1490056,{"$f":"IFERROR(I47/$I$8,0)","v":1.2431333334618135E-2},2.64,74.5,74.900000000000006,"LOW",2.64,31.8,0.28300000000000003,0.38700000000000001,0.23199999999999998,9.8000000000000004E-2,1.8000000000000002E-2,1.9E-2,0.13100000000000001,6.3E-2,4.9000000000000002E-2,5.0000000000000001E-3,0.71499999999999997,0.44500000000000001,4.0999999999999995E-2,0.46299999999999997,5.0999999999999997E-2,0.10400000000000001,0.17899999999999999,0.29899999999999999,7.6999999999999999E-2,0.20300000000000001,5.5999999999999994E-2,0.06,2.3E-2,27200,0.56700000000000006,0.14800000000000002,1.3999999999999999E-2,6.9000000000000006E-2,0.16600000000000001,2.3E-2,0.128,0.05,1.2E-2,3.7000000000000005E-2,0.46899999999999997,3.2000000000000001E-2,5.7000000000000002E-2,0.10099999999999999,9.4E-2,0.13100000000000001,0.27399999999999997,6.9999999999999993E-3,6.8000000000000005E-2,3.5000000000000003E-2,0.126,0.107,0.58599999999999997,0.58599999999999997,0,0.17,0.21099999999999999,3.3000000000000002E-2,74600,0.40799999999999997,0.59200000000000008,1E-3,4.4999999999999998E-2,4.7E-2,6.3E-2,0.10800000000000001,0.73599999999999999,{"$f":"'Tapestry Input'!AN47*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ47*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C47*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB47/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC47/'Tapestry Input'!J47,0)","v":0},{"$f":"IF((BK47-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK47-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.57882278885829497},{"$f":"IF((BL47-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL47-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.38295500590464793},0.19586778295364704,0.20945374913223569,{"$f":"IF((BO47-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO47-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.21172346200946934},{"$f":"IF((BP47-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP47-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[40,"Silver & Gold",null,9,"Senior Styles",4,"Suburban Periphery","Married  Couples w/No  Kids",899668,{"$f":"IFERROR(I48/$I$8,0)","v":7.5058070290574498E-3},2.02,22.8,101,"LOW",2.02,65,9.8000000000000004E-2,0.152,0.32,0.43,6.9999999999999993E-3,6.0000000000000001E-3,0.05,2.8999999999999998E-2,2.8999999999999998E-2,9.0000000000000011E-3,0.87,0.37799999999999995,0.11,0.39,0.122,1.4999999999999999E-2,3.4000000000000002E-2,0.192,2.2000000000000002E-2,0.223,7.5999999999999998E-2,0.254,0.184,64800,0.41100000000000003,6.3E-2,1.2E-2,5.7000000000000002E-2,5.7000000000000002E-2,2.5000000000000001E-2,0.11900000000000001,3.5000000000000003E-2,1.6E-2,0.10400000000000001,0.53200000000000003,4.2000000000000003E-2,0.20600000000000002,0.245,0.157,0.121,0.154,4.0000000000000001E-3,3.4000000000000002E-2,2.1000000000000001E-2,2.5000000000000001E-2,3.3000000000000002E-2,0.64800000000000002,0.64800000000000002,0,0.09,0.219,4.2999999999999997E-2,320500,0.83499999999999996,0.16500000000000004,2E-3,0.24,0.21899999999999997,0.21100000000000002,0.156,0.17100000000000001,{"$f":"'Tapestry Input'!AN48*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ48*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C48*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB48/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC48/'Tapestry Input'!J48,0)","v":0},{"$f":"IF((BK48-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK48-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.64082278885829502},{"$f":"IF((BL48-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL48-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.44495500590464798},0.19586778295364704,0.13945374913223563,{"$f":"IF((BO48-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO48-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.21972346200946935},{"$f":"IF((BP48-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP48-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[41,"Golden Years",null,9,"Senior Styles",4,"Suburban Periphery","Singles",1609443,{"$f":"IFERROR(I49/$I$8,0)","v":1.3427362740774718E-2},2.04,41.5,1017.8,"MED",2.04,51.3,0.152,0.27,0.28100000000000003,0.29699999999999999,1.3999999999999999E-2,9.0000000000000011E-3,7.2999999999999995E-2,0.04,5.4000000000000006E-2,1.8000000000000002E-2,0.79299999999999993,0.34799999999999998,0.13900000000000001,0.35700000000000004,0.156,2.6000000000000002E-2,4.2000000000000003E-2,0.191,1.9E-2,0.19,6.9000000000000006E-2,0.26100000000000001,0.20199999999999999,62700,0.54700000000000004,5.7000000000000002E-2,6.9999999999999993E-3,4.2000000000000003E-2,7.2999999999999995E-2,2.6000000000000002E-2,9.9000000000000005E-2,3.7000000000000005E-2,2.3E-2,9.6999999999999989E-2,0.55000000000000004,4.7E-2,0.20499999999999999,0.30199999999999999,0.122,0.128,0.13699999999999998,2E-3,2.7000000000000003E-2,1.9E-2,2.4E-2,3.3000000000000002E-2,0.41,0.20499999999999999,0.20499999999999999,0.158,0.41399999999999998,1.7000000000000001E-2,304700,0.63300000000000001,0.36699999999999999,2E-3,0.115,0.13600000000000001,0.18,0.19500000000000001,0.371,{"$f":"'Tapestry Input'!AN49*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ49*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C49*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB49/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC49/'Tapestry Input'!J49,0)","v":0},{"$f":"IF((BK49-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK49-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.40282278885829498},{"$f":"IF((BL49-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL49-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":1.9550059046479495E-3},0.400867782953647,0.18245374913223578,{"$f":"IF((BO49-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO49-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.4147234620094693},{"$f":"IF((BP49-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP49-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[42,"The Elders",null,9,"Senior Styles",4,"Suburban Periphery","Married  Couples w/No  Kids",877517,{"$f":"IFERROR(I50/$I$8,0)","v":7.3210042668155435E-3},1.67,20.9,456,"LOW",1.67,71.8,3.3000000000000002E-2,6.7000000000000004E-2,0.19600000000000001,0.70499999999999996,2E-3,2E-3,1.4999999999999999E-2,0.01,1.6E-2,4.0000000000000001E-3,0.95099999999999996,0.36200000000000004,0.106,0.40200000000000002,0.13,2.7999999999999997E-2,6.6000000000000003E-2,0.29199999999999998,0.03,0.24100000000000002,6.5000000000000002E-2,0.16600000000000001,0.113,37200,0.21199999999999999,9.1999999999999998E-2,6.9999999999999993E-3,4.4999999999999998E-2,5.2999999999999999E-2,2.4E-2,0.156,4.2999999999999997E-2,1.4999999999999999E-2,9.6000000000000002E-2,0.52,3.9E-2,0.14499999999999999,0.19500000000000001,0.161,0.16899999999999998,0.193,3.0000000000000001E-3,3.1E-2,2.2000000000000002E-2,2.8999999999999998E-2,5.0999999999999997E-2,0.38800000000000001,0.38800000000000001,0,0.125,0.29899999999999999,0.187,167000,0.81799999999999995,0.18200000000000005,3.0000000000000001E-3,0.17,0.21600000000000003,0.26100000000000001,0.23699999999999999,0.114,{"$f":"'Tapestry Input'!AN50*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ50*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C50*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB50/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC50/'Tapestry Input'!J50,0)","v":0},{"$f":"IF((BK50-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK50-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.38082278885829501},{"$f":"IF((BL50-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL50-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.18495500590464797},0.19586778295364704,0.2003538762743462,{"$f":"IF((BO50-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO50-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.29972346200946931},{"$f":"IF((BP50-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP50-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0.11909987285788944}]
[43,"Senior Escapes",null,9,"Senior Styles",5,"Semirural","Married  Couples w/No  Kids",1092719,{"$f":"IFERROR(I51/$I$8,0)","v":9.1164051083117634E-3},2.1800000000000002,43,18.899999999999999,"LOW",2.1800000000000002,53,0.157,0.24299999999999999,0.3,0.3,9.0000000000000011E-3,9.0000000000000011E-3,7.4999999999999997E-2,4.2000000000000003E-2,3.4000000000000002E-2,5.0000000000000001E-3,0.82599999999999996,0.44,5.5999999999999994E-2,0.44,6.3E-2,5.2999999999999999E-2,0.11199999999999999,0.30099999999999999,0.06,0.252,7.2999999999999995E-2,9.6999999999999989E-2,0.05,36400,0.41899999999999998,0.106,2.7999999999999997E-2,7.6999999999999999E-2,6.9000000000000006E-2,1.9E-2,0.13900000000000001,5.2000000000000005E-2,1.3000000000000001E-2,5.2999999999999999E-2,0.49700000000000005,5.4000000000000006E-2,0.10400000000000001,0.155,0.115,0.14699999999999999,0.24199999999999999,1.2E-2,6.3E-2,4.2000000000000003E-2,5.4000000000000006E-2,6.6000000000000003E-2,0.49199999999999999,0.49199999999999999,0,3.4000000000000002E-2,7.1999999999999995E-2,0.40200000000000002,110100,0.75600000000000001,0.24399999999999999,3.0000000000000001E-3,0.157,0.17899999999999999,0.22500000000000001,0.23100000000000001,0.20600000000000002,{"$f":"'Tapestry Input'!AN51*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ51*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C51*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB51/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC51/'Tapestry Input'!J51,0)","v":0},{"$f":"IF((BK51-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK51-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.484822788858295},{"$f":"IF((BL51-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL51-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.28895500590464795},0.19586778295364704,0.10835387627434623,{"$f":"IF((BO51-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO51-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":7.2723462009469331E-2},{"$f":"IF((BP51-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP51-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0.33409987285788945}]
[44,"Retirement Communities",null,9,"Senior Styles",3,"Metro Cities","Singles",1453508,{"$f":"IFERROR(I52/$I$8,0)","v":1.2126418371211643E-2},1.86,47.1,404.3,"LOW",1.86,52.5,0.13800000000000001,0.28499999999999998,0.23300000000000001,0.34399999999999997,1.1000000000000001E-2,8.0000000000000002E-3,6.2E-2,3.5000000000000003E-2,0.06,1.3000000000000001E-2,0.81200000000000006,0.374,0.109,0.39500000000000002,0.122,5.2999999999999999E-2,7.4999999999999997E-2,0.27200000000000002,3.4000000000000002E-2,0.217,7.2999999999999995E-2,0.17300000000000001,0.10400000000000001,35600,0.47499999999999998,7.400000000000001E-2,9.0000000000000011E-3,4.9000000000000002E-2,0.09,2.4E-2,0.121,4.4000000000000004E-2,1.8000000000000002E-2,7.400000000000001E-2,0.52500000000000002,4.4000000000000004E-2,0.13300000000000001,0.222,0.113,0.157,0.19800000000000001,3.0000000000000001E-3,3.9E-2,2.7000000000000003E-2,5.2999999999999999E-2,5.5E-2,0.316,0.316,0,0.121,0.52900000000000003,3.4000000000000002E-2,166100,0.45800000000000002,0.54200000000000004,2E-3,0.10400000000000001,0.13,0.187,0.22899999999999998,0.34799999999999998,{"$f":"'Tapestry Input'!AN52*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ52*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C52*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB52/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC52/'Tapestry Input'!J52,0)","v":0},{"$f":"IF((BK52-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK52-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.30882278885829501},{"$f":"IF((BL52-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL52-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.11295500590464796},0.19586778295364704,0.16145374913223565,{"$f":"IF((BO52-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO52-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.5297234620094694},{"$f":"IF((BP52-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP52-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[45,"Social Security Set",null,9,"Senior Styles",3,"Metro Cities","Singles",965358,{"$f":"IFERROR(I53/$I$8,0)","v":8.0538497111788364E-3},1.72,74.5,1192.8,"MED",1.72,44.5,0.14000000000000001,0.36499999999999999,0.25900000000000001,0.23600000000000002,0.01,9.0000000000000011E-3,6.2E-2,3.7000000000000005E-2,7.400000000000001E-2,1.4999999999999999E-2,0.79400000000000004,0.38600000000000001,9.8000000000000004E-2,0.39899999999999997,0.11699999999999999,0.11800000000000001,0.152,0.245,5.7000000000000002E-2,0.19600000000000001,5.5999999999999994E-2,0.111,6.5000000000000002E-2,16300,0.41600000000000004,0.13600000000000001,8.0000000000000002E-3,4.2999999999999997E-2,7.4999999999999997E-2,1.7000000000000001E-2,0.11199999999999999,4.2999999999999997E-2,1.8000000000000002E-2,5.7000000000000002E-2,0.58799999999999997,3.9E-2,9.6000000000000002E-2,0.183,9.8000000000000004E-2,0.13900000000000001,0.29399999999999998,4.0000000000000001E-3,3.7999999999999999E-2,2.3E-2,5.9000000000000004E-2,6.6000000000000003E-2,0.127,6.3500000000000001E-2,6.3500000000000001E-2,9.9000000000000005E-2,0.755,1.9E-2,137100,0.14199999999999999,0.85799999999999998,2E-3,7.9000000000000001E-2,6.2E-2,0.114,0.193,0.54899999999999993,{"$f":"'Tapestry Input'!AN53*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ53*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C53*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB53/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC53/'Tapestry Input'!J53,0)","v":0},{"$f":"IF((BK53-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK53-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.119822788858295},{"$f":"IF((BL53-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL53-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.119822788858295,0.12445374913223561,{"$f":"IF((BO53-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO53-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.75572346200946938},{"$f":"IF((BP53-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP53-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[46,"Southern Satellites",null,10,"Rustic Outposts",6,"Rural","Married  Couples",3797357,{"$f":"IFERROR(I54/$I$8,0)","v":3.1680829886625413E-2},2.65,38.799999999999997,50.1,"LOW",2.65,39.9,0.23399999999999999,0.33600000000000002,0.28800000000000003,0.14300000000000002,1.3999999999999999E-2,1.3999999999999999E-2,0.11800000000000001,6.0999999999999999E-2,0.04,6.0000000000000001E-3,0.747,0.44,5.2999999999999999E-2,0.44799999999999995,5.9000000000000004E-2,6.8000000000000005E-2,0.124,0.316,7.0999999999999994E-2,0.214,7.400000000000001E-2,0.09,4.2000000000000003E-2,44400,0.59,0.08,3.7000000000000005E-2,9.1999999999999998E-2,0.152,2.4E-2,0.121,6.3E-2,1.1000000000000001E-2,4.2999999999999997E-2,0.40600000000000003,0.05,0.10199999999999999,0.152,9.6000000000000002E-2,0.13699999999999998,0.17800000000000002,1.2E-2,7.9000000000000001E-2,5.7000000000000002E-2,0.10199999999999999,8.5000000000000006E-2,0.64300000000000002,0.64300000000000002,0,1.4999999999999999E-2,0.02,0.32100000000000001,121400,0.78300000000000003,0.21699999999999997,4.0000000000000001E-3,0.17499999999999999,0.23699999999999999,0.17699999999999999,0.16600000000000001,0.24100000000000002,{"$f":"'Tapestry Input'!AN54*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ54*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C54*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB54/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC54/'Tapestry Input'!J54,0)","v":0},{"$f":"IF((BK54-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK54-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.63582278885829502},{"$f":"IF((BL54-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL54-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.43995500590464798},0.19586778295364704,9.0353876274346101E-2,{"$f":"IF((BO54-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO54-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":2.072346200946934E-2},{"$f":"IF((BP54-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP54-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0.25309987285788943}]
[47,"Rooted Rural",null,10,"Rustic Outposts",6,"Rural","Married  Couples",2437560,{"$f":"IFERROR(I55/$I$8,0)","v":2.0336229566628221E-2},2.46,28.2,21.1,"LOW",2.46,44.4,0.20300000000000001,0.30499999999999999,0.30299999999999999,0.19,1.2E-2,1.2E-2,9.9000000000000005E-2,5.5E-2,3.3000000000000002E-2,5.0000000000000001E-3,0.78500000000000003,0.44600000000000001,5.4000000000000006E-2,0.44400000000000001,5.5999999999999994E-2,7.6999999999999999E-2,0.126,0.33799999999999997,7.0000000000000007E-2,0.19600000000000001,6.8000000000000005E-2,8.3000000000000004E-2,4.2000000000000003E-2,39200,0.50700000000000001,8.3000000000000004E-2,5.7999999999999996E-2,8.5000000000000006E-2,0.16500000000000001,0.02,0.115,6.4000000000000001E-2,0.01,3.7999999999999999E-2,0.39299999999999996,5.2000000000000005E-2,0.1,0.154,0.09,0.127,0.17399999999999999,2.2000000000000002E-2,7.9000000000000001E-2,5.2000000000000005E-2,0.109,9.3000000000000013E-2,0.72099999999999997,0.72099999999999997,0,1.4E-2,1.4999999999999999E-2,0.248,109500,0.80200000000000005,0.19799999999999995,3.0000000000000001E-3,0.127,0.18600000000000003,0.158,0.18100000000000002,0.34499999999999997,{"$f":"'Tapestry Input'!AN55*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ55*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C55*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB55/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC55/'Tapestry Input'!J55,0)","v":0},{"$f":"IF((BK55-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK55-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.71382278885829498},{"$f":"IF((BL55-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL55-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.51795500590464794},0.19586778295364704,9.0353876274346323E-2,{"$f":"IF((BO55-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO55-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":1.5723462009469336E-2},{"$f":"IF((BP55-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP55-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0.18009987285788942}]
[48,"Diners & Miners",null,10,"Rustic Outposts",6,"Rural","Married  Couples",813235,{"$f":"IFERROR(I56/$I$8,0)","v":6.7847083360478922E-3},2.52,41.6,12.2,"LOW",2.52,40.700000000000003,0.22500000000000001,0.32899999999999996,0.28399999999999997,0.16200000000000001,1.3999999999999999E-2,1.3999999999999999E-2,0.11,5.5999999999999994E-2,3.1E-2,5.0000000000000001E-3,0.77,0.46100000000000002,0.04,0.45399999999999996,4.4000000000000004E-2,0.10199999999999999,0.13900000000000001,0.32899999999999996,7.0000000000000007E-2,0.193,5.7999999999999996E-2,7.400000000000001E-2,3.6000000000000004E-2,38700,0.49,0.08,0.22500000000000001,6.8000000000000005E-2,6.2E-2,1.8000000000000002E-2,0.105,5.5999999999999994E-2,9.0000000000000011E-3,3.6000000000000004E-2,0.37,5.0999999999999997E-2,9.1999999999999998E-2,0.155,8.6999999999999994E-2,0.126,0.17499999999999999,1.2E-2,0.13699999999999998,5.2999999999999999E-2,6.8000000000000005E-2,9.5000000000000001E-2,0.69899999999999995,0.69899999999999995,0,1.9E-2,3.3000000000000002E-2,0.25,93700,0.76,0.24,4.0000000000000001E-3,0.10300000000000001,0.14499999999999999,0.158,0.19699999999999998,0.39399999999999996,{"$f":"'Tapestry Input'!AN56*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ56*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C56*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB56/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC56/'Tapestry Input'!J56,0)","v":0},{"$f":"IF((BK56-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK56-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.69182278885829496},{"$f":"IF((BL56-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL56-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.49595500590464792},0.19586778295364704,9.2353876274346325E-2,{"$f":"IF((BO56-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO56-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":3.3723462009469352E-2},{"$f":"IF((BP56-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP56-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0.18209987285788942}]
[49,"Down the Road",null,10,"Rustic Outposts",5,"Semirural","Married  Couples",1363912,{"$f":"IFERROR(I57/$I$8,0)","v":1.1378931201972066E-2},2.73,70.7,30.6,"LOW",2.73,34.4,0.26400000000000001,0.371,0.247,0.11699999999999999,1.6E-2,1.7000000000000001E-2,0.129,6.2E-2,4.2000000000000003E-2,5.0000000000000001E-3,0.73,0.44900000000000001,3.9E-2,0.46600000000000003,4.5999999999999999E-2,9.8000000000000004E-2,0.152,0.29199999999999998,7.0000000000000007E-2,0.21899999999999997,6.8000000000000005E-2,7.2000000000000008E-2,0.03,37100,0.59,0.10199999999999999,3.4000000000000002E-2,9.3000000000000013E-2,0.124,2.4E-2,0.128,5.7000000000000002E-2,1.2E-2,4.2000000000000003E-2,0.442,4.4000000000000004E-2,8.1000000000000003E-2,0.11900000000000001,9.9000000000000005E-2,0.13800000000000001,0.23699999999999999,1.3999999999999999E-2,8.5000000000000006E-2,0.05,9.0999999999999998E-2,8.5999999999999993E-2,0.41199999999999998,0.41199999999999998,0,3.2000000000000001E-2,7.5999999999999998E-2,0.48,102800,0.65900000000000003,0.34099999999999997,4.0000000000000001E-3,0.16,0.22899999999999998,0.20100000000000001,0.20100000000000001,0.20399999999999999,{"$f":"'Tapestry Input'!AN57*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ57*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C57*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB57/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC57/'Tapestry Input'!J57,0)","v":0},{"$f":"IF((BK57-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK57-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.40482278885829498},{"$f":"IF((BL57-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL57-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.20895500590464794},0.19586778295364704,0.10635387627434623,{"$f":"IF((BO57-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO57-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":7.6723462009469334E-2},{"$f":"IF((BP57-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP57-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0.4120998728578894}]
[50,"Rural Bypasses",null,10,"Rustic Outposts",6,"Rural","Married  Couples",1666945,{"$f":"IFERROR(I58/$I$8,0)","v":1.3907094059199807E-2},2.5299999999999998,60,33.200000000000003,"LOW",2.5299999999999998,39.9,0.21899999999999997,0.34600000000000003,0.28000000000000003,0.154,1.3999999999999999E-2,1.3999999999999999E-2,0.10800000000000001,0.06,3.7999999999999999E-2,4.0000000000000001E-3,0.7609999999999999,0.45299999999999996,4.4000000000000004E-2,0.45700000000000002,4.7E-2,0.109,0.17300000000000001,0.313,7.4999999999999997E-2,0.18,5.7000000000000002E-2,6.2E-2,3.1E-2,29100,0.45399999999999996,0.124,0.04,7.400000000000001E-2,0.17800000000000002,0.02,0.11699999999999999,5.7000000000000002E-2,9.0000000000000011E-3,3.6000000000000004E-2,0.40799999999999997,0.06,7.9000000000000001E-2,0.13800000000000001,0.09,0.126,0.215,1.7000000000000001E-2,6.9000000000000006E-2,4.4999999999999998E-2,0.126,9.6000000000000002E-2,0.63,0.63,0,2.5000000000000001E-2,4.3999999999999997E-2,0.30099999999999999,88600,0.70499999999999996,0.29500000000000004,3.0000000000000001E-3,0.10199999999999999,0.18600000000000003,0.17399999999999999,0.19500000000000001,0.34100000000000003,{"$f":"'Tapestry Input'!AN58*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ58*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C58*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB58/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC58/'Tapestry Input'!J58,0)","v":0},{"$f":"IF((BK58-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK58-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.62282278885829501},{"$f":"IF((BL58-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL58-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.42695500590464797},0.19586778295364704,9.935387627434622E-2,{"$f":"IF((BO58-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO58-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":4.4723462009469361E-2},{"$f":"IF((BP58-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP58-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0.23309987285788941}]
[51,"City Strivers",null,11,"Midtown Singles",1,"Principal Urban Center","Singles",938206,{"$f":"IFERROR(I59/$I$8,0)","v":7.8273242901869058E-3},2.75,62.5,12530.2,"HIGH",2.75,34.6,0.249,0.38900000000000001,0.253,0.109,1.9E-2,1.4999999999999999E-2,0.11900000000000001,7.0999999999999994E-2,6.8000000000000005E-2,1.3999999999999999E-2,0.69400000000000006,0.39899999999999997,7.400000000000001E-2,0.42700000000000005,0.1,7.8E-2,0.115,0.27699999999999997,4.5999999999999999E-2,0.21600000000000003,7.400000000000001E-2,0.129,6.6000000000000003E-2,40600,0.63800000000000001,0.13,1E-3,4.2999999999999997E-2,3.7000000000000005E-2,1.3999999999999999E-2,0.10199999999999999,8.3000000000000004E-2,1.9E-2,6.6000000000000003E-2,0.57600000000000007,0.06,9.1999999999999998E-2,0.182,8.900000000000001E-2,0.16399999999999998,0.29899999999999999,1E-3,3.9E-2,2.4E-2,3.2000000000000001E-2,7.6999999999999999E-2,0.158,0,0.158,0.317,0.52300000000000002,2E-3,336600,0.32600000000000001,0.67399999999999993,1E-3,5.7000000000000002E-2,0.04,0.04,7.0999999999999994E-2,0.79099999999999993,{"$f":"'Tapestry Input'!AN59*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ59*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C59*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB59/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC59/'Tapestry Input'!J59,0)","v":0},{"$f":"IF((BK59-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK59-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.15082278885829503},{"$f":"IF((BL59-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL59-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.15082278885829503,0.32545374913223557,{"$f":"IF((BO59-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO59-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.5237234620094694},{"$f":"IF((BP59-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP59-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[52,"Young and Restless",null,11,"Midtown Singles",3,"Metro Cities","Singles",2025140,{"$f":"IFERROR(I60/$I$8,0)","v":1.689546593501759E-2},2.02,76.400000000000006,3108.2,"HIGH",2.02,29.5,0.20399999999999999,0.56100000000000005,0.17,6.5000000000000002E-2,1.6E-2,1.3000000000000001E-2,8.1000000000000003E-2,3.7000000000000005E-2,0.109,3.2000000000000001E-2,0.71200000000000008,0.39700000000000002,7.400000000000001E-2,0.442,8.6999999999999994E-2,4.2999999999999997E-2,6.2E-2,0.193,3.3000000000000002E-2,0.26100000000000001,8.5999999999999993E-2,0.218,0.105,36800,0.74900000000000011,6.9000000000000006E-2,6.9999999999999993E-3,4.8000000000000001E-2,7.4999999999999997E-2,2.1000000000000001E-2,0.13,4.5999999999999999E-2,2.2000000000000002E-2,7.8E-2,0.53100000000000003,4.2000000000000003E-2,0.122,0.21199999999999999,0.115,0.159,0.221,2E-3,0.04,2.8999999999999998E-2,4.5999999999999999E-2,5.4000000000000006E-2,0.105,0,0.105,7.6999999999999999E-2,0.80500000000000005,1.2E-2,166900,0.13400000000000001,0.86599999999999999,3.0000000000000001E-3,0.157,0.185,0.26800000000000002,0.223,0.16399999999999998,{"$f":"'Tapestry Input'!AN60*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ60*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C60*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB60/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC60/'Tapestry Input'!J60,0)","v":0},{"$f":"IF((BK60-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK60-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":9.7822788858294984E-2},{"$f":"IF((BL60-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL60-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},9.7822788858294984E-2,9.6453749132235589E-2,{"$f":"IF((BO60-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO60-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.80572346200946943},{"$f":"IF((BP60-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP60-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[53,"Metro Fusion",null,11,"Midtown Singles",2,"Urban Periphery","Singles",1674652,{"$f":"IFERROR(I61/$I$8,0)","v":1.3971392505707791E-2},2.63,84.2,2538.4,"HIGH",2.63,28.9,0.29199999999999998,0.45100000000000001,0.19,6.6000000000000003E-2,1.9E-2,1.9E-2,0.13100000000000001,5.9000000000000004E-2,6.9000000000000006E-2,1.1000000000000001E-2,0.69200000000000006,0.434,4.5999999999999999E-2,0.45899999999999996,6.0999999999999999E-2,9.0999999999999998E-2,0.11900000000000001,0.26400000000000001,4.7E-2,0.245,7.5999999999999998E-2,0.113,4.4000000000000004E-2,32600,0.68599999999999994,0.10199999999999999,9.0000000000000011E-3,6.8000000000000005E-2,8.4000000000000005E-2,2.3E-2,0.13400000000000001,5.5999999999999994E-2,1.6E-2,5.7999999999999996E-2,0.51300000000000001,3.9E-2,8.199999999999999E-2,0.13600000000000001,0.106,0.154,0.27,4.0000000000000001E-3,6.3E-2,3.4000000000000002E-2,6.7000000000000004E-2,8.3000000000000004E-2,0.23100000000000001,0,0.23100000000000001,0.126,0.60899999999999999,3.4000000000000002E-2,140200,0.246,0.754,2E-3,0.115,0.121,0.21,0.26100000000000001,0.28899999999999998,{"$f":"'Tapestry Input'!AN61*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ61*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C61*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB61/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC61/'Tapestry Input'!J61,0)","v":0},{"$f":"IF((BK61-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK61-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.22382278885829499},{"$f":"IF((BL61-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL61-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.22382278885829499,0.16645374913223565,{"$f":"IF((BO61-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO61-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.60972346200946936},{"$f":"IF((BP61-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP61-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[54,"Set to Impress",null,11,"Midtown Singles",3,"Metro Cities","Singles",1661551,{"$f":"IFERROR(I62/$I$8,0)","v":1.3862092655221077E-2},2.1,65.400000000000006,2628.4,"HIGH",2.1,33.299999999999997,0.20399999999999999,0.44799999999999995,0.23199999999999998,0.11599999999999999,1.3999999999999999E-2,1.3000000000000001E-2,8.5000000000000006E-2,4.2999999999999997E-2,9.4E-2,1.9E-2,0.73199999999999998,0.40899999999999997,7.8E-2,0.42200000000000004,9.0999999999999998E-2,0.06,0.10099999999999999,0.24600000000000002,5.5999999999999994E-2,0.245,7.5999999999999998E-2,0.14199999999999999,7.400000000000001E-2,28600,0.629,0.1,9.0000000000000011E-3,5.2999999999999999E-2,8.900000000000001E-2,0.02,0.13,4.0999999999999995E-2,1.7000000000000001E-2,5.2999999999999999E-2,0.55000000000000004,3.7999999999999999E-2,9.5000000000000001E-2,0.18100000000000002,0.105,0.14199999999999999,0.26500000000000001,4.0000000000000001E-3,4.9000000000000002E-2,2.7999999999999997E-2,6.5000000000000002E-2,6.6000000000000003E-2,0.315,0,0.315,0.159,0.504,2.3E-2,126700,0.28299999999999997,0.71700000000000008,2E-3,6.8000000000000005E-2,7.2999999999999995E-2,0.113,0.16600000000000001,0.57899999999999996,{"$f":"'Tapestry Input'!AN62*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ62*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C62*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB62/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC62/'Tapestry Input'!J62,0)","v":0},{"$f":"IF((BK62-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK62-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.307822788858295},{"$f":"IF((BL62-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL62-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.307822788858295,0.18745374913223567,{"$f":"IF((BO62-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO62-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.50472346200946938},{"$f":"IF((BP62-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP62-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[55,"City Commons",null,11,"Midtown Singles",3,"Metro Cities","Single Parents",1084232,{"$f":"IFERROR(I63/$I$8,0)","v":9.0455992285254309E-3},2.65,49.5,917.5,"MED",2.65,27.8,0.33200000000000002,0.379,0.20399999999999999,8.5999999999999993E-2,2.7999999999999997E-2,2.4E-2,0.156,7.5999999999999998E-2,6.4000000000000001E-2,6.9999999999999993E-3,0.64500000000000002,0.42200000000000004,3.9E-2,0.48100000000000004,5.7999999999999996E-2,8.5999999999999993E-2,0.19600000000000001,0.29600000000000004,6.0999999999999999E-2,0.21899999999999997,5.4000000000000006E-2,6.0999999999999999E-2,2.7000000000000003E-2,17600,0.52400000000000002,0.21100000000000002,6.0000000000000001E-3,3.7999999999999999E-2,7.9000000000000001E-2,1.4999999999999999E-2,0.11800000000000001,5.0999999999999997E-2,1.2E-2,4.4999999999999998E-2,0.59299999999999997,4.2000000000000003E-2,6.0999999999999999E-2,0.13,0.10099999999999999,0.14800000000000002,0.34700000000000003,3.0000000000000001E-3,3.7999999999999999E-2,2.1000000000000001E-2,7.0000000000000007E-2,8.1000000000000003E-2,0.32600000000000001,0.16300000000000001,0.16300000000000001,0.223,0.43099999999999999,1.9E-2,83400,0.23699999999999999,0.76300000000000001,2E-3,9.6000000000000002E-2,6.5000000000000002E-2,7.6999999999999999E-2,0.14400000000000002,0.61699999999999999,{"$f":"'Tapestry Input'!AN63*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ63*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C63*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB63/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC63/'Tapestry Input'!J63,0)","v":0},{"$f":"IF((BK63-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK63-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.31882278885829501},{"$f":"IF((BL63-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL63-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.31882278885829501,0.24945374913223572,{"$f":"IF((BO63-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO63-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.43172346200946932},{"$f":"IF((BP63-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP63-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[56,"Family Foundations",null,12,"Hometown",2,"Urban Periphery","Singles",1285554,{"$f":"IFERROR(I64/$I$8,0)","v":1.0725201129119765E-2},2.69,42.9,1333.6,"MED",2.69,39,0.23600000000000002,0.33600000000000002,0.27200000000000002,0.157,1.7000000000000001E-2,1.3000000000000001E-2,0.114,6.8000000000000005E-2,6.5000000000000002E-2,1.2E-2,0.71200000000000008,0.40399999999999997,6.0999999999999999E-2,0.45200000000000001,8.3000000000000004E-2,5.2000000000000005E-2,0.111,0.28399999999999997,4.0999999999999995E-2,0.26400000000000001,7.2999999999999995E-2,0.114,6.0999999999999999E-2,40600,0.59399999999999997,0.13600000000000001,4.0000000000000001E-3,3.9E-2,0.08,1.7000000000000001E-2,0.10300000000000001,8.199999999999999E-2,1.9E-2,6.0999999999999999E-2,0.52400000000000002,7.0000000000000007E-2,9.4E-2,0.17600000000000002,0.09,0.17300000000000001,0.248,1E-3,3.7000000000000005E-2,2.7999999999999997E-2,0.06,9.3000000000000013E-2,0.74,0.37,0.37,0.121,0.121,1.6E-2,121100,0.66500000000000004,0.33499999999999996,1E-3,4.9000000000000002E-2,0.04,6.7000000000000004E-2,0.153,0.69,{"$f":"'Tapestry Input'!AN64*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ64*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C64*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB64/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC64/'Tapestry Input'!J64,0)","v":0},{"$f":"IF((BK64-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK64-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.73282278885829499},{"$f":"IF((BL64-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL64-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.16695500590464796},0.56586778295364704,0.14545374913223563,{"$f":"IF((BO64-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO64-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.12172346200946935},{"$f":"IF((BP64-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP64-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[57,"Traditional Living",null,12,"Hometown",3,"Metro Cities","Married  Couples",2371416,{"$f":"IFERROR(I65/$I$8,0)","v":1.9784399224624306E-2},2.4900000000000002,53.6,227.7,"LOW",2.4900000000000002,34.9,0.251,0.379,0.249,0.121,1.7000000000000001E-2,1.6E-2,0.11800000000000001,0.06,5.5E-2,8.0000000000000002E-3,0.72799999999999998,0.433,5.5E-2,0.44700000000000001,6.4000000000000001E-2,5.0999999999999997E-2,0.111,0.318,6.7000000000000004E-2,0.24100000000000002,8.199999999999999E-2,9.1999999999999998E-2,3.7999999999999999E-2,37700,0.64400000000000002,9.6999999999999989E-2,1.2E-2,5.9000000000000004E-2,0.16300000000000001,2.4E-2,0.13,5.2999999999999999E-2,1.3999999999999999E-2,4.8000000000000001E-2,0.45799999999999996,0.04,0.08,0.14099999999999999,9.8000000000000004E-2,0.15,0.23,4.0000000000000001E-3,5.5E-2,4.2000000000000003E-2,0.113,8.900000000000001E-2,0.76,0.76,0,9.6000000000000002E-2,0.12,2.4E-2,82300,0.59699999999999998,0.40300000000000002,1E-3,3.7999999999999999E-2,0.04,5.2999999999999999E-2,0.1,0.76800000000000002,{"$f":"'Tapestry Input'!AN65*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ65*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C65*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB65/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC65/'Tapestry Input'!J65,0)","v":0},{"$f":"IF((BK65-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK65-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.75282278885829501},{"$f":"IF((BL65-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL65-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.55695500590464797},0.19586778295364704,0.12645374913223562,{"$f":"IF((BO65-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO65-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.12072346200946935},{"$f":"IF((BP65-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP65-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[58,"Small Town Simplicity",null,12,"Hometown",5,"Semirural","Singles",2304764,{"$f":"IFERROR(I66/$I$8,0)","v":1.9228330708126292E-2},2.25,49.3,87.2,"LOW",2.25,40.200000000000003,0.217,0.33700000000000002,0.254,0.191,1.4999999999999999E-2,1.3999999999999999E-2,0.1,5.2000000000000005E-2,4.8000000000000001E-2,6.0000000000000001E-3,0.7659999999999999,0.434,0.05,0.45500000000000002,0.06,0.08,0.13200000000000001,0.311,6.7000000000000004E-2,0.21,6.8000000000000005E-2,8.8000000000000009E-2,4.4000000000000004E-2,27900,0.504,0.106,2.2000000000000002E-2,6.0999999999999999E-2,0.13100000000000001,0.02,0.13200000000000001,4.7E-2,1.3000000000000001E-2,4.2999999999999997E-2,0.48299999999999998,4.7E-2,8.3000000000000004E-2,0.158,0.10400000000000001,0.13900000000000001,0.24100000000000002,6.9999999999999993E-3,5.7999999999999996E-2,3.7000000000000005E-2,9.4E-2,7.9000000000000001E-2,0.60499999999999998,0.60499999999999998,0,9.7000000000000003E-2,0.22600000000000001,7.1999999999999995E-2,89300,0.504,0.496,1E-3,6.5000000000000002E-2,8.3000000000000004E-2,0.107,0.16800000000000001,0.57499999999999996,{"$f":"'Tapestry Input'!AN66*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ66*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C66*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB66/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC66/'Tapestry Input'!J66,0)","v":0},{"$f":"IF((BK66-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK66-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.59782278885829498},{"$f":"IF((BL66-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL66-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.40195500590464794},0.19586778295364704,0.17135387627434628,{"$f":"IF((BO66-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO66-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.22672346200946936},{"$f":"IF((BP66-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP66-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":4.0998728578894306E-3}]
[59,"Modest Income Homes",null,12,"Hometown",2,"Urban Periphery","Singles",1629821,{"$f":"IFERROR(I67/$I$8,0)","v":1.3597373606603149E-2},2.5499999999999998,33.299999999999997,739.3,"MED",2.5499999999999998,36.4,0.254,0.34200000000000003,0.26100000000000001,0.14300000000000002,1.8000000000000002E-2,1.4999999999999999E-2,0.11900000000000001,7.2000000000000008E-2,5.5999999999999994E-2,6.0000000000000001E-3,0.71299999999999997,0.42899999999999999,4.2999999999999997E-2,0.47200000000000003,5.5999999999999994E-2,8.199999999999999E-2,0.18600000000000003,0.311,5.7000000000000002E-2,0.218,5.5E-2,6.2E-2,2.8999999999999998E-2,21700,0.49299999999999999,0.19800000000000001,8.0000000000000002E-3,4.2000000000000003E-2,9.6999999999999989E-2,1.6E-2,0.106,0.06,1.2E-2,4.0999999999999995E-2,0.56600000000000006,5.0999999999999997E-2,5.9000000000000004E-2,0.126,0.09,0.14699999999999999,0.33,4.0000000000000001E-3,4.0999999999999995E-2,2.3E-2,8.1000000000000003E-2,9.6999999999999989E-2,0.61699999999999999,0.3085,0.3085,0.193,0.16500000000000001,2.4E-2,73400,0.45800000000000002,0.54200000000000004,2E-3,0.05,4.2999999999999997E-2,5.5E-2,0.106,0.745,{"$f":"'Tapestry Input'!AN67*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ67*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C67*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB67/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC67/'Tapestry Input'!J67,0)","v":0},{"$f":"IF((BK67-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK67-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.609822788858295},{"$f":"IF((BL67-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL67-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0.10545500590464796},0.50436778295364704,0.22445374913223559,{"$f":"IF((BO67-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO67-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.16572346200946936},{"$f":"IF((BP67-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP67-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[60,"International Marketplace",null,13,"Next Wave",2,"Urban Periphery","Married  Couples w/ Kids",1475947,{"$f":"IFERROR(I68/$I$8,0)","v":1.2313623878048631E-2},3.04,88.5,8583.2999999999993,"HIGH",3.04,32.4,0.25700000000000001,0.436,0.222,8.5000000000000006E-2,1.8000000000000002E-2,1.6E-2,0.11599999999999999,6.2E-2,6.0999999999999999E-2,1.1000000000000001E-2,0.71499999999999997,0.435,0.06,0.439,6.7000000000000004E-2,0.16699999999999998,0.124,0.25600000000000001,2.8999999999999998E-2,0.17800000000000002,5.9000000000000004E-2,0.13300000000000001,5.5E-2,41700,0.67400000000000004,9.5000000000000001E-2,5.0000000000000001E-3,7.9000000000000001E-2,9.3000000000000013E-2,2.7000000000000003E-2,0.114,5.9000000000000004E-2,1.8000000000000002E-2,5.2999999999999999E-2,0.52800000000000002,2.5000000000000001E-2,8.4000000000000005E-2,0.13400000000000001,9.6000000000000002E-2,0.13200000000000001,0.29199999999999998,4.0000000000000001E-3,7.2999999999999995E-2,0.03,7.2000000000000008E-2,8.4000000000000005E-2,0.22600000000000001,0,0.22600000000000001,0.21199999999999999,0.55400000000000005,0.01,309000,0.28000000000000003,0.72,2E-3,6.0999999999999999E-2,5.0999999999999997E-2,8.5999999999999993E-2,0.125,0.67500000000000004,{"$f":"'Tapestry Input'!AN68*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ68*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C68*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB68/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC68/'Tapestry Input'!J68,0)","v":0},{"$f":"IF((BK68-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK68-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.21882278885829498},{"$f":"IF((BL68-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL68-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.21882278885829498,0.22645374913223559,{"$f":"IF((BO68-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO68-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.55472346200946943},{"$f":"IF((BP68-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP68-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[61,"Las Casas",null,13,"Next Wave",2,"Urban Periphery","Married  Couples",889764,{"$f":"IFERROR(I69/$I$8,0)","v":7.4231793121487845E-3},4.09,85.5,7272.5,"HIGH",4.09,27.8,0.32299999999999995,0.42599999999999999,0.188,6.3E-2,1.9E-2,0.02,0.152,8.5000000000000006E-2,5.2999999999999999E-2,4.0000000000000001E-3,0.66700000000000004,0.47,2.5000000000000001E-2,0.47700000000000004,2.7999999999999997E-2,0.316,0.188,0.22899999999999998,2.5000000000000001E-2,0.13600000000000001,3.7999999999999999E-2,5.2000000000000005E-2,1.4999999999999999E-2,36500,0.61299999999999999,0.11,1.7000000000000001E-2,9.0999999999999998E-2,0.17300000000000001,3.7000000000000005E-2,0.11599999999999999,6.0999999999999999E-2,1.1000000000000001E-2,3.5000000000000003E-2,0.441,1.9E-2,4.8000000000000001E-2,7.2000000000000008E-2,9.0999999999999998E-2,0.125,0.26500000000000001,1.3999999999999999E-2,8.5999999999999993E-2,3.7000000000000005E-2,0.13900000000000001,0.12300000000000001,0.45400000000000001,0,0.45400000000000001,0.192,0.32800000000000001,2.7E-2,221600,0.35599999999999998,0.64400000000000002,1E-3,5.5E-2,0.06,0.09,0.111,0.68299999999999994,{"$f":"'Tapestry Input'!AN69*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ69*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C69*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB69/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC69/'Tapestry Input'!J69,0)","v":0},{"$f":"IF((BK69-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK69-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.44682278885829502},{"$f":"IF((BL69-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL69-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.44682278885829502,0.22445374913223559,{"$f":"IF((BO69-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO69-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.32872346200946934},{"$f":"IF((BP69-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP69-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[62,"NeWest Residents",null,13,"Next Wave",1,"Principal Urban Center","Married  Couples w/ Kids",917041,{"$f":"IFERROR(I70/$I$8,0)","v":7.6507475910378864E-3},3.32,87.1,2392,"HIGH",3.32,27,0.33200000000000002,0.46299999999999997,0.159,4.5999999999999999E-2,1.9E-2,2.3E-2,0.14699999999999999,6.2E-2,3.9E-2,5.0000000000000001E-3,0.70499999999999996,0.46899999999999997,3.4000000000000002E-2,0.46200000000000002,3.5000000000000003E-2,0.29100000000000004,0.183,0.23,3.4000000000000002E-2,0.13600000000000001,3.7000000000000005E-2,6.5000000000000002E-2,2.4E-2,29700,0.68,9.9000000000000005E-2,1.7000000000000001E-2,0.16,0.10800000000000001,2.3E-2,0.10400000000000001,3.9E-2,9.0000000000000011E-3,3.6000000000000004E-2,0.48899999999999999,1.4999999999999999E-2,4.5999999999999999E-2,6.9000000000000006E-2,7.9000000000000001E-2,9.8000000000000004E-2,0.32,1.2E-2,0.155,3.5000000000000003E-2,0.10099999999999999,8.5000000000000006E-2,0.17,0,0.17,9.9000000000000005E-2,0.68100000000000005,0.05,129200,0.17,0.83,2E-3,8.1000000000000003E-2,7.9000000000000001E-2,0.16500000000000001,0.26200000000000001,0.41,{"$f":"'Tapestry Input'!AN70*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ70*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C70*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB70/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC70/'Tapestry Input'!J70,0)","v":0},{"$f":"IF((BK70-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK70-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.16282278885829504},{"$f":"IF((BL70-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL70-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.16282278885829504,0.15545374913223553,{"$f":"IF((BO70-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO70-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.68172346200946943},{"$f":"IF((BP70-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP70-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[63,"Fresh Ambitions",null,13,"Next Wave",1,"Principal Urban Center","Single Parents",778200,{"$f":"IFERROR(I71/$I$8,0)","v":6.4924161246287604E-3},3.13,90.2,2004,"HIGH",3.13,28.1,0.31900000000000001,0.41100000000000003,0.19800000000000001,7.2000000000000008E-2,2.1000000000000001E-2,2.1000000000000001E-2,0.151,7.9000000000000001E-2,5.2000000000000005E-2,5.0000000000000001E-3,0.67099999999999993,0.44900000000000001,4.0999999999999995E-2,0.46,0.05,0.191,0.19,0.26400000000000001,5.0999999999999997E-2,0.17399999999999999,4.9000000000000002E-2,5.9000000000000004E-2,2.2000000000000002E-2,26500,0.54899999999999993,0.17399999999999999,1.4999999999999999E-2,7.0000000000000007E-2,0.115,2.6000000000000002E-2,0.122,5.2000000000000005E-2,1.2E-2,0.04,0.51700000000000002,0.03,5.4000000000000006E-2,0.10199999999999999,9.4E-2,0.13,0.317,1.1000000000000001E-2,6.6000000000000003E-2,2.8999999999999998E-2,9.6000000000000002E-2,0.1,0.25,0,0.25,0.313,0.42099999999999999,1.7000000000000001E-2,121500,0.27700000000000002,0.72299999999999998,1E-3,6.2E-2,5.0999999999999997E-2,7.4999999999999997E-2,0.106,0.70599999999999996,{"$f":"'Tapestry Input'!AN71*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ71*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C71*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB71/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC71/'Tapestry Input'!J71,0)","v":0},{"$f":"IF((BK71-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK71-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.242822788858295},{"$f":"IF((BL71-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL71-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.242822788858295,0.33545374913223569,{"$f":"IF((BO71-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO71-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.42172346200946931},{"$f":"IF((BP71-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP71-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[64,"High Rise Renters",null,13,"Next Wave",1,"Principal Urban Center","Single Parents",596305,{"$f":"IFERROR(I72/$I$8,0)","v":4.9748910269811781E-3},2.78,90,7163.1,"HIGH",2.78,31.5,0.27200000000000002,0.40399999999999997,0.221,0.10300000000000001,1.8000000000000002E-2,1.6E-2,0.13,7.8E-2,6.4000000000000001E-2,9.0000000000000011E-3,0.68500000000000005,0.43,5.4000000000000006E-2,0.44500000000000001,7.2000000000000008E-2,0.193,0.184,0.22699999999999998,5.2000000000000005E-2,0.16200000000000001,5.7000000000000002E-2,8.900000000000001E-2,3.7000000000000005E-2,21900,0.54600000000000004,0.16500000000000001,2E-3,4.2999999999999997E-2,4.7E-2,1.8000000000000002E-2,0.129,6.2E-2,1.6E-2,5.9000000000000004E-2,0.59099999999999997,3.2000000000000001E-2,5.7999999999999996E-2,0.125,0.106,0.14199999999999999,0.38100000000000001,2E-3,0.04,2.1000000000000001E-2,4.2999999999999997E-2,8.199999999999999E-2,1.6E-2,0,1.6E-2,0.06,0.92100000000000004,4.0000000000000001E-3,329900,3.7999999999999999E-2,0.96199999999999997,1E-3,4.4999999999999998E-2,3.9E-2,4.9000000000000002E-2,0.114,0.752,{"$f":"'Tapestry Input'!AN72*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ72*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C72*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB72/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC72/'Tapestry Input'!J72,0)","v":0},{"$f":"IF((BK72-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK72-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":8.8227888582950165E-3},{"$f":"IF((BL72-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL72-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},8.8227888582950165E-3,6.9453749132235565E-2,{"$f":"IF((BO72-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO72-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.92172346200946942},{"$f":"IF((BP72-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP72-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[65,"Military Proximity",null,14,"Scholars and Patriots",4,"Suburban Periphery","Married  Couples",184462,{"$f":"IFERROR(I73/$I$8,0)","v":1.538941227423889E-3},3.33,66.099999999999994,81.5,{"$f":"IF(M73<500,\"LOW\",IF(M73<1500,\"MED\",\"HIGH\"))","v":"LOW"},3.33,22.4,0.27800000000000002,0.68700000000000006,3.1E-2,4.0000000000000001E-3,2.4E-2,2.1000000000000001E-2,0.11900000000000001,3.6000000000000004E-2,0.11599999999999999,1.3999999999999999E-2,0.67,0.46799999999999997,8.6999999999999994E-2,0.38200000000000001,6.3E-2,0.01,2.7999999999999997E-2,0.17699999999999999,3.7999999999999999E-2,0.38600000000000001,0.124,0.16300000000000001,7.400000000000001E-2,42500,0.253,0.11800000000000001,9.0000000000000011E-3,3.6000000000000004E-2,3.7000000000000005E-2,0.01,0.121,3.5000000000000003E-2,1.1000000000000001E-2,4.2000000000000003E-2,0.46299999999999997,0.23600000000000002,0.114,0.20899999999999999,9.9000000000000005E-2,0.158,0.22899999999999998,4.0000000000000001E-3,3.9E-2,6.3E-2,3.3000000000000002E-2,5.2000000000000005E-2,0.24,{"$f":"IF(N73=\"LOW\",1,IF(N73=\"MED\",0.5,0))*BK73","v":0.24},0,0.54600000000000004,0.20699999999999999,8.0000000000000002E-3,165300,2.9000000000000001E-2,0.97099999999999997,1.9E-2,0.31900000000000001,0.13600000000000001,0.10800000000000001,0.13100000000000001,0.28699999999999998,{"$f":"'Tapestry Input'!AN73*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ73*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C73*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB73/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC73/'Tapestry Input'!J73,0)","v":0},{"$f":"IF((BK73-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK73-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.23282278885829499},{"$f":"IF((BL73-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL73-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":3.6955005904647953E-2},0.19586778295364704,0.55945374913223567,{"$f":"IF((BO73-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO73-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.20772346200946934},{"$f":"IF((BP73-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP73-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[66,"College Towns",null,14,"Scholars and Patriots",3,"Metro Cities","Singles",1129580,{"$f":"IFERROR(I74/$I$8,0)","v":9.4239313878927717E-3},2.12,54.2,1420.6,"MED",2.12,24.3,0.11199999999999999,0.67299999999999993,0.13500000000000001,0.08,0.01,6.9999999999999993E-3,4.5999999999999999E-2,2.5000000000000001E-2,0.38600000000000001,6.5000000000000002E-2,0.46100000000000002,0.38600000000000001,0.109,0.38600000000000001,0.11900000000000001,3.4000000000000002E-2,5.9000000000000004E-2,0.16,3.1E-2,0.20499999999999999,6.6000000000000003E-2,0.249,0.19600000000000001,29100,0.59200000000000008,8.4000000000000005E-2,0.01,3.3000000000000002E-2,5.5999999999999994E-2,1.3000000000000001E-2,0.124,2.3E-2,1.7000000000000001E-2,4.7E-2,0.64800000000000002,2.8999999999999998E-2,9.9000000000000005E-2,0.27899999999999997,0.109,0.13900000000000001,0.245,4.0000000000000001E-3,2.7999999999999997E-2,1.8000000000000002E-2,3.7999999999999999E-2,4.0999999999999995E-2,0.315,0.1575,0.1575,0.129,0.53300000000000003,2.3E-2,180700,0.251,{"$f":"1-BR74","v":0.749},4.0000000000000001E-3,0.13400000000000001,0.115,0.122,0.161,0.46399999999999997,{"$f":"'Tapestry Input'!AN74*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ74*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C74*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB74/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC74/'Tapestry Input'!J74,0)","v":0},{"$f":"IF((BK74-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK74-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.307822788858295},{"$f":"IF((BL74-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL74-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},{"$f":"CE74-CF74","v":0.307822788858295},{"$f":"1-(CE74+CJ74+CI74)","v":0.15845374913223553},{"$f":"IF((BO74-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO74-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.53372346200946941},{"$f":"IF((BP74-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP74-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[67,"Dorms to Diplomas",null,14,"Scholars and Patriots",3,"Metro Cities","Nonfam  HHs w/ 2+ Persons",605731,{"$f":"IFERROR(I75/$I$8,0)","v":5.0535308552910607E-3},2.2000000000000002,53.5,5063.2,"HIGH",2.2000000000000002,21.6,3.5000000000000003E-2,0.91700000000000004,3.1E-2,1.7000000000000001E-2,2E-3,2E-3,0.01,6.0000000000000001E-3,0.77500000000000002,6.4000000000000001E-2,0.14000000000000001,0.39799999999999996,8.8000000000000009E-2,0.41100000000000003,0.10199999999999999,2.8999999999999998E-2,4.5999999999999999E-2,0.115,2.5000000000000001E-2,0.18899999999999997,5.7999999999999996E-2,0.27600000000000002,0.26100000000000001,17600,0.45200000000000001,0.113,6.9999999999999993E-3,0.02,3.2000000000000001E-2,9.0000000000000011E-3,0.129,1.3000000000000001E-2,1.6E-2,3.3000000000000002E-2,0.72199999999999998,1.9E-2,6.8000000000000005E-2,0.26800000000000002,0.11900000000000001,0.16,0.29399999999999998,4.0000000000000001E-3,1.7000000000000001E-2,1.3999999999999999E-2,2.3E-2,3.3000000000000002E-2,0.14099999999999999,0,0.14099999999999999,9.2999999999999999E-2,0.754,1.0999999999999999E-2,186300,7.8E-2,0.92200000000000004,5.0000000000000001E-3,0.16699999999999998,0.13400000000000001,0.14499999999999999,0.17600000000000002,0.37200000000000005,{"$f":"'Tapestry Input'!AN75*('Current Summary'!B$38/'Tapestry Input'!AN$8)","v":0},{"$f":"'Tapestry Input'!BQ75*($C$5/'Tapestry Input'!BQ$8)","v":0},{"$f":"IFERROR(C75*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0},{"$f":"IFERROR(CB75/SUM($CB$9:$CB$76),0)","v":0},{"$f":"IFERROR('Tapestry Input'!CC75/'Tapestry Input'!J75,0)","v":0},{"$f":"IF((BK75-'Future Preferences'!$B$5+'Future Preferences'!$D$5)<0,0,(BK75-'Future Preferences'!$B$5+'Future Preferences'!$D$5))","v":0.13382278885829502},{"$f":"IF((BL75-'Future Preferences'!$B$6+'Future Preferences'!$D$6)<0,0,(BL75-'Future Preferences'!$B$6+'Future Preferences'!$D$6))","v":0},0.13382278885829502,0.1114537491322356,{"$f":"IF((BO75-'Future Preferences'!$B$9+'Future Preferences'!$D$9)<0,0,(BO75-'Future Preferences'!$B$9+'Future Preferences'!$D$9))","v":0.75472346200946938},{"$f":"IF((BP75-'Future Preferences'!$B$10+'Future Preferences'!$D$10)<0,0,(BP75-'Future Preferences'!$B$10+'Future Preferences'!$D$10))","v":0}]
[68,"Undefined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(C76*('Initial Inputs'!$B$11/SUM($C$9:$C$76)),0)","v":0}]

{"sheet":"Unit Projection","index":8,"n_rows":34,"n_cols":17,"rows_kept":34,"cut":false,"hidden":false,"merged":[[5,0,11,0],[12,0,18,0],[19,0,25,0],[26,0,32,0],[33,0,33,1],[2,2,2,4],[2,5,2,12],[2,13,2,16],[3,5,3,6],[3,7,3,8],[3,9,3,12],[3,13,3,14],[3,15,3,16]]}
["HOUSEHOLD AND UNIT PROJECTIONS"]
[]
[null,null,"CURRENT HOUSEHOLDS",null,null,"FUTURE HOUSEHOLDS",null,null,null,null,null,null,null,"FUTURE UNITS"]
[null,null,null,null,null,"Age Cohort Adjustment",null,"Tenure Adjustment",null,"Underpayment Adjustment",null,null,null,"Vacancy Adjustment",null,"Total Future Units ◊ "]
[null,null,"TOTAL HH","RENTAL HH","OWNER HH","RENTAL HH","OWNER HH","RENTAL HH","OWNER HH","UNDERPAYING RENTAL HH","ADJUSTED TOTAL RENTAL HH","UNDERPAYING OWNER HH","ADJUSTED TOTAL OWNER HH","RENTAL UNITS","OWNER UNITS","RENTAL UNITS","OWNER UNITS"]
["<25","<15k",{"$f":"IFERROR(IFERROR((SUM('Future Cohorts'!B7:B8)),0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F4*C6,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I4*C6,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!$H$49*'Initial Inputs'!$B$20*(D6/SUM($D$6:$E$12)),0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$49*'Initial Inputs'!$B$20*(E6/SUM($D$6:$E$12)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G4*SUM(F6:G6),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J4*SUM(F6:G6),0)","v":0},{"$f":"IFERROR(H6*'Future Cohorts'!$F$55,0)","v":0},{"$f":"IFERROR((H6-J6)+J7,0)","v":0},{"$f":"IFERROR(I6*'Future Cohorts'!$G$55,0)","v":0},{"$f":"IFERROR((I6-L6)+L7,0)","v":0},{"$f":"IFERROR(K6*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M6*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N6*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O6*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"15k <35k",{"$f":"IFERROR(SUM('Future Cohorts'!B9:B12),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F5*C7,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I5*C7,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!$H$49*'Initial Inputs'!$B$20*(D7/SUM($D$6:$E$12)),0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$49*'Initial Inputs'!$B$20*(E7/SUM($D$6:$E$12)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G5*SUM(F7:G7),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J5*SUM(F7:G7),0)","v":0},{"$f":"IFERROR(H7*'Future Cohorts'!$F$56,0)","v":0},{"$f":"IFERROR((H7-J7)+J8,0)","v":0},{"$f":"IFERROR(I7*'Future Cohorts'!$G$56,0)","v":0},{"$f":"IFERROR((I7-L7)+L8,0)","v":0},{"$f":"IFERROR(K7*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M7*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N7*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O7*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"35k <50k",{"$f":"IFERROR(SUM('Future Cohorts'!B13:B15),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F6*C8,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I6*C8,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!$H$49*'Initial Inputs'!$B$20*(D8/SUM($D$6:$E$12)),0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$49*'Initial Inputs'!$B$20*(E8/SUM($D$6:$E$12)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G6*SUM(F8:G8),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J6*SUM(F8:G8),0)","v":0},{"$f":"IFERROR(H8*'Future Cohorts'!$F$57,0)","v":0},{"$f":"IFERROR((H8-J8)+J9,0)","v":0},{"$f":"IFERROR(I8*'Future Cohorts'!$G$57,0)","v":0},{"$f":"IFERROR((I8-L8)+L9,0)","v":0},{"$f":"IFERROR(K8*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M8*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N8*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O8*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"50k <75k",{"$f":"IFERROR(SUM('Future Cohorts'!B16:B17),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F7*C9,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I7*C9,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$49*'Initial Inputs'!$B$20*(D9/SUM($D$6:$E$12)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$49*'Initial Inputs'!$B$20*(E9/SUM($D$6:$E$12)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G7*SUM(F9:G9),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J7*SUM(F9:G9),0)","v":0},{"$f":"IFERROR(H9*'Future Cohorts'!$F$58,0)","v":0},{"$f":"IFERROR((H9-J9)+J10,0)","v":0},{"$f":"IFERROR(I9*'Future Cohorts'!$G$58,0)","v":0},{"$f":"IFERROR((I9-L9)+L10,0)","v":0},{"$f":"IFERROR(K9*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M9*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N9*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O9*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"75k <100k",{"$f":"IFERROR(SUM('Future Cohorts'!B18),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F8*C10,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I8*C10,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$49*'Initial Inputs'!$B$20*(D10/SUM($D$6:$E$12)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$49*'Initial Inputs'!$B$20*(E10/SUM($D$6:$E$12)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G8*SUM(F10:G10),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J8*SUM(F10:G10),0)","v":0},{"$f":"IFERROR(H10*'Future Cohorts'!$F$59,0)","v":0},{"$f":"IFERROR((H10-J10)+J11,0)","v":0},{"$f":"IFERROR(I10*'Future Cohorts'!$G$59,0)","v":0},{"$f":"IFERROR((I10-L10)+L11,0)","v":0},{"$f":"IFERROR(K10*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M10*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N10*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O10*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"100k <150k",{"$f":"IFERROR(SUM('Future Cohorts'!B19:B20),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F9*C11,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I9*C11,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$49*'Initial Inputs'!$B$20*(D11/SUM($D$6:$E$12)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$49*'Initial Inputs'!$B$20*(E11/SUM($D$6:$E$12)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G9*SUM(F11:G11),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J9*SUM(F11:G11),0)","v":0},{"$f":"IFERROR(H11*'Future Cohorts'!$F$60,0)","v":0},{"$f":"IFERROR((H11-J11)+J12,0)","v":0},{"$f":"IFERROR(I11*'Future Cohorts'!$G$60,0)","v":0},{"$f":"IFERROR((I11-L11)+L12,0)","v":0},{"$f":"IFERROR(K11*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M11*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N11*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O11*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"150k+",{"$f":"IFERROR(SUM('Future Cohorts'!B21:B22),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F10*C12,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I10*C12,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$49*'Initial Inputs'!$B$20*(D12/SUM($D$6:$E$12)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$49*'Initial Inputs'!$B$20*(E12/SUM($D$6:$E$12)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G10*SUM(F12:G12),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J10*SUM(F12:G12),0)","v":0},{"$f":"IFERROR(H12*'Future Cohorts'!$F$61,0)","v":0},{"$f":"IFERROR(H12-J12,0)","v":0},{"$f":"IFERROR(I12*'Future Cohorts'!$G$61,0)","v":0},{"$f":"IFERROR(I12-L12,0)","v":0},{"$f":"IFERROR(K12*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M12*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N12*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O12*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
["25-44","<15k",{"$f":"IFERROR(SUM('Future Cohorts'!B24:B25),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F11*C13,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I11*C13,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$50*'Initial Inputs'!$B$20*(D13/SUM($D$13:$E$19)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$50*'Initial Inputs'!$B$20*(E13/SUM($D$13:$E$19)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G11*SUM(F13:G13),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J11*SUM(F13:G13),0)","v":0},{"$f":"IFERROR(H13*'Future Cohorts'!$F$55,0)","v":0},{"$f":"IFERROR((H13-J13)+J14,0)","v":0},{"$f":"IFERROR(I13*'Future Cohorts'!$G$55,0)","v":0},{"$f":"IFERROR((I13-L13)+L14,0)","v":0},{"$f":"IFERROR(K13*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M13*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N13*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O13*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"15k <35k",{"$f":"IFERROR(SUM('Future Cohorts'!B26:B29),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F12*C14,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I12*C14,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$50*'Initial Inputs'!$B$20*(D14/SUM($D$13:$E$19)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$50*'Initial Inputs'!$B$20*(E14/SUM($D$13:$E$19)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G12*SUM(F14:G14),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J12*SUM(F14:G14),0)","v":0},{"$f":"IFERROR(H14*'Future Cohorts'!$F$56,0)","v":0},{"$f":"IFERROR((H14-J14)+J15,0)","v":0},{"$f":"IFERROR(I14*'Future Cohorts'!$G$56,0)","v":0},{"$f":"IFERROR((I14-L14)+L15,0)","v":0},{"$f":"IFERROR(K14*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M14*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N14*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O14*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"35k <50k",{"$f":"IFERROR(SUM('Future Cohorts'!B30:B32),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F13*C15,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I13*C15,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$50*'Initial Inputs'!$B$20*(D15/SUM($D$13:$E$19)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$50*'Initial Inputs'!$B$20*(E15/SUM($D$13:$E$19)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G13*SUM(F15:G15),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J13*SUM(F15:G15),0)","v":0},{"$f":"IFERROR(H15*'Future Cohorts'!$F$57,0)","v":0},{"$f":"IFERROR((H15-J15)+J16,0)","v":0},{"$f":"IFERROR(I15*'Future Cohorts'!$G$57,0)","v":0},{"$f":"IFERROR((I15-L15)+L16,0)","v":0},{"$f":"IFERROR(K15*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M15*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N15*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O15*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"50k <75k",{"$f":"IFERROR(SUM('Future Cohorts'!B33:B34),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F14*C16,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I14*C16,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$50*'Initial Inputs'!$B$20*(D16/SUM($D$13:$E$19)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$50*'Initial Inputs'!$B$20*(E16/SUM($D$13:$E$19)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G14*SUM(F16:G16),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J14*SUM(F16:G16),0)","v":0},{"$f":"IFERROR(H16*'Future Cohorts'!$F$58,0)","v":0},{"$f":"IFERROR((H16-J16)+J17,0)","v":0},{"$f":"IFERROR(I16*'Future Cohorts'!$G$58,0)","v":0},{"$f":"IFERROR((I16-L16)+L17,0)","v":0},{"$f":"IFERROR(K16*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M16*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N16*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O16*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"75k <100k",{"$f":"IFERROR(SUM('Future Cohorts'!B35),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F15*C17,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I15*C17,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$50*'Initial Inputs'!$B$20*(D17/SUM($D$13:$E$19)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$50*'Initial Inputs'!$B$20*(E17/SUM($D$13:$E$19)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G15*SUM(F17:G17),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J15*SUM(F17:G17),0)","v":0},{"$f":"IFERROR(H17*'Future Cohorts'!$F$59,0)","v":0},{"$f":"IFERROR((H17-J17)+J18,0)","v":0},{"$f":"IFERROR(I17*'Future Cohorts'!$G$59,0)","v":0},{"$f":"IFERROR((I17-L17)+L18,0)","v":0},{"$f":"IFERROR(K17*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M17*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N17*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O17*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"100k <150k",{"$f":"IFERROR(SUM('Future Cohorts'!B36:B37),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F16*C18,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I16*C18,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$50*'Initial Inputs'!$B$20*(D18/SUM($D$13:$E$19)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$50*'Initial Inputs'!$B$20*(E18/SUM($D$13:$E$19)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G16*SUM(F18:G18),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J16*SUM(F18:G18),0)","v":0},{"$f":"IFERROR(H18*'Future Cohorts'!$F$60,0)","v":0},{"$f":"IFERROR((H18-J18)+J19,0)","v":0},{"$f":"IFERROR(I18*'Future Cohorts'!$G$60,0)","v":0},{"$f":"IFERROR((I18-L18)+L19,0)","v":0},{"$f":"IFERROR(K18*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M18*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N18*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O18*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"150k+",{"$f":"IFERROR(SUM('Future Cohorts'!B38:B39),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F17*C19,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I17*C19,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$50*'Initial Inputs'!$B$20*(D19/SUM($D$13:$E$19)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$50*'Initial Inputs'!$B$20*(E19/SUM($D$13:$E$19)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G17*SUM(F19:G19),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J17*SUM(F19:G19),0)","v":0},{"$f":"IFERROR(H19*'Future Cohorts'!$F$61,0)","v":0},{"$f":"IFERROR(H19-J19,0)","v":0},{"$f":"IFERROR(I19*'Future Cohorts'!$G$61,0)","v":0},{"$f":"IFERROR(I19-L19,0)","v":0},{"$f":"IFERROR(K19*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M19*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N19*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O19*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
["45-64","<15k",{"$f":"IFERROR(SUM('Future Cohorts'!B41:B42),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F18*C20,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I18*C20,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$51*'Initial Inputs'!$B$20*(D20/SUM($D$20:$E$26)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$51*'Initial Inputs'!$B$20*(E20/SUM($D$20:$E$26)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G18*SUM(F20:G20),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J18*SUM(F20:G20),0)","v":0},{"$f":"IFERROR(H20*'Future Cohorts'!$F$55,0)","v":0},{"$f":"IFERROR((H20-J20)+J21,0)","v":0},{"$f":"IFERROR(I20*'Future Cohorts'!$G$55,0)","v":0},{"$f":"IFERROR((I20-L20)+L21,0)","v":0},{"$f":"IFERROR(K20*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M20*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N20*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O20*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"15k <35k",{"$f":"IFERROR(SUM('Future Cohorts'!B43:B46),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F19*C21,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I19*C21,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$51*'Initial Inputs'!$B$20*(D21/SUM($D$20:$E$26)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$51*'Initial Inputs'!$B$20*(E21/SUM($D$20:$E$26)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G19*SUM(F21:G21),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J19*SUM(F21:G21),0)","v":0},{"$f":"IFERROR(H21*'Future Cohorts'!$F$56,0)","v":0},{"$f":"IFERROR((H21-J21)+J22,0)","v":0},{"$f":"IFERROR(I21*'Future Cohorts'!$G$56,0)","v":0},{"$f":"IFERROR((I21-L21)+L22,0)","v":0},{"$f":"IFERROR(K21*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M21*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N21*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O21*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"35k <50k",{"$f":"IFERROR(SUM('Future Cohorts'!B47:B49),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F20*C22,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I20*C22,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$51*'Initial Inputs'!$B$20*(D22/SUM($D$20:$E$26)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$51*'Initial Inputs'!$B$20*(E22/SUM($D$20:$E$26)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G20*SUM(F22:G22),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J20*SUM(F22:G22),0)","v":0},{"$f":"IFERROR(H22*'Future Cohorts'!$F$57,0)","v":0},{"$f":"IFERROR((H22-J22)+J23,0)","v":0},{"$f":"IFERROR(I22*'Future Cohorts'!$G$57,0)","v":0},{"$f":"IFERROR((I22-L22)+L23,0)","v":0},{"$f":"IFERROR(K22*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M22*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N22*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O22*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"50k <75k",{"$f":"IFERROR(SUM('Future Cohorts'!B50:B51),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F21*C23,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I21*C23,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$51*'Initial Inputs'!$B$20*(D23/SUM($D$20:$E$26)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$51*'Initial Inputs'!$B$20*(E23/SUM($D$20:$E$26)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G21*SUM(F23:G23),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J21*SUM(F23:G23),0)","v":0},{"$f":"IFERROR(H23*'Future Cohorts'!$F$58,0)","v":0},{"$f":"IFERROR((H23-J23)+J24,0)","v":0},{"$f":"IFERROR(I23*'Future Cohorts'!$G$58,0)","v":0},{"$f":"IFERROR((I23-L23)+L24,0)","v":0},{"$f":"IFERROR(K23*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M23*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N23*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O23*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"75k <100k",{"$f":"IFERROR(SUM('Future Cohorts'!B52),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F22*C24,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I22*C24,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$51*'Initial Inputs'!$B$20*(D24/SUM($D$20:$E$26)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$51*'Initial Inputs'!$B$20*(E24/SUM($D$20:$E$26)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G22*SUM(F24:G24),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J22*SUM(F24:G24),0)","v":0},{"$f":"IFERROR(H24*'Future Cohorts'!$F$59,0)","v":0},{"$f":"IFERROR((H24-J24)+J25,0)","v":0},{"$f":"IFERROR(I24*'Future Cohorts'!$G$59,0)","v":0},{"$f":"IFERROR((I24-L24)+L25,0)","v":0},{"$f":"IFERROR(K24*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M24*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N24*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O24*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"100k <150k",{"$f":"IFERROR(SUM('Future Cohorts'!B53:B54),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F23*C25,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I23*C25,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$51*'Initial Inputs'!$B$20*(D25/SUM($D$20:$E$26)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$51*'Initial Inputs'!$B$20*(E25/SUM($D$20:$E$26)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G23*SUM(F25:G25),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J23*SUM(F25:G25),0)","v":0},{"$f":"IFERROR(H25*'Future Cohorts'!$F$60,0)","v":0},{"$f":"IFERROR((H25-J25)+J26,0)","v":0},{"$f":"IFERROR(I25*'Future Cohorts'!$G$60,0)","v":0},{"$f":"IFERROR((I25-L25)+L26,0)","v":0},{"$f":"IFERROR(K25*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M25*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N25*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O25*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"150k+",{"$f":"IFERROR(SUM('Future Cohorts'!B55:B56),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F24*C26,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I24*C26,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$51*'Initial Inputs'!$B$20*(D26/SUM($D$20:$E$26)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$51*'Initial Inputs'!$B$20*(E26/SUM($D$20:$E$26)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G24*SUM(F26:G26),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J24*SUM(F26:G26),0)","v":0},{"$f":"IFERROR(H26*'Future Cohorts'!$F$61,0)","v":0},{"$f":"IFERROR(H26-J26,0)","v":0},{"$f":"IFERROR(I26*'Future Cohorts'!$G$61,0)","v":0},{"$f":"IFERROR(I26-L26,0)","v":0},{"$f":"IFERROR(K26*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M26*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N26*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O26*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
["65+","<15k",{"$f":"IFERROR(SUM('Future Cohorts'!B58:B59),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F25*C27,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I25*C27,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$52*'Initial Inputs'!$B$20*(D27/SUM($D$27:$E$33)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$52*'Initial Inputs'!$B$20*(E27/SUM($D$27:$E$33)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G25*SUM(F27:G27),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J25*SUM(F27:G27),0)","v":0},{"$f":"IFERROR(H27*'Future Cohorts'!$F$55,0)","v":0},{"$f":"IFERROR((H27-J27)+J28,0)","v":0},{"$f":"IFERROR(I27*'Future Cohorts'!$G$55,0)","v":0},{"$f":"IFERROR((I27-L27)+L28,0)","v":0},{"$f":"IFERROR(K27*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M27*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N27*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O27*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"15k <35k",{"$f":"IFERROR(SUM('Future Cohorts'!B60:B63),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F26*C28,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I26*C28,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$52*'Initial Inputs'!$B$20*(D28/SUM($D$27:$E$33)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$52*'Initial Inputs'!$B$20*(E28/SUM($D$27:$E$33)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G26*SUM(F28:G28),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J26*SUM(F28:G28),0)","v":0},{"$f":"IFERROR(H28*'Future Cohorts'!$F$56,0)","v":0},{"$f":"IFERROR((H28-J28)+J29,0)","v":0},{"$f":"IFERROR(I28*'Future Cohorts'!$G$56,0)","v":0},{"$f":"IFERROR((I28-L28)+L29,0)","v":0},{"$f":"IFERROR(K28*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M28*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N28*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O28*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"35k <50k",{"$f":"IFERROR(SUM('Future Cohorts'!B64:B66),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F27*C29,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I27*C29,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$52*'Initial Inputs'!$B$20*(D29/SUM($D$27:$E$33)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$52*'Initial Inputs'!$B$20*(E29/SUM($D$27:$E$33)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G27*SUM(F29:G29),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J27*SUM(F29:G29),0)","v":0},{"$f":"IFERROR(H29*'Future Cohorts'!$F$57,0)","v":0},{"$f":"IFERROR((H29-J29)+J30,0)","v":0},{"$f":"IFERROR(I29*'Future Cohorts'!$G$57,0)","v":0},{"$f":"IFERROR((I29-L29)+L30,0)","v":0},{"$f":"IFERROR(K29*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M29*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N29*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O29*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"50k <75k",{"$f":"IFERROR(SUM('Future Cohorts'!B67:B68),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F28*C30,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I28*C30,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$52*'Initial Inputs'!$B$20*(D30/SUM($D$27:$E$33)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$52*'Initial Inputs'!$B$20*(E30/SUM($D$27:$E$33)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G28*SUM(F30:G30),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J28*SUM(F30:G30),0)","v":0},{"$f":"IFERROR(H30*'Future Cohorts'!$F$58,0)","v":0},{"$f":"IFERROR((H30-J30)+J31,0)","v":0},{"$f":"IFERROR(I30*'Future Cohorts'!$G$58,0)","v":0},{"$f":"IFERROR((I30-L30)+L31,0)","v":0},{"$f":"IFERROR(K30*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M30*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N30*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O30*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"75k <100k",{"$f":"IFERROR(SUM('Future Cohorts'!B69),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F29*C31,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I29*C31,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$52*'Initial Inputs'!$B$20*(D31/SUM($D$27:$E$33)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$52*'Initial Inputs'!$B$20*(E31/SUM($D$27:$E$33)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G29*SUM(F31:G31),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J29*SUM(F31:G31),0)","v":0},{"$f":"IFERROR(H31*'Future Cohorts'!$F$59,0)","v":0},{"$f":"IFERROR((H31-J31)+J32,0)","v":0},{"$f":"IFERROR(I31*'Future Cohorts'!$G$59,0)","v":0},{"$f":"IFERROR((I31-L31)+L32,0)","v":0},{"$f":"IFERROR(K31*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M31*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N31*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O31*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"100k <150k",{"$f":"IFERROR(SUM('Future Cohorts'!B70:B71),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F30*C32,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I30*C32,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$52*'Initial Inputs'!$B$20*(D32/SUM($D$27:$E$33)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$52*'Initial Inputs'!$B$20*(E32/SUM($D$27:$E$33)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G30*SUM(F32:G32),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J30*SUM(F32:G32),0)","v":0},{"$f":"IFERROR(H32*'Future Cohorts'!$F$60,0)","v":0},{"$f":"IFERROR((H32-J32)+J33,0)","v":0},{"$f":"IFERROR(I32*'Future Cohorts'!$G$60,0)","v":0},{"$f":"IFERROR((I32-L32)+L33,0)","v":0},{"$f":"IFERROR(K32*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M32*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N32*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O32*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
[null,"150k+",{"$f":"IFERROR(SUM('Future Cohorts'!B72:B73),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!F31*C33,0),0)","v":0},{"$f":"IFERROR(IFERROR('Future Cohorts'!I31*C33,0),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$52*'Initial Inputs'!$B$20*(D33/SUM($D$27:$E$33)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!$H$52*'Initial Inputs'!$B$20*(E33/SUM($D$27:$E$33)),0)","v":0},{"$f":"IFERROR('Future Cohorts'!G31*SUM(F33:G33),0)","v":0},{"$f":"IFERROR('Future Cohorts'!J31*SUM(F33:G33),0)","v":0},{"$f":"IFERROR(H33*'Future Cohorts'!$F$61,0)","v":0},{"$f":"IFERROR(H33-J33,0)","v":0},{"$f":"IFERROR(I33*'Future Cohorts'!$G$61,0)","v":0},{"$f":"IFERROR(I33-L33,0)","v":0},{"$f":"IFERROR(K33*(1+'Future Cohorts'!$G$36),0)","v":0},{"$f":"IFERROR(M33*(1+'Future Cohorts'!$G$37),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(N33*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0},{"$f":"IFERROR(ROUNDDOWN(O33*(1-'Future Cohorts'!$E$40*('Initial Inputs'!$B$7-'Initial Inputs'!$B$6)),0),0)","v":0}]
["Total",null,{"$f":"IFERROR(SUM(C6:C33),0)","v":0},{"$f":"IFERROR(SUM(D6:D33),0)","v":0},{"$f":"IFERROR(SUM(E6:E33),0)","v":0},{"$f":"IFERROR(SUM(F6:F33),0)","v":0},{"$f":"IFERROR(SUM(G6:G33),0)","v":0},{"$f":"IFERROR(SUM(H6:H33),0)","v":0},{"$f":"IFERROR(SUM(I6:I33),0)","v":0},{"$f":"IFERROR(SUM(J6:J33),0)","v":0},{"$f":"IFERROR(SUM(K6:K33),0)","v":0},{"$f":"IFERROR(SUM(L6:L33),0)","v":0},{"$f":"IFERROR(SUM(M6:M33),0)","v":0},{"$f":"IFERROR(SUM(N6:N33),0)","v":0},{"$f":"IFERROR(SUM(O6:O33),0)","v":0},{"$f":"IFERROR(SUM(P6:P33),0)","v":0},{"$f":"IFERROR(SUM(Q6:Q33),0)","v":0}]

{"sheet":"Tapestry Projection","index":9,"n_rows":462,"n_cols":89,"rows_kept":462,"cut":false,"hidden":false,"merged":[[393,82,393,87],[167,0,167,2],[175,0,175,2],[161,0,161,2],[159,59,160,59],[159,60,160,60],[159,61,160,61],[159,62,160,62],[159,63,160,63],[159,64,160,64],[159,32,160,32],[159,33,160,33],[159,34,160,34],[159,35,160,35],[159,36,160,36],[159,37,160,37],[159,39,160,39],[159,40,160,40],[159,23,160,23],[159,24,160,24],[159,25,160,25],[159,26,160,26],[159,27,160,27],[159,28,160,28],[159,29,160,29],[159,41,160,41],[159,42,160,42],[159,43,160,43],[159,44,160,44],[159,45,160,45],[159,46,160,46],[159,47,160,47],[159,48,160,48],[159,30,160,30],[159,31,160,31],[159,49,160,49],[159,67,160,67],[159,50,160,50],[159,51,160,51],[159,52,160,52],[159,53,160,53],[159,54,160,54],[159,55,160,55],[159,56,160,56],[159,57,160,57],[159,58,160,58],[159,65,160,65],[159,66,160,66],[158,1,158,67],[159,1,160,1],[159,2,160,2],[159,3,160,3],[159,4,160,4],[159,5,160,5],[159,6,160,6],[159,7,160,7],[159,8,160,8],[159,9,160,9],[159,10,160,10],[159,11,160,11],[159,12,160,12],[159,13,160,13],[159,14,160,14],[159,15,160,15],[159,16,160,16],[159,17,160,17],[159,18,160,18],[159,19,160,19],[159,20,160,20],[159,21,160,21],[159,22,160,22],[159,38,160,38],[3,11,4,11],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,23,4,23],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[3,21,4,21],[3,22,4,22],[3,35,4,35],[3,24,4,24],[3,25,4,25],[3,26,4,26],[3,27,4,27],[3,28,4,28],[3,29,4,29],[3,30,4,30],[3,31,4,31],[3,32,4,32],[3,33,4,33],[3,34,4,34],[3,47,4,47],[3,36,4,36],[3,37,4,37],[3,38,4,38],[3,39,4,39],[3,40,4,40],[3,41,4,41],[3,42,4,42],[3,43,4,43],[3,44,4,44],[3,45,4,45],[3,46,4,46],[3,50,4,50],[3,51,4,51],[3,52,4,52],[3,53,4,53],[3,54,4,54],[3,55,4,55],[3,56,4,56],[3,57,4,57],[3,58,4,58],[2,1,2,67],[13,0,13,2],[10,1,10,67],[11,1,12,1],[11,2,12,2],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,6,12,6],[11,7,12,7],[11,8,12,8],[11,9,12,9],[11,10,12,10],[3,66,4,66],[3,67,4,67],[3,60,4,60],[3,61,4,61],[3,62,4,62],[3,63,4,63],[3,64,4,64],[3,65,4,65],[3,59,4,59],[3,48,4,48],[3,49,4,49],[11,16,12,16],[11,17,12,17],[11,18,12,18],[11,19,12,19],[11,20,12,20],[11,11,12,11],[11,12,12,12],[11,13,12,13],[11,14,12,14],[11,15,12,15],[11,26,12,26],[11,27,12,27],[11,28,12,28],[11,29,12,29],[11,30,12,30],[11,21,12,21],[11,22,12,22],[11,23,12,23],[11,24,12,24],[11,25,12,25],[11,36,12,36],[11,37,12,37],[11,38,12,38],[11,39,12,39],[11,40,12,40],[11,31,12,31],[11,32,12,32],[11,33,12,33],[11,34,12,34],[11,35,12,35],[11,46,12,46],[11,47,12,47],[11,48,12,48],[11,49,12,49],[11,50,12,50],[11,41,12,41],[11,42,12,42],[11,43,12,43],[11,44,12,44],[11,45,12,45],[11,64,12,64],[11,65,12,65],[11,56,12,56],[11,57,12,57],[11,58,12,58],[11,59,12,59],[11,60,12,60],[11,51,12,51],[11,52,12,52],[11,53,12,53],[11,54,12,54],[11,55,12,55],[48,13,49,13],[48,14,49,14],[48,15,49,15],[48,16,49,16],[48,17,49,17],[11,66,12,66],[11,67,12,67],[50,0,50,2],[47,1,47,67],[48,1,49,1],[48,2,49,2],[48,3,49,3],[48,4,49,4],[48,5,49,5],[48,6,49,6],[48,7,49,7],[48,8,49,8],[48,9,49,9],[48,10,49,10],[48,11,49,11],[48,12,49,12],[11,61,12,61],[11,62,12,62],[11,63,12,63],[48,23,49,23],[48,24,49,24],[48,25,49,25],[48,26,49,26],[48,27,49,27],[48,18,49,18],[48,19,49,19],[48,20,49,20],[48,21,49,21],[48,22,49,22],[48,33,49,33],[48,34,49,34],[48,35,49,35],[48,36,49,36],[48,37,49,37],[48,28,49,28],[48,29,49,29],[48,30,49,30],[48,31,49,31],[48,32,49,32],[48,43,49,43],[48,44,49,44],[48,45,49,45],[48,46,49,46],[48,47,49,47],[48,38,49,38],[48,39,49,39],[48,40,49,40],[48,41,49,41],[48,42,49,42],[48,53,49,53],[48,54,49,54],[48,55,49,55],[48,56,49,56],[48,57,49,57],[48,48,49,48],[48,49,49,49],[48,50,49,50],[48,51,49,51],[48,52,49,52],[48,63,49,63],[48,64,49,64],[48,65,49,65],[48,66,49,66],[48,67,49,67],[48,58,49,58],[48,59,49,59],[48,60,49,60],[48,61,49,61],[48,62,49,62],[87,0,87,2],[84,1,84,67],[85,1,86,1],[85,2,86,2],[85,3,86,3],[85,4,86,4],[85,5,86,5],[85,6,86,6],[85,7,86,7],[85,8,86,8],[85,9,86,9],[85,10,86,10],[85,11,86,11],[85,12,86,12],[85,13,86,13],[85,14,86,14],[85,20,86,20],[85,21,86,21],[85,22,86,22],[85,23,86,23],[85,24,86,24],[85,15,86,15],[85,16,86,16],[85,17,86,17],[85,18,86,18],[85,19,86,19],[85,30,86,30],[85,31,86,31],[85,32,86,32],[85,33,86,33],[85,34,86,34],[85,25,86,25],[85,26,86,26],[85,27,86,27],[85,28,86,28],[85,29,86,29],[85,40,86,40],[85,41,86,41],[85,42,86,42],[85,43,86,43],[85,44,86,44],[85,35,86,35],[85,36,86,36],[85,37,86,37],[85,38,86,38],[85,39,86,39],[85,58,86,58],[85,59,86,59],[85,50,86,50],[85,51,86,51],[85,52,86,52],[85,53,86,53],[85,54,86,54],[85,45,86,45],[85,46,86,46],[85,47,86,47],[85,48,86,48],[85,49,86,49],[85,65,86,65],[85,66,86,66],[85,67,86,67],[121,1,121,67],[122,1,123,1],[122,2,123,2],[122,3,123,3],[122,4,123,4],[122,5,123,5],[122,6,123,6],[122,7,123,7],[122,8,123,8],[122,9,123,9],[122,10,123,10],[122,11,123,11],[122,12,123,12],[85,60,86,60],[85,61,86,61],[85,62,86,62],[85,63,86,63],[85,64,86,64],[85,55,86,55],[85,56,86,56],[85,57,86,57],[122,18,123,18],[122,19,123,19],[122,20,123,20],[122,21,123,21],[122,22,123,22],[122,13,123,13],[122,14,123,14],[122,15,123,15],[122,16,123,16],[122,17,123,17],[122,28,123,28],[122,29,123,29],[122,30,123,30],[122,31,123,31],[122,32,123,32],[122,23,123,23],[122,24,123,24],[122,25,123,25],[122,26,123,26],[122,27,123,27],[122,46,123,46],[122,47,123,47],[122,38,123,38],[122,39,123,39],[122,40,123,40],[122,41,123,41],[122,42,123,42],[122,33,123,33],[122,34,123,34],[122,35,123,35],[122,36,123,36],[122,37,123,37],[124,0,124,2],[122,63,123,63],[122,64,123,64],[122,65,123,65],[122,66,123,66],[122,67,123,67],[122,58,123,58],[122,59,123,59],[122,60,123,60],[122,61,123,61],[122,62,123,62],[122,53,123,53],[122,54,123,54],[122,55,123,55],[122,56,123,56],[122,57,123,57],[122,48,123,48],[122,49,123,49],[122,50,123,50],[122,51,123,51],[122,52,123,52],[122,43,123,43],[122,44,123,44],[122,45,123,45]]}
["ESRI TAPESTRY PROJECTIONS"]
[]
[null,"ESRI Tapestry Segments"]
[null,"Top Tier","Professional Pride","Boomburbs","Savvy Suburbanites","Exurbanites","Urban Chic","Pleasantville","Pacific Heights","Enterprising Professionals","Laptops and Lattes","Metro Renters","Trendsetters","Soccer Moms","Home Improvement","Middleburg","Comfortable Empty Nesters","In Style","Parks and Rec","Rustbelt Traditions","Midlife Constants","Green Acres","Salt of the Earth","The Great Outdoors","Prairie Living","Rural Resort Dwellers","Heartland Communities","Up and Coming Families","Urban Villages","American Dreamers","Barrios Urbanos","Valley Growers","Southwestern Families","City Lights","Emerald City","Bright Young Professionals","Downtown Melting Pot","Front Porches","Old and Newcomers","Hardscrabble Road","Silver & Gold","Golden Years","The Elders","Senior Escapes","Retirement Communities","Social Security Set","Southern Satellites","Rooted Rural","Diners & Miners","Down the Road","Rural Bypasses","City Strivers","Young and Restless","Metro Fusion","Set to Impress","City Commons","Family Foundations","Traditional Living","Small Town Simplicity","Modest Income Homes","International Marketplace","Las Casas","NeWest Residents","Fresh Ambitions","High Rise Renters","Military Proximity","College Towns","Dorms to Diplomas"]
["Segment Character"]
["Median Age",{"$f":"TRANSPOSE(ESRI_MAge)","v":46.4},40.6,33.6,44.4,50,42.7,42.1,42.1,34.9,37,32,35.700000000000003,36.700000000000003,37.200000000000003,35.5,47.1,41.4,40.4,38.5,46.2,43.2,43.4,46.6,43.7,52.8,41.7,30.9,33.4,31.9,28.4,26.7,34,38.799999999999997,36.799999999999997,32.4,37.200000000000003,34.4,38.799999999999997,31.8,65,51.3,71.8,53,52.5,44.5,39.9,44.4,40.700000000000003,34.4,39.9,34.6,29.5,28.9,33.299999999999997,27.8,39,34.9,40.200000000000003,36.4,32.4,27.8,27,28.1,31.5,22.4,24.3,21.6]
["Median HH Inc (Adjusted)",{"$f":"TRANSPOSE(ESRI_MInc)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Home Ownership Rate",{"$f":"TRANSPOSE(ESRI_HOwnPct)","v":0.90400000000000003},0.91900000000000004,0.84199999999999997,0.90900000000000003,0.85199999999999998,0.66500000000000004,0.83499999999999996,0.72099999999999997,0.51900000000000002,0.378,0.20599999999999999,0.247,0.85299999999999998,0.79900000000000004,0.74099999999999999,0.873,0.68500000000000005,0.70599999999999996,0.71899999999999997,0.73299999999999998,0.86499999999999999,0.83599999999999997,0.77800000000000002,0.79600000000000004,0.81599999999999995,0.70099999999999996,0.746,0.7,0.64300000000000002,0.60199999999999998,0.434,0.54600000000000004,0.52400000000000002,0.49199999999999999,0.436,0.315,0.47399999999999998,0.45900000000000002,0.40799999999999997,0.83499999999999996,0.63300000000000001,0.81799999999999995,0.75600000000000001,0.45800000000000002,0.14199999999999999,0.78300000000000003,0.80200000000000005,0.76,0.65900000000000003,0.70499999999999996,0.32600000000000001,0.13400000000000001,0.246,0.28299999999999997,0.23699999999999999,0.66500000000000004,0.59699999999999998,0.504,0.45800000000000002,0.28000000000000003,0.35599999999999998,0.17,0.27700000000000002,3.7999999999999999E-2,2.9000000000000001E-2,0.251,7.8E-2]
["Households (Adjusted)",{"$f":"IFERROR(TRANSPOSE(ESRI_LocalHH_adj),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"ESRI Tapestry Segments"]
[null,"Top Tier","Professional Pride","Boomburbs","Savvy Suburbanites","Exurbanites","Urban Chic","Pleasantville","Pacific Heights","Enterprising Professionals","Laptops and Lattes","Metro Renters","Trendsetters","Soccer Moms","Home Improvement","Middleburg","Comfortable Empty Nesters","In Style","Parks and Rec","Rustbelt Traditions","Midlife Constants","Green Acres","Salt of the Earth","The Great Outdoors","Prairie Living","Rural Resort Dwellers","Heartland Communities","Up and Coming Families","Urban Villages","American Dreamers","Barrios Urbanos","Valley Growers","Southwestern Families","City Lights","Emerald City","Bright Young Professionals","Downtown Melting Pot","Front Porches","Old and Newcomers","Hardscrabble Road","Silver & Gold","Golden Years","The Elders","Senior Escapes","Retirement Communities","Social Security Set","Southern Satellites","Rooted Rural","Diners & Miners","Down the Road","Rural Bypasses","City Strivers","Young and Restless","Metro Fusion","Set to Impress","City Commons","Family Foundations","Traditional Living","Small Town Simplicity","Modest Income Homes","International Marketplace","Las Casas","NeWest Residents","Fresh Ambitions","High Rise Renters","Military Proximity","College Towns","Dorms to Diplomas"]
[]
[{"$f":"\"Current Owner HH - \"&'Initial Inputs'!B4","v":"Current Owner HH - City of Austin"}]
["<25",{"$f":"IFERROR(IF(B$6<25,B$9*B$8*0.75,IF(B$6<45,B$9*B$8*0.25,IF(B$6<65,B$9*B$8*0,IF(B$6>=65,B$9*B$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(C$6<25,C$9*C$8*0.75,IF(C$6<45,C$9*C$8*0.25,IF(C$6<65,C$9*C$8*0,IF(C$6>=65,C$9*C$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(D$6<25,D$9*D$8*0.75,IF(D$6<45,D$9*D$8*0.25,IF(D$6<65,D$9*D$8*0,IF(D$6>=65,D$9*D$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(E$6<25,E$9*E$8*0.75,IF(E$6<45,E$9*E$8*0.25,IF(E$6<65,E$9*E$8*0,IF(E$6>=65,E$9*E$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(F$6<25,F$9*F$8*0.75,IF(F$6<45,F$9*F$8*0.25,IF(F$6<65,F$9*F$8*0,IF(F$6>=65,F$9*F$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(G$6<25,G$9*G$8*0.75,IF(G$6<45,G$9*G$8*0.25,IF(G$6<65,G$9*G$8*0,IF(G$6>=65,G$9*G$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(H$6<25,H$9*H$8*0.75,IF(H$6<45,H$9*H$8*0.25,IF(H$6<65,H$9*H$8*0,IF(H$6>=65,H$9*H$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(I$6<25,I$9*I$8*0.75,IF(I$6<45,I$9*I$8*0.25,IF(I$6<65,I$9*I$8*0,IF(I$6>=65,I$9*I$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(J$6<25,J$9*J$8*0.75,IF(J$6<45,J$9*J$8*0.25,IF(J$6<65,J$9*J$8*0,IF(J$6>=65,J$9*J$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(K$6<25,K$9*K$8*0.75,IF(K$6<45,K$9*K$8*0.25,IF(K$6<65,K$9*K$8*0,IF(K$6>=65,K$9*K$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(L$6<25,L$9*L$8*0.75,IF(L$6<45,L$9*L$8*0.25,IF(L$6<65,L$9*L$8*0,IF(L$6>=65,L$9*L$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(M$6<25,M$9*M$8*0.75,IF(M$6<45,M$9*M$8*0.25,IF(M$6<65,M$9*M$8*0,IF(M$6>=65,M$9*M$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(N$6<25,N$9*N$8*0.75,IF(N$6<45,N$9*N$8*0.25,IF(N$6<65,N$9*N$8*0,IF(N$6>=65,N$9*N$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(O$6<25,O$9*O$8*0.75,IF(O$6<45,O$9*O$8*0.25,IF(O$6<65,O$9*O$8*0,IF(O$6>=65,O$9*O$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(P$6<25,P$9*P$8*0.75,IF(P$6<45,P$9*P$8*0.25,IF(P$6<65,P$9*P$8*0,IF(P$6>=65,P$9*P$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(Q$6<25,Q$9*Q$8*0.75,IF(Q$6<45,Q$9*Q$8*0.25,IF(Q$6<65,Q$9*Q$8*0,IF(Q$6>=65,Q$9*Q$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(R$6<25,R$9*R$8*0.75,IF(R$6<45,R$9*R$8*0.25,IF(R$6<65,R$9*R$8*0,IF(R$6>=65,R$9*R$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(S$6<25,S$9*S$8*0.75,IF(S$6<45,S$9*S$8*0.25,IF(S$6<65,S$9*S$8*0,IF(S$6>=65,S$9*S$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(T$6<25,T$9*T$8*0.75,IF(T$6<45,T$9*T$8*0.25,IF(T$6<65,T$9*T$8*0,IF(T$6>=65,T$9*T$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(U$6<25,U$9*U$8*0.75,IF(U$6<45,U$9*U$8*0.25,IF(U$6<65,U$9*U$8*0,IF(U$6>=65,U$9*U$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(V$6<25,V$9*V$8*0.75,IF(V$6<45,V$9*V$8*0.25,IF(V$6<65,V$9*V$8*0,IF(V$6>=65,V$9*V$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(W$6<25,W$9*W$8*0.75,IF(W$6<45,W$9*W$8*0.25,IF(W$6<65,W$9*W$8*0,IF(W$6>=65,W$9*W$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(X$6<25,X$9*X$8*0.75,IF(X$6<45,X$9*X$8*0.25,IF(X$6<65,X$9*X$8*0,IF(X$6>=65,X$9*X$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(Y$6<25,Y$9*Y$8*0.75,IF(Y$6<45,Y$9*Y$8*0.25,IF(Y$6<65,Y$9*Y$8*0,IF(Y$6>=65,Y$9*Y$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(Z$6<25,Z$9*Z$8*0.75,IF(Z$6<45,Z$9*Z$8*0.25,IF(Z$6<65,Z$9*Z$8*0,IF(Z$6>=65,Z$9*Z$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AA$6<25,AA$9*AA$8*0.75,IF(AA$6<45,AA$9*AA$8*0.25,IF(AA$6<65,AA$9*AA$8*0,IF(AA$6>=65,AA$9*AA$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AB$6<25,AB$9*AB$8*0.75,IF(AB$6<45,AB$9*AB$8*0.25,IF(AB$6<65,AB$9*AB$8*0,IF(AB$6>=65,AB$9*AB$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AC$6<25,AC$9*AC$8*0.75,IF(AC$6<45,AC$9*AC$8*0.25,IF(AC$6<65,AC$9*AC$8*0,IF(AC$6>=65,AC$9*AC$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AD$6<25,AD$9*AD$8*0.75,IF(AD$6<45,AD$9*AD$8*0.25,IF(AD$6<65,AD$9*AD$8*0,IF(AD$6>=65,AD$9*AD$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AE$6<25,AE$9*AE$8*0.75,IF(AE$6<45,AE$9*AE$8*0.25,IF(AE$6<65,AE$9*AE$8*0,IF(AE$6>=65,AE$9*AE$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AF$6<25,AF$9*AF$8*0.75,IF(AF$6<45,AF$9*AF$8*0.25,IF(AF$6<65,AF$9*AF$8*0,IF(AF$6>=65,AF$9*AF$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AG$6<25,AG$9*AG$8*0.75,IF(AG$6<45,AG$9*AG$8*0.25,IF(AG$6<65,AG$9*AG$8*0,IF(AG$6>=65,AG$9*AG$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AH$6<25,AH$9*AH$8*0.75,IF(AH$6<45,AH$9*AH$8*0.25,IF(AH$6<65,AH$9*AH$8*0,IF(AH$6>=65,AH$9*AH$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AI$6<25,AI$9*AI$8*0.75,IF(AI$6<45,AI$9*AI$8*0.25,IF(AI$6<65,AI$9*AI$8*0,IF(AI$6>=65,AI$9*AI$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AJ$6<25,AJ$9*AJ$8*0.75,IF(AJ$6<45,AJ$9*AJ$8*0.25,IF(AJ$6<65,AJ$9*AJ$8*0,IF(AJ$6>=65,AJ$9*AJ$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AK$6<25,AK$9*AK$8*0.75,IF(AK$6<45,AK$9*AK$8*0.25,IF(AK$6<65,AK$9*AK$8*0,IF(AK$6>=65,AK$9*AK$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AL$6<25,AL$9*AL$8*0.75,IF(AL$6<45,AL$9*AL$8*0.25,IF(AL$6<65,AL$9*AL$8*0,IF(AL$6>=65,AL$9*AL$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AM$6<25,AM$9*AM$8*0.75,IF(AM$6<45,AM$9*AM$8*0.25,IF(AM$6<65,AM$9*AM$8*0,IF(AM$6>=65,AM$9*AM$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AN$6<25,AN$9*AN$8*0.75,IF(AN$6<45,AN$9*AN$8*0.25,IF(AN$6<65,AN$9*AN$8*0,IF(AN$6>=65,AN$9*AN$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AO$6<25,AO$9*AO$8*0.75,IF(AO$6<45,AO$9*AO$8*0.25,IF(AO$6<65,AO$9*AO$8*0,IF(AO$6>=65,AO$9*AO$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AP$6<25,AP$9*AP$8*0.75,IF(AP$6<45,AP$9*AP$8*0.25,IF(AP$6<65,AP$9*AP$8*0,IF(AP$6>=65,AP$9*AP$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AQ$6<25,AQ$9*AQ$8*0.75,IF(AQ$6<45,AQ$9*AQ$8*0.25,IF(AQ$6<65,AQ$9*AQ$8*0,IF(AQ$6>=65,AQ$9*AQ$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AR$6<25,AR$9*AR$8*0.75,IF(AR$6<45,AR$9*AR$8*0.25,IF(AR$6<65,AR$9*AR$8*0,IF(AR$6>=65,AR$9*AR$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AS$6<25,AS$9*AS$8*0.75,IF(AS$6<45,AS$9*AS$8*0.25,IF(AS$6<65,AS$9*AS$8*0,IF(AS$6>=65,AS$9*AS$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AT$6<25,AT$9*AT$8*0.75,IF(AT$6<45,AT$9*AT$8*0.25,IF(AT$6<65,AT$9*AT$8*0,IF(AT$6>=65,AT$9*AT$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AU$6<25,AU$9*AU$8*0.75,IF(AU$6<45,AU$9*AU$8*0.25,IF(AU$6<65,AU$9*AU$8*0,IF(AU$6>=65,AU$9*AU$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AV$6<25,AV$9*AV$8*0.75,IF(AV$6<45,AV$9*AV$8*0.25,IF(AV$6<65,AV$9*AV$8*0,IF(AV$6>=65,AV$9*AV$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AW$6<25,AW$9*AW$8*0.75,IF(AW$6<45,AW$9*AW$8*0.25,IF(AW$6<65,AW$9*AW$8*0,IF(AW$6>=65,AW$9*AW$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AX$6<25,AX$9*AX$8*0.75,IF(AX$6<45,AX$9*AX$8*0.25,IF(AX$6<65,AX$9*AX$8*0,IF(AX$6>=65,AX$9*AX$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AY$6<25,AY$9*AY$8*0.75,IF(AY$6<45,AY$9*AY$8*0.25,IF(AY$6<65,AY$9*AY$8*0,IF(AY$6>=65,AY$9*AY$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AZ$6<25,AZ$9*AZ$8*0.75,IF(AZ$6<45,AZ$9*AZ$8*0.25,IF(AZ$6<65,AZ$9*AZ$8*0,IF(AZ$6>=65,AZ$9*AZ$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BA$6<25,BA$9*BA$8*0.75,IF(BA$6<45,BA$9*BA$8*0.25,IF(BA$6<65,BA$9*BA$8*0,IF(BA$6>=65,BA$9*BA$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BB$6<25,BB$9*BB$8*0.75,IF(BB$6<45,BB$9*BB$8*0.25,IF(BB$6<65,BB$9*BB$8*0,IF(BB$6>=65,BB$9*BB$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BC$6<25,BC$9*BC$8*0.75,IF(BC$6<45,BC$9*BC$8*0.25,IF(BC$6<65,BC$9*BC$8*0,IF(BC$6>=65,BC$9*BC$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BD$6<25,BD$9*BD$8*0.75,IF(BD$6<45,BD$9*BD$8*0.25,IF(BD$6<65,BD$9*BD$8*0,IF(BD$6>=65,BD$9*BD$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BE$6<25,BE$9*BE$8*0.75,IF(BE$6<45,BE$9*BE$8*0.25,IF(BE$6<65,BE$9*BE$8*0,IF(BE$6>=65,BE$9*BE$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BF$6<25,BF$9*BF$8*0.75,IF(BF$6<45,BF$9*BF$8*0.25,IF(BF$6<65,BF$9*BF$8*0,IF(BF$6>=65,BF$9*BF$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BG$6<25,BG$9*BG$8*0.75,IF(BG$6<45,BG$9*BG$8*0.25,IF(BG$6<65,BG$9*BG$8*0,IF(BG$6>=65,BG$9*BG$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BH$6<25,BH$9*BH$8*0.75,IF(BH$6<45,BH$9*BH$8*0.25,IF(BH$6<65,BH$9*BH$8*0,IF(BH$6>=65,BH$9*BH$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BI$6<25,BI$9*BI$8*0.75,IF(BI$6<45,BI$9*BI$8*0.25,IF(BI$6<65,BI$9*BI$8*0,IF(BI$6>=65,BI$9*BI$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BJ$6<25,BJ$9*BJ$8*0.75,IF(BJ$6<45,BJ$9*BJ$8*0.25,IF(BJ$6<65,BJ$9*BJ$8*0,IF(BJ$6>=65,BJ$9*BJ$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BK$6<25,BK$9*BK$8*0.75,IF(BK$6<45,BK$9*BK$8*0.25,IF(BK$6<65,BK$9*BK$8*0,IF(BK$6>=65,BK$9*BK$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BL$6<25,BL$9*BL$8*0.75,IF(BL$6<45,BL$9*BL$8*0.25,IF(BL$6<65,BL$9*BL$8*0,IF(BL$6>=65,BL$9*BL$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BM$6<25,BM$9*BM$8*0.75,IF(BM$6<45,BM$9*BM$8*0.25,IF(BM$6<65,BM$9*BM$8*0,IF(BM$6>=65,BM$9*BM$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BN$6<25,BN$9*BN$8*0.75,IF(BN$6<45,BN$9*BN$8*0.25,IF(BN$6<65,BN$9*BN$8*0,IF(BN$6>=65,BN$9*BN$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BO$6<25,BO$9*BO$8*0.75,IF(BO$6<45,BO$9*BO$8*0.25,IF(BO$6<65,BO$9*BO$8*0,IF(BO$6>=65,BO$9*BO$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BP$6<25,BP$9*BP$8*0.75,IF(BP$6<45,BP$9*BP$8*0.25,IF(BP$6<65,BP$9*BP$8*0,IF(BP$6>=65,BP$9*BP$8*0,0)))),0)","v":0}]
["<15k",{"$f":"IFERROR(IF(B$7<15000,0.75*B$15,IF(B$7<35000,0.25*B$15,IF(B$7<50000,0*B$15,IF(B$7<75000,0*B$15,IF(B$7<100000,0*B$15,IF(B$7<150000,0*B$15,IF(B$7>=150000,0*B$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0.75*C$15,IF(C$7<35000,0.25*C$15,IF(C$7<50000,0*C$15,IF(C$7<75000,0*C$15,IF(C$7<100000,0*C$15,IF(C$7<150000,0*C$15,IF(C$7>=150000,0*C$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0.75*D$15,IF(D$7<35000,0.25*D$15,IF(D$7<50000,0*D$15,IF(D$7<75000,0*D$15,IF(D$7<100000,0*D$15,IF(D$7<150000,0*D$15,IF(D$7>=150000,0*D$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0.75*E$15,IF(E$7<35000,0.25*E$15,IF(E$7<50000,0*E$15,IF(E$7<75000,0*E$15,IF(E$7<100000,0*E$15,IF(E$7<150000,0*E$15,IF(E$7>=150000,0*E$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0.75*F$15,IF(F$7<35000,0.25*F$15,IF(F$7<50000,0*F$15,IF(F$7<75000,0*F$15,IF(F$7<100000,0*F$15,IF(F$7<150000,0*F$15,IF(F$7>=150000,0*F$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0.75*G$15,IF(G$7<35000,0.25*G$15,IF(G$7<50000,0*G$15,IF(G$7<75000,0*G$15,IF(G$7<100000,0*G$15,IF(G$7<150000,0*G$15,IF(G$7>=150000,0*G$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0.75*H$15,IF(H$7<35000,0.25*H$15,IF(H$7<50000,0*H$15,IF(H$7<75000,0*H$15,IF(H$7<100000,0*H$15,IF(H$7<150000,0*H$15,IF(H$7>=150000,0*H$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0.75*I$15,IF(I$7<35000,0.25*I$15,IF(I$7<50000,0*I$15,IF(I$7<75000,0*I$15,IF(I$7<100000,0*I$15,IF(I$7<150000,0*I$15,IF(I$7>=150000,0*I$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0.75*J$15,IF(J$7<35000,0.25*J$15,IF(J$7<50000,0*J$15,IF(J$7<75000,0*J$15,IF(J$7<100000,0*J$15,IF(J$7<150000,0*J$15,IF(J$7>=150000,0*J$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0.75*K$15,IF(K$7<35000,0.25*K$15,IF(K$7<50000,0*K$15,IF(K$7<75000,0*K$15,IF(K$7<100000,0*K$15,IF(K$7<150000,0*K$15,IF(K$7>=150000,0*K$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0.75*L$15,IF(L$7<35000,0.25*L$15,IF(L$7<50000,0*L$15,IF(L$7<75000,0*L$15,IF(L$7<100000,0*L$15,IF(L$7<150000,0*L$15,IF(L$7>=150000,0*L$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0.75*M$15,IF(M$7<35000,0.25*M$15,IF(M$7<50000,0*M$15,IF(M$7<75000,0*M$15,IF(M$7<100000,0*M$15,IF(M$7<150000,0*M$15,IF(M$7>=150000,0*M$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0.75*N$15,IF(N$7<35000,0.25*N$15,IF(N$7<50000,0*N$15,IF(N$7<75000,0*N$15,IF(N$7<100000,0*N$15,IF(N$7<150000,0*N$15,IF(N$7>=150000,0*N$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0.75*O$15,IF(O$7<35000,0.25*O$15,IF(O$7<50000,0*O$15,IF(O$7<75000,0*O$15,IF(O$7<100000,0*O$15,IF(O$7<150000,0*O$15,IF(O$7>=150000,0*O$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0.75*P$15,IF(P$7<35000,0.25*P$15,IF(P$7<50000,0*P$15,IF(P$7<75000,0*P$15,IF(P$7<100000,0*P$15,IF(P$7<150000,0*P$15,IF(P$7>=150000,0*P$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0.75*Q$15,IF(Q$7<35000,0.25*Q$15,IF(Q$7<50000,0*Q$15,IF(Q$7<75000,0*Q$15,IF(Q$7<100000,0*Q$15,IF(Q$7<150000,0*Q$15,IF(Q$7>=150000,0*Q$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0.75*R$15,IF(R$7<35000,0.25*R$15,IF(R$7<50000,0*R$15,IF(R$7<75000,0*R$15,IF(R$7<100000,0*R$15,IF(R$7<150000,0*R$15,IF(R$7>=150000,0*R$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0.75*S$15,IF(S$7<35000,0.25*S$15,IF(S$7<50000,0*S$15,IF(S$7<75000,0*S$15,IF(S$7<100000,0*S$15,IF(S$7<150000,0*S$15,IF(S$7>=150000,0*S$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0.75*T$15,IF(T$7<35000,0.25*T$15,IF(T$7<50000,0*T$15,IF(T$7<75000,0*T$15,IF(T$7<100000,0*T$15,IF(T$7<150000,0*T$15,IF(T$7>=150000,0*T$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0.75*U$15,IF(U$7<35000,0.25*U$15,IF(U$7<50000,0*U$15,IF(U$7<75000,0*U$15,IF(U$7<100000,0*U$15,IF(U$7<150000,0*U$15,IF(U$7>=150000,0*U$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0.75*V$15,IF(V$7<35000,0.25*V$15,IF(V$7<50000,0*V$15,IF(V$7<75000,0*V$15,IF(V$7<100000,0*V$15,IF(V$7<150000,0*V$15,IF(V$7>=150000,0*V$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0.75*W$15,IF(W$7<35000,0.25*W$15,IF(W$7<50000,0*W$15,IF(W$7<75000,0*W$15,IF(W$7<100000,0*W$15,IF(W$7<150000,0*W$15,IF(W$7>=150000,0*W$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0.75*X$15,IF(X$7<35000,0.25*X$15,IF(X$7<50000,0*X$15,IF(X$7<75000,0*X$15,IF(X$7<100000,0*X$15,IF(X$7<150000,0*X$15,IF(X$7>=150000,0*X$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0.75*Y$15,IF(Y$7<35000,0.25*Y$15,IF(Y$7<50000,0*Y$15,IF(Y$7<75000,0*Y$15,IF(Y$7<100000,0*Y$15,IF(Y$7<150000,0*Y$15,IF(Y$7>=150000,0*Y$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0.75*Z$15,IF(Z$7<35000,0.25*Z$15,IF(Z$7<50000,0*Z$15,IF(Z$7<75000,0*Z$15,IF(Z$7<100000,0*Z$15,IF(Z$7<150000,0*Z$15,IF(Z$7>=150000,0*Z$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0.75*AA$15,IF(AA$7<35000,0.25*AA$15,IF(AA$7<50000,0*AA$15,IF(AA$7<75000,0*AA$15,IF(AA$7<100000,0*AA$15,IF(AA$7<150000,0*AA$15,IF(AA$7>=150000,0*AA$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0.75*AB$15,IF(AB$7<35000,0.25*AB$15,IF(AB$7<50000,0*AB$15,IF(AB$7<75000,0*AB$15,IF(AB$7<100000,0*AB$15,IF(AB$7<150000,0*AB$15,IF(AB$7>=150000,0*AB$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0.75*AC$15,IF(AC$7<35000,0.25*AC$15,IF(AC$7<50000,0*AC$15,IF(AC$7<75000,0*AC$15,IF(AC$7<100000,0*AC$15,IF(AC$7<150000,0*AC$15,IF(AC$7>=150000,0*AC$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0.75*AD$15,IF(AD$7<35000,0.25*AD$15,IF(AD$7<50000,0*AD$15,IF(AD$7<75000,0*AD$15,IF(AD$7<100000,0*AD$15,IF(AD$7<150000,0*AD$15,IF(AD$7>=150000,0*AD$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0.75*AE$15,IF(AE$7<35000,0.25*AE$15,IF(AE$7<50000,0*AE$15,IF(AE$7<75000,0*AE$15,IF(AE$7<100000,0*AE$15,IF(AE$7<150000,0*AE$15,IF(AE$7>=150000,0*AE$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0.75*AF$15,IF(AF$7<35000,0.25*AF$15,IF(AF$7<50000,0*AF$15,IF(AF$7<75000,0*AF$15,IF(AF$7<100000,0*AF$15,IF(AF$7<150000,0*AF$15,IF(AF$7>=150000,0*AF$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0.75*AG$15,IF(AG$7<35000,0.25*AG$15,IF(AG$7<50000,0*AG$15,IF(AG$7<75000,0*AG$15,IF(AG$7<100000,0*AG$15,IF(AG$7<150000,0*AG$15,IF(AG$7>=150000,0*AG$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0.75*AH$15,IF(AH$7<35000,0.25*AH$15,IF(AH$7<50000,0*AH$15,IF(AH$7<75000,0*AH$15,IF(AH$7<100000,0*AH$15,IF(AH$7<150000,0*AH$15,IF(AH$7>=150000,0*AH$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0.75*AI$15,IF(AI$7<35000,0.25*AI$15,IF(AI$7<50000,0*AI$15,IF(AI$7<75000,0*AI$15,IF(AI$7<100000,0*AI$15,IF(AI$7<150000,0*AI$15,IF(AI$7>=150000,0*AI$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0.75*AJ$15,IF(AJ$7<35000,0.25*AJ$15,IF(AJ$7<50000,0*AJ$15,IF(AJ$7<75000,0*AJ$15,IF(AJ$7<100000,0*AJ$15,IF(AJ$7<150000,0*AJ$15,IF(AJ$7>=150000,0*AJ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0.75*AK$15,IF(AK$7<35000,0.25*AK$15,IF(AK$7<50000,0*AK$15,IF(AK$7<75000,0*AK$15,IF(AK$7<100000,0*AK$15,IF(AK$7<150000,0*AK$15,IF(AK$7>=150000,0*AK$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0.75*AL$15,IF(AL$7<35000,0.25*AL$15,IF(AL$7<50000,0*AL$15,IF(AL$7<75000,0*AL$15,IF(AL$7<100000,0*AL$15,IF(AL$7<150000,0*AL$15,IF(AL$7>=150000,0*AL$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0.75*AM$15,IF(AM$7<35000,0.25*AM$15,IF(AM$7<50000,0*AM$15,IF(AM$7<75000,0*AM$15,IF(AM$7<100000,0*AM$15,IF(AM$7<150000,0*AM$15,IF(AM$7>=150000,0*AM$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0.75*AN$15,IF(AN$7<35000,0.25*AN$15,IF(AN$7<50000,0*AN$15,IF(AN$7<75000,0*AN$15,IF(AN$7<100000,0*AN$15,IF(AN$7<150000,0*AN$15,IF(AN$7>=150000,0*AN$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0.75*AO$15,IF(AO$7<35000,0.25*AO$15,IF(AO$7<50000,0*AO$15,IF(AO$7<75000,0*AO$15,IF(AO$7<100000,0*AO$15,IF(AO$7<150000,0*AO$15,IF(AO$7>=150000,0*AO$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0.75*AP$15,IF(AP$7<35000,0.25*AP$15,IF(AP$7<50000,0*AP$15,IF(AP$7<75000,0*AP$15,IF(AP$7<100000,0*AP$15,IF(AP$7<150000,0*AP$15,IF(AP$7>=150000,0*AP$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0.75*AQ$15,IF(AQ$7<35000,0.25*AQ$15,IF(AQ$7<50000,0*AQ$15,IF(AQ$7<75000,0*AQ$15,IF(AQ$7<100000,0*AQ$15,IF(AQ$7<150000,0*AQ$15,IF(AQ$7>=150000,0*AQ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0.75*AR$15,IF(AR$7<35000,0.25*AR$15,IF(AR$7<50000,0*AR$15,IF(AR$7<75000,0*AR$15,IF(AR$7<100000,0*AR$15,IF(AR$7<150000,0*AR$15,IF(AR$7>=150000,0*AR$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0.75*AS$15,IF(AS$7<35000,0.25*AS$15,IF(AS$7<50000,0*AS$15,IF(AS$7<75000,0*AS$15,IF(AS$7<100000,0*AS$15,IF(AS$7<150000,0*AS$15,IF(AS$7>=150000,0*AS$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0.75*AT$15,IF(AT$7<35000,0.25*AT$15,IF(AT$7<50000,0*AT$15,IF(AT$7<75000,0*AT$15,IF(AT$7<100000,0*AT$15,IF(AT$7<150000,0*AT$15,IF(AT$7>=150000,0*AT$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0.75*AU$15,IF(AU$7<35000,0.25*AU$15,IF(AU$7<50000,0*AU$15,IF(AU$7<75000,0*AU$15,IF(AU$7<100000,0*AU$15,IF(AU$7<150000,0*AU$15,IF(AU$7>=150000,0*AU$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0.75*AV$15,IF(AV$7<35000,0.25*AV$15,IF(AV$7<50000,0*AV$15,IF(AV$7<75000,0*AV$15,IF(AV$7<100000,0*AV$15,IF(AV$7<150000,0*AV$15,IF(AV$7>=150000,0*AV$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0.75*AW$15,IF(AW$7<35000,0.25*AW$15,IF(AW$7<50000,0*AW$15,IF(AW$7<75000,0*AW$15,IF(AW$7<100000,0*AW$15,IF(AW$7<150000,0*AW$15,IF(AW$7>=150000,0*AW$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0.75*AX$15,IF(AX$7<35000,0.25*AX$15,IF(AX$7<50000,0*AX$15,IF(AX$7<75000,0*AX$15,IF(AX$7<100000,0*AX$15,IF(AX$7<150000,0*AX$15,IF(AX$7>=150000,0*AX$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0.75*AY$15,IF(AY$7<35000,0.25*AY$15,IF(AY$7<50000,0*AY$15,IF(AY$7<75000,0*AY$15,IF(AY$7<100000,0*AY$15,IF(AY$7<150000,0*AY$15,IF(AY$7>=150000,0*AY$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0.75*AZ$15,IF(AZ$7<35000,0.25*AZ$15,IF(AZ$7<50000,0*AZ$15,IF(AZ$7<75000,0*AZ$15,IF(AZ$7<100000,0*AZ$15,IF(AZ$7<150000,0*AZ$15,IF(AZ$7>=150000,0*AZ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0.75*BA$15,IF(BA$7<35000,0.25*BA$15,IF(BA$7<50000,0*BA$15,IF(BA$7<75000,0*BA$15,IF(BA$7<100000,0*BA$15,IF(BA$7<150000,0*BA$15,IF(BA$7>=150000,0*BA$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0.75*BB$15,IF(BB$7<35000,0.25*BB$15,IF(BB$7<50000,0*BB$15,IF(BB$7<75000,0*BB$15,IF(BB$7<100000,0*BB$15,IF(BB$7<150000,0*BB$15,IF(BB$7>=150000,0*BB$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0.75*BC$15,IF(BC$7<35000,0.25*BC$15,IF(BC$7<50000,0*BC$15,IF(BC$7<75000,0*BC$15,IF(BC$7<100000,0*BC$15,IF(BC$7<150000,0*BC$15,IF(BC$7>=150000,0*BC$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0.75*BD$15,IF(BD$7<35000,0.25*BD$15,IF(BD$7<50000,0*BD$15,IF(BD$7<75000,0*BD$15,IF(BD$7<100000,0*BD$15,IF(BD$7<150000,0*BD$15,IF(BD$7>=150000,0*BD$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0.75*BE$15,IF(BE$7<35000,0.25*BE$15,IF(BE$7<50000,0*BE$15,IF(BE$7<75000,0*BE$15,IF(BE$7<100000,0*BE$15,IF(BE$7<150000,0*BE$15,IF(BE$7>=150000,0*BE$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0.75*BF$15,IF(BF$7<35000,0.25*BF$15,IF(BF$7<50000,0*BF$15,IF(BF$7<75000,0*BF$15,IF(BF$7<100000,0*BF$15,IF(BF$7<150000,0*BF$15,IF(BF$7>=150000,0*BF$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0.75*BG$15,IF(BG$7<35000,0.25*BG$15,IF(BG$7<50000,0*BG$15,IF(BG$7<75000,0*BG$15,IF(BG$7<100000,0*BG$15,IF(BG$7<150000,0*BG$15,IF(BG$7>=150000,0*BG$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0.75*BH$15,IF(BH$7<35000,0.25*BH$15,IF(BH$7<50000,0*BH$15,IF(BH$7<75000,0*BH$15,IF(BH$7<100000,0*BH$15,IF(BH$7<150000,0*BH$15,IF(BH$7>=150000,0*BH$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0.75*BI$15,IF(BI$7<35000,0.25*BI$15,IF(BI$7<50000,0*BI$15,IF(BI$7<75000,0*BI$15,IF(BI$7<100000,0*BI$15,IF(BI$7<150000,0*BI$15,IF(BI$7>=150000,0*BI$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0.75*BJ$15,IF(BJ$7<35000,0.25*BJ$15,IF(BJ$7<50000,0*BJ$15,IF(BJ$7<75000,0*BJ$15,IF(BJ$7<100000,0*BJ$15,IF(BJ$7<150000,0*BJ$15,IF(BJ$7>=150000,0*BJ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0.75*BK$15,IF(BK$7<35000,0.25*BK$15,IF(BK$7<50000,0*BK$15,IF(BK$7<75000,0*BK$15,IF(BK$7<100000,0*BK$15,IF(BK$7<150000,0*BK$15,IF(BK$7>=150000,0*BK$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0.75*BL$15,IF(BL$7<35000,0.25*BL$15,IF(BL$7<50000,0*BL$15,IF(BL$7<75000,0*BL$15,IF(BL$7<100000,0*BL$15,IF(BL$7<150000,0*BL$15,IF(BL$7>=150000,0*BL$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0.75*BM$15,IF(BM$7<35000,0.25*BM$15,IF(BM$7<50000,0*BM$15,IF(BM$7<75000,0*BM$15,IF(BM$7<100000,0*BM$15,IF(BM$7<150000,0*BM$15,IF(BM$7>=150000,0*BM$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0.75*BN$15,IF(BN$7<35000,0.25*BN$15,IF(BN$7<50000,0*BN$15,IF(BN$7<75000,0*BN$15,IF(BN$7<100000,0*BN$15,IF(BN$7<150000,0*BN$15,IF(BN$7>=150000,0*BN$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0.75*BO$15,IF(BO$7<35000,0.25*BO$15,IF(BO$7<50000,0*BO$15,IF(BO$7<75000,0*BO$15,IF(BO$7<100000,0*BO$15,IF(BO$7<150000,0*BO$15,IF(BO$7>=150000,0*BO$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0.75*BP$15,IF(BP$7<35000,0.25*BP$15,IF(BP$7<50000,0*BP$15,IF(BP$7<75000,0*BP$15,IF(BP$7<100000,0*BP$15,IF(BP$7<150000,0*BP$15,IF(BP$7>=150000,0*BP$15,0))))))),0)","v":0}]
["15k <35k",{"$f":"IFERROR(IF(B$7<15000,0.25*B$15,IF(B$7<35000,0.5*B$15,IF(B$7<50000,0.25*B$15,IF(B$7<75000,0*B$15,IF(B$7<100000,0*B$15,IF(B$7<150000,0*B$15,IF(B$7>=150000,0*B$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0.25*C$15,IF(C$7<35000,0.5*C$15,IF(C$7<50000,0.25*C$15,IF(C$7<75000,0*C$15,IF(C$7<100000,0*C$15,IF(C$7<150000,0*C$15,IF(C$7>=150000,0*C$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0.25*D$15,IF(D$7<35000,0.5*D$15,IF(D$7<50000,0.25*D$15,IF(D$7<75000,0*D$15,IF(D$7<100000,0*D$15,IF(D$7<150000,0*D$15,IF(D$7>=150000,0*D$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0.25*E$15,IF(E$7<35000,0.5*E$15,IF(E$7<50000,0.25*E$15,IF(E$7<75000,0*E$15,IF(E$7<100000,0*E$15,IF(E$7<150000,0*E$15,IF(E$7>=150000,0*E$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0.25*F$15,IF(F$7<35000,0.5*F$15,IF(F$7<50000,0.25*F$15,IF(F$7<75000,0*F$15,IF(F$7<100000,0*F$15,IF(F$7<150000,0*F$15,IF(F$7>=150000,0*F$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0.25*G$15,IF(G$7<35000,0.5*G$15,IF(G$7<50000,0.25*G$15,IF(G$7<75000,0*G$15,IF(G$7<100000,0*G$15,IF(G$7<150000,0*G$15,IF(G$7>=150000,0*G$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0.25*H$15,IF(H$7<35000,0.5*H$15,IF(H$7<50000,0.25*H$15,IF(H$7<75000,0*H$15,IF(H$7<100000,0*H$15,IF(H$7<150000,0*H$15,IF(H$7>=150000,0*H$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0.25*I$15,IF(I$7<35000,0.5*I$15,IF(I$7<50000,0.25*I$15,IF(I$7<75000,0*I$15,IF(I$7<100000,0*I$15,IF(I$7<150000,0*I$15,IF(I$7>=150000,0*I$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0.25*J$15,IF(J$7<35000,0.5*J$15,IF(J$7<50000,0.25*J$15,IF(J$7<75000,0*J$15,IF(J$7<100000,0*J$15,IF(J$7<150000,0*J$15,IF(J$7>=150000,0*J$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0.25*K$15,IF(K$7<35000,0.5*K$15,IF(K$7<50000,0.25*K$15,IF(K$7<75000,0*K$15,IF(K$7<100000,0*K$15,IF(K$7<150000,0*K$15,IF(K$7>=150000,0*K$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0.25*L$15,IF(L$7<35000,0.5*L$15,IF(L$7<50000,0.25*L$15,IF(L$7<75000,0*L$15,IF(L$7<100000,0*L$15,IF(L$7<150000,0*L$15,IF(L$7>=150000,0*L$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0.25*M$15,IF(M$7<35000,0.5*M$15,IF(M$7<50000,0.25*M$15,IF(M$7<75000,0*M$15,IF(M$7<100000,0*M$15,IF(M$7<150000,0*M$15,IF(M$7>=150000,0*M$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0.25*N$15,IF(N$7<35000,0.5*N$15,IF(N$7<50000,0.25*N$15,IF(N$7<75000,0*N$15,IF(N$7<100000,0*N$15,IF(N$7<150000,0*N$15,IF(N$7>=150000,0*N$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0.25*O$15,IF(O$7<35000,0.5*O$15,IF(O$7<50000,0.25*O$15,IF(O$7<75000,0*O$15,IF(O$7<100000,0*O$15,IF(O$7<150000,0*O$15,IF(O$7>=150000,0*O$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0.25*P$15,IF(P$7<35000,0.5*P$15,IF(P$7<50000,0.25*P$15,IF(P$7<75000,0*P$15,IF(P$7<100000,0*P$15,IF(P$7<150000,0*P$15,IF(P$7>=150000,0*P$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0.25*Q$15,IF(Q$7<35000,0.5*Q$15,IF(Q$7<50000,0.25*Q$15,IF(Q$7<75000,0*Q$15,IF(Q$7<100000,0*Q$15,IF(Q$7<150000,0*Q$15,IF(Q$7>=150000,0*Q$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0.25*R$15,IF(R$7<35000,0.5*R$15,IF(R$7<50000,0.25*R$15,IF(R$7<75000,0*R$15,IF(R$7<100000,0*R$15,IF(R$7<150000,0*R$15,IF(R$7>=150000,0*R$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0.25*S$15,IF(S$7<35000,0.5*S$15,IF(S$7<50000,0.25*S$15,IF(S$7<75000,0*S$15,IF(S$7<100000,0*S$15,IF(S$7<150000,0*S$15,IF(S$7>=150000,0*S$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0.25*T$15,IF(T$7<35000,0.5*T$15,IF(T$7<50000,0.25*T$15,IF(T$7<75000,0*T$15,IF(T$7<100000,0*T$15,IF(T$7<150000,0*T$15,IF(T$7>=150000,0*T$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0.25*U$15,IF(U$7<35000,0.5*U$15,IF(U$7<50000,0.25*U$15,IF(U$7<75000,0*U$15,IF(U$7<100000,0*U$15,IF(U$7<150000,0*U$15,IF(U$7>=150000,0*U$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0.25*V$15,IF(V$7<35000,0.5*V$15,IF(V$7<50000,0.25*V$15,IF(V$7<75000,0*V$15,IF(V$7<100000,0*V$15,IF(V$7<150000,0*V$15,IF(V$7>=150000,0*V$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0.25*W$15,IF(W$7<35000,0.5*W$15,IF(W$7<50000,0.25*W$15,IF(W$7<75000,0*W$15,IF(W$7<100000,0*W$15,IF(W$7<150000,0*W$15,IF(W$7>=150000,0*W$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0.25*X$15,IF(X$7<35000,0.5*X$15,IF(X$7<50000,0.25*X$15,IF(X$7<75000,0*X$15,IF(X$7<100000,0*X$15,IF(X$7<150000,0*X$15,IF(X$7>=150000,0*X$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0.25*Y$15,IF(Y$7<35000,0.5*Y$15,IF(Y$7<50000,0.25*Y$15,IF(Y$7<75000,0*Y$15,IF(Y$7<100000,0*Y$15,IF(Y$7<150000,0*Y$15,IF(Y$7>=150000,0*Y$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0.25*Z$15,IF(Z$7<35000,0.5*Z$15,IF(Z$7<50000,0.25*Z$15,IF(Z$7<75000,0*Z$15,IF(Z$7<100000,0*Z$15,IF(Z$7<150000,0*Z$15,IF(Z$7>=150000,0*Z$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0.25*AA$15,IF(AA$7<35000,0.5*AA$15,IF(AA$7<50000,0.25*AA$15,IF(AA$7<75000,0*AA$15,IF(AA$7<100000,0*AA$15,IF(AA$7<150000,0*AA$15,IF(AA$7>=150000,0*AA$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0.25*AB$15,IF(AB$7<35000,0.5*AB$15,IF(AB$7<50000,0.25*AB$15,IF(AB$7<75000,0*AB$15,IF(AB$7<100000,0*AB$15,IF(AB$7<150000,0*AB$15,IF(AB$7>=150000,0*AB$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0.25*AC$15,IF(AC$7<35000,0.5*AC$15,IF(AC$7<50000,0.25*AC$15,IF(AC$7<75000,0*AC$15,IF(AC$7<100000,0*AC$15,IF(AC$7<150000,0*AC$15,IF(AC$7>=150000,0*AC$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0.25*AD$15,IF(AD$7<35000,0.5*AD$15,IF(AD$7<50000,0.25*AD$15,IF(AD$7<75000,0*AD$15,IF(AD$7<100000,0*AD$15,IF(AD$7<150000,0*AD$15,IF(AD$7>=150000,0*AD$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0.25*AE$15,IF(AE$7<35000,0.5*AE$15,IF(AE$7<50000,0.25*AE$15,IF(AE$7<75000,0*AE$15,IF(AE$7<100000,0*AE$15,IF(AE$7<150000,0*AE$15,IF(AE$7>=150000,0*AE$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0.25*AF$15,IF(AF$7<35000,0.5*AF$15,IF(AF$7<50000,0.25*AF$15,IF(AF$7<75000,0*AF$15,IF(AF$7<100000,0*AF$15,IF(AF$7<150000,0*AF$15,IF(AF$7>=150000,0*AF$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0.25*AG$15,IF(AG$7<35000,0.5*AG$15,IF(AG$7<50000,0.25*AG$15,IF(AG$7<75000,0*AG$15,IF(AG$7<100000,0*AG$15,IF(AG$7<150000,0*AG$15,IF(AG$7>=150000,0*AG$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0.25*AH$15,IF(AH$7<35000,0.5*AH$15,IF(AH$7<50000,0.25*AH$15,IF(AH$7<75000,0*AH$15,IF(AH$7<100000,0*AH$15,IF(AH$7<150000,0*AH$15,IF(AH$7>=150000,0*AH$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0.25*AI$15,IF(AI$7<35000,0.5*AI$15,IF(AI$7<50000,0.25*AI$15,IF(AI$7<75000,0*AI$15,IF(AI$7<100000,0*AI$15,IF(AI$7<150000,0*AI$15,IF(AI$7>=150000,0*AI$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0.25*AJ$15,IF(AJ$7<35000,0.5*AJ$15,IF(AJ$7<50000,0.25*AJ$15,IF(AJ$7<75000,0*AJ$15,IF(AJ$7<100000,0*AJ$15,IF(AJ$7<150000,0*AJ$15,IF(AJ$7>=150000,0*AJ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0.25*AK$15,IF(AK$7<35000,0.5*AK$15,IF(AK$7<50000,0.25*AK$15,IF(AK$7<75000,0*AK$15,IF(AK$7<100000,0*AK$15,IF(AK$7<150000,0*AK$15,IF(AK$7>=150000,0*AK$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0.25*AL$15,IF(AL$7<35000,0.5*AL$15,IF(AL$7<50000,0.25*AL$15,IF(AL$7<75000,0*AL$15,IF(AL$7<100000,0*AL$15,IF(AL$7<150000,0*AL$15,IF(AL$7>=150000,0*AL$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0.25*AM$15,IF(AM$7<35000,0.5*AM$15,IF(AM$7<50000,0.25*AM$15,IF(AM$7<75000,0*AM$15,IF(AM$7<100000,0*AM$15,IF(AM$7<150000,0*AM$15,IF(AM$7>=150000,0*AM$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0.25*AN$15,IF(AN$7<35000,0.5*AN$15,IF(AN$7<50000,0.25*AN$15,IF(AN$7<75000,0*AN$15,IF(AN$7<100000,0*AN$15,IF(AN$7<150000,0*AN$15,IF(AN$7>=150000,0*AN$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0.25*AO$15,IF(AO$7<35000,0.5*AO$15,IF(AO$7<50000,0.25*AO$15,IF(AO$7<75000,0*AO$15,IF(AO$7<100000,0*AO$15,IF(AO$7<150000,0*AO$15,IF(AO$7>=150000,0*AO$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0.25*AP$15,IF(AP$7<35000,0.5*AP$15,IF(AP$7<50000,0.25*AP$15,IF(AP$7<75000,0*AP$15,IF(AP$7<100000,0*AP$15,IF(AP$7<150000,0*AP$15,IF(AP$7>=150000,0*AP$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0.25*AQ$15,IF(AQ$7<35000,0.5*AQ$15,IF(AQ$7<50000,0.25*AQ$15,IF(AQ$7<75000,0*AQ$15,IF(AQ$7<100000,0*AQ$15,IF(AQ$7<150000,0*AQ$15,IF(AQ$7>=150000,0*AQ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0.25*AR$15,IF(AR$7<35000,0.5*AR$15,IF(AR$7<50000,0.25*AR$15,IF(AR$7<75000,0*AR$15,IF(AR$7<100000,0*AR$15,IF(AR$7<150000,0*AR$15,IF(AR$7>=150000,0*AR$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0.25*AS$15,IF(AS$7<35000,0.5*AS$15,IF(AS$7<50000,0.25*AS$15,IF(AS$7<75000,0*AS$15,IF(AS$7<100000,0*AS$15,IF(AS$7<150000,0*AS$15,IF(AS$7>=150000,0*AS$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0.25*AT$15,IF(AT$7<35000,0.5*AT$15,IF(AT$7<50000,0.25*AT$15,IF(AT$7<75000,0*AT$15,IF(AT$7<100000,0*AT$15,IF(AT$7<150000,0*AT$15,IF(AT$7>=150000,0*AT$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0.25*AU$15,IF(AU$7<35000,0.5*AU$15,IF(AU$7<50000,0.25*AU$15,IF(AU$7<75000,0*AU$15,IF(AU$7<100000,0*AU$15,IF(AU$7<150000,0*AU$15,IF(AU$7>=150000,0*AU$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0.25*AV$15,IF(AV$7<35000,0.5*AV$15,IF(AV$7<50000,0.25*AV$15,IF(AV$7<75000,0*AV$15,IF(AV$7<100000,0*AV$15,IF(AV$7<150000,0*AV$15,IF(AV$7>=150000,0*AV$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0.25*AW$15,IF(AW$7<35000,0.5*AW$15,IF(AW$7<50000,0.25*AW$15,IF(AW$7<75000,0*AW$15,IF(AW$7<100000,0*AW$15,IF(AW$7<150000,0*AW$15,IF(AW$7>=150000,0*AW$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0.25*AX$15,IF(AX$7<35000,0.5*AX$15,IF(AX$7<50000,0.25*AX$15,IF(AX$7<75000,0*AX$15,IF(AX$7<100000,0*AX$15,IF(AX$7<150000,0*AX$15,IF(AX$7>=150000,0*AX$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0.25*AY$15,IF(AY$7<35000,0.5*AY$15,IF(AY$7<50000,0.25*AY$15,IF(AY$7<75000,0*AY$15,IF(AY$7<100000,0*AY$15,IF(AY$7<150000,0*AY$15,IF(AY$7>=150000,0*AY$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0.25*AZ$15,IF(AZ$7<35000,0.5*AZ$15,IF(AZ$7<50000,0.25*AZ$15,IF(AZ$7<75000,0*AZ$15,IF(AZ$7<100000,0*AZ$15,IF(AZ$7<150000,0*AZ$15,IF(AZ$7>=150000,0*AZ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0.25*BA$15,IF(BA$7<35000,0.5*BA$15,IF(BA$7<50000,0.25*BA$15,IF(BA$7<75000,0*BA$15,IF(BA$7<100000,0*BA$15,IF(BA$7<150000,0*BA$15,IF(BA$7>=150000,0*BA$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0.25*BB$15,IF(BB$7<35000,0.5*BB$15,IF(BB$7<50000,0.25*BB$15,IF(BB$7<75000,0*BB$15,IF(BB$7<100000,0*BB$15,IF(BB$7<150000,0*BB$15,IF(BB$7>=150000,0*BB$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0.25*BC$15,IF(BC$7<35000,0.5*BC$15,IF(BC$7<50000,0.25*BC$15,IF(BC$7<75000,0*BC$15,IF(BC$7<100000,0*BC$15,IF(BC$7<150000,0*BC$15,IF(BC$7>=150000,0*BC$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0.25*BD$15,IF(BD$7<35000,0.5*BD$15,IF(BD$7<50000,0.25*BD$15,IF(BD$7<75000,0*BD$15,IF(BD$7<100000,0*BD$15,IF(BD$7<150000,0*BD$15,IF(BD$7>=150000,0*BD$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0.25*BE$15,IF(BE$7<35000,0.5*BE$15,IF(BE$7<50000,0.25*BE$15,IF(BE$7<75000,0*BE$15,IF(BE$7<100000,0*BE$15,IF(BE$7<150000,0*BE$15,IF(BE$7>=150000,0*BE$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0.25*BF$15,IF(BF$7<35000,0.5*BF$15,IF(BF$7<50000,0.25*BF$15,IF(BF$7<75000,0*BF$15,IF(BF$7<100000,0*BF$15,IF(BF$7<150000,0*BF$15,IF(BF$7>=150000,0*BF$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0.25*BG$15,IF(BG$7<35000,0.5*BG$15,IF(BG$7<50000,0.25*BG$15,IF(BG$7<75000,0*BG$15,IF(BG$7<100000,0*BG$15,IF(BG$7<150000,0*BG$15,IF(BG$7>=150000,0*BG$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0.25*BH$15,IF(BH$7<35000,0.5*BH$15,IF(BH$7<50000,0.25*BH$15,IF(BH$7<75000,0*BH$15,IF(BH$7<100000,0*BH$15,IF(BH$7<150000,0*BH$15,IF(BH$7>=150000,0*BH$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0.25*BI$15,IF(BI$7<35000,0.5*BI$15,IF(BI$7<50000,0.25*BI$15,IF(BI$7<75000,0*BI$15,IF(BI$7<100000,0*BI$15,IF(BI$7<150000,0*BI$15,IF(BI$7>=150000,0*BI$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0.25*BJ$15,IF(BJ$7<35000,0.5*BJ$15,IF(BJ$7<50000,0.25*BJ$15,IF(BJ$7<75000,0*BJ$15,IF(BJ$7<100000,0*BJ$15,IF(BJ$7<150000,0*BJ$15,IF(BJ$7>=150000,0*BJ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0.25*BK$15,IF(BK$7<35000,0.5*BK$15,IF(BK$7<50000,0.25*BK$15,IF(BK$7<75000,0*BK$15,IF(BK$7<100000,0*BK$15,IF(BK$7<150000,0*BK$15,IF(BK$7>=150000,0*BK$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0.25*BL$15,IF(BL$7<35000,0.5*BL$15,IF(BL$7<50000,0.25*BL$15,IF(BL$7<75000,0*BL$15,IF(BL$7<100000,0*BL$15,IF(BL$7<150000,0*BL$15,IF(BL$7>=150000,0*BL$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0.25*BM$15,IF(BM$7<35000,0.5*BM$15,IF(BM$7<50000,0.25*BM$15,IF(BM$7<75000,0*BM$15,IF(BM$7<100000,0*BM$15,IF(BM$7<150000,0*BM$15,IF(BM$7>=150000,0*BM$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0.25*BN$15,IF(BN$7<35000,0.5*BN$15,IF(BN$7<50000,0.25*BN$15,IF(BN$7<75000,0*BN$15,IF(BN$7<100000,0*BN$15,IF(BN$7<150000,0*BN$15,IF(BN$7>=150000,0*BN$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0.25*BO$15,IF(BO$7<35000,0.5*BO$15,IF(BO$7<50000,0.25*BO$15,IF(BO$7<75000,0*BO$15,IF(BO$7<100000,0*BO$15,IF(BO$7<150000,0*BO$15,IF(BO$7>=150000,0*BO$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0.25*BP$15,IF(BP$7<35000,0.5*BP$15,IF(BP$7<50000,0.25*BP$15,IF(BP$7<75000,0*BP$15,IF(BP$7<100000,0*BP$15,IF(BP$7<150000,0*BP$15,IF(BP$7>=150000,0*BP$15,0))))))),0)","v":0}]
["35k <50k",{"$f":"IFERROR(IF(B$7<15000,0*B$15,IF(B$7<35000,0.25*B$15,IF(B$7<50000,0.5*B$15,IF(B$7<75000,0.25*B$15,IF(B$7<100000,0*B$15,IF(B$7<150000,0*B$15,IF(B$7>=150000,0*B$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$15,IF(C$7<35000,0.25*C$15,IF(C$7<50000,0.5*C$15,IF(C$7<75000,0.25*C$15,IF(C$7<100000,0*C$15,IF(C$7<150000,0*C$15,IF(C$7>=150000,0*C$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$15,IF(D$7<35000,0.25*D$15,IF(D$7<50000,0.5*D$15,IF(D$7<75000,0.25*D$15,IF(D$7<100000,0*D$15,IF(D$7<150000,0*D$15,IF(D$7>=150000,0*D$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$15,IF(E$7<35000,0.25*E$15,IF(E$7<50000,0.5*E$15,IF(E$7<75000,0.25*E$15,IF(E$7<100000,0*E$15,IF(E$7<150000,0*E$15,IF(E$7>=150000,0*E$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$15,IF(F$7<35000,0.25*F$15,IF(F$7<50000,0.5*F$15,IF(F$7<75000,0.25*F$15,IF(F$7<100000,0*F$15,IF(F$7<150000,0*F$15,IF(F$7>=150000,0*F$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$15,IF(G$7<35000,0.25*G$15,IF(G$7<50000,0.5*G$15,IF(G$7<75000,0.25*G$15,IF(G$7<100000,0*G$15,IF(G$7<150000,0*G$15,IF(G$7>=150000,0*G$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$15,IF(H$7<35000,0.25*H$15,IF(H$7<50000,0.5*H$15,IF(H$7<75000,0.25*H$15,IF(H$7<100000,0*H$15,IF(H$7<150000,0*H$15,IF(H$7>=150000,0*H$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$15,IF(I$7<35000,0.25*I$15,IF(I$7<50000,0.5*I$15,IF(I$7<75000,0.25*I$15,IF(I$7<100000,0*I$15,IF(I$7<150000,0*I$15,IF(I$7>=150000,0*I$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$15,IF(J$7<35000,0.25*J$15,IF(J$7<50000,0.5*J$15,IF(J$7<75000,0.25*J$15,IF(J$7<100000,0*J$15,IF(J$7<150000,0*J$15,IF(J$7>=150000,0*J$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$15,IF(K$7<35000,0.25*K$15,IF(K$7<50000,0.5*K$15,IF(K$7<75000,0.25*K$15,IF(K$7<100000,0*K$15,IF(K$7<150000,0*K$15,IF(K$7>=150000,0*K$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$15,IF(L$7<35000,0.25*L$15,IF(L$7<50000,0.5*L$15,IF(L$7<75000,0.25*L$15,IF(L$7<100000,0*L$15,IF(L$7<150000,0*L$15,IF(L$7>=150000,0*L$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$15,IF(M$7<35000,0.25*M$15,IF(M$7<50000,0.5*M$15,IF(M$7<75000,0.25*M$15,IF(M$7<100000,0*M$15,IF(M$7<150000,0*M$15,IF(M$7>=150000,0*M$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$15,IF(N$7<35000,0.25*N$15,IF(N$7<50000,0.5*N$15,IF(N$7<75000,0.25*N$15,IF(N$7<100000,0*N$15,IF(N$7<150000,0*N$15,IF(N$7>=150000,0*N$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$15,IF(O$7<35000,0.25*O$15,IF(O$7<50000,0.5*O$15,IF(O$7<75000,0.25*O$15,IF(O$7<100000,0*O$15,IF(O$7<150000,0*O$15,IF(O$7>=150000,0*O$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$15,IF(P$7<35000,0.25*P$15,IF(P$7<50000,0.5*P$15,IF(P$7<75000,0.25*P$15,IF(P$7<100000,0*P$15,IF(P$7<150000,0*P$15,IF(P$7>=150000,0*P$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$15,IF(Q$7<35000,0.25*Q$15,IF(Q$7<50000,0.5*Q$15,IF(Q$7<75000,0.25*Q$15,IF(Q$7<100000,0*Q$15,IF(Q$7<150000,0*Q$15,IF(Q$7>=150000,0*Q$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$15,IF(R$7<35000,0.25*R$15,IF(R$7<50000,0.5*R$15,IF(R$7<75000,0.25*R$15,IF(R$7<100000,0*R$15,IF(R$7<150000,0*R$15,IF(R$7>=150000,0*R$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$15,IF(S$7<35000,0.25*S$15,IF(S$7<50000,0.5*S$15,IF(S$7<75000,0.25*S$15,IF(S$7<100000,0*S$15,IF(S$7<150000,0*S$15,IF(S$7>=150000,0*S$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$15,IF(T$7<35000,0.25*T$15,IF(T$7<50000,0.5*T$15,IF(T$7<75000,0.25*T$15,IF(T$7<100000,0*T$15,IF(T$7<150000,0*T$15,IF(T$7>=150000,0*T$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$15,IF(U$7<35000,0.25*U$15,IF(U$7<50000,0.5*U$15,IF(U$7<75000,0.25*U$15,IF(U$7<100000,0*U$15,IF(U$7<150000,0*U$15,IF(U$7>=150000,0*U$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$15,IF(V$7<35000,0.25*V$15,IF(V$7<50000,0.5*V$15,IF(V$7<75000,0.25*V$15,IF(V$7<100000,0*V$15,IF(V$7<150000,0*V$15,IF(V$7>=150000,0*V$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$15,IF(W$7<35000,0.25*W$15,IF(W$7<50000,0.5*W$15,IF(W$7<75000,0.25*W$15,IF(W$7<100000,0*W$15,IF(W$7<150000,0*W$15,IF(W$7>=150000,0*W$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$15,IF(X$7<35000,0.25*X$15,IF(X$7<50000,0.5*X$15,IF(X$7<75000,0.25*X$15,IF(X$7<100000,0*X$15,IF(X$7<150000,0*X$15,IF(X$7>=150000,0*X$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$15,IF(Y$7<35000,0.25*Y$15,IF(Y$7<50000,0.5*Y$15,IF(Y$7<75000,0.25*Y$15,IF(Y$7<100000,0*Y$15,IF(Y$7<150000,0*Y$15,IF(Y$7>=150000,0*Y$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$15,IF(Z$7<35000,0.25*Z$15,IF(Z$7<50000,0.5*Z$15,IF(Z$7<75000,0.25*Z$15,IF(Z$7<100000,0*Z$15,IF(Z$7<150000,0*Z$15,IF(Z$7>=150000,0*Z$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$15,IF(AA$7<35000,0.25*AA$15,IF(AA$7<50000,0.5*AA$15,IF(AA$7<75000,0.25*AA$15,IF(AA$7<100000,0*AA$15,IF(AA$7<150000,0*AA$15,IF(AA$7>=150000,0*AA$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$15,IF(AB$7<35000,0.25*AB$15,IF(AB$7<50000,0.5*AB$15,IF(AB$7<75000,0.25*AB$15,IF(AB$7<100000,0*AB$15,IF(AB$7<150000,0*AB$15,IF(AB$7>=150000,0*AB$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$15,IF(AC$7<35000,0.25*AC$15,IF(AC$7<50000,0.5*AC$15,IF(AC$7<75000,0.25*AC$15,IF(AC$7<100000,0*AC$15,IF(AC$7<150000,0*AC$15,IF(AC$7>=150000,0*AC$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$15,IF(AD$7<35000,0.25*AD$15,IF(AD$7<50000,0.5*AD$15,IF(AD$7<75000,0.25*AD$15,IF(AD$7<100000,0*AD$15,IF(AD$7<150000,0*AD$15,IF(AD$7>=150000,0*AD$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$15,IF(AE$7<35000,0.25*AE$15,IF(AE$7<50000,0.5*AE$15,IF(AE$7<75000,0.25*AE$15,IF(AE$7<100000,0*AE$15,IF(AE$7<150000,0*AE$15,IF(AE$7>=150000,0*AE$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$15,IF(AF$7<35000,0.25*AF$15,IF(AF$7<50000,0.5*AF$15,IF(AF$7<75000,0.25*AF$15,IF(AF$7<100000,0*AF$15,IF(AF$7<150000,0*AF$15,IF(AF$7>=150000,0*AF$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$15,IF(AG$7<35000,0.25*AG$15,IF(AG$7<50000,0.5*AG$15,IF(AG$7<75000,0.25*AG$15,IF(AG$7<100000,0*AG$15,IF(AG$7<150000,0*AG$15,IF(AG$7>=150000,0*AG$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$15,IF(AH$7<35000,0.25*AH$15,IF(AH$7<50000,0.5*AH$15,IF(AH$7<75000,0.25*AH$15,IF(AH$7<100000,0*AH$15,IF(AH$7<150000,0*AH$15,IF(AH$7>=150000,0*AH$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$15,IF(AI$7<35000,0.25*AI$15,IF(AI$7<50000,0.5*AI$15,IF(AI$7<75000,0.25*AI$15,IF(AI$7<100000,0*AI$15,IF(AI$7<150000,0*AI$15,IF(AI$7>=150000,0*AI$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$15,IF(AJ$7<35000,0.25*AJ$15,IF(AJ$7<50000,0.5*AJ$15,IF(AJ$7<75000,0.25*AJ$15,IF(AJ$7<100000,0*AJ$15,IF(AJ$7<150000,0*AJ$15,IF(AJ$7>=150000,0*AJ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$15,IF(AK$7<35000,0.25*AK$15,IF(AK$7<50000,0.5*AK$15,IF(AK$7<75000,0.25*AK$15,IF(AK$7<100000,0*AK$15,IF(AK$7<150000,0*AK$15,IF(AK$7>=150000,0*AK$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$15,IF(AL$7<35000,0.25*AL$15,IF(AL$7<50000,0.5*AL$15,IF(AL$7<75000,0.25*AL$15,IF(AL$7<100000,0*AL$15,IF(AL$7<150000,0*AL$15,IF(AL$7>=150000,0*AL$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$15,IF(AM$7<35000,0.25*AM$15,IF(AM$7<50000,0.5*AM$15,IF(AM$7<75000,0.25*AM$15,IF(AM$7<100000,0*AM$15,IF(AM$7<150000,0*AM$15,IF(AM$7>=150000,0*AM$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$15,IF(AN$7<35000,0.25*AN$15,IF(AN$7<50000,0.5*AN$15,IF(AN$7<75000,0.25*AN$15,IF(AN$7<100000,0*AN$15,IF(AN$7<150000,0*AN$15,IF(AN$7>=150000,0*AN$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$15,IF(AO$7<35000,0.25*AO$15,IF(AO$7<50000,0.5*AO$15,IF(AO$7<75000,0.25*AO$15,IF(AO$7<100000,0*AO$15,IF(AO$7<150000,0*AO$15,IF(AO$7>=150000,0*AO$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$15,IF(AP$7<35000,0.25*AP$15,IF(AP$7<50000,0.5*AP$15,IF(AP$7<75000,0.25*AP$15,IF(AP$7<100000,0*AP$15,IF(AP$7<150000,0*AP$15,IF(AP$7>=150000,0*AP$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$15,IF(AQ$7<35000,0.25*AQ$15,IF(AQ$7<50000,0.5*AQ$15,IF(AQ$7<75000,0.25*AQ$15,IF(AQ$7<100000,0*AQ$15,IF(AQ$7<150000,0*AQ$15,IF(AQ$7>=150000,0*AQ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$15,IF(AR$7<35000,0.25*AR$15,IF(AR$7<50000,0.5*AR$15,IF(AR$7<75000,0.25*AR$15,IF(AR$7<100000,0*AR$15,IF(AR$7<150000,0*AR$15,IF(AR$7>=150000,0*AR$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$15,IF(AS$7<35000,0.25*AS$15,IF(AS$7<50000,0.5*AS$15,IF(AS$7<75000,0.25*AS$15,IF(AS$7<100000,0*AS$15,IF(AS$7<150000,0*AS$15,IF(AS$7>=150000,0*AS$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$15,IF(AT$7<35000,0.25*AT$15,IF(AT$7<50000,0.5*AT$15,IF(AT$7<75000,0.25*AT$15,IF(AT$7<100000,0*AT$15,IF(AT$7<150000,0*AT$15,IF(AT$7>=150000,0*AT$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$15,IF(AU$7<35000,0.25*AU$15,IF(AU$7<50000,0.5*AU$15,IF(AU$7<75000,0.25*AU$15,IF(AU$7<100000,0*AU$15,IF(AU$7<150000,0*AU$15,IF(AU$7>=150000,0*AU$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$15,IF(AV$7<35000,0.25*AV$15,IF(AV$7<50000,0.5*AV$15,IF(AV$7<75000,0.25*AV$15,IF(AV$7<100000,0*AV$15,IF(AV$7<150000,0*AV$15,IF(AV$7>=150000,0*AV$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$15,IF(AW$7<35000,0.25*AW$15,IF(AW$7<50000,0.5*AW$15,IF(AW$7<75000,0.25*AW$15,IF(AW$7<100000,0*AW$15,IF(AW$7<150000,0*AW$15,IF(AW$7>=150000,0*AW$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$15,IF(AX$7<35000,0.25*AX$15,IF(AX$7<50000,0.5*AX$15,IF(AX$7<75000,0.25*AX$15,IF(AX$7<100000,0*AX$15,IF(AX$7<150000,0*AX$15,IF(AX$7>=150000,0*AX$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$15,IF(AY$7<35000,0.25*AY$15,IF(AY$7<50000,0.5*AY$15,IF(AY$7<75000,0.25*AY$15,IF(AY$7<100000,0*AY$15,IF(AY$7<150000,0*AY$15,IF(AY$7>=150000,0*AY$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$15,IF(AZ$7<35000,0.25*AZ$15,IF(AZ$7<50000,0.5*AZ$15,IF(AZ$7<75000,0.25*AZ$15,IF(AZ$7<100000,0*AZ$15,IF(AZ$7<150000,0*AZ$15,IF(AZ$7>=150000,0*AZ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$15,IF(BA$7<35000,0.25*BA$15,IF(BA$7<50000,0.5*BA$15,IF(BA$7<75000,0.25*BA$15,IF(BA$7<100000,0*BA$15,IF(BA$7<150000,0*BA$15,IF(BA$7>=150000,0*BA$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$15,IF(BB$7<35000,0.25*BB$15,IF(BB$7<50000,0.5*BB$15,IF(BB$7<75000,0.25*BB$15,IF(BB$7<100000,0*BB$15,IF(BB$7<150000,0*BB$15,IF(BB$7>=150000,0*BB$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$15,IF(BC$7<35000,0.25*BC$15,IF(BC$7<50000,0.5*BC$15,IF(BC$7<75000,0.25*BC$15,IF(BC$7<100000,0*BC$15,IF(BC$7<150000,0*BC$15,IF(BC$7>=150000,0*BC$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$15,IF(BD$7<35000,0.25*BD$15,IF(BD$7<50000,0.5*BD$15,IF(BD$7<75000,0.25*BD$15,IF(BD$7<100000,0*BD$15,IF(BD$7<150000,0*BD$15,IF(BD$7>=150000,0*BD$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$15,IF(BE$7<35000,0.25*BE$15,IF(BE$7<50000,0.5*BE$15,IF(BE$7<75000,0.25*BE$15,IF(BE$7<100000,0*BE$15,IF(BE$7<150000,0*BE$15,IF(BE$7>=150000,0*BE$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$15,IF(BF$7<35000,0.25*BF$15,IF(BF$7<50000,0.5*BF$15,IF(BF$7<75000,0.25*BF$15,IF(BF$7<100000,0*BF$15,IF(BF$7<150000,0*BF$15,IF(BF$7>=150000,0*BF$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$15,IF(BG$7<35000,0.25*BG$15,IF(BG$7<50000,0.5*BG$15,IF(BG$7<75000,0.25*BG$15,IF(BG$7<100000,0*BG$15,IF(BG$7<150000,0*BG$15,IF(BG$7>=150000,0*BG$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$15,IF(BH$7<35000,0.25*BH$15,IF(BH$7<50000,0.5*BH$15,IF(BH$7<75000,0.25*BH$15,IF(BH$7<100000,0*BH$15,IF(BH$7<150000,0*BH$15,IF(BH$7>=150000,0*BH$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$15,IF(BI$7<35000,0.25*BI$15,IF(BI$7<50000,0.5*BI$15,IF(BI$7<75000,0.25*BI$15,IF(BI$7<100000,0*BI$15,IF(BI$7<150000,0*BI$15,IF(BI$7>=150000,0*BI$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$15,IF(BJ$7<35000,0.25*BJ$15,IF(BJ$7<50000,0.5*BJ$15,IF(BJ$7<75000,0.25*BJ$15,IF(BJ$7<100000,0*BJ$15,IF(BJ$7<150000,0*BJ$15,IF(BJ$7>=150000,0*BJ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$15,IF(BK$7<35000,0.25*BK$15,IF(BK$7<50000,0.5*BK$15,IF(BK$7<75000,0.25*BK$15,IF(BK$7<100000,0*BK$15,IF(BK$7<150000,0*BK$15,IF(BK$7>=150000,0*BK$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$15,IF(BL$7<35000,0.25*BL$15,IF(BL$7<50000,0.5*BL$15,IF(BL$7<75000,0.25*BL$15,IF(BL$7<100000,0*BL$15,IF(BL$7<150000,0*BL$15,IF(BL$7>=150000,0*BL$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$15,IF(BM$7<35000,0.25*BM$15,IF(BM$7<50000,0.5*BM$15,IF(BM$7<75000,0.25*BM$15,IF(BM$7<100000,0*BM$15,IF(BM$7<150000,0*BM$15,IF(BM$7>=150000,0*BM$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$15,IF(BN$7<35000,0.25*BN$15,IF(BN$7<50000,0.5*BN$15,IF(BN$7<75000,0.25*BN$15,IF(BN$7<100000,0*BN$15,IF(BN$7<150000,0*BN$15,IF(BN$7>=150000,0*BN$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$15,IF(BO$7<35000,0.25*BO$15,IF(BO$7<50000,0.5*BO$15,IF(BO$7<75000,0.25*BO$15,IF(BO$7<100000,0*BO$15,IF(BO$7<150000,0*BO$15,IF(BO$7>=150000,0*BO$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$15,IF(BP$7<35000,0.25*BP$15,IF(BP$7<50000,0.5*BP$15,IF(BP$7<75000,0.25*BP$15,IF(BP$7<100000,0*BP$15,IF(BP$7<150000,0*BP$15,IF(BP$7>=150000,0*BP$15,0))))))),0)","v":0}]
["50k <75k",{"$f":"IFERROR(IF(B$7<15000,0*B$15,IF(B$7<35000,0*B$15,IF(B$7<50000,0.25*B$15,IF(B$7<75000,0.5*B$15,IF(B$7<100000,0.25*B$15,IF(B$7<150000,0*B$15,IF(B$7>=150000,0*B$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$15,IF(C$7<35000,0*C$15,IF(C$7<50000,0.25*C$15,IF(C$7<75000,0.5*C$15,IF(C$7<100000,0.25*C$15,IF(C$7<150000,0*C$15,IF(C$7>=150000,0*C$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$15,IF(D$7<35000,0*D$15,IF(D$7<50000,0.25*D$15,IF(D$7<75000,0.5*D$15,IF(D$7<100000,0.25*D$15,IF(D$7<150000,0*D$15,IF(D$7>=150000,0*D$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$15,IF(E$7<35000,0*E$15,IF(E$7<50000,0.25*E$15,IF(E$7<75000,0.5*E$15,IF(E$7<100000,0.25*E$15,IF(E$7<150000,0*E$15,IF(E$7>=150000,0*E$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$15,IF(F$7<35000,0*F$15,IF(F$7<50000,0.25*F$15,IF(F$7<75000,0.5*F$15,IF(F$7<100000,0.25*F$15,IF(F$7<150000,0*F$15,IF(F$7>=150000,0*F$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$15,IF(G$7<35000,0*G$15,IF(G$7<50000,0.25*G$15,IF(G$7<75000,0.5*G$15,IF(G$7<100000,0.25*G$15,IF(G$7<150000,0*G$15,IF(G$7>=150000,0*G$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$15,IF(H$7<35000,0*H$15,IF(H$7<50000,0.25*H$15,IF(H$7<75000,0.5*H$15,IF(H$7<100000,0.25*H$15,IF(H$7<150000,0*H$15,IF(H$7>=150000,0*H$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$15,IF(I$7<35000,0*I$15,IF(I$7<50000,0.25*I$15,IF(I$7<75000,0.5*I$15,IF(I$7<100000,0.25*I$15,IF(I$7<150000,0*I$15,IF(I$7>=150000,0*I$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$15,IF(J$7<35000,0*J$15,IF(J$7<50000,0.25*J$15,IF(J$7<75000,0.5*J$15,IF(J$7<100000,0.25*J$15,IF(J$7<150000,0*J$15,IF(J$7>=150000,0*J$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$15,IF(K$7<35000,0*K$15,IF(K$7<50000,0.25*K$15,IF(K$7<75000,0.5*K$15,IF(K$7<100000,0.25*K$15,IF(K$7<150000,0*K$15,IF(K$7>=150000,0*K$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$15,IF(L$7<35000,0*L$15,IF(L$7<50000,0.25*L$15,IF(L$7<75000,0.5*L$15,IF(L$7<100000,0.25*L$15,IF(L$7<150000,0*L$15,IF(L$7>=150000,0*L$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$15,IF(M$7<35000,0*M$15,IF(M$7<50000,0.25*M$15,IF(M$7<75000,0.5*M$15,IF(M$7<100000,0.25*M$15,IF(M$7<150000,0*M$15,IF(M$7>=150000,0*M$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$15,IF(N$7<35000,0*N$15,IF(N$7<50000,0.25*N$15,IF(N$7<75000,0.5*N$15,IF(N$7<100000,0.25*N$15,IF(N$7<150000,0*N$15,IF(N$7>=150000,0*N$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$15,IF(O$7<35000,0*O$15,IF(O$7<50000,0.25*O$15,IF(O$7<75000,0.5*O$15,IF(O$7<100000,0.25*O$15,IF(O$7<150000,0*O$15,IF(O$7>=150000,0*O$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$15,IF(P$7<35000,0*P$15,IF(P$7<50000,0.25*P$15,IF(P$7<75000,0.5*P$15,IF(P$7<100000,0.25*P$15,IF(P$7<150000,0*P$15,IF(P$7>=150000,0*P$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$15,IF(Q$7<35000,0*Q$15,IF(Q$7<50000,0.25*Q$15,IF(Q$7<75000,0.5*Q$15,IF(Q$7<100000,0.25*Q$15,IF(Q$7<150000,0*Q$15,IF(Q$7>=150000,0*Q$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$15,IF(R$7<35000,0*R$15,IF(R$7<50000,0.25*R$15,IF(R$7<75000,0.5*R$15,IF(R$7<100000,0.25*R$15,IF(R$7<150000,0*R$15,IF(R$7>=150000,0*R$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$15,IF(S$7<35000,0*S$15,IF(S$7<50000,0.25*S$15,IF(S$7<75000,0.5*S$15,IF(S$7<100000,0.25*S$15,IF(S$7<150000,0*S$15,IF(S$7>=150000,0*S$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$15,IF(T$7<35000,0*T$15,IF(T$7<50000,0.25*T$15,IF(T$7<75000,0.5*T$15,IF(T$7<100000,0.25*T$15,IF(T$7<150000,0*T$15,IF(T$7>=150000,0*T$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$15,IF(U$7<35000,0*U$15,IF(U$7<50000,0.25*U$15,IF(U$7<75000,0.5*U$15,IF(U$7<100000,0.25*U$15,IF(U$7<150000,0*U$15,IF(U$7>=150000,0*U$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$15,IF(V$7<35000,0*V$15,IF(V$7<50000,0.25*V$15,IF(V$7<75000,0.5*V$15,IF(V$7<100000,0.25*V$15,IF(V$7<150000,0*V$15,IF(V$7>=150000,0*V$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$15,IF(W$7<35000,0*W$15,IF(W$7<50000,0.25*W$15,IF(W$7<75000,0.5*W$15,IF(W$7<100000,0.25*W$15,IF(W$7<150000,0*W$15,IF(W$7>=150000,0*W$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$15,IF(X$7<35000,0*X$15,IF(X$7<50000,0.25*X$15,IF(X$7<75000,0.5*X$15,IF(X$7<100000,0.25*X$15,IF(X$7<150000,0*X$15,IF(X$7>=150000,0*X$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$15,IF(Y$7<35000,0*Y$15,IF(Y$7<50000,0.25*Y$15,IF(Y$7<75000,0.5*Y$15,IF(Y$7<100000,0.25*Y$15,IF(Y$7<150000,0*Y$15,IF(Y$7>=150000,0*Y$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$15,IF(Z$7<35000,0*Z$15,IF(Z$7<50000,0.25*Z$15,IF(Z$7<75000,0.5*Z$15,IF(Z$7<100000,0.25*Z$15,IF(Z$7<150000,0*Z$15,IF(Z$7>=150000,0*Z$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$15,IF(AA$7<35000,0*AA$15,IF(AA$7<50000,0.25*AA$15,IF(AA$7<75000,0.5*AA$15,IF(AA$7<100000,0.25*AA$15,IF(AA$7<150000,0*AA$15,IF(AA$7>=150000,0*AA$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$15,IF(AB$7<35000,0*AB$15,IF(AB$7<50000,0.25*AB$15,IF(AB$7<75000,0.5*AB$15,IF(AB$7<100000,0.25*AB$15,IF(AB$7<150000,0*AB$15,IF(AB$7>=150000,0*AB$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$15,IF(AC$7<35000,0*AC$15,IF(AC$7<50000,0.25*AC$15,IF(AC$7<75000,0.5*AC$15,IF(AC$7<100000,0.25*AC$15,IF(AC$7<150000,0*AC$15,IF(AC$7>=150000,0*AC$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$15,IF(AD$7<35000,0*AD$15,IF(AD$7<50000,0.25*AD$15,IF(AD$7<75000,0.5*AD$15,IF(AD$7<100000,0.25*AD$15,IF(AD$7<150000,0*AD$15,IF(AD$7>=150000,0*AD$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$15,IF(AE$7<35000,0*AE$15,IF(AE$7<50000,0.25*AE$15,IF(AE$7<75000,0.5*AE$15,IF(AE$7<100000,0.25*AE$15,IF(AE$7<150000,0*AE$15,IF(AE$7>=150000,0*AE$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$15,IF(AF$7<35000,0*AF$15,IF(AF$7<50000,0.25*AF$15,IF(AF$7<75000,0.5*AF$15,IF(AF$7<100000,0.25*AF$15,IF(AF$7<150000,0*AF$15,IF(AF$7>=150000,0*AF$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$15,IF(AG$7<35000,0*AG$15,IF(AG$7<50000,0.25*AG$15,IF(AG$7<75000,0.5*AG$15,IF(AG$7<100000,0.25*AG$15,IF(AG$7<150000,0*AG$15,IF(AG$7>=150000,0*AG$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$15,IF(AH$7<35000,0*AH$15,IF(AH$7<50000,0.25*AH$15,IF(AH$7<75000,0.5*AH$15,IF(AH$7<100000,0.25*AH$15,IF(AH$7<150000,0*AH$15,IF(AH$7>=150000,0*AH$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$15,IF(AI$7<35000,0*AI$15,IF(AI$7<50000,0.25*AI$15,IF(AI$7<75000,0.5*AI$15,IF(AI$7<100000,0.25*AI$15,IF(AI$7<150000,0*AI$15,IF(AI$7>=150000,0*AI$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$15,IF(AJ$7<35000,0*AJ$15,IF(AJ$7<50000,0.25*AJ$15,IF(AJ$7<75000,0.5*AJ$15,IF(AJ$7<100000,0.25*AJ$15,IF(AJ$7<150000,0*AJ$15,IF(AJ$7>=150000,0*AJ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$15,IF(AK$7<35000,0*AK$15,IF(AK$7<50000,0.25*AK$15,IF(AK$7<75000,0.5*AK$15,IF(AK$7<100000,0.25*AK$15,IF(AK$7<150000,0*AK$15,IF(AK$7>=150000,0*AK$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$15,IF(AL$7<35000,0*AL$15,IF(AL$7<50000,0.25*AL$15,IF(AL$7<75000,0.5*AL$15,IF(AL$7<100000,0.25*AL$15,IF(AL$7<150000,0*AL$15,IF(AL$7>=150000,0*AL$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$15,IF(AM$7<35000,0*AM$15,IF(AM$7<50000,0.25*AM$15,IF(AM$7<75000,0.5*AM$15,IF(AM$7<100000,0.25*AM$15,IF(AM$7<150000,0*AM$15,IF(AM$7>=150000,0*AM$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$15,IF(AN$7<35000,0*AN$15,IF(AN$7<50000,0.25*AN$15,IF(AN$7<75000,0.5*AN$15,IF(AN$7<100000,0.25*AN$15,IF(AN$7<150000,0*AN$15,IF(AN$7>=150000,0*AN$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$15,IF(AO$7<35000,0*AO$15,IF(AO$7<50000,0.25*AO$15,IF(AO$7<75000,0.5*AO$15,IF(AO$7<100000,0.25*AO$15,IF(AO$7<150000,0*AO$15,IF(AO$7>=150000,0*AO$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$15,IF(AP$7<35000,0*AP$15,IF(AP$7<50000,0.25*AP$15,IF(AP$7<75000,0.5*AP$15,IF(AP$7<100000,0.25*AP$15,IF(AP$7<150000,0*AP$15,IF(AP$7>=150000,0*AP$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$15,IF(AQ$7<35000,0*AQ$15,IF(AQ$7<50000,0.25*AQ$15,IF(AQ$7<75000,0.5*AQ$15,IF(AQ$7<100000,0.25*AQ$15,IF(AQ$7<150000,0*AQ$15,IF(AQ$7>=150000,0*AQ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$15,IF(AR$7<35000,0*AR$15,IF(AR$7<50000,0.25*AR$15,IF(AR$7<75000,0.5*AR$15,IF(AR$7<100000,0.25*AR$15,IF(AR$7<150000,0*AR$15,IF(AR$7>=150000,0*AR$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$15,IF(AS$7<35000,0*AS$15,IF(AS$7<50000,0.25*AS$15,IF(AS$7<75000,0.5*AS$15,IF(AS$7<100000,0.25*AS$15,IF(AS$7<150000,0*AS$15,IF(AS$7>=150000,0*AS$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$15,IF(AT$7<35000,0*AT$15,IF(AT$7<50000,0.25*AT$15,IF(AT$7<75000,0.5*AT$15,IF(AT$7<100000,0.25*AT$15,IF(AT$7<150000,0*AT$15,IF(AT$7>=150000,0*AT$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$15,IF(AU$7<35000,0*AU$15,IF(AU$7<50000,0.25*AU$15,IF(AU$7<75000,0.5*AU$15,IF(AU$7<100000,0.25*AU$15,IF(AU$7<150000,0*AU$15,IF(AU$7>=150000,0*AU$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$15,IF(AV$7<35000,0*AV$15,IF(AV$7<50000,0.25*AV$15,IF(AV$7<75000,0.5*AV$15,IF(AV$7<100000,0.25*AV$15,IF(AV$7<150000,0*AV$15,IF(AV$7>=150000,0*AV$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$15,IF(AW$7<35000,0*AW$15,IF(AW$7<50000,0.25*AW$15,IF(AW$7<75000,0.5*AW$15,IF(AW$7<100000,0.25*AW$15,IF(AW$7<150000,0*AW$15,IF(AW$7>=150000,0*AW$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$15,IF(AX$7<35000,0*AX$15,IF(AX$7<50000,0.25*AX$15,IF(AX$7<75000,0.5*AX$15,IF(AX$7<100000,0.25*AX$15,IF(AX$7<150000,0*AX$15,IF(AX$7>=150000,0*AX$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$15,IF(AY$7<35000,0*AY$15,IF(AY$7<50000,0.25*AY$15,IF(AY$7<75000,0.5*AY$15,IF(AY$7<100000,0.25*AY$15,IF(AY$7<150000,0*AY$15,IF(AY$7>=150000,0*AY$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$15,IF(AZ$7<35000,0*AZ$15,IF(AZ$7<50000,0.25*AZ$15,IF(AZ$7<75000,0.5*AZ$15,IF(AZ$7<100000,0.25*AZ$15,IF(AZ$7<150000,0*AZ$15,IF(AZ$7>=150000,0*AZ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$15,IF(BA$7<35000,0*BA$15,IF(BA$7<50000,0.25*BA$15,IF(BA$7<75000,0.5*BA$15,IF(BA$7<100000,0.25*BA$15,IF(BA$7<150000,0*BA$15,IF(BA$7>=150000,0*BA$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$15,IF(BB$7<35000,0*BB$15,IF(BB$7<50000,0.25*BB$15,IF(BB$7<75000,0.5*BB$15,IF(BB$7<100000,0.25*BB$15,IF(BB$7<150000,0*BB$15,IF(BB$7>=150000,0*BB$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$15,IF(BC$7<35000,0*BC$15,IF(BC$7<50000,0.25*BC$15,IF(BC$7<75000,0.5*BC$15,IF(BC$7<100000,0.25*BC$15,IF(BC$7<150000,0*BC$15,IF(BC$7>=150000,0*BC$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$15,IF(BD$7<35000,0*BD$15,IF(BD$7<50000,0.25*BD$15,IF(BD$7<75000,0.5*BD$15,IF(BD$7<100000,0.25*BD$15,IF(BD$7<150000,0*BD$15,IF(BD$7>=150000,0*BD$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$15,IF(BE$7<35000,0*BE$15,IF(BE$7<50000,0.25*BE$15,IF(BE$7<75000,0.5*BE$15,IF(BE$7<100000,0.25*BE$15,IF(BE$7<150000,0*BE$15,IF(BE$7>=150000,0*BE$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$15,IF(BF$7<35000,0*BF$15,IF(BF$7<50000,0.25*BF$15,IF(BF$7<75000,0.5*BF$15,IF(BF$7<100000,0.25*BF$15,IF(BF$7<150000,0*BF$15,IF(BF$7>=150000,0*BF$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$15,IF(BG$7<35000,0*BG$15,IF(BG$7<50000,0.25*BG$15,IF(BG$7<75000,0.5*BG$15,IF(BG$7<100000,0.25*BG$15,IF(BG$7<150000,0*BG$15,IF(BG$7>=150000,0*BG$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$15,IF(BH$7<35000,0*BH$15,IF(BH$7<50000,0.25*BH$15,IF(BH$7<75000,0.5*BH$15,IF(BH$7<100000,0.25*BH$15,IF(BH$7<150000,0*BH$15,IF(BH$7>=150000,0*BH$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$15,IF(BI$7<35000,0*BI$15,IF(BI$7<50000,0.25*BI$15,IF(BI$7<75000,0.5*BI$15,IF(BI$7<100000,0.25*BI$15,IF(BI$7<150000,0*BI$15,IF(BI$7>=150000,0*BI$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$15,IF(BJ$7<35000,0*BJ$15,IF(BJ$7<50000,0.25*BJ$15,IF(BJ$7<75000,0.5*BJ$15,IF(BJ$7<100000,0.25*BJ$15,IF(BJ$7<150000,0*BJ$15,IF(BJ$7>=150000,0*BJ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$15,IF(BK$7<35000,0*BK$15,IF(BK$7<50000,0.25*BK$15,IF(BK$7<75000,0.5*BK$15,IF(BK$7<100000,0.25*BK$15,IF(BK$7<150000,0*BK$15,IF(BK$7>=150000,0*BK$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$15,IF(BL$7<35000,0*BL$15,IF(BL$7<50000,0.25*BL$15,IF(BL$7<75000,0.5*BL$15,IF(BL$7<100000,0.25*BL$15,IF(BL$7<150000,0*BL$15,IF(BL$7>=150000,0*BL$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$15,IF(BM$7<35000,0*BM$15,IF(BM$7<50000,0.25*BM$15,IF(BM$7<75000,0.5*BM$15,IF(BM$7<100000,0.25*BM$15,IF(BM$7<150000,0*BM$15,IF(BM$7>=150000,0*BM$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$15,IF(BN$7<35000,0*BN$15,IF(BN$7<50000,0.25*BN$15,IF(BN$7<75000,0.5*BN$15,IF(BN$7<100000,0.25*BN$15,IF(BN$7<150000,0*BN$15,IF(BN$7>=150000,0*BN$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$15,IF(BO$7<35000,0*BO$15,IF(BO$7<50000,0.25*BO$15,IF(BO$7<75000,0.5*BO$15,IF(BO$7<100000,0.25*BO$15,IF(BO$7<150000,0*BO$15,IF(BO$7>=150000,0*BO$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$15,IF(BP$7<35000,0*BP$15,IF(BP$7<50000,0.25*BP$15,IF(BP$7<75000,0.5*BP$15,IF(BP$7<100000,0.25*BP$15,IF(BP$7<150000,0*BP$15,IF(BP$7>=150000,0*BP$15,0))))))),0)","v":0}]
["75k <100k",{"$f":"IFERROR(IF(B$7<15000,0*B$15,IF(B$7<35000,0*B$15,IF(B$7<50000,0*B$15,IF(B$7<75000,0.25*B$15,IF(B$7<100000,0.5*B$15,IF(B$7<150000,0.25*B$15,IF(B$7>=150000,0*B$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$15,IF(C$7<35000,0*C$15,IF(C$7<50000,0*C$15,IF(C$7<75000,0.25*C$15,IF(C$7<100000,0.5*C$15,IF(C$7<150000,0.25*C$15,IF(C$7>=150000,0*C$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$15,IF(D$7<35000,0*D$15,IF(D$7<50000,0*D$15,IF(D$7<75000,0.25*D$15,IF(D$7<100000,0.5*D$15,IF(D$7<150000,0.25*D$15,IF(D$7>=150000,0*D$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$15,IF(E$7<35000,0*E$15,IF(E$7<50000,0*E$15,IF(E$7<75000,0.25*E$15,IF(E$7<100000,0.5*E$15,IF(E$7<150000,0.25*E$15,IF(E$7>=150000,0*E$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$15,IF(F$7<35000,0*F$15,IF(F$7<50000,0*F$15,IF(F$7<75000,0.25*F$15,IF(F$7<100000,0.5*F$15,IF(F$7<150000,0.25*F$15,IF(F$7>=150000,0*F$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$15,IF(G$7<35000,0*G$15,IF(G$7<50000,0*G$15,IF(G$7<75000,0.25*G$15,IF(G$7<100000,0.5*G$15,IF(G$7<150000,0.25*G$15,IF(G$7>=150000,0*G$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$15,IF(H$7<35000,0*H$15,IF(H$7<50000,0*H$15,IF(H$7<75000,0.25*H$15,IF(H$7<100000,0.5*H$15,IF(H$7<150000,0.25*H$15,IF(H$7>=150000,0*H$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$15,IF(I$7<35000,0*I$15,IF(I$7<50000,0*I$15,IF(I$7<75000,0.25*I$15,IF(I$7<100000,0.5*I$15,IF(I$7<150000,0.25*I$15,IF(I$7>=150000,0*I$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$15,IF(J$7<35000,0*J$15,IF(J$7<50000,0*J$15,IF(J$7<75000,0.25*J$15,IF(J$7<100000,0.5*J$15,IF(J$7<150000,0.25*J$15,IF(J$7>=150000,0*J$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$15,IF(K$7<35000,0*K$15,IF(K$7<50000,0*K$15,IF(K$7<75000,0.25*K$15,IF(K$7<100000,0.5*K$15,IF(K$7<150000,0.25*K$15,IF(K$7>=150000,0*K$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$15,IF(L$7<35000,0*L$15,IF(L$7<50000,0*L$15,IF(L$7<75000,0.25*L$15,IF(L$7<100000,0.5*L$15,IF(L$7<150000,0.25*L$15,IF(L$7>=150000,0*L$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$15,IF(M$7<35000,0*M$15,IF(M$7<50000,0*M$15,IF(M$7<75000,0.25*M$15,IF(M$7<100000,0.5*M$15,IF(M$7<150000,0.25*M$15,IF(M$7>=150000,0*M$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$15,IF(N$7<35000,0*N$15,IF(N$7<50000,0*N$15,IF(N$7<75000,0.25*N$15,IF(N$7<100000,0.5*N$15,IF(N$7<150000,0.25*N$15,IF(N$7>=150000,0*N$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$15,IF(O$7<35000,0*O$15,IF(O$7<50000,0*O$15,IF(O$7<75000,0.25*O$15,IF(O$7<100000,0.5*O$15,IF(O$7<150000,0.25*O$15,IF(O$7>=150000,0*O$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$15,IF(P$7<35000,0*P$15,IF(P$7<50000,0*P$15,IF(P$7<75000,0.25*P$15,IF(P$7<100000,0.5*P$15,IF(P$7<150000,0.25*P$15,IF(P$7>=150000,0*P$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$15,IF(Q$7<35000,0*Q$15,IF(Q$7<50000,0*Q$15,IF(Q$7<75000,0.25*Q$15,IF(Q$7<100000,0.5*Q$15,IF(Q$7<150000,0.25*Q$15,IF(Q$7>=150000,0*Q$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$15,IF(R$7<35000,0*R$15,IF(R$7<50000,0*R$15,IF(R$7<75000,0.25*R$15,IF(R$7<100000,0.5*R$15,IF(R$7<150000,0.25*R$15,IF(R$7>=150000,0*R$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$15,IF(S$7<35000,0*S$15,IF(S$7<50000,0*S$15,IF(S$7<75000,0.25*S$15,IF(S$7<100000,0.5*S$15,IF(S$7<150000,0.25*S$15,IF(S$7>=150000,0*S$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$15,IF(T$7<35000,0*T$15,IF(T$7<50000,0*T$15,IF(T$7<75000,0.25*T$15,IF(T$7<100000,0.5*T$15,IF(T$7<150000,0.25*T$15,IF(T$7>=150000,0*T$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$15,IF(U$7<35000,0*U$15,IF(U$7<50000,0*U$15,IF(U$7<75000,0.25*U$15,IF(U$7<100000,0.5*U$15,IF(U$7<150000,0.25*U$15,IF(U$7>=150000,0*U$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$15,IF(V$7<35000,0*V$15,IF(V$7<50000,0*V$15,IF(V$7<75000,0.25*V$15,IF(V$7<100000,0.5*V$15,IF(V$7<150000,0.25*V$15,IF(V$7>=150000,0*V$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$15,IF(W$7<35000,0*W$15,IF(W$7<50000,0*W$15,IF(W$7<75000,0.25*W$15,IF(W$7<100000,0.5*W$15,IF(W$7<150000,0.25*W$15,IF(W$7>=150000,0*W$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$15,IF(X$7<35000,0*X$15,IF(X$7<50000,0*X$15,IF(X$7<75000,0.25*X$15,IF(X$7<100000,0.5*X$15,IF(X$7<150000,0.25*X$15,IF(X$7>=150000,0*X$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$15,IF(Y$7<35000,0*Y$15,IF(Y$7<50000,0*Y$15,IF(Y$7<75000,0.25*Y$15,IF(Y$7<100000,0.5*Y$15,IF(Y$7<150000,0.25*Y$15,IF(Y$7>=150000,0*Y$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$15,IF(Z$7<35000,0*Z$15,IF(Z$7<50000,0*Z$15,IF(Z$7<75000,0.25*Z$15,IF(Z$7<100000,0.5*Z$15,IF(Z$7<150000,0.25*Z$15,IF(Z$7>=150000,0*Z$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$15,IF(AA$7<35000,0*AA$15,IF(AA$7<50000,0*AA$15,IF(AA$7<75000,0.25*AA$15,IF(AA$7<100000,0.5*AA$15,IF(AA$7<150000,0.25*AA$15,IF(AA$7>=150000,0*AA$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$15,IF(AB$7<35000,0*AB$15,IF(AB$7<50000,0*AB$15,IF(AB$7<75000,0.25*AB$15,IF(AB$7<100000,0.5*AB$15,IF(AB$7<150000,0.25*AB$15,IF(AB$7>=150000,0*AB$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$15,IF(AC$7<35000,0*AC$15,IF(AC$7<50000,0*AC$15,IF(AC$7<75000,0.25*AC$15,IF(AC$7<100000,0.5*AC$15,IF(AC$7<150000,0.25*AC$15,IF(AC$7>=150000,0*AC$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$15,IF(AD$7<35000,0*AD$15,IF(AD$7<50000,0*AD$15,IF(AD$7<75000,0.25*AD$15,IF(AD$7<100000,0.5*AD$15,IF(AD$7<150000,0.25*AD$15,IF(AD$7>=150000,0*AD$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$15,IF(AE$7<35000,0*AE$15,IF(AE$7<50000,0*AE$15,IF(AE$7<75000,0.25*AE$15,IF(AE$7<100000,0.5*AE$15,IF(AE$7<150000,0.25*AE$15,IF(AE$7>=150000,0*AE$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$15,IF(AF$7<35000,0*AF$15,IF(AF$7<50000,0*AF$15,IF(AF$7<75000,0.25*AF$15,IF(AF$7<100000,0.5*AF$15,IF(AF$7<150000,0.25*AF$15,IF(AF$7>=150000,0*AF$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$15,IF(AG$7<35000,0*AG$15,IF(AG$7<50000,0*AG$15,IF(AG$7<75000,0.25*AG$15,IF(AG$7<100000,0.5*AG$15,IF(AG$7<150000,0.25*AG$15,IF(AG$7>=150000,0*AG$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$15,IF(AH$7<35000,0*AH$15,IF(AH$7<50000,0*AH$15,IF(AH$7<75000,0.25*AH$15,IF(AH$7<100000,0.5*AH$15,IF(AH$7<150000,0.25*AH$15,IF(AH$7>=150000,0*AH$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$15,IF(AI$7<35000,0*AI$15,IF(AI$7<50000,0*AI$15,IF(AI$7<75000,0.25*AI$15,IF(AI$7<100000,0.5*AI$15,IF(AI$7<150000,0.25*AI$15,IF(AI$7>=150000,0*AI$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$15,IF(AJ$7<35000,0*AJ$15,IF(AJ$7<50000,0*AJ$15,IF(AJ$7<75000,0.25*AJ$15,IF(AJ$7<100000,0.5*AJ$15,IF(AJ$7<150000,0.25*AJ$15,IF(AJ$7>=150000,0*AJ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$15,IF(AK$7<35000,0*AK$15,IF(AK$7<50000,0*AK$15,IF(AK$7<75000,0.25*AK$15,IF(AK$7<100000,0.5*AK$15,IF(AK$7<150000,0.25*AK$15,IF(AK$7>=150000,0*AK$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$15,IF(AL$7<35000,0*AL$15,IF(AL$7<50000,0*AL$15,IF(AL$7<75000,0.25*AL$15,IF(AL$7<100000,0.5*AL$15,IF(AL$7<150000,0.25*AL$15,IF(AL$7>=150000,0*AL$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$15,IF(AM$7<35000,0*AM$15,IF(AM$7<50000,0*AM$15,IF(AM$7<75000,0.25*AM$15,IF(AM$7<100000,0.5*AM$15,IF(AM$7<150000,0.25*AM$15,IF(AM$7>=150000,0*AM$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$15,IF(AN$7<35000,0*AN$15,IF(AN$7<50000,0*AN$15,IF(AN$7<75000,0.25*AN$15,IF(AN$7<100000,0.5*AN$15,IF(AN$7<150000,0.25*AN$15,IF(AN$7>=150000,0*AN$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$15,IF(AO$7<35000,0*AO$15,IF(AO$7<50000,0*AO$15,IF(AO$7<75000,0.25*AO$15,IF(AO$7<100000,0.5*AO$15,IF(AO$7<150000,0.25*AO$15,IF(AO$7>=150000,0*AO$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$15,IF(AP$7<35000,0*AP$15,IF(AP$7<50000,0*AP$15,IF(AP$7<75000,0.25*AP$15,IF(AP$7<100000,0.5*AP$15,IF(AP$7<150000,0.25*AP$15,IF(AP$7>=150000,0*AP$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$15,IF(AQ$7<35000,0*AQ$15,IF(AQ$7<50000,0*AQ$15,IF(AQ$7<75000,0.25*AQ$15,IF(AQ$7<100000,0.5*AQ$15,IF(AQ$7<150000,0.25*AQ$15,IF(AQ$7>=150000,0*AQ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$15,IF(AR$7<35000,0*AR$15,IF(AR$7<50000,0*AR$15,IF(AR$7<75000,0.25*AR$15,IF(AR$7<100000,0.5*AR$15,IF(AR$7<150000,0.25*AR$15,IF(AR$7>=150000,0*AR$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$15,IF(AS$7<35000,0*AS$15,IF(AS$7<50000,0*AS$15,IF(AS$7<75000,0.25*AS$15,IF(AS$7<100000,0.5*AS$15,IF(AS$7<150000,0.25*AS$15,IF(AS$7>=150000,0*AS$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$15,IF(AT$7<35000,0*AT$15,IF(AT$7<50000,0*AT$15,IF(AT$7<75000,0.25*AT$15,IF(AT$7<100000,0.5*AT$15,IF(AT$7<150000,0.25*AT$15,IF(AT$7>=150000,0*AT$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$15,IF(AU$7<35000,0*AU$15,IF(AU$7<50000,0*AU$15,IF(AU$7<75000,0.25*AU$15,IF(AU$7<100000,0.5*AU$15,IF(AU$7<150000,0.25*AU$15,IF(AU$7>=150000,0*AU$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$15,IF(AV$7<35000,0*AV$15,IF(AV$7<50000,0*AV$15,IF(AV$7<75000,0.25*AV$15,IF(AV$7<100000,0.5*AV$15,IF(AV$7<150000,0.25*AV$15,IF(AV$7>=150000,0*AV$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$15,IF(AW$7<35000,0*AW$15,IF(AW$7<50000,0*AW$15,IF(AW$7<75000,0.25*AW$15,IF(AW$7<100000,0.5*AW$15,IF(AW$7<150000,0.25*AW$15,IF(AW$7>=150000,0*AW$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$15,IF(AX$7<35000,0*AX$15,IF(AX$7<50000,0*AX$15,IF(AX$7<75000,0.25*AX$15,IF(AX$7<100000,0.5*AX$15,IF(AX$7<150000,0.25*AX$15,IF(AX$7>=150000,0*AX$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$15,IF(AY$7<35000,0*AY$15,IF(AY$7<50000,0*AY$15,IF(AY$7<75000,0.25*AY$15,IF(AY$7<100000,0.5*AY$15,IF(AY$7<150000,0.25*AY$15,IF(AY$7>=150000,0*AY$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$15,IF(AZ$7<35000,0*AZ$15,IF(AZ$7<50000,0*AZ$15,IF(AZ$7<75000,0.25*AZ$15,IF(AZ$7<100000,0.5*AZ$15,IF(AZ$7<150000,0.25*AZ$15,IF(AZ$7>=150000,0*AZ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$15,IF(BA$7<35000,0*BA$15,IF(BA$7<50000,0*BA$15,IF(BA$7<75000,0.25*BA$15,IF(BA$7<100000,0.5*BA$15,IF(BA$7<150000,0.25*BA$15,IF(BA$7>=150000,0*BA$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$15,IF(BB$7<35000,0*BB$15,IF(BB$7<50000,0*BB$15,IF(BB$7<75000,0.25*BB$15,IF(BB$7<100000,0.5*BB$15,IF(BB$7<150000,0.25*BB$15,IF(BB$7>=150000,0*BB$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$15,IF(BC$7<35000,0*BC$15,IF(BC$7<50000,0*BC$15,IF(BC$7<75000,0.25*BC$15,IF(BC$7<100000,0.5*BC$15,IF(BC$7<150000,0.25*BC$15,IF(BC$7>=150000,0*BC$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$15,IF(BD$7<35000,0*BD$15,IF(BD$7<50000,0*BD$15,IF(BD$7<75000,0.25*BD$15,IF(BD$7<100000,0.5*BD$15,IF(BD$7<150000,0.25*BD$15,IF(BD$7>=150000,0*BD$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$15,IF(BE$7<35000,0*BE$15,IF(BE$7<50000,0*BE$15,IF(BE$7<75000,0.25*BE$15,IF(BE$7<100000,0.5*BE$15,IF(BE$7<150000,0.25*BE$15,IF(BE$7>=150000,0*BE$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$15,IF(BF$7<35000,0*BF$15,IF(BF$7<50000,0*BF$15,IF(BF$7<75000,0.25*BF$15,IF(BF$7<100000,0.5*BF$15,IF(BF$7<150000,0.25*BF$15,IF(BF$7>=150000,0*BF$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$15,IF(BG$7<35000,0*BG$15,IF(BG$7<50000,0*BG$15,IF(BG$7<75000,0.25*BG$15,IF(BG$7<100000,0.5*BG$15,IF(BG$7<150000,0.25*BG$15,IF(BG$7>=150000,0*BG$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$15,IF(BH$7<35000,0*BH$15,IF(BH$7<50000,0*BH$15,IF(BH$7<75000,0.25*BH$15,IF(BH$7<100000,0.5*BH$15,IF(BH$7<150000,0.25*BH$15,IF(BH$7>=150000,0*BH$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$15,IF(BI$7<35000,0*BI$15,IF(BI$7<50000,0*BI$15,IF(BI$7<75000,0.25*BI$15,IF(BI$7<100000,0.5*BI$15,IF(BI$7<150000,0.25*BI$15,IF(BI$7>=150000,0*BI$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$15,IF(BJ$7<35000,0*BJ$15,IF(BJ$7<50000,0*BJ$15,IF(BJ$7<75000,0.25*BJ$15,IF(BJ$7<100000,0.5*BJ$15,IF(BJ$7<150000,0.25*BJ$15,IF(BJ$7>=150000,0*BJ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$15,IF(BK$7<35000,0*BK$15,IF(BK$7<50000,0*BK$15,IF(BK$7<75000,0.25*BK$15,IF(BK$7<100000,0.5*BK$15,IF(BK$7<150000,0.25*BK$15,IF(BK$7>=150000,0*BK$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$15,IF(BL$7<35000,0*BL$15,IF(BL$7<50000,0*BL$15,IF(BL$7<75000,0.25*BL$15,IF(BL$7<100000,0.5*BL$15,IF(BL$7<150000,0.25*BL$15,IF(BL$7>=150000,0*BL$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$15,IF(BM$7<35000,0*BM$15,IF(BM$7<50000,0*BM$15,IF(BM$7<75000,0.25*BM$15,IF(BM$7<100000,0.5*BM$15,IF(BM$7<150000,0.25*BM$15,IF(BM$7>=150000,0*BM$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$15,IF(BN$7<35000,0*BN$15,IF(BN$7<50000,0*BN$15,IF(BN$7<75000,0.25*BN$15,IF(BN$7<100000,0.5*BN$15,IF(BN$7<150000,0.25*BN$15,IF(BN$7>=150000,0*BN$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$15,IF(BO$7<35000,0*BO$15,IF(BO$7<50000,0*BO$15,IF(BO$7<75000,0.25*BO$15,IF(BO$7<100000,0.5*BO$15,IF(BO$7<150000,0.25*BO$15,IF(BO$7>=150000,0*BO$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$15,IF(BP$7<35000,0*BP$15,IF(BP$7<50000,0*BP$15,IF(BP$7<75000,0.25*BP$15,IF(BP$7<100000,0.5*BP$15,IF(BP$7<150000,0.25*BP$15,IF(BP$7>=150000,0*BP$15,0))))))),0)","v":0}]
["100k <150k",{"$f":"IFERROR(IF(B$7<15000,0*B$15,IF(B$7<35000,0*B$15,IF(B$7<50000,0*B$15,IF(B$7<75000,0*B$15,IF(B$7<100000,0.25*B$15,IF(B$7<150000,0.5*B$15,IF(B$7>=150000,0.25*B$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$15,IF(C$7<35000,0*C$15,IF(C$7<50000,0*C$15,IF(C$7<75000,0*C$15,IF(C$7<100000,0.25*C$15,IF(C$7<150000,0.5*C$15,IF(C$7>=150000,0.25*C$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$15,IF(D$7<35000,0*D$15,IF(D$7<50000,0*D$15,IF(D$7<75000,0*D$15,IF(D$7<100000,0.25*D$15,IF(D$7<150000,0.5*D$15,IF(D$7>=150000,0.25*D$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$15,IF(E$7<35000,0*E$15,IF(E$7<50000,0*E$15,IF(E$7<75000,0*E$15,IF(E$7<100000,0.25*E$15,IF(E$7<150000,0.5*E$15,IF(E$7>=150000,0.25*E$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$15,IF(F$7<35000,0*F$15,IF(F$7<50000,0*F$15,IF(F$7<75000,0*F$15,IF(F$7<100000,0.25*F$15,IF(F$7<150000,0.5*F$15,IF(F$7>=150000,0.25*F$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$15,IF(G$7<35000,0*G$15,IF(G$7<50000,0*G$15,IF(G$7<75000,0*G$15,IF(G$7<100000,0.25*G$15,IF(G$7<150000,0.5*G$15,IF(G$7>=150000,0.25*G$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$15,IF(H$7<35000,0*H$15,IF(H$7<50000,0*H$15,IF(H$7<75000,0*H$15,IF(H$7<100000,0.25*H$15,IF(H$7<150000,0.5*H$15,IF(H$7>=150000,0.25*H$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$15,IF(I$7<35000,0*I$15,IF(I$7<50000,0*I$15,IF(I$7<75000,0*I$15,IF(I$7<100000,0.25*I$15,IF(I$7<150000,0.5*I$15,IF(I$7>=150000,0.25*I$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$15,IF(J$7<35000,0*J$15,IF(J$7<50000,0*J$15,IF(J$7<75000,0*J$15,IF(J$7<100000,0.25*J$15,IF(J$7<150000,0.5*J$15,IF(J$7>=150000,0.25*J$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$15,IF(K$7<35000,0*K$15,IF(K$7<50000,0*K$15,IF(K$7<75000,0*K$15,IF(K$7<100000,0.25*K$15,IF(K$7<150000,0.5*K$15,IF(K$7>=150000,0.25*K$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$15,IF(L$7<35000,0*L$15,IF(L$7<50000,0*L$15,IF(L$7<75000,0*L$15,IF(L$7<100000,0.25*L$15,IF(L$7<150000,0.5*L$15,IF(L$7>=150000,0.25*L$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$15,IF(M$7<35000,0*M$15,IF(M$7<50000,0*M$15,IF(M$7<75000,0*M$15,IF(M$7<100000,0.25*M$15,IF(M$7<150000,0.5*M$15,IF(M$7>=150000,0.25*M$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$15,IF(N$7<35000,0*N$15,IF(N$7<50000,0*N$15,IF(N$7<75000,0*N$15,IF(N$7<100000,0.25*N$15,IF(N$7<150000,0.5*N$15,IF(N$7>=150000,0.25*N$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$15,IF(O$7<35000,0*O$15,IF(O$7<50000,0*O$15,IF(O$7<75000,0*O$15,IF(O$7<100000,0.25*O$15,IF(O$7<150000,0.5*O$15,IF(O$7>=150000,0.25*O$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$15,IF(P$7<35000,0*P$15,IF(P$7<50000,0*P$15,IF(P$7<75000,0*P$15,IF(P$7<100000,0.25*P$15,IF(P$7<150000,0.5*P$15,IF(P$7>=150000,0.25*P$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$15,IF(Q$7<35000,0*Q$15,IF(Q$7<50000,0*Q$15,IF(Q$7<75000,0*Q$15,IF(Q$7<100000,0.25*Q$15,IF(Q$7<150000,0.5*Q$15,IF(Q$7>=150000,0.25*Q$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$15,IF(R$7<35000,0*R$15,IF(R$7<50000,0*R$15,IF(R$7<75000,0*R$15,IF(R$7<100000,0.25*R$15,IF(R$7<150000,0.5*R$15,IF(R$7>=150000,0.25*R$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$15,IF(S$7<35000,0*S$15,IF(S$7<50000,0*S$15,IF(S$7<75000,0*S$15,IF(S$7<100000,0.25*S$15,IF(S$7<150000,0.5*S$15,IF(S$7>=150000,0.25*S$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$15,IF(T$7<35000,0*T$15,IF(T$7<50000,0*T$15,IF(T$7<75000,0*T$15,IF(T$7<100000,0.25*T$15,IF(T$7<150000,0.5*T$15,IF(T$7>=150000,0.25*T$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$15,IF(U$7<35000,0*U$15,IF(U$7<50000,0*U$15,IF(U$7<75000,0*U$15,IF(U$7<100000,0.25*U$15,IF(U$7<150000,0.5*U$15,IF(U$7>=150000,0.25*U$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$15,IF(V$7<35000,0*V$15,IF(V$7<50000,0*V$15,IF(V$7<75000,0*V$15,IF(V$7<100000,0.25*V$15,IF(V$7<150000,0.5*V$15,IF(V$7>=150000,0.25*V$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$15,IF(W$7<35000,0*W$15,IF(W$7<50000,0*W$15,IF(W$7<75000,0*W$15,IF(W$7<100000,0.25*W$15,IF(W$7<150000,0.5*W$15,IF(W$7>=150000,0.25*W$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$15,IF(X$7<35000,0*X$15,IF(X$7<50000,0*X$15,IF(X$7<75000,0*X$15,IF(X$7<100000,0.25*X$15,IF(X$7<150000,0.5*X$15,IF(X$7>=150000,0.25*X$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$15,IF(Y$7<35000,0*Y$15,IF(Y$7<50000,0*Y$15,IF(Y$7<75000,0*Y$15,IF(Y$7<100000,0.25*Y$15,IF(Y$7<150000,0.5*Y$15,IF(Y$7>=150000,0.25*Y$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$15,IF(Z$7<35000,0*Z$15,IF(Z$7<50000,0*Z$15,IF(Z$7<75000,0*Z$15,IF(Z$7<100000,0.25*Z$15,IF(Z$7<150000,0.5*Z$15,IF(Z$7>=150000,0.25*Z$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$15,IF(AA$7<35000,0*AA$15,IF(AA$7<50000,0*AA$15,IF(AA$7<75000,0*AA$15,IF(AA$7<100000,0.25*AA$15,IF(AA$7<150000,0.5*AA$15,IF(AA$7>=150000,0.25*AA$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$15,IF(AB$7<35000,0*AB$15,IF(AB$7<50000,0*AB$15,IF(AB$7<75000,0*AB$15,IF(AB$7<100000,0.25*AB$15,IF(AB$7<150000,0.5*AB$15,IF(AB$7>=150000,0.25*AB$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$15,IF(AC$7<35000,0*AC$15,IF(AC$7<50000,0*AC$15,IF(AC$7<75000,0*AC$15,IF(AC$7<100000,0.25*AC$15,IF(AC$7<150000,0.5*AC$15,IF(AC$7>=150000,0.25*AC$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$15,IF(AD$7<35000,0*AD$15,IF(AD$7<50000,0*AD$15,IF(AD$7<75000,0*AD$15,IF(AD$7<100000,0.25*AD$15,IF(AD$7<150000,0.5*AD$15,IF(AD$7>=150000,0.25*AD$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$15,IF(AE$7<35000,0*AE$15,IF(AE$7<50000,0*AE$15,IF(AE$7<75000,0*AE$15,IF(AE$7<100000,0.25*AE$15,IF(AE$7<150000,0.5*AE$15,IF(AE$7>=150000,0.25*AE$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$15,IF(AF$7<35000,0*AF$15,IF(AF$7<50000,0*AF$15,IF(AF$7<75000,0*AF$15,IF(AF$7<100000,0.25*AF$15,IF(AF$7<150000,0.5*AF$15,IF(AF$7>=150000,0.25*AF$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$15,IF(AG$7<35000,0*AG$15,IF(AG$7<50000,0*AG$15,IF(AG$7<75000,0*AG$15,IF(AG$7<100000,0.25*AG$15,IF(AG$7<150000,0.5*AG$15,IF(AG$7>=150000,0.25*AG$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$15,IF(AH$7<35000,0*AH$15,IF(AH$7<50000,0*AH$15,IF(AH$7<75000,0*AH$15,IF(AH$7<100000,0.25*AH$15,IF(AH$7<150000,0.5*AH$15,IF(AH$7>=150000,0.25*AH$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$15,IF(AI$7<35000,0*AI$15,IF(AI$7<50000,0*AI$15,IF(AI$7<75000,0*AI$15,IF(AI$7<100000,0.25*AI$15,IF(AI$7<150000,0.5*AI$15,IF(AI$7>=150000,0.25*AI$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$15,IF(AJ$7<35000,0*AJ$15,IF(AJ$7<50000,0*AJ$15,IF(AJ$7<75000,0*AJ$15,IF(AJ$7<100000,0.25*AJ$15,IF(AJ$7<150000,0.5*AJ$15,IF(AJ$7>=150000,0.25*AJ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$15,IF(AK$7<35000,0*AK$15,IF(AK$7<50000,0*AK$15,IF(AK$7<75000,0*AK$15,IF(AK$7<100000,0.25*AK$15,IF(AK$7<150000,0.5*AK$15,IF(AK$7>=150000,0.25*AK$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$15,IF(AL$7<35000,0*AL$15,IF(AL$7<50000,0*AL$15,IF(AL$7<75000,0*AL$15,IF(AL$7<100000,0.25*AL$15,IF(AL$7<150000,0.5*AL$15,IF(AL$7>=150000,0.25*AL$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$15,IF(AM$7<35000,0*AM$15,IF(AM$7<50000,0*AM$15,IF(AM$7<75000,0*AM$15,IF(AM$7<100000,0.25*AM$15,IF(AM$7<150000,0.5*AM$15,IF(AM$7>=150000,0.25*AM$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$15,IF(AN$7<35000,0*AN$15,IF(AN$7<50000,0*AN$15,IF(AN$7<75000,0*AN$15,IF(AN$7<100000,0.25*AN$15,IF(AN$7<150000,0.5*AN$15,IF(AN$7>=150000,0.25*AN$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$15,IF(AO$7<35000,0*AO$15,IF(AO$7<50000,0*AO$15,IF(AO$7<75000,0*AO$15,IF(AO$7<100000,0.25*AO$15,IF(AO$7<150000,0.5*AO$15,IF(AO$7>=150000,0.25*AO$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$15,IF(AP$7<35000,0*AP$15,IF(AP$7<50000,0*AP$15,IF(AP$7<75000,0*AP$15,IF(AP$7<100000,0.25*AP$15,IF(AP$7<150000,0.5*AP$15,IF(AP$7>=150000,0.25*AP$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$15,IF(AQ$7<35000,0*AQ$15,IF(AQ$7<50000,0*AQ$15,IF(AQ$7<75000,0*AQ$15,IF(AQ$7<100000,0.25*AQ$15,IF(AQ$7<150000,0.5*AQ$15,IF(AQ$7>=150000,0.25*AQ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$15,IF(AR$7<35000,0*AR$15,IF(AR$7<50000,0*AR$15,IF(AR$7<75000,0*AR$15,IF(AR$7<100000,0.25*AR$15,IF(AR$7<150000,0.5*AR$15,IF(AR$7>=150000,0.25*AR$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$15,IF(AS$7<35000,0*AS$15,IF(AS$7<50000,0*AS$15,IF(AS$7<75000,0*AS$15,IF(AS$7<100000,0.25*AS$15,IF(AS$7<150000,0.5*AS$15,IF(AS$7>=150000,0.25*AS$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$15,IF(AT$7<35000,0*AT$15,IF(AT$7<50000,0*AT$15,IF(AT$7<75000,0*AT$15,IF(AT$7<100000,0.25*AT$15,IF(AT$7<150000,0.5*AT$15,IF(AT$7>=150000,0.25*AT$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$15,IF(AU$7<35000,0*AU$15,IF(AU$7<50000,0*AU$15,IF(AU$7<75000,0*AU$15,IF(AU$7<100000,0.25*AU$15,IF(AU$7<150000,0.5*AU$15,IF(AU$7>=150000,0.25*AU$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$15,IF(AV$7<35000,0*AV$15,IF(AV$7<50000,0*AV$15,IF(AV$7<75000,0*AV$15,IF(AV$7<100000,0.25*AV$15,IF(AV$7<150000,0.5*AV$15,IF(AV$7>=150000,0.25*AV$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$15,IF(AW$7<35000,0*AW$15,IF(AW$7<50000,0*AW$15,IF(AW$7<75000,0*AW$15,IF(AW$7<100000,0.25*AW$15,IF(AW$7<150000,0.5*AW$15,IF(AW$7>=150000,0.25*AW$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$15,IF(AX$7<35000,0*AX$15,IF(AX$7<50000,0*AX$15,IF(AX$7<75000,0*AX$15,IF(AX$7<100000,0.25*AX$15,IF(AX$7<150000,0.5*AX$15,IF(AX$7>=150000,0.25*AX$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$15,IF(AY$7<35000,0*AY$15,IF(AY$7<50000,0*AY$15,IF(AY$7<75000,0*AY$15,IF(AY$7<100000,0.25*AY$15,IF(AY$7<150000,0.5*AY$15,IF(AY$7>=150000,0.25*AY$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$15,IF(AZ$7<35000,0*AZ$15,IF(AZ$7<50000,0*AZ$15,IF(AZ$7<75000,0*AZ$15,IF(AZ$7<100000,0.25*AZ$15,IF(AZ$7<150000,0.5*AZ$15,IF(AZ$7>=150000,0.25*AZ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$15,IF(BA$7<35000,0*BA$15,IF(BA$7<50000,0*BA$15,IF(BA$7<75000,0*BA$15,IF(BA$7<100000,0.25*BA$15,IF(BA$7<150000,0.5*BA$15,IF(BA$7>=150000,0.25*BA$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$15,IF(BB$7<35000,0*BB$15,IF(BB$7<50000,0*BB$15,IF(BB$7<75000,0*BB$15,IF(BB$7<100000,0.25*BB$15,IF(BB$7<150000,0.5*BB$15,IF(BB$7>=150000,0.25*BB$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$15,IF(BC$7<35000,0*BC$15,IF(BC$7<50000,0*BC$15,IF(BC$7<75000,0*BC$15,IF(BC$7<100000,0.25*BC$15,IF(BC$7<150000,0.5*BC$15,IF(BC$7>=150000,0.25*BC$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$15,IF(BD$7<35000,0*BD$15,IF(BD$7<50000,0*BD$15,IF(BD$7<75000,0*BD$15,IF(BD$7<100000,0.25*BD$15,IF(BD$7<150000,0.5*BD$15,IF(BD$7>=150000,0.25*BD$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$15,IF(BE$7<35000,0*BE$15,IF(BE$7<50000,0*BE$15,IF(BE$7<75000,0*BE$15,IF(BE$7<100000,0.25*BE$15,IF(BE$7<150000,0.5*BE$15,IF(BE$7>=150000,0.25*BE$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$15,IF(BF$7<35000,0*BF$15,IF(BF$7<50000,0*BF$15,IF(BF$7<75000,0*BF$15,IF(BF$7<100000,0.25*BF$15,IF(BF$7<150000,0.5*BF$15,IF(BF$7>=150000,0.25*BF$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$15,IF(BG$7<35000,0*BG$15,IF(BG$7<50000,0*BG$15,IF(BG$7<75000,0*BG$15,IF(BG$7<100000,0.25*BG$15,IF(BG$7<150000,0.5*BG$15,IF(BG$7>=150000,0.25*BG$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$15,IF(BH$7<35000,0*BH$15,IF(BH$7<50000,0*BH$15,IF(BH$7<75000,0*BH$15,IF(BH$7<100000,0.25*BH$15,IF(BH$7<150000,0.5*BH$15,IF(BH$7>=150000,0.25*BH$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$15,IF(BI$7<35000,0*BI$15,IF(BI$7<50000,0*BI$15,IF(BI$7<75000,0*BI$15,IF(BI$7<100000,0.25*BI$15,IF(BI$7<150000,0.5*BI$15,IF(BI$7>=150000,0.25*BI$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$15,IF(BJ$7<35000,0*BJ$15,IF(BJ$7<50000,0*BJ$15,IF(BJ$7<75000,0*BJ$15,IF(BJ$7<100000,0.25*BJ$15,IF(BJ$7<150000,0.5*BJ$15,IF(BJ$7>=150000,0.25*BJ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$15,IF(BK$7<35000,0*BK$15,IF(BK$7<50000,0*BK$15,IF(BK$7<75000,0*BK$15,IF(BK$7<100000,0.25*BK$15,IF(BK$7<150000,0.5*BK$15,IF(BK$7>=150000,0.25*BK$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$15,IF(BL$7<35000,0*BL$15,IF(BL$7<50000,0*BL$15,IF(BL$7<75000,0*BL$15,IF(BL$7<100000,0.25*BL$15,IF(BL$7<150000,0.5*BL$15,IF(BL$7>=150000,0.25*BL$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$15,IF(BM$7<35000,0*BM$15,IF(BM$7<50000,0*BM$15,IF(BM$7<75000,0*BM$15,IF(BM$7<100000,0.25*BM$15,IF(BM$7<150000,0.5*BM$15,IF(BM$7>=150000,0.25*BM$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$15,IF(BN$7<35000,0*BN$15,IF(BN$7<50000,0*BN$15,IF(BN$7<75000,0*BN$15,IF(BN$7<100000,0.25*BN$15,IF(BN$7<150000,0.5*BN$15,IF(BN$7>=150000,0.25*BN$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$15,IF(BO$7<35000,0*BO$15,IF(BO$7<50000,0*BO$15,IF(BO$7<75000,0*BO$15,IF(BO$7<100000,0.25*BO$15,IF(BO$7<150000,0.5*BO$15,IF(BO$7>=150000,0.25*BO$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$15,IF(BP$7<35000,0*BP$15,IF(BP$7<50000,0*BP$15,IF(BP$7<75000,0*BP$15,IF(BP$7<100000,0.25*BP$15,IF(BP$7<150000,0.5*BP$15,IF(BP$7>=150000,0.25*BP$15,0))))))),0)","v":0}]
["150k+",{"$f":"IFERROR(IF(B$7<15000,0*B$15,IF(B$7<35000,0*B$15,IF(B$7<50000,0*B$15,IF(B$7<75000,0*B$15,IF(B$7<100000,0*B$15,IF(B$7<150000,0.25*B$15,IF(B$7>=150000,0.75*B$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$15,IF(C$7<35000,0*C$15,IF(C$7<50000,0*C$15,IF(C$7<75000,0*C$15,IF(C$7<100000,0*C$15,IF(C$7<150000,0.25*C$15,IF(C$7>=150000,0.75*C$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$15,IF(D$7<35000,0*D$15,IF(D$7<50000,0*D$15,IF(D$7<75000,0*D$15,IF(D$7<100000,0*D$15,IF(D$7<150000,0.25*D$15,IF(D$7>=150000,0.75*D$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$15,IF(E$7<35000,0*E$15,IF(E$7<50000,0*E$15,IF(E$7<75000,0*E$15,IF(E$7<100000,0*E$15,IF(E$7<150000,0.25*E$15,IF(E$7>=150000,0.75*E$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$15,IF(F$7<35000,0*F$15,IF(F$7<50000,0*F$15,IF(F$7<75000,0*F$15,IF(F$7<100000,0*F$15,IF(F$7<150000,0.25*F$15,IF(F$7>=150000,0.75*F$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$15,IF(G$7<35000,0*G$15,IF(G$7<50000,0*G$15,IF(G$7<75000,0*G$15,IF(G$7<100000,0*G$15,IF(G$7<150000,0.25*G$15,IF(G$7>=150000,0.75*G$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$15,IF(H$7<35000,0*H$15,IF(H$7<50000,0*H$15,IF(H$7<75000,0*H$15,IF(H$7<100000,0*H$15,IF(H$7<150000,0.25*H$15,IF(H$7>=150000,0.75*H$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$15,IF(I$7<35000,0*I$15,IF(I$7<50000,0*I$15,IF(I$7<75000,0*I$15,IF(I$7<100000,0*I$15,IF(I$7<150000,0.25*I$15,IF(I$7>=150000,0.75*I$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$15,IF(J$7<35000,0*J$15,IF(J$7<50000,0*J$15,IF(J$7<75000,0*J$15,IF(J$7<100000,0*J$15,IF(J$7<150000,0.25*J$15,IF(J$7>=150000,0.75*J$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$15,IF(K$7<35000,0*K$15,IF(K$7<50000,0*K$15,IF(K$7<75000,0*K$15,IF(K$7<100000,0*K$15,IF(K$7<150000,0.25*K$15,IF(K$7>=150000,0.75*K$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$15,IF(L$7<35000,0*L$15,IF(L$7<50000,0*L$15,IF(L$7<75000,0*L$15,IF(L$7<100000,0*L$15,IF(L$7<150000,0.25*L$15,IF(L$7>=150000,0.75*L$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$15,IF(M$7<35000,0*M$15,IF(M$7<50000,0*M$15,IF(M$7<75000,0*M$15,IF(M$7<100000,0*M$15,IF(M$7<150000,0.25*M$15,IF(M$7>=150000,0.75*M$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$15,IF(N$7<35000,0*N$15,IF(N$7<50000,0*N$15,IF(N$7<75000,0*N$15,IF(N$7<100000,0*N$15,IF(N$7<150000,0.25*N$15,IF(N$7>=150000,0.75*N$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$15,IF(O$7<35000,0*O$15,IF(O$7<50000,0*O$15,IF(O$7<75000,0*O$15,IF(O$7<100000,0*O$15,IF(O$7<150000,0.25*O$15,IF(O$7>=150000,0.75*O$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$15,IF(P$7<35000,0*P$15,IF(P$7<50000,0*P$15,IF(P$7<75000,0*P$15,IF(P$7<100000,0*P$15,IF(P$7<150000,0.25*P$15,IF(P$7>=150000,0.75*P$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$15,IF(Q$7<35000,0*Q$15,IF(Q$7<50000,0*Q$15,IF(Q$7<75000,0*Q$15,IF(Q$7<100000,0*Q$15,IF(Q$7<150000,0.25*Q$15,IF(Q$7>=150000,0.75*Q$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$15,IF(R$7<35000,0*R$15,IF(R$7<50000,0*R$15,IF(R$7<75000,0*R$15,IF(R$7<100000,0*R$15,IF(R$7<150000,0.25*R$15,IF(R$7>=150000,0.75*R$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$15,IF(S$7<35000,0*S$15,IF(S$7<50000,0*S$15,IF(S$7<75000,0*S$15,IF(S$7<100000,0*S$15,IF(S$7<150000,0.25*S$15,IF(S$7>=150000,0.75*S$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$15,IF(T$7<35000,0*T$15,IF(T$7<50000,0*T$15,IF(T$7<75000,0*T$15,IF(T$7<100000,0*T$15,IF(T$7<150000,0.25*T$15,IF(T$7>=150000,0.75*T$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$15,IF(U$7<35000,0*U$15,IF(U$7<50000,0*U$15,IF(U$7<75000,0*U$15,IF(U$7<100000,0*U$15,IF(U$7<150000,0.25*U$15,IF(U$7>=150000,0.75*U$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$15,IF(V$7<35000,0*V$15,IF(V$7<50000,0*V$15,IF(V$7<75000,0*V$15,IF(V$7<100000,0*V$15,IF(V$7<150000,0.25*V$15,IF(V$7>=150000,0.75*V$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$15,IF(W$7<35000,0*W$15,IF(W$7<50000,0*W$15,IF(W$7<75000,0*W$15,IF(W$7<100000,0*W$15,IF(W$7<150000,0.25*W$15,IF(W$7>=150000,0.75*W$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$15,IF(X$7<35000,0*X$15,IF(X$7<50000,0*X$15,IF(X$7<75000,0*X$15,IF(X$7<100000,0*X$15,IF(X$7<150000,0.25*X$15,IF(X$7>=150000,0.75*X$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$15,IF(Y$7<35000,0*Y$15,IF(Y$7<50000,0*Y$15,IF(Y$7<75000,0*Y$15,IF(Y$7<100000,0*Y$15,IF(Y$7<150000,0.25*Y$15,IF(Y$7>=150000,0.75*Y$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$15,IF(Z$7<35000,0*Z$15,IF(Z$7<50000,0*Z$15,IF(Z$7<75000,0*Z$15,IF(Z$7<100000,0*Z$15,IF(Z$7<150000,0.25*Z$15,IF(Z$7>=150000,0.75*Z$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$15,IF(AA$7<35000,0*AA$15,IF(AA$7<50000,0*AA$15,IF(AA$7<75000,0*AA$15,IF(AA$7<100000,0*AA$15,IF(AA$7<150000,0.25*AA$15,IF(AA$7>=150000,0.75*AA$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$15,IF(AB$7<35000,0*AB$15,IF(AB$7<50000,0*AB$15,IF(AB$7<75000,0*AB$15,IF(AB$7<100000,0*AB$15,IF(AB$7<150000,0.25*AB$15,IF(AB$7>=150000,0.75*AB$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$15,IF(AC$7<35000,0*AC$15,IF(AC$7<50000,0*AC$15,IF(AC$7<75000,0*AC$15,IF(AC$7<100000,0*AC$15,IF(AC$7<150000,0.25*AC$15,IF(AC$7>=150000,0.75*AC$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$15,IF(AD$7<35000,0*AD$15,IF(AD$7<50000,0*AD$15,IF(AD$7<75000,0*AD$15,IF(AD$7<100000,0*AD$15,IF(AD$7<150000,0.25*AD$15,IF(AD$7>=150000,0.75*AD$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$15,IF(AE$7<35000,0*AE$15,IF(AE$7<50000,0*AE$15,IF(AE$7<75000,0*AE$15,IF(AE$7<100000,0*AE$15,IF(AE$7<150000,0.25*AE$15,IF(AE$7>=150000,0.75*AE$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$15,IF(AF$7<35000,0*AF$15,IF(AF$7<50000,0*AF$15,IF(AF$7<75000,0*AF$15,IF(AF$7<100000,0*AF$15,IF(AF$7<150000,0.25*AF$15,IF(AF$7>=150000,0.75*AF$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$15,IF(AG$7<35000,0*AG$15,IF(AG$7<50000,0*AG$15,IF(AG$7<75000,0*AG$15,IF(AG$7<100000,0*AG$15,IF(AG$7<150000,0.25*AG$15,IF(AG$7>=150000,0.75*AG$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$15,IF(AH$7<35000,0*AH$15,IF(AH$7<50000,0*AH$15,IF(AH$7<75000,0*AH$15,IF(AH$7<100000,0*AH$15,IF(AH$7<150000,0.25*AH$15,IF(AH$7>=150000,0.75*AH$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$15,IF(AI$7<35000,0*AI$15,IF(AI$7<50000,0*AI$15,IF(AI$7<75000,0*AI$15,IF(AI$7<100000,0*AI$15,IF(AI$7<150000,0.25*AI$15,IF(AI$7>=150000,0.75*AI$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$15,IF(AJ$7<35000,0*AJ$15,IF(AJ$7<50000,0*AJ$15,IF(AJ$7<75000,0*AJ$15,IF(AJ$7<100000,0*AJ$15,IF(AJ$7<150000,0.25*AJ$15,IF(AJ$7>=150000,0.75*AJ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$15,IF(AK$7<35000,0*AK$15,IF(AK$7<50000,0*AK$15,IF(AK$7<75000,0*AK$15,IF(AK$7<100000,0*AK$15,IF(AK$7<150000,0.25*AK$15,IF(AK$7>=150000,0.75*AK$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$15,IF(AL$7<35000,0*AL$15,IF(AL$7<50000,0*AL$15,IF(AL$7<75000,0*AL$15,IF(AL$7<100000,0*AL$15,IF(AL$7<150000,0.25*AL$15,IF(AL$7>=150000,0.75*AL$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$15,IF(AM$7<35000,0*AM$15,IF(AM$7<50000,0*AM$15,IF(AM$7<75000,0*AM$15,IF(AM$7<100000,0*AM$15,IF(AM$7<150000,0.25*AM$15,IF(AM$7>=150000,0.75*AM$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$15,IF(AN$7<35000,0*AN$15,IF(AN$7<50000,0*AN$15,IF(AN$7<75000,0*AN$15,IF(AN$7<100000,0*AN$15,IF(AN$7<150000,0.25*AN$15,IF(AN$7>=150000,0.75*AN$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$15,IF(AO$7<35000,0*AO$15,IF(AO$7<50000,0*AO$15,IF(AO$7<75000,0*AO$15,IF(AO$7<100000,0*AO$15,IF(AO$7<150000,0.25*AO$15,IF(AO$7>=150000,0.75*AO$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$15,IF(AP$7<35000,0*AP$15,IF(AP$7<50000,0*AP$15,IF(AP$7<75000,0*AP$15,IF(AP$7<100000,0*AP$15,IF(AP$7<150000,0.25*AP$15,IF(AP$7>=150000,0.75*AP$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$15,IF(AQ$7<35000,0*AQ$15,IF(AQ$7<50000,0*AQ$15,IF(AQ$7<75000,0*AQ$15,IF(AQ$7<100000,0*AQ$15,IF(AQ$7<150000,0.25*AQ$15,IF(AQ$7>=150000,0.75*AQ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$15,IF(AR$7<35000,0*AR$15,IF(AR$7<50000,0*AR$15,IF(AR$7<75000,0*AR$15,IF(AR$7<100000,0*AR$15,IF(AR$7<150000,0.25*AR$15,IF(AR$7>=150000,0.75*AR$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$15,IF(AS$7<35000,0*AS$15,IF(AS$7<50000,0*AS$15,IF(AS$7<75000,0*AS$15,IF(AS$7<100000,0*AS$15,IF(AS$7<150000,0.25*AS$15,IF(AS$7>=150000,0.75*AS$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$15,IF(AT$7<35000,0*AT$15,IF(AT$7<50000,0*AT$15,IF(AT$7<75000,0*AT$15,IF(AT$7<100000,0*AT$15,IF(AT$7<150000,0.25*AT$15,IF(AT$7>=150000,0.75*AT$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$15,IF(AU$7<35000,0*AU$15,IF(AU$7<50000,0*AU$15,IF(AU$7<75000,0*AU$15,IF(AU$7<100000,0*AU$15,IF(AU$7<150000,0.25*AU$15,IF(AU$7>=150000,0.75*AU$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$15,IF(AV$7<35000,0*AV$15,IF(AV$7<50000,0*AV$15,IF(AV$7<75000,0*AV$15,IF(AV$7<100000,0*AV$15,IF(AV$7<150000,0.25*AV$15,IF(AV$7>=150000,0.75*AV$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$15,IF(AW$7<35000,0*AW$15,IF(AW$7<50000,0*AW$15,IF(AW$7<75000,0*AW$15,IF(AW$7<100000,0*AW$15,IF(AW$7<150000,0.25*AW$15,IF(AW$7>=150000,0.75*AW$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$15,IF(AX$7<35000,0*AX$15,IF(AX$7<50000,0*AX$15,IF(AX$7<75000,0*AX$15,IF(AX$7<100000,0*AX$15,IF(AX$7<150000,0.25*AX$15,IF(AX$7>=150000,0.75*AX$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$15,IF(AY$7<35000,0*AY$15,IF(AY$7<50000,0*AY$15,IF(AY$7<75000,0*AY$15,IF(AY$7<100000,0*AY$15,IF(AY$7<150000,0.25*AY$15,IF(AY$7>=150000,0.75*AY$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$15,IF(AZ$7<35000,0*AZ$15,IF(AZ$7<50000,0*AZ$15,IF(AZ$7<75000,0*AZ$15,IF(AZ$7<100000,0*AZ$15,IF(AZ$7<150000,0.25*AZ$15,IF(AZ$7>=150000,0.75*AZ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$15,IF(BA$7<35000,0*BA$15,IF(BA$7<50000,0*BA$15,IF(BA$7<75000,0*BA$15,IF(BA$7<100000,0*BA$15,IF(BA$7<150000,0.25*BA$15,IF(BA$7>=150000,0.75*BA$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$15,IF(BB$7<35000,0*BB$15,IF(BB$7<50000,0*BB$15,IF(BB$7<75000,0*BB$15,IF(BB$7<100000,0*BB$15,IF(BB$7<150000,0.25*BB$15,IF(BB$7>=150000,0.75*BB$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$15,IF(BC$7<35000,0*BC$15,IF(BC$7<50000,0*BC$15,IF(BC$7<75000,0*BC$15,IF(BC$7<100000,0*BC$15,IF(BC$7<150000,0.25*BC$15,IF(BC$7>=150000,0.75*BC$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$15,IF(BD$7<35000,0*BD$15,IF(BD$7<50000,0*BD$15,IF(BD$7<75000,0*BD$15,IF(BD$7<100000,0*BD$15,IF(BD$7<150000,0.25*BD$15,IF(BD$7>=150000,0.75*BD$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$15,IF(BE$7<35000,0*BE$15,IF(BE$7<50000,0*BE$15,IF(BE$7<75000,0*BE$15,IF(BE$7<100000,0*BE$15,IF(BE$7<150000,0.25*BE$15,IF(BE$7>=150000,0.75*BE$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$15,IF(BF$7<35000,0*BF$15,IF(BF$7<50000,0*BF$15,IF(BF$7<75000,0*BF$15,IF(BF$7<100000,0*BF$15,IF(BF$7<150000,0.25*BF$15,IF(BF$7>=150000,0.75*BF$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$15,IF(BG$7<35000,0*BG$15,IF(BG$7<50000,0*BG$15,IF(BG$7<75000,0*BG$15,IF(BG$7<100000,0*BG$15,IF(BG$7<150000,0.25*BG$15,IF(BG$7>=150000,0.75*BG$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$15,IF(BH$7<35000,0*BH$15,IF(BH$7<50000,0*BH$15,IF(BH$7<75000,0*BH$15,IF(BH$7<100000,0*BH$15,IF(BH$7<150000,0.25*BH$15,IF(BH$7>=150000,0.75*BH$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$15,IF(BI$7<35000,0*BI$15,IF(BI$7<50000,0*BI$15,IF(BI$7<75000,0*BI$15,IF(BI$7<100000,0*BI$15,IF(BI$7<150000,0.25*BI$15,IF(BI$7>=150000,0.75*BI$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$15,IF(BJ$7<35000,0*BJ$15,IF(BJ$7<50000,0*BJ$15,IF(BJ$7<75000,0*BJ$15,IF(BJ$7<100000,0*BJ$15,IF(BJ$7<150000,0.25*BJ$15,IF(BJ$7>=150000,0.75*BJ$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$15,IF(BK$7<35000,0*BK$15,IF(BK$7<50000,0*BK$15,IF(BK$7<75000,0*BK$15,IF(BK$7<100000,0*BK$15,IF(BK$7<150000,0.25*BK$15,IF(BK$7>=150000,0.75*BK$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$15,IF(BL$7<35000,0*BL$15,IF(BL$7<50000,0*BL$15,IF(BL$7<75000,0*BL$15,IF(BL$7<100000,0*BL$15,IF(BL$7<150000,0.25*BL$15,IF(BL$7>=150000,0.75*BL$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$15,IF(BM$7<35000,0*BM$15,IF(BM$7<50000,0*BM$15,IF(BM$7<75000,0*BM$15,IF(BM$7<100000,0*BM$15,IF(BM$7<150000,0.25*BM$15,IF(BM$7>=150000,0.75*BM$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$15,IF(BN$7<35000,0*BN$15,IF(BN$7<50000,0*BN$15,IF(BN$7<75000,0*BN$15,IF(BN$7<100000,0*BN$15,IF(BN$7<150000,0.25*BN$15,IF(BN$7>=150000,0.75*BN$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$15,IF(BO$7<35000,0*BO$15,IF(BO$7<50000,0*BO$15,IF(BO$7<75000,0*BO$15,IF(BO$7<100000,0*BO$15,IF(BO$7<150000,0.25*BO$15,IF(BO$7>=150000,0.75*BO$15,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$15,IF(BP$7<35000,0*BP$15,IF(BP$7<50000,0*BP$15,IF(BP$7<75000,0*BP$15,IF(BP$7<100000,0*BP$15,IF(BP$7<150000,0.25*BP$15,IF(BP$7>=150000,0.75*BP$15,0))))))),0)","v":0}]
["<45",{"$f":"IFERROR(IF(B$6<25,B$9*B$8*0.25,IF(B$6<45,B$9*B$8*0.5,IF(B$6<65,B$9*B$8*0.25,IF(B$6>=65,B$9*B$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(C$6<25,C$9*C$8*0.25,IF(C$6<45,C$9*C$8*0.5,IF(C$6<65,C$9*C$8*0.25,IF(C$6>=65,C$9*C$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(D$6<25,D$9*D$8*0.25,IF(D$6<45,D$9*D$8*0.5,IF(D$6<65,D$9*D$8*0.25,IF(D$6>=65,D$9*D$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(E$6<25,E$9*E$8*0.25,IF(E$6<45,E$9*E$8*0.5,IF(E$6<65,E$9*E$8*0.25,IF(E$6>=65,E$9*E$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(F$6<25,F$9*F$8*0.25,IF(F$6<45,F$9*F$8*0.5,IF(F$6<65,F$9*F$8*0.25,IF(F$6>=65,F$9*F$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(G$6<25,G$9*G$8*0.25,IF(G$6<45,G$9*G$8*0.5,IF(G$6<65,G$9*G$8*0.25,IF(G$6>=65,G$9*G$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(H$6<25,H$9*H$8*0.25,IF(H$6<45,H$9*H$8*0.5,IF(H$6<65,H$9*H$8*0.25,IF(H$6>=65,H$9*H$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(I$6<25,I$9*I$8*0.25,IF(I$6<45,I$9*I$8*0.5,IF(I$6<65,I$9*I$8*0.25,IF(I$6>=65,I$9*I$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(J$6<25,J$9*J$8*0.25,IF(J$6<45,J$9*J$8*0.5,IF(J$6<65,J$9*J$8*0.25,IF(J$6>=65,J$9*J$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(K$6<25,K$9*K$8*0.25,IF(K$6<45,K$9*K$8*0.5,IF(K$6<65,K$9*K$8*0.25,IF(K$6>=65,K$9*K$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(L$6<25,L$9*L$8*0.25,IF(L$6<45,L$9*L$8*0.5,IF(L$6<65,L$9*L$8*0.25,IF(L$6>=65,L$9*L$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(M$6<25,M$9*M$8*0.25,IF(M$6<45,M$9*M$8*0.5,IF(M$6<65,M$9*M$8*0.25,IF(M$6>=65,M$9*M$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(N$6<25,N$9*N$8*0.25,IF(N$6<45,N$9*N$8*0.5,IF(N$6<65,N$9*N$8*0.25,IF(N$6>=65,N$9*N$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(O$6<25,O$9*O$8*0.25,IF(O$6<45,O$9*O$8*0.5,IF(O$6<65,O$9*O$8*0.25,IF(O$6>=65,O$9*O$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(P$6<25,P$9*P$8*0.25,IF(P$6<45,P$9*P$8*0.5,IF(P$6<65,P$9*P$8*0.25,IF(P$6>=65,P$9*P$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(Q$6<25,Q$9*Q$8*0.25,IF(Q$6<45,Q$9*Q$8*0.5,IF(Q$6<65,Q$9*Q$8*0.25,IF(Q$6>=65,Q$9*Q$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(R$6<25,R$9*R$8*0.25,IF(R$6<45,R$9*R$8*0.5,IF(R$6<65,R$9*R$8*0.25,IF(R$6>=65,R$9*R$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(S$6<25,S$9*S$8*0.25,IF(S$6<45,S$9*S$8*0.5,IF(S$6<65,S$9*S$8*0.25,IF(S$6>=65,S$9*S$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(T$6<25,T$9*T$8*0.25,IF(T$6<45,T$9*T$8*0.5,IF(T$6<65,T$9*T$8*0.25,IF(T$6>=65,T$9*T$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(U$6<25,U$9*U$8*0.25,IF(U$6<45,U$9*U$8*0.5,IF(U$6<65,U$9*U$8*0.25,IF(U$6>=65,U$9*U$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(V$6<25,V$9*V$8*0.25,IF(V$6<45,V$9*V$8*0.5,IF(V$6<65,V$9*V$8*0.25,IF(V$6>=65,V$9*V$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(W$6<25,W$9*W$8*0.25,IF(W$6<45,W$9*W$8*0.5,IF(W$6<65,W$9*W$8*0.25,IF(W$6>=65,W$9*W$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(X$6<25,X$9*X$8*0.25,IF(X$6<45,X$9*X$8*0.5,IF(X$6<65,X$9*X$8*0.25,IF(X$6>=65,X$9*X$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(Y$6<25,Y$9*Y$8*0.25,IF(Y$6<45,Y$9*Y$8*0.5,IF(Y$6<65,Y$9*Y$8*0.25,IF(Y$6>=65,Y$9*Y$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(Z$6<25,Z$9*Z$8*0.25,IF(Z$6<45,Z$9*Z$8*0.5,IF(Z$6<65,Z$9*Z$8*0.25,IF(Z$6>=65,Z$9*Z$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AA$6<25,AA$9*AA$8*0.25,IF(AA$6<45,AA$9*AA$8*0.5,IF(AA$6<65,AA$9*AA$8*0.25,IF(AA$6>=65,AA$9*AA$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AB$6<25,AB$9*AB$8*0.25,IF(AB$6<45,AB$9*AB$8*0.5,IF(AB$6<65,AB$9*AB$8*0.25,IF(AB$6>=65,AB$9*AB$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AC$6<25,AC$9*AC$8*0.25,IF(AC$6<45,AC$9*AC$8*0.5,IF(AC$6<65,AC$9*AC$8*0.25,IF(AC$6>=65,AC$9*AC$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AD$6<25,AD$9*AD$8*0.25,IF(AD$6<45,AD$9*AD$8*0.5,IF(AD$6<65,AD$9*AD$8*0.25,IF(AD$6>=65,AD$9*AD$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AE$6<25,AE$9*AE$8*0.25,IF(AE$6<45,AE$9*AE$8*0.5,IF(AE$6<65,AE$9*AE$8*0.25,IF(AE$6>=65,AE$9*AE$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AF$6<25,AF$9*AF$8*0.25,IF(AF$6<45,AF$9*AF$8*0.5,IF(AF$6<65,AF$9*AF$8*0.25,IF(AF$6>=65,AF$9*AF$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AG$6<25,AG$9*AG$8*0.25,IF(AG$6<45,AG$9*AG$8*0.5,IF(AG$6<65,AG$9*AG$8*0.25,IF(AG$6>=65,AG$9*AG$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AH$6<25,AH$9*AH$8*0.25,IF(AH$6<45,AH$9*AH$8*0.5,IF(AH$6<65,AH$9*AH$8*0.25,IF(AH$6>=65,AH$9*AH$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AI$6<25,AI$9*AI$8*0.25,IF(AI$6<45,AI$9*AI$8*0.5,IF(AI$6<65,AI$9*AI$8*0.25,IF(AI$6>=65,AI$9*AI$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AJ$6<25,AJ$9*AJ$8*0.25,IF(AJ$6<45,AJ$9*AJ$8*0.5,IF(AJ$6<65,AJ$9*AJ$8*0.25,IF(AJ$6>=65,AJ$9*AJ$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AK$6<25,AK$9*AK$8*0.25,IF(AK$6<45,AK$9*AK$8*0.5,IF(AK$6<65,AK$9*AK$8*0.25,IF(AK$6>=65,AK$9*AK$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AL$6<25,AL$9*AL$8*0.25,IF(AL$6<45,AL$9*AL$8*0.5,IF(AL$6<65,AL$9*AL$8*0.25,IF(AL$6>=65,AL$9*AL$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AM$6<25,AM$9*AM$8*0.25,IF(AM$6<45,AM$9*AM$8*0.5,IF(AM$6<65,AM$9*AM$8*0.25,IF(AM$6>=65,AM$9*AM$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AN$6<25,AN$9*AN$8*0.25,IF(AN$6<45,AN$9*AN$8*0.5,IF(AN$6<65,AN$9*AN$8*0.25,IF(AN$6>=65,AN$9*AN$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AO$6<25,AO$9*AO$8*0.25,IF(AO$6<45,AO$9*AO$8*0.5,IF(AO$6<65,AO$9*AO$8*0.25,IF(AO$6>=65,AO$9*AO$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AP$6<25,AP$9*AP$8*0.25,IF(AP$6<45,AP$9*AP$8*0.5,IF(AP$6<65,AP$9*AP$8*0.25,IF(AP$6>=65,AP$9*AP$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AQ$6<25,AQ$9*AQ$8*0.25,IF(AQ$6<45,AQ$9*AQ$8*0.5,IF(AQ$6<65,AQ$9*AQ$8*0.25,IF(AQ$6>=65,AQ$9*AQ$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AR$6<25,AR$9*AR$8*0.25,IF(AR$6<45,AR$9*AR$8*0.5,IF(AR$6<65,AR$9*AR$8*0.25,IF(AR$6>=65,AR$9*AR$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AS$6<25,AS$9*AS$8*0.25,IF(AS$6<45,AS$9*AS$8*0.5,IF(AS$6<65,AS$9*AS$8*0.25,IF(AS$6>=65,AS$9*AS$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AT$6<25,AT$9*AT$8*0.25,IF(AT$6<45,AT$9*AT$8*0.5,IF(AT$6<65,AT$9*AT$8*0.25,IF(AT$6>=65,AT$9*AT$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AU$6<25,AU$9*AU$8*0.25,IF(AU$6<45,AU$9*AU$8*0.5,IF(AU$6<65,AU$9*AU$8*0.25,IF(AU$6>=65,AU$9*AU$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AV$6<25,AV$9*AV$8*0.25,IF(AV$6<45,AV$9*AV$8*0.5,IF(AV$6<65,AV$9*AV$8*0.25,IF(AV$6>=65,AV$9*AV$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AW$6<25,AW$9*AW$8*0.25,IF(AW$6<45,AW$9*AW$8*0.5,IF(AW$6<65,AW$9*AW$8*0.25,IF(AW$6>=65,AW$9*AW$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AX$6<25,AX$9*AX$8*0.25,IF(AX$6<45,AX$9*AX$8*0.5,IF(AX$6<65,AX$9*AX$8*0.25,IF(AX$6>=65,AX$9*AX$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AY$6<25,AY$9*AY$8*0.25,IF(AY$6<45,AY$9*AY$8*0.5,IF(AY$6<65,AY$9*AY$8*0.25,IF(AY$6>=65,AY$9*AY$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AZ$6<25,AZ$9*AZ$8*0.25,IF(AZ$6<45,AZ$9*AZ$8*0.5,IF(AZ$6<65,AZ$9*AZ$8*0.25,IF(AZ$6>=65,AZ$9*AZ$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BA$6<25,BA$9*BA$8*0.25,IF(BA$6<45,BA$9*BA$8*0.5,IF(BA$6<65,BA$9*BA$8*0.25,IF(BA$6>=65,BA$9*BA$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BB$6<25,BB$9*BB$8*0.25,IF(BB$6<45,BB$9*BB$8*0.5,IF(BB$6<65,BB$9*BB$8*0.25,IF(BB$6>=65,BB$9*BB$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BC$6<25,BC$9*BC$8*0.25,IF(BC$6<45,BC$9*BC$8*0.5,IF(BC$6<65,BC$9*BC$8*0.25,IF(BC$6>=65,BC$9*BC$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BD$6<25,BD$9*BD$8*0.25,IF(BD$6<45,BD$9*BD$8*0.5,IF(BD$6<65,BD$9*BD$8*0.25,IF(BD$6>=65,BD$9*BD$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BE$6<25,BE$9*BE$8*0.25,IF(BE$6<45,BE$9*BE$8*0.5,IF(BE$6<65,BE$9*BE$8*0.25,IF(BE$6>=65,BE$9*BE$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BF$6<25,BF$9*BF$8*0.25,IF(BF$6<45,BF$9*BF$8*0.5,IF(BF$6<65,BF$9*BF$8*0.25,IF(BF$6>=65,BF$9*BF$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BG$6<25,BG$9*BG$8*0.25,IF(BG$6<45,BG$9*BG$8*0.5,IF(BG$6<65,BG$9*BG$8*0.25,IF(BG$6>=65,BG$9*BG$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BH$6<25,BH$9*BH$8*0.25,IF(BH$6<45,BH$9*BH$8*0.5,IF(BH$6<65,BH$9*BH$8*0.25,IF(BH$6>=65,BH$9*BH$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BI$6<25,BI$9*BI$8*0.25,IF(BI$6<45,BI$9*BI$8*0.5,IF(BI$6<65,BI$9*BI$8*0.25,IF(BI$6>=65,BI$9*BI$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BJ$6<25,BJ$9*BJ$8*0.25,IF(BJ$6<45,BJ$9*BJ$8*0.5,IF(BJ$6<65,BJ$9*BJ$8*0.25,IF(BJ$6>=65,BJ$9*BJ$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BK$6<25,BK$9*BK$8*0.25,IF(BK$6<45,BK$9*BK$8*0.5,IF(BK$6<65,BK$9*BK$8*0.25,IF(BK$6>=65,BK$9*BK$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BL$6<25,BL$9*BL$8*0.25,IF(BL$6<45,BL$9*BL$8*0.5,IF(BL$6<65,BL$9*BL$8*0.25,IF(BL$6>=65,BL$9*BL$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BM$6<25,BM$9*BM$8*0.25,IF(BM$6<45,BM$9*BM$8*0.5,IF(BM$6<65,BM$9*BM$8*0.25,IF(BM$6>=65,BM$9*BM$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BN$6<25,BN$9*BN$8*0.25,IF(BN$6<45,BN$9*BN$8*0.5,IF(BN$6<65,BN$9*BN$8*0.25,IF(BN$6>=65,BN$9*BN$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BO$6<25,BO$9*BO$8*0.25,IF(BO$6<45,BO$9*BO$8*0.5,IF(BO$6<65,BO$9*BO$8*0.25,IF(BO$6>=65,BO$9*BO$8*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BP$6<25,BP$9*BP$8*0.25,IF(BP$6<45,BP$9*BP$8*0.5,IF(BP$6<65,BP$9*BP$8*0.25,IF(BP$6>=65,BP$9*BP$8*0,0)))),0)","v":0}]
["<15k",{"$f":"IFERROR(IF(B$7<15000,0.75*B$23,IF(B$7<35000,0.25*B$23,IF(B$7<50000,0*B$23,IF(B$7<75000,0*B$23,IF(B$7<100000,0*B$23,IF(B$7<150000,0*B$23,IF(B$7>=150000,0*B$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0.75*C$23,IF(C$7<35000,0.25*C$23,IF(C$7<50000,0*C$23,IF(C$7<75000,0*C$23,IF(C$7<100000,0*C$23,IF(C$7<150000,0*C$23,IF(C$7>=150000,0*C$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0.75*D$23,IF(D$7<35000,0.25*D$23,IF(D$7<50000,0*D$23,IF(D$7<75000,0*D$23,IF(D$7<100000,0*D$23,IF(D$7<150000,0*D$23,IF(D$7>=150000,0*D$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0.75*E$23,IF(E$7<35000,0.25*E$23,IF(E$7<50000,0*E$23,IF(E$7<75000,0*E$23,IF(E$7<100000,0*E$23,IF(E$7<150000,0*E$23,IF(E$7>=150000,0*E$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0.75*F$23,IF(F$7<35000,0.25*F$23,IF(F$7<50000,0*F$23,IF(F$7<75000,0*F$23,IF(F$7<100000,0*F$23,IF(F$7<150000,0*F$23,IF(F$7>=150000,0*F$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0.75*G$23,IF(G$7<35000,0.25*G$23,IF(G$7<50000,0*G$23,IF(G$7<75000,0*G$23,IF(G$7<100000,0*G$23,IF(G$7<150000,0*G$23,IF(G$7>=150000,0*G$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0.75*H$23,IF(H$7<35000,0.25*H$23,IF(H$7<50000,0*H$23,IF(H$7<75000,0*H$23,IF(H$7<100000,0*H$23,IF(H$7<150000,0*H$23,IF(H$7>=150000,0*H$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0.75*I$23,IF(I$7<35000,0.25*I$23,IF(I$7<50000,0*I$23,IF(I$7<75000,0*I$23,IF(I$7<100000,0*I$23,IF(I$7<150000,0*I$23,IF(I$7>=150000,0*I$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0.75*J$23,IF(J$7<35000,0.25*J$23,IF(J$7<50000,0*J$23,IF(J$7<75000,0*J$23,IF(J$7<100000,0*J$23,IF(J$7<150000,0*J$23,IF(J$7>=150000,0*J$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0.75*K$23,IF(K$7<35000,0.25*K$23,IF(K$7<50000,0*K$23,IF(K$7<75000,0*K$23,IF(K$7<100000,0*K$23,IF(K$7<150000,0*K$23,IF(K$7>=150000,0*K$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0.75*L$23,IF(L$7<35000,0.25*L$23,IF(L$7<50000,0*L$23,IF(L$7<75000,0*L$23,IF(L$7<100000,0*L$23,IF(L$7<150000,0*L$23,IF(L$7>=150000,0*L$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0.75*M$23,IF(M$7<35000,0.25*M$23,IF(M$7<50000,0*M$23,IF(M$7<75000,0*M$23,IF(M$7<100000,0*M$23,IF(M$7<150000,0*M$23,IF(M$7>=150000,0*M$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0.75*N$23,IF(N$7<35000,0.25*N$23,IF(N$7<50000,0*N$23,IF(N$7<75000,0*N$23,IF(N$7<100000,0*N$23,IF(N$7<150000,0*N$23,IF(N$7>=150000,0*N$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0.75*O$23,IF(O$7<35000,0.25*O$23,IF(O$7<50000,0*O$23,IF(O$7<75000,0*O$23,IF(O$7<100000,0*O$23,IF(O$7<150000,0*O$23,IF(O$7>=150000,0*O$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0.75*P$23,IF(P$7<35000,0.25*P$23,IF(P$7<50000,0*P$23,IF(P$7<75000,0*P$23,IF(P$7<100000,0*P$23,IF(P$7<150000,0*P$23,IF(P$7>=150000,0*P$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0.75*Q$23,IF(Q$7<35000,0.25*Q$23,IF(Q$7<50000,0*Q$23,IF(Q$7<75000,0*Q$23,IF(Q$7<100000,0*Q$23,IF(Q$7<150000,0*Q$23,IF(Q$7>=150000,0*Q$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0.75*R$23,IF(R$7<35000,0.25*R$23,IF(R$7<50000,0*R$23,IF(R$7<75000,0*R$23,IF(R$7<100000,0*R$23,IF(R$7<150000,0*R$23,IF(R$7>=150000,0*R$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0.75*S$23,IF(S$7<35000,0.25*S$23,IF(S$7<50000,0*S$23,IF(S$7<75000,0*S$23,IF(S$7<100000,0*S$23,IF(S$7<150000,0*S$23,IF(S$7>=150000,0*S$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0.75*T$23,IF(T$7<35000,0.25*T$23,IF(T$7<50000,0*T$23,IF(T$7<75000,0*T$23,IF(T$7<100000,0*T$23,IF(T$7<150000,0*T$23,IF(T$7>=150000,0*T$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0.75*U$23,IF(U$7<35000,0.25*U$23,IF(U$7<50000,0*U$23,IF(U$7<75000,0*U$23,IF(U$7<100000,0*U$23,IF(U$7<150000,0*U$23,IF(U$7>=150000,0*U$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0.75*V$23,IF(V$7<35000,0.25*V$23,IF(V$7<50000,0*V$23,IF(V$7<75000,0*V$23,IF(V$7<100000,0*V$23,IF(V$7<150000,0*V$23,IF(V$7>=150000,0*V$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0.75*W$23,IF(W$7<35000,0.25*W$23,IF(W$7<50000,0*W$23,IF(W$7<75000,0*W$23,IF(W$7<100000,0*W$23,IF(W$7<150000,0*W$23,IF(W$7>=150000,0*W$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0.75*X$23,IF(X$7<35000,0.25*X$23,IF(X$7<50000,0*X$23,IF(X$7<75000,0*X$23,IF(X$7<100000,0*X$23,IF(X$7<150000,0*X$23,IF(X$7>=150000,0*X$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0.75*Y$23,IF(Y$7<35000,0.25*Y$23,IF(Y$7<50000,0*Y$23,IF(Y$7<75000,0*Y$23,IF(Y$7<100000,0*Y$23,IF(Y$7<150000,0*Y$23,IF(Y$7>=150000,0*Y$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0.75*Z$23,IF(Z$7<35000,0.25*Z$23,IF(Z$7<50000,0*Z$23,IF(Z$7<75000,0*Z$23,IF(Z$7<100000,0*Z$23,IF(Z$7<150000,0*Z$23,IF(Z$7>=150000,0*Z$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0.75*AA$23,IF(AA$7<35000,0.25*AA$23,IF(AA$7<50000,0*AA$23,IF(AA$7<75000,0*AA$23,IF(AA$7<100000,0*AA$23,IF(AA$7<150000,0*AA$23,IF(AA$7>=150000,0*AA$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0.75*AB$23,IF(AB$7<35000,0.25*AB$23,IF(AB$7<50000,0*AB$23,IF(AB$7<75000,0*AB$23,IF(AB$7<100000,0*AB$23,IF(AB$7<150000,0*AB$23,IF(AB$7>=150000,0*AB$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0.75*AC$23,IF(AC$7<35000,0.25*AC$23,IF(AC$7<50000,0*AC$23,IF(AC$7<75000,0*AC$23,IF(AC$7<100000,0*AC$23,IF(AC$7<150000,0*AC$23,IF(AC$7>=150000,0*AC$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0.75*AD$23,IF(AD$7<35000,0.25*AD$23,IF(AD$7<50000,0*AD$23,IF(AD$7<75000,0*AD$23,IF(AD$7<100000,0*AD$23,IF(AD$7<150000,0*AD$23,IF(AD$7>=150000,0*AD$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0.75*AE$23,IF(AE$7<35000,0.25*AE$23,IF(AE$7<50000,0*AE$23,IF(AE$7<75000,0*AE$23,IF(AE$7<100000,0*AE$23,IF(AE$7<150000,0*AE$23,IF(AE$7>=150000,0*AE$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0.75*AF$23,IF(AF$7<35000,0.25*AF$23,IF(AF$7<50000,0*AF$23,IF(AF$7<75000,0*AF$23,IF(AF$7<100000,0*AF$23,IF(AF$7<150000,0*AF$23,IF(AF$7>=150000,0*AF$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0.75*AG$23,IF(AG$7<35000,0.25*AG$23,IF(AG$7<50000,0*AG$23,IF(AG$7<75000,0*AG$23,IF(AG$7<100000,0*AG$23,IF(AG$7<150000,0*AG$23,IF(AG$7>=150000,0*AG$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0.75*AH$23,IF(AH$7<35000,0.25*AH$23,IF(AH$7<50000,0*AH$23,IF(AH$7<75000,0*AH$23,IF(AH$7<100000,0*AH$23,IF(AH$7<150000,0*AH$23,IF(AH$7>=150000,0*AH$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0.75*AI$23,IF(AI$7<35000,0.25*AI$23,IF(AI$7<50000,0*AI$23,IF(AI$7<75000,0*AI$23,IF(AI$7<100000,0*AI$23,IF(AI$7<150000,0*AI$23,IF(AI$7>=150000,0*AI$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0.75*AJ$23,IF(AJ$7<35000,0.25*AJ$23,IF(AJ$7<50000,0*AJ$23,IF(AJ$7<75000,0*AJ$23,IF(AJ$7<100000,0*AJ$23,IF(AJ$7<150000,0*AJ$23,IF(AJ$7>=150000,0*AJ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0.75*AK$23,IF(AK$7<35000,0.25*AK$23,IF(AK$7<50000,0*AK$23,IF(AK$7<75000,0*AK$23,IF(AK$7<100000,0*AK$23,IF(AK$7<150000,0*AK$23,IF(AK$7>=150000,0*AK$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0.75*AL$23,IF(AL$7<35000,0.25*AL$23,IF(AL$7<50000,0*AL$23,IF(AL$7<75000,0*AL$23,IF(AL$7<100000,0*AL$23,IF(AL$7<150000,0*AL$23,IF(AL$7>=150000,0*AL$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0.75*AM$23,IF(AM$7<35000,0.25*AM$23,IF(AM$7<50000,0*AM$23,IF(AM$7<75000,0*AM$23,IF(AM$7<100000,0*AM$23,IF(AM$7<150000,0*AM$23,IF(AM$7>=150000,0*AM$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0.75*AN$23,IF(AN$7<35000,0.25*AN$23,IF(AN$7<50000,0*AN$23,IF(AN$7<75000,0*AN$23,IF(AN$7<100000,0*AN$23,IF(AN$7<150000,0*AN$23,IF(AN$7>=150000,0*AN$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0.75*AO$23,IF(AO$7<35000,0.25*AO$23,IF(AO$7<50000,0*AO$23,IF(AO$7<75000,0*AO$23,IF(AO$7<100000,0*AO$23,IF(AO$7<150000,0*AO$23,IF(AO$7>=150000,0*AO$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0.75*AP$23,IF(AP$7<35000,0.25*AP$23,IF(AP$7<50000,0*AP$23,IF(AP$7<75000,0*AP$23,IF(AP$7<100000,0*AP$23,IF(AP$7<150000,0*AP$23,IF(AP$7>=150000,0*AP$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0.75*AQ$23,IF(AQ$7<35000,0.25*AQ$23,IF(AQ$7<50000,0*AQ$23,IF(AQ$7<75000,0*AQ$23,IF(AQ$7<100000,0*AQ$23,IF(AQ$7<150000,0*AQ$23,IF(AQ$7>=150000,0*AQ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0.75*AR$23,IF(AR$7<35000,0.25*AR$23,IF(AR$7<50000,0*AR$23,IF(AR$7<75000,0*AR$23,IF(AR$7<100000,0*AR$23,IF(AR$7<150000,0*AR$23,IF(AR$7>=150000,0*AR$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0.75*AS$23,IF(AS$7<35000,0.25*AS$23,IF(AS$7<50000,0*AS$23,IF(AS$7<75000,0*AS$23,IF(AS$7<100000,0*AS$23,IF(AS$7<150000,0*AS$23,IF(AS$7>=150000,0*AS$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0.75*AT$23,IF(AT$7<35000,0.25*AT$23,IF(AT$7<50000,0*AT$23,IF(AT$7<75000,0*AT$23,IF(AT$7<100000,0*AT$23,IF(AT$7<150000,0*AT$23,IF(AT$7>=150000,0*AT$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0.75*AU$23,IF(AU$7<35000,0.25*AU$23,IF(AU$7<50000,0*AU$23,IF(AU$7<75000,0*AU$23,IF(AU$7<100000,0*AU$23,IF(AU$7<150000,0*AU$23,IF(AU$7>=150000,0*AU$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0.75*AV$23,IF(AV$7<35000,0.25*AV$23,IF(AV$7<50000,0*AV$23,IF(AV$7<75000,0*AV$23,IF(AV$7<100000,0*AV$23,IF(AV$7<150000,0*AV$23,IF(AV$7>=150000,0*AV$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0.75*AW$23,IF(AW$7<35000,0.25*AW$23,IF(AW$7<50000,0*AW$23,IF(AW$7<75000,0*AW$23,IF(AW$7<100000,0*AW$23,IF(AW$7<150000,0*AW$23,IF(AW$7>=150000,0*AW$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0.75*AX$23,IF(AX$7<35000,0.25*AX$23,IF(AX$7<50000,0*AX$23,IF(AX$7<75000,0*AX$23,IF(AX$7<100000,0*AX$23,IF(AX$7<150000,0*AX$23,IF(AX$7>=150000,0*AX$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0.75*AY$23,IF(AY$7<35000,0.25*AY$23,IF(AY$7<50000,0*AY$23,IF(AY$7<75000,0*AY$23,IF(AY$7<100000,0*AY$23,IF(AY$7<150000,0*AY$23,IF(AY$7>=150000,0*AY$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0.75*AZ$23,IF(AZ$7<35000,0.25*AZ$23,IF(AZ$7<50000,0*AZ$23,IF(AZ$7<75000,0*AZ$23,IF(AZ$7<100000,0*AZ$23,IF(AZ$7<150000,0*AZ$23,IF(AZ$7>=150000,0*AZ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0.75*BA$23,IF(BA$7<35000,0.25*BA$23,IF(BA$7<50000,0*BA$23,IF(BA$7<75000,0*BA$23,IF(BA$7<100000,0*BA$23,IF(BA$7<150000,0*BA$23,IF(BA$7>=150000,0*BA$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0.75*BB$23,IF(BB$7<35000,0.25*BB$23,IF(BB$7<50000,0*BB$23,IF(BB$7<75000,0*BB$23,IF(BB$7<100000,0*BB$23,IF(BB$7<150000,0*BB$23,IF(BB$7>=150000,0*BB$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0.75*BC$23,IF(BC$7<35000,0.25*BC$23,IF(BC$7<50000,0*BC$23,IF(BC$7<75000,0*BC$23,IF(BC$7<100000,0*BC$23,IF(BC$7<150000,0*BC$23,IF(BC$7>=150000,0*BC$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0.75*BD$23,IF(BD$7<35000,0.25*BD$23,IF(BD$7<50000,0*BD$23,IF(BD$7<75000,0*BD$23,IF(BD$7<100000,0*BD$23,IF(BD$7<150000,0*BD$23,IF(BD$7>=150000,0*BD$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0.75*BE$23,IF(BE$7<35000,0.25*BE$23,IF(BE$7<50000,0*BE$23,IF(BE$7<75000,0*BE$23,IF(BE$7<100000,0*BE$23,IF(BE$7<150000,0*BE$23,IF(BE$7>=150000,0*BE$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0.75*BF$23,IF(BF$7<35000,0.25*BF$23,IF(BF$7<50000,0*BF$23,IF(BF$7<75000,0*BF$23,IF(BF$7<100000,0*BF$23,IF(BF$7<150000,0*BF$23,IF(BF$7>=150000,0*BF$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0.75*BG$23,IF(BG$7<35000,0.25*BG$23,IF(BG$7<50000,0*BG$23,IF(BG$7<75000,0*BG$23,IF(BG$7<100000,0*BG$23,IF(BG$7<150000,0*BG$23,IF(BG$7>=150000,0*BG$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0.75*BH$23,IF(BH$7<35000,0.25*BH$23,IF(BH$7<50000,0*BH$23,IF(BH$7<75000,0*BH$23,IF(BH$7<100000,0*BH$23,IF(BH$7<150000,0*BH$23,IF(BH$7>=150000,0*BH$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0.75*BI$23,IF(BI$7<35000,0.25*BI$23,IF(BI$7<50000,0*BI$23,IF(BI$7<75000,0*BI$23,IF(BI$7<100000,0*BI$23,IF(BI$7<150000,0*BI$23,IF(BI$7>=150000,0*BI$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0.75*BJ$23,IF(BJ$7<35000,0.25*BJ$23,IF(BJ$7<50000,0*BJ$23,IF(BJ$7<75000,0*BJ$23,IF(BJ$7<100000,0*BJ$23,IF(BJ$7<150000,0*BJ$23,IF(BJ$7>=150000,0*BJ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0.75*BK$23,IF(BK$7<35000,0.25*BK$23,IF(BK$7<50000,0*BK$23,IF(BK$7<75000,0*BK$23,IF(BK$7<100000,0*BK$23,IF(BK$7<150000,0*BK$23,IF(BK$7>=150000,0*BK$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0.75*BL$23,IF(BL$7<35000,0.25*BL$23,IF(BL$7<50000,0*BL$23,IF(BL$7<75000,0*BL$23,IF(BL$7<100000,0*BL$23,IF(BL$7<150000,0*BL$23,IF(BL$7>=150000,0*BL$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0.75*BM$23,IF(BM$7<35000,0.25*BM$23,IF(BM$7<50000,0*BM$23,IF(BM$7<75000,0*BM$23,IF(BM$7<100000,0*BM$23,IF(BM$7<150000,0*BM$23,IF(BM$7>=150000,0*BM$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0.75*BN$23,IF(BN$7<35000,0.25*BN$23,IF(BN$7<50000,0*BN$23,IF(BN$7<75000,0*BN$23,IF(BN$7<100000,0*BN$23,IF(BN$7<150000,0*BN$23,IF(BN$7>=150000,0*BN$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0.75*BO$23,IF(BO$7<35000,0.25*BO$23,IF(BO$7<50000,0*BO$23,IF(BO$7<75000,0*BO$23,IF(BO$7<100000,0*BO$23,IF(BO$7<150000,0*BO$23,IF(BO$7>=150000,0*BO$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0.75*BP$23,IF(BP$7<35000,0.25*BP$23,IF(BP$7<50000,0*BP$23,IF(BP$7<75000,0*BP$23,IF(BP$7<100000,0*BP$23,IF(BP$7<150000,0*BP$23,IF(BP$7>=150000,0*BP$23,0))))))),0)","v":0}]
["15k <35k",{"$f":"IFERROR(IF(B$7<15000,0.25*B$23,IF(B$7<35000,0.5*B$23,IF(B$7<50000,0.25*B$23,IF(B$7<75000,0*B$23,IF(B$7<100000,0*B$23,IF(B$7<150000,0*B$23,IF(B$7>=150000,0*B$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0.25*C$23,IF(C$7<35000,0.5*C$23,IF(C$7<50000,0.25*C$23,IF(C$7<75000,0*C$23,IF(C$7<100000,0*C$23,IF(C$7<150000,0*C$23,IF(C$7>=150000,0*C$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0.25*D$23,IF(D$7<35000,0.5*D$23,IF(D$7<50000,0.25*D$23,IF(D$7<75000,0*D$23,IF(D$7<100000,0*D$23,IF(D$7<150000,0*D$23,IF(D$7>=150000,0*D$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0.25*E$23,IF(E$7<35000,0.5*E$23,IF(E$7<50000,0.25*E$23,IF(E$7<75000,0*E$23,IF(E$7<100000,0*E$23,IF(E$7<150000,0*E$23,IF(E$7>=150000,0*E$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0.25*F$23,IF(F$7<35000,0.5*F$23,IF(F$7<50000,0.25*F$23,IF(F$7<75000,0*F$23,IF(F$7<100000,0*F$23,IF(F$7<150000,0*F$23,IF(F$7>=150000,0*F$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0.25*G$23,IF(G$7<35000,0.5*G$23,IF(G$7<50000,0.25*G$23,IF(G$7<75000,0*G$23,IF(G$7<100000,0*G$23,IF(G$7<150000,0*G$23,IF(G$7>=150000,0*G$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0.25*H$23,IF(H$7<35000,0.5*H$23,IF(H$7<50000,0.25*H$23,IF(H$7<75000,0*H$23,IF(H$7<100000,0*H$23,IF(H$7<150000,0*H$23,IF(H$7>=150000,0*H$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0.25*I$23,IF(I$7<35000,0.5*I$23,IF(I$7<50000,0.25*I$23,IF(I$7<75000,0*I$23,IF(I$7<100000,0*I$23,IF(I$7<150000,0*I$23,IF(I$7>=150000,0*I$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0.25*J$23,IF(J$7<35000,0.5*J$23,IF(J$7<50000,0.25*J$23,IF(J$7<75000,0*J$23,IF(J$7<100000,0*J$23,IF(J$7<150000,0*J$23,IF(J$7>=150000,0*J$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0.25*K$23,IF(K$7<35000,0.5*K$23,IF(K$7<50000,0.25*K$23,IF(K$7<75000,0*K$23,IF(K$7<100000,0*K$23,IF(K$7<150000,0*K$23,IF(K$7>=150000,0*K$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0.25*L$23,IF(L$7<35000,0.5*L$23,IF(L$7<50000,0.25*L$23,IF(L$7<75000,0*L$23,IF(L$7<100000,0*L$23,IF(L$7<150000,0*L$23,IF(L$7>=150000,0*L$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0.25*M$23,IF(M$7<35000,0.5*M$23,IF(M$7<50000,0.25*M$23,IF(M$7<75000,0*M$23,IF(M$7<100000,0*M$23,IF(M$7<150000,0*M$23,IF(M$7>=150000,0*M$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0.25*N$23,IF(N$7<35000,0.5*N$23,IF(N$7<50000,0.25*N$23,IF(N$7<75000,0*N$23,IF(N$7<100000,0*N$23,IF(N$7<150000,0*N$23,IF(N$7>=150000,0*N$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0.25*O$23,IF(O$7<35000,0.5*O$23,IF(O$7<50000,0.25*O$23,IF(O$7<75000,0*O$23,IF(O$7<100000,0*O$23,IF(O$7<150000,0*O$23,IF(O$7>=150000,0*O$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0.25*P$23,IF(P$7<35000,0.5*P$23,IF(P$7<50000,0.25*P$23,IF(P$7<75000,0*P$23,IF(P$7<100000,0*P$23,IF(P$7<150000,0*P$23,IF(P$7>=150000,0*P$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0.25*Q$23,IF(Q$7<35000,0.5*Q$23,IF(Q$7<50000,0.25*Q$23,IF(Q$7<75000,0*Q$23,IF(Q$7<100000,0*Q$23,IF(Q$7<150000,0*Q$23,IF(Q$7>=150000,0*Q$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0.25*R$23,IF(R$7<35000,0.5*R$23,IF(R$7<50000,0.25*R$23,IF(R$7<75000,0*R$23,IF(R$7<100000,0*R$23,IF(R$7<150000,0*R$23,IF(R$7>=150000,0*R$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0.25*S$23,IF(S$7<35000,0.5*S$23,IF(S$7<50000,0.25*S$23,IF(S$7<75000,0*S$23,IF(S$7<100000,0*S$23,IF(S$7<150000,0*S$23,IF(S$7>=150000,0*S$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0.25*T$23,IF(T$7<35000,0.5*T$23,IF(T$7<50000,0.25*T$23,IF(T$7<75000,0*T$23,IF(T$7<100000,0*T$23,IF(T$7<150000,0*T$23,IF(T$7>=150000,0*T$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0.25*U$23,IF(U$7<35000,0.5*U$23,IF(U$7<50000,0.25*U$23,IF(U$7<75000,0*U$23,IF(U$7<100000,0*U$23,IF(U$7<150000,0*U$23,IF(U$7>=150000,0*U$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0.25*V$23,IF(V$7<35000,0.5*V$23,IF(V$7<50000,0.25*V$23,IF(V$7<75000,0*V$23,IF(V$7<100000,0*V$23,IF(V$7<150000,0*V$23,IF(V$7>=150000,0*V$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0.25*W$23,IF(W$7<35000,0.5*W$23,IF(W$7<50000,0.25*W$23,IF(W$7<75000,0*W$23,IF(W$7<100000,0*W$23,IF(W$7<150000,0*W$23,IF(W$7>=150000,0*W$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0.25*X$23,IF(X$7<35000,0.5*X$23,IF(X$7<50000,0.25*X$23,IF(X$7<75000,0*X$23,IF(X$7<100000,0*X$23,IF(X$7<150000,0*X$23,IF(X$7>=150000,0*X$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0.25*Y$23,IF(Y$7<35000,0.5*Y$23,IF(Y$7<50000,0.25*Y$23,IF(Y$7<75000,0*Y$23,IF(Y$7<100000,0*Y$23,IF(Y$7<150000,0*Y$23,IF(Y$7>=150000,0*Y$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0.25*Z$23,IF(Z$7<35000,0.5*Z$23,IF(Z$7<50000,0.25*Z$23,IF(Z$7<75000,0*Z$23,IF(Z$7<100000,0*Z$23,IF(Z$7<150000,0*Z$23,IF(Z$7>=150000,0*Z$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0.25*AA$23,IF(AA$7<35000,0.5*AA$23,IF(AA$7<50000,0.25*AA$23,IF(AA$7<75000,0*AA$23,IF(AA$7<100000,0*AA$23,IF(AA$7<150000,0*AA$23,IF(AA$7>=150000,0*AA$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0.25*AB$23,IF(AB$7<35000,0.5*AB$23,IF(AB$7<50000,0.25*AB$23,IF(AB$7<75000,0*AB$23,IF(AB$7<100000,0*AB$23,IF(AB$7<150000,0*AB$23,IF(AB$7>=150000,0*AB$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0.25*AC$23,IF(AC$7<35000,0.5*AC$23,IF(AC$7<50000,0.25*AC$23,IF(AC$7<75000,0*AC$23,IF(AC$7<100000,0*AC$23,IF(AC$7<150000,0*AC$23,IF(AC$7>=150000,0*AC$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0.25*AD$23,IF(AD$7<35000,0.5*AD$23,IF(AD$7<50000,0.25*AD$23,IF(AD$7<75000,0*AD$23,IF(AD$7<100000,0*AD$23,IF(AD$7<150000,0*AD$23,IF(AD$7>=150000,0*AD$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0.25*AE$23,IF(AE$7<35000,0.5*AE$23,IF(AE$7<50000,0.25*AE$23,IF(AE$7<75000,0*AE$23,IF(AE$7<100000,0*AE$23,IF(AE$7<150000,0*AE$23,IF(AE$7>=150000,0*AE$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0.25*AF$23,IF(AF$7<35000,0.5*AF$23,IF(AF$7<50000,0.25*AF$23,IF(AF$7<75000,0*AF$23,IF(AF$7<100000,0*AF$23,IF(AF$7<150000,0*AF$23,IF(AF$7>=150000,0*AF$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0.25*AG$23,IF(AG$7<35000,0.5*AG$23,IF(AG$7<50000,0.25*AG$23,IF(AG$7<75000,0*AG$23,IF(AG$7<100000,0*AG$23,IF(AG$7<150000,0*AG$23,IF(AG$7>=150000,0*AG$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0.25*AH$23,IF(AH$7<35000,0.5*AH$23,IF(AH$7<50000,0.25*AH$23,IF(AH$7<75000,0*AH$23,IF(AH$7<100000,0*AH$23,IF(AH$7<150000,0*AH$23,IF(AH$7>=150000,0*AH$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0.25*AI$23,IF(AI$7<35000,0.5*AI$23,IF(AI$7<50000,0.25*AI$23,IF(AI$7<75000,0*AI$23,IF(AI$7<100000,0*AI$23,IF(AI$7<150000,0*AI$23,IF(AI$7>=150000,0*AI$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0.25*AJ$23,IF(AJ$7<35000,0.5*AJ$23,IF(AJ$7<50000,0.25*AJ$23,IF(AJ$7<75000,0*AJ$23,IF(AJ$7<100000,0*AJ$23,IF(AJ$7<150000,0*AJ$23,IF(AJ$7>=150000,0*AJ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0.25*AK$23,IF(AK$7<35000,0.5*AK$23,IF(AK$7<50000,0.25*AK$23,IF(AK$7<75000,0*AK$23,IF(AK$7<100000,0*AK$23,IF(AK$7<150000,0*AK$23,IF(AK$7>=150000,0*AK$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0.25*AL$23,IF(AL$7<35000,0.5*AL$23,IF(AL$7<50000,0.25*AL$23,IF(AL$7<75000,0*AL$23,IF(AL$7<100000,0*AL$23,IF(AL$7<150000,0*AL$23,IF(AL$7>=150000,0*AL$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0.25*AM$23,IF(AM$7<35000,0.5*AM$23,IF(AM$7<50000,0.25*AM$23,IF(AM$7<75000,0*AM$23,IF(AM$7<100000,0*AM$23,IF(AM$7<150000,0*AM$23,IF(AM$7>=150000,0*AM$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0.25*AN$23,IF(AN$7<35000,0.5*AN$23,IF(AN$7<50000,0.25*AN$23,IF(AN$7<75000,0*AN$23,IF(AN$7<100000,0*AN$23,IF(AN$7<150000,0*AN$23,IF(AN$7>=150000,0*AN$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0.25*AO$23,IF(AO$7<35000,0.5*AO$23,IF(AO$7<50000,0.25*AO$23,IF(AO$7<75000,0*AO$23,IF(AO$7<100000,0*AO$23,IF(AO$7<150000,0*AO$23,IF(AO$7>=150000,0*AO$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0.25*AP$23,IF(AP$7<35000,0.5*AP$23,IF(AP$7<50000,0.25*AP$23,IF(AP$7<75000,0*AP$23,IF(AP$7<100000,0*AP$23,IF(AP$7<150000,0*AP$23,IF(AP$7>=150000,0*AP$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0.25*AQ$23,IF(AQ$7<35000,0.5*AQ$23,IF(AQ$7<50000,0.25*AQ$23,IF(AQ$7<75000,0*AQ$23,IF(AQ$7<100000,0*AQ$23,IF(AQ$7<150000,0*AQ$23,IF(AQ$7>=150000,0*AQ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0.25*AR$23,IF(AR$7<35000,0.5*AR$23,IF(AR$7<50000,0.25*AR$23,IF(AR$7<75000,0*AR$23,IF(AR$7<100000,0*AR$23,IF(AR$7<150000,0*AR$23,IF(AR$7>=150000,0*AR$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0.25*AS$23,IF(AS$7<35000,0.5*AS$23,IF(AS$7<50000,0.25*AS$23,IF(AS$7<75000,0*AS$23,IF(AS$7<100000,0*AS$23,IF(AS$7<150000,0*AS$23,IF(AS$7>=150000,0*AS$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0.25*AT$23,IF(AT$7<35000,0.5*AT$23,IF(AT$7<50000,0.25*AT$23,IF(AT$7<75000,0*AT$23,IF(AT$7<100000,0*AT$23,IF(AT$7<150000,0*AT$23,IF(AT$7>=150000,0*AT$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0.25*AU$23,IF(AU$7<35000,0.5*AU$23,IF(AU$7<50000,0.25*AU$23,IF(AU$7<75000,0*AU$23,IF(AU$7<100000,0*AU$23,IF(AU$7<150000,0*AU$23,IF(AU$7>=150000,0*AU$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0.25*AV$23,IF(AV$7<35000,0.5*AV$23,IF(AV$7<50000,0.25*AV$23,IF(AV$7<75000,0*AV$23,IF(AV$7<100000,0*AV$23,IF(AV$7<150000,0*AV$23,IF(AV$7>=150000,0*AV$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0.25*AW$23,IF(AW$7<35000,0.5*AW$23,IF(AW$7<50000,0.25*AW$23,IF(AW$7<75000,0*AW$23,IF(AW$7<100000,0*AW$23,IF(AW$7<150000,0*AW$23,IF(AW$7>=150000,0*AW$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0.25*AX$23,IF(AX$7<35000,0.5*AX$23,IF(AX$7<50000,0.25*AX$23,IF(AX$7<75000,0*AX$23,IF(AX$7<100000,0*AX$23,IF(AX$7<150000,0*AX$23,IF(AX$7>=150000,0*AX$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0.25*AY$23,IF(AY$7<35000,0.5*AY$23,IF(AY$7<50000,0.25*AY$23,IF(AY$7<75000,0*AY$23,IF(AY$7<100000,0*AY$23,IF(AY$7<150000,0*AY$23,IF(AY$7>=150000,0*AY$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0.25*AZ$23,IF(AZ$7<35000,0.5*AZ$23,IF(AZ$7<50000,0.25*AZ$23,IF(AZ$7<75000,0*AZ$23,IF(AZ$7<100000,0*AZ$23,IF(AZ$7<150000,0*AZ$23,IF(AZ$7>=150000,0*AZ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0.25*BA$23,IF(BA$7<35000,0.5*BA$23,IF(BA$7<50000,0.25*BA$23,IF(BA$7<75000,0*BA$23,IF(BA$7<100000,0*BA$23,IF(BA$7<150000,0*BA$23,IF(BA$7>=150000,0*BA$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0.25*BB$23,IF(BB$7<35000,0.5*BB$23,IF(BB$7<50000,0.25*BB$23,IF(BB$7<75000,0*BB$23,IF(BB$7<100000,0*BB$23,IF(BB$7<150000,0*BB$23,IF(BB$7>=150000,0*BB$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0.25*BC$23,IF(BC$7<35000,0.5*BC$23,IF(BC$7<50000,0.25*BC$23,IF(BC$7<75000,0*BC$23,IF(BC$7<100000,0*BC$23,IF(BC$7<150000,0*BC$23,IF(BC$7>=150000,0*BC$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0.25*BD$23,IF(BD$7<35000,0.5*BD$23,IF(BD$7<50000,0.25*BD$23,IF(BD$7<75000,0*BD$23,IF(BD$7<100000,0*BD$23,IF(BD$7<150000,0*BD$23,IF(BD$7>=150000,0*BD$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0.25*BE$23,IF(BE$7<35000,0.5*BE$23,IF(BE$7<50000,0.25*BE$23,IF(BE$7<75000,0*BE$23,IF(BE$7<100000,0*BE$23,IF(BE$7<150000,0*BE$23,IF(BE$7>=150000,0*BE$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0.25*BF$23,IF(BF$7<35000,0.5*BF$23,IF(BF$7<50000,0.25*BF$23,IF(BF$7<75000,0*BF$23,IF(BF$7<100000,0*BF$23,IF(BF$7<150000,0*BF$23,IF(BF$7>=150000,0*BF$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0.25*BG$23,IF(BG$7<35000,0.5*BG$23,IF(BG$7<50000,0.25*BG$23,IF(BG$7<75000,0*BG$23,IF(BG$7<100000,0*BG$23,IF(BG$7<150000,0*BG$23,IF(BG$7>=150000,0*BG$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0.25*BH$23,IF(BH$7<35000,0.5*BH$23,IF(BH$7<50000,0.25*BH$23,IF(BH$7<75000,0*BH$23,IF(BH$7<100000,0*BH$23,IF(BH$7<150000,0*BH$23,IF(BH$7>=150000,0*BH$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0.25*BI$23,IF(BI$7<35000,0.5*BI$23,IF(BI$7<50000,0.25*BI$23,IF(BI$7<75000,0*BI$23,IF(BI$7<100000,0*BI$23,IF(BI$7<150000,0*BI$23,IF(BI$7>=150000,0*BI$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0.25*BJ$23,IF(BJ$7<35000,0.5*BJ$23,IF(BJ$7<50000,0.25*BJ$23,IF(BJ$7<75000,0*BJ$23,IF(BJ$7<100000,0*BJ$23,IF(BJ$7<150000,0*BJ$23,IF(BJ$7>=150000,0*BJ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0.25*BK$23,IF(BK$7<35000,0.5*BK$23,IF(BK$7<50000,0.25*BK$23,IF(BK$7<75000,0*BK$23,IF(BK$7<100000,0*BK$23,IF(BK$7<150000,0*BK$23,IF(BK$7>=150000,0*BK$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0.25*BL$23,IF(BL$7<35000,0.5*BL$23,IF(BL$7<50000,0.25*BL$23,IF(BL$7<75000,0*BL$23,IF(BL$7<100000,0*BL$23,IF(BL$7<150000,0*BL$23,IF(BL$7>=150000,0*BL$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0.25*BM$23,IF(BM$7<35000,0.5*BM$23,IF(BM$7<50000,0.25*BM$23,IF(BM$7<75000,0*BM$23,IF(BM$7<100000,0*BM$23,IF(BM$7<150000,0*BM$23,IF(BM$7>=150000,0*BM$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0.25*BN$23,IF(BN$7<35000,0.5*BN$23,IF(BN$7<50000,0.25*BN$23,IF(BN$7<75000,0*BN$23,IF(BN$7<100000,0*BN$23,IF(BN$7<150000,0*BN$23,IF(BN$7>=150000,0*BN$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0.25*BO$23,IF(BO$7<35000,0.5*BO$23,IF(BO$7<50000,0.25*BO$23,IF(BO$7<75000,0*BO$23,IF(BO$7<100000,0*BO$23,IF(BO$7<150000,0*BO$23,IF(BO$7>=150000,0*BO$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0.25*BP$23,IF(BP$7<35000,0.5*BP$23,IF(BP$7<50000,0.25*BP$23,IF(BP$7<75000,0*BP$23,IF(BP$7<100000,0*BP$23,IF(BP$7<150000,0*BP$23,IF(BP$7>=150000,0*BP$23,0))))))),0)","v":0}]
["35k <50k",{"$f":"IFERROR(IF(B$7<15000,0*B$23,IF(B$7<35000,0.25*B$23,IF(B$7<50000,0.5*B$23,IF(B$7<75000,0.25*B$23,IF(B$7<100000,0*B$23,IF(B$7<150000,0*B$23,IF(B$7>=150000,0*B$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$23,IF(C$7<35000,0.25*C$23,IF(C$7<50000,0.5*C$23,IF(C$7<75000,0.25*C$23,IF(C$7<100000,0*C$23,IF(C$7<150000,0*C$23,IF(C$7>=150000,0*C$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$23,IF(D$7<35000,0.25*D$23,IF(D$7<50000,0.5*D$23,IF(D$7<75000,0.25*D$23,IF(D$7<100000,0*D$23,IF(D$7<150000,0*D$23,IF(D$7>=150000,0*D$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$23,IF(E$7<35000,0.25*E$23,IF(E$7<50000,0.5*E$23,IF(E$7<75000,0.25*E$23,IF(E$7<100000,0*E$23,IF(E$7<150000,0*E$23,IF(E$7>=150000,0*E$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$23,IF(F$7<35000,0.25*F$23,IF(F$7<50000,0.5*F$23,IF(F$7<75000,0.25*F$23,IF(F$7<100000,0*F$23,IF(F$7<150000,0*F$23,IF(F$7>=150000,0*F$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$23,IF(G$7<35000,0.25*G$23,IF(G$7<50000,0.5*G$23,IF(G$7<75000,0.25*G$23,IF(G$7<100000,0*G$23,IF(G$7<150000,0*G$23,IF(G$7>=150000,0*G$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$23,IF(H$7<35000,0.25*H$23,IF(H$7<50000,0.5*H$23,IF(H$7<75000,0.25*H$23,IF(H$7<100000,0*H$23,IF(H$7<150000,0*H$23,IF(H$7>=150000,0*H$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$23,IF(I$7<35000,0.25*I$23,IF(I$7<50000,0.5*I$23,IF(I$7<75000,0.25*I$23,IF(I$7<100000,0*I$23,IF(I$7<150000,0*I$23,IF(I$7>=150000,0*I$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$23,IF(J$7<35000,0.25*J$23,IF(J$7<50000,0.5*J$23,IF(J$7<75000,0.25*J$23,IF(J$7<100000,0*J$23,IF(J$7<150000,0*J$23,IF(J$7>=150000,0*J$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$23,IF(K$7<35000,0.25*K$23,IF(K$7<50000,0.5*K$23,IF(K$7<75000,0.25*K$23,IF(K$7<100000,0*K$23,IF(K$7<150000,0*K$23,IF(K$7>=150000,0*K$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$23,IF(L$7<35000,0.25*L$23,IF(L$7<50000,0.5*L$23,IF(L$7<75000,0.25*L$23,IF(L$7<100000,0*L$23,IF(L$7<150000,0*L$23,IF(L$7>=150000,0*L$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$23,IF(M$7<35000,0.25*M$23,IF(M$7<50000,0.5*M$23,IF(M$7<75000,0.25*M$23,IF(M$7<100000,0*M$23,IF(M$7<150000,0*M$23,IF(M$7>=150000,0*M$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$23,IF(N$7<35000,0.25*N$23,IF(N$7<50000,0.5*N$23,IF(N$7<75000,0.25*N$23,IF(N$7<100000,0*N$23,IF(N$7<150000,0*N$23,IF(N$7>=150000,0*N$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$23,IF(O$7<35000,0.25*O$23,IF(O$7<50000,0.5*O$23,IF(O$7<75000,0.25*O$23,IF(O$7<100000,0*O$23,IF(O$7<150000,0*O$23,IF(O$7>=150000,0*O$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$23,IF(P$7<35000,0.25*P$23,IF(P$7<50000,0.5*P$23,IF(P$7<75000,0.25*P$23,IF(P$7<100000,0*P$23,IF(P$7<150000,0*P$23,IF(P$7>=150000,0*P$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$23,IF(Q$7<35000,0.25*Q$23,IF(Q$7<50000,0.5*Q$23,IF(Q$7<75000,0.25*Q$23,IF(Q$7<100000,0*Q$23,IF(Q$7<150000,0*Q$23,IF(Q$7>=150000,0*Q$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$23,IF(R$7<35000,0.25*R$23,IF(R$7<50000,0.5*R$23,IF(R$7<75000,0.25*R$23,IF(R$7<100000,0*R$23,IF(R$7<150000,0*R$23,IF(R$7>=150000,0*R$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$23,IF(S$7<35000,0.25*S$23,IF(S$7<50000,0.5*S$23,IF(S$7<75000,0.25*S$23,IF(S$7<100000,0*S$23,IF(S$7<150000,0*S$23,IF(S$7>=150000,0*S$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$23,IF(T$7<35000,0.25*T$23,IF(T$7<50000,0.5*T$23,IF(T$7<75000,0.25*T$23,IF(T$7<100000,0*T$23,IF(T$7<150000,0*T$23,IF(T$7>=150000,0*T$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$23,IF(U$7<35000,0.25*U$23,IF(U$7<50000,0.5*U$23,IF(U$7<75000,0.25*U$23,IF(U$7<100000,0*U$23,IF(U$7<150000,0*U$23,IF(U$7>=150000,0*U$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$23,IF(V$7<35000,0.25*V$23,IF(V$7<50000,0.5*V$23,IF(V$7<75000,0.25*V$23,IF(V$7<100000,0*V$23,IF(V$7<150000,0*V$23,IF(V$7>=150000,0*V$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$23,IF(W$7<35000,0.25*W$23,IF(W$7<50000,0.5*W$23,IF(W$7<75000,0.25*W$23,IF(W$7<100000,0*W$23,IF(W$7<150000,0*W$23,IF(W$7>=150000,0*W$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$23,IF(X$7<35000,0.25*X$23,IF(X$7<50000,0.5*X$23,IF(X$7<75000,0.25*X$23,IF(X$7<100000,0*X$23,IF(X$7<150000,0*X$23,IF(X$7>=150000,0*X$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$23,IF(Y$7<35000,0.25*Y$23,IF(Y$7<50000,0.5*Y$23,IF(Y$7<75000,0.25*Y$23,IF(Y$7<100000,0*Y$23,IF(Y$7<150000,0*Y$23,IF(Y$7>=150000,0*Y$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$23,IF(Z$7<35000,0.25*Z$23,IF(Z$7<50000,0.5*Z$23,IF(Z$7<75000,0.25*Z$23,IF(Z$7<100000,0*Z$23,IF(Z$7<150000,0*Z$23,IF(Z$7>=150000,0*Z$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$23,IF(AA$7<35000,0.25*AA$23,IF(AA$7<50000,0.5*AA$23,IF(AA$7<75000,0.25*AA$23,IF(AA$7<100000,0*AA$23,IF(AA$7<150000,0*AA$23,IF(AA$7>=150000,0*AA$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$23,IF(AB$7<35000,0.25*AB$23,IF(AB$7<50000,0.5*AB$23,IF(AB$7<75000,0.25*AB$23,IF(AB$7<100000,0*AB$23,IF(AB$7<150000,0*AB$23,IF(AB$7>=150000,0*AB$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$23,IF(AC$7<35000,0.25*AC$23,IF(AC$7<50000,0.5*AC$23,IF(AC$7<75000,0.25*AC$23,IF(AC$7<100000,0*AC$23,IF(AC$7<150000,0*AC$23,IF(AC$7>=150000,0*AC$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$23,IF(AD$7<35000,0.25*AD$23,IF(AD$7<50000,0.5*AD$23,IF(AD$7<75000,0.25*AD$23,IF(AD$7<100000,0*AD$23,IF(AD$7<150000,0*AD$23,IF(AD$7>=150000,0*AD$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$23,IF(AE$7<35000,0.25*AE$23,IF(AE$7<50000,0.5*AE$23,IF(AE$7<75000,0.25*AE$23,IF(AE$7<100000,0*AE$23,IF(AE$7<150000,0*AE$23,IF(AE$7>=150000,0*AE$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$23,IF(AF$7<35000,0.25*AF$23,IF(AF$7<50000,0.5*AF$23,IF(AF$7<75000,0.25*AF$23,IF(AF$7<100000,0*AF$23,IF(AF$7<150000,0*AF$23,IF(AF$7>=150000,0*AF$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$23,IF(AG$7<35000,0.25*AG$23,IF(AG$7<50000,0.5*AG$23,IF(AG$7<75000,0.25*AG$23,IF(AG$7<100000,0*AG$23,IF(AG$7<150000,0*AG$23,IF(AG$7>=150000,0*AG$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$23,IF(AH$7<35000,0.25*AH$23,IF(AH$7<50000,0.5*AH$23,IF(AH$7<75000,0.25*AH$23,IF(AH$7<100000,0*AH$23,IF(AH$7<150000,0*AH$23,IF(AH$7>=150000,0*AH$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$23,IF(AI$7<35000,0.25*AI$23,IF(AI$7<50000,0.5*AI$23,IF(AI$7<75000,0.25*AI$23,IF(AI$7<100000,0*AI$23,IF(AI$7<150000,0*AI$23,IF(AI$7>=150000,0*AI$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$23,IF(AJ$7<35000,0.25*AJ$23,IF(AJ$7<50000,0.5*AJ$23,IF(AJ$7<75000,0.25*AJ$23,IF(AJ$7<100000,0*AJ$23,IF(AJ$7<150000,0*AJ$23,IF(AJ$7>=150000,0*AJ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$23,IF(AK$7<35000,0.25*AK$23,IF(AK$7<50000,0.5*AK$23,IF(AK$7<75000,0.25*AK$23,IF(AK$7<100000,0*AK$23,IF(AK$7<150000,0*AK$23,IF(AK$7>=150000,0*AK$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$23,IF(AL$7<35000,0.25*AL$23,IF(AL$7<50000,0.5*AL$23,IF(AL$7<75000,0.25*AL$23,IF(AL$7<100000,0*AL$23,IF(AL$7<150000,0*AL$23,IF(AL$7>=150000,0*AL$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$23,IF(AM$7<35000,0.25*AM$23,IF(AM$7<50000,0.5*AM$23,IF(AM$7<75000,0.25*AM$23,IF(AM$7<100000,0*AM$23,IF(AM$7<150000,0*AM$23,IF(AM$7>=150000,0*AM$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$23,IF(AN$7<35000,0.25*AN$23,IF(AN$7<50000,0.5*AN$23,IF(AN$7<75000,0.25*AN$23,IF(AN$7<100000,0*AN$23,IF(AN$7<150000,0*AN$23,IF(AN$7>=150000,0*AN$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$23,IF(AO$7<35000,0.25*AO$23,IF(AO$7<50000,0.5*AO$23,IF(AO$7<75000,0.25*AO$23,IF(AO$7<100000,0*AO$23,IF(AO$7<150000,0*AO$23,IF(AO$7>=150000,0*AO$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$23,IF(AP$7<35000,0.25*AP$23,IF(AP$7<50000,0.5*AP$23,IF(AP$7<75000,0.25*AP$23,IF(AP$7<100000,0*AP$23,IF(AP$7<150000,0*AP$23,IF(AP$7>=150000,0*AP$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$23,IF(AQ$7<35000,0.25*AQ$23,IF(AQ$7<50000,0.5*AQ$23,IF(AQ$7<75000,0.25*AQ$23,IF(AQ$7<100000,0*AQ$23,IF(AQ$7<150000,0*AQ$23,IF(AQ$7>=150000,0*AQ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$23,IF(AR$7<35000,0.25*AR$23,IF(AR$7<50000,0.5*AR$23,IF(AR$7<75000,0.25*AR$23,IF(AR$7<100000,0*AR$23,IF(AR$7<150000,0*AR$23,IF(AR$7>=150000,0*AR$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$23,IF(AS$7<35000,0.25*AS$23,IF(AS$7<50000,0.5*AS$23,IF(AS$7<75000,0.25*AS$23,IF(AS$7<100000,0*AS$23,IF(AS$7<150000,0*AS$23,IF(AS$7>=150000,0*AS$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$23,IF(AT$7<35000,0.25*AT$23,IF(AT$7<50000,0.5*AT$23,IF(AT$7<75000,0.25*AT$23,IF(AT$7<100000,0*AT$23,IF(AT$7<150000,0*AT$23,IF(AT$7>=150000,0*AT$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$23,IF(AU$7<35000,0.25*AU$23,IF(AU$7<50000,0.5*AU$23,IF(AU$7<75000,0.25*AU$23,IF(AU$7<100000,0*AU$23,IF(AU$7<150000,0*AU$23,IF(AU$7>=150000,0*AU$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$23,IF(AV$7<35000,0.25*AV$23,IF(AV$7<50000,0.5*AV$23,IF(AV$7<75000,0.25*AV$23,IF(AV$7<100000,0*AV$23,IF(AV$7<150000,0*AV$23,IF(AV$7>=150000,0*AV$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$23,IF(AW$7<35000,0.25*AW$23,IF(AW$7<50000,0.5*AW$23,IF(AW$7<75000,0.25*AW$23,IF(AW$7<100000,0*AW$23,IF(AW$7<150000,0*AW$23,IF(AW$7>=150000,0*AW$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$23,IF(AX$7<35000,0.25*AX$23,IF(AX$7<50000,0.5*AX$23,IF(AX$7<75000,0.25*AX$23,IF(AX$7<100000,0*AX$23,IF(AX$7<150000,0*AX$23,IF(AX$7>=150000,0*AX$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$23,IF(AY$7<35000,0.25*AY$23,IF(AY$7<50000,0.5*AY$23,IF(AY$7<75000,0.25*AY$23,IF(AY$7<100000,0*AY$23,IF(AY$7<150000,0*AY$23,IF(AY$7>=150000,0*AY$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$23,IF(AZ$7<35000,0.25*AZ$23,IF(AZ$7<50000,0.5*AZ$23,IF(AZ$7<75000,0.25*AZ$23,IF(AZ$7<100000,0*AZ$23,IF(AZ$7<150000,0*AZ$23,IF(AZ$7>=150000,0*AZ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$23,IF(BA$7<35000,0.25*BA$23,IF(BA$7<50000,0.5*BA$23,IF(BA$7<75000,0.25*BA$23,IF(BA$7<100000,0*BA$23,IF(BA$7<150000,0*BA$23,IF(BA$7>=150000,0*BA$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$23,IF(BB$7<35000,0.25*BB$23,IF(BB$7<50000,0.5*BB$23,IF(BB$7<75000,0.25*BB$23,IF(BB$7<100000,0*BB$23,IF(BB$7<150000,0*BB$23,IF(BB$7>=150000,0*BB$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$23,IF(BC$7<35000,0.25*BC$23,IF(BC$7<50000,0.5*BC$23,IF(BC$7<75000,0.25*BC$23,IF(BC$7<100000,0*BC$23,IF(BC$7<150000,0*BC$23,IF(BC$7>=150000,0*BC$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$23,IF(BD$7<35000,0.25*BD$23,IF(BD$7<50000,0.5*BD$23,IF(BD$7<75000,0.25*BD$23,IF(BD$7<100000,0*BD$23,IF(BD$7<150000,0*BD$23,IF(BD$7>=150000,0*BD$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$23,IF(BE$7<35000,0.25*BE$23,IF(BE$7<50000,0.5*BE$23,IF(BE$7<75000,0.25*BE$23,IF(BE$7<100000,0*BE$23,IF(BE$7<150000,0*BE$23,IF(BE$7>=150000,0*BE$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$23,IF(BF$7<35000,0.25*BF$23,IF(BF$7<50000,0.5*BF$23,IF(BF$7<75000,0.25*BF$23,IF(BF$7<100000,0*BF$23,IF(BF$7<150000,0*BF$23,IF(BF$7>=150000,0*BF$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$23,IF(BG$7<35000,0.25*BG$23,IF(BG$7<50000,0.5*BG$23,IF(BG$7<75000,0.25*BG$23,IF(BG$7<100000,0*BG$23,IF(BG$7<150000,0*BG$23,IF(BG$7>=150000,0*BG$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$23,IF(BH$7<35000,0.25*BH$23,IF(BH$7<50000,0.5*BH$23,IF(BH$7<75000,0.25*BH$23,IF(BH$7<100000,0*BH$23,IF(BH$7<150000,0*BH$23,IF(BH$7>=150000,0*BH$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$23,IF(BI$7<35000,0.25*BI$23,IF(BI$7<50000,0.5*BI$23,IF(BI$7<75000,0.25*BI$23,IF(BI$7<100000,0*BI$23,IF(BI$7<150000,0*BI$23,IF(BI$7>=150000,0*BI$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$23,IF(BJ$7<35000,0.25*BJ$23,IF(BJ$7<50000,0.5*BJ$23,IF(BJ$7<75000,0.25*BJ$23,IF(BJ$7<100000,0*BJ$23,IF(BJ$7<150000,0*BJ$23,IF(BJ$7>=150000,0*BJ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$23,IF(BK$7<35000,0.25*BK$23,IF(BK$7<50000,0.5*BK$23,IF(BK$7<75000,0.25*BK$23,IF(BK$7<100000,0*BK$23,IF(BK$7<150000,0*BK$23,IF(BK$7>=150000,0*BK$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$23,IF(BL$7<35000,0.25*BL$23,IF(BL$7<50000,0.5*BL$23,IF(BL$7<75000,0.25*BL$23,IF(BL$7<100000,0*BL$23,IF(BL$7<150000,0*BL$23,IF(BL$7>=150000,0*BL$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$23,IF(BM$7<35000,0.25*BM$23,IF(BM$7<50000,0.5*BM$23,IF(BM$7<75000,0.25*BM$23,IF(BM$7<100000,0*BM$23,IF(BM$7<150000,0*BM$23,IF(BM$7>=150000,0*BM$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$23,IF(BN$7<35000,0.25*BN$23,IF(BN$7<50000,0.5*BN$23,IF(BN$7<75000,0.25*BN$23,IF(BN$7<100000,0*BN$23,IF(BN$7<150000,0*BN$23,IF(BN$7>=150000,0*BN$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$23,IF(BO$7<35000,0.25*BO$23,IF(BO$7<50000,0.5*BO$23,IF(BO$7<75000,0.25*BO$23,IF(BO$7<100000,0*BO$23,IF(BO$7<150000,0*BO$23,IF(BO$7>=150000,0*BO$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$23,IF(BP$7<35000,0.25*BP$23,IF(BP$7<50000,0.5*BP$23,IF(BP$7<75000,0.25*BP$23,IF(BP$7<100000,0*BP$23,IF(BP$7<150000,0*BP$23,IF(BP$7>=150000,0*BP$23,0))))))),0)","v":0}]
["50k <75k",{"$f":"IFERROR(IF(B$7<15000,0*B$23,IF(B$7<35000,0*B$23,IF(B$7<50000,0.25*B$23,IF(B$7<75000,0.5*B$23,IF(B$7<100000,0.25*B$23,IF(B$7<150000,0*B$23,IF(B$7>=150000,0*B$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$23,IF(C$7<35000,0*C$23,IF(C$7<50000,0.25*C$23,IF(C$7<75000,0.5*C$23,IF(C$7<100000,0.25*C$23,IF(C$7<150000,0*C$23,IF(C$7>=150000,0*C$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$23,IF(D$7<35000,0*D$23,IF(D$7<50000,0.25*D$23,IF(D$7<75000,0.5*D$23,IF(D$7<100000,0.25*D$23,IF(D$7<150000,0*D$23,IF(D$7>=150000,0*D$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$23,IF(E$7<35000,0*E$23,IF(E$7<50000,0.25*E$23,IF(E$7<75000,0.5*E$23,IF(E$7<100000,0.25*E$23,IF(E$7<150000,0*E$23,IF(E$7>=150000,0*E$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$23,IF(F$7<35000,0*F$23,IF(F$7<50000,0.25*F$23,IF(F$7<75000,0.5*F$23,IF(F$7<100000,0.25*F$23,IF(F$7<150000,0*F$23,IF(F$7>=150000,0*F$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$23,IF(G$7<35000,0*G$23,IF(G$7<50000,0.25*G$23,IF(G$7<75000,0.5*G$23,IF(G$7<100000,0.25*G$23,IF(G$7<150000,0*G$23,IF(G$7>=150000,0*G$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$23,IF(H$7<35000,0*H$23,IF(H$7<50000,0.25*H$23,IF(H$7<75000,0.5*H$23,IF(H$7<100000,0.25*H$23,IF(H$7<150000,0*H$23,IF(H$7>=150000,0*H$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$23,IF(I$7<35000,0*I$23,IF(I$7<50000,0.25*I$23,IF(I$7<75000,0.5*I$23,IF(I$7<100000,0.25*I$23,IF(I$7<150000,0*I$23,IF(I$7>=150000,0*I$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$23,IF(J$7<35000,0*J$23,IF(J$7<50000,0.25*J$23,IF(J$7<75000,0.5*J$23,IF(J$7<100000,0.25*J$23,IF(J$7<150000,0*J$23,IF(J$7>=150000,0*J$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$23,IF(K$7<35000,0*K$23,IF(K$7<50000,0.25*K$23,IF(K$7<75000,0.5*K$23,IF(K$7<100000,0.25*K$23,IF(K$7<150000,0*K$23,IF(K$7>=150000,0*K$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$23,IF(L$7<35000,0*L$23,IF(L$7<50000,0.25*L$23,IF(L$7<75000,0.5*L$23,IF(L$7<100000,0.25*L$23,IF(L$7<150000,0*L$23,IF(L$7>=150000,0*L$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$23,IF(M$7<35000,0*M$23,IF(M$7<50000,0.25*M$23,IF(M$7<75000,0.5*M$23,IF(M$7<100000,0.25*M$23,IF(M$7<150000,0*M$23,IF(M$7>=150000,0*M$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$23,IF(N$7<35000,0*N$23,IF(N$7<50000,0.25*N$23,IF(N$7<75000,0.5*N$23,IF(N$7<100000,0.25*N$23,IF(N$7<150000,0*N$23,IF(N$7>=150000,0*N$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$23,IF(O$7<35000,0*O$23,IF(O$7<50000,0.25*O$23,IF(O$7<75000,0.5*O$23,IF(O$7<100000,0.25*O$23,IF(O$7<150000,0*O$23,IF(O$7>=150000,0*O$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$23,IF(P$7<35000,0*P$23,IF(P$7<50000,0.25*P$23,IF(P$7<75000,0.5*P$23,IF(P$7<100000,0.25*P$23,IF(P$7<150000,0*P$23,IF(P$7>=150000,0*P$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$23,IF(Q$7<35000,0*Q$23,IF(Q$7<50000,0.25*Q$23,IF(Q$7<75000,0.5*Q$23,IF(Q$7<100000,0.25*Q$23,IF(Q$7<150000,0*Q$23,IF(Q$7>=150000,0*Q$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$23,IF(R$7<35000,0*R$23,IF(R$7<50000,0.25*R$23,IF(R$7<75000,0.5*R$23,IF(R$7<100000,0.25*R$23,IF(R$7<150000,0*R$23,IF(R$7>=150000,0*R$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$23,IF(S$7<35000,0*S$23,IF(S$7<50000,0.25*S$23,IF(S$7<75000,0.5*S$23,IF(S$7<100000,0.25*S$23,IF(S$7<150000,0*S$23,IF(S$7>=150000,0*S$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$23,IF(T$7<35000,0*T$23,IF(T$7<50000,0.25*T$23,IF(T$7<75000,0.5*T$23,IF(T$7<100000,0.25*T$23,IF(T$7<150000,0*T$23,IF(T$7>=150000,0*T$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$23,IF(U$7<35000,0*U$23,IF(U$7<50000,0.25*U$23,IF(U$7<75000,0.5*U$23,IF(U$7<100000,0.25*U$23,IF(U$7<150000,0*U$23,IF(U$7>=150000,0*U$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$23,IF(V$7<35000,0*V$23,IF(V$7<50000,0.25*V$23,IF(V$7<75000,0.5*V$23,IF(V$7<100000,0.25*V$23,IF(V$7<150000,0*V$23,IF(V$7>=150000,0*V$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$23,IF(W$7<35000,0*W$23,IF(W$7<50000,0.25*W$23,IF(W$7<75000,0.5*W$23,IF(W$7<100000,0.25*W$23,IF(W$7<150000,0*W$23,IF(W$7>=150000,0*W$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$23,IF(X$7<35000,0*X$23,IF(X$7<50000,0.25*X$23,IF(X$7<75000,0.5*X$23,IF(X$7<100000,0.25*X$23,IF(X$7<150000,0*X$23,IF(X$7>=150000,0*X$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$23,IF(Y$7<35000,0*Y$23,IF(Y$7<50000,0.25*Y$23,IF(Y$7<75000,0.5*Y$23,IF(Y$7<100000,0.25*Y$23,IF(Y$7<150000,0*Y$23,IF(Y$7>=150000,0*Y$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$23,IF(Z$7<35000,0*Z$23,IF(Z$7<50000,0.25*Z$23,IF(Z$7<75000,0.5*Z$23,IF(Z$7<100000,0.25*Z$23,IF(Z$7<150000,0*Z$23,IF(Z$7>=150000,0*Z$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$23,IF(AA$7<35000,0*AA$23,IF(AA$7<50000,0.25*AA$23,IF(AA$7<75000,0.5*AA$23,IF(AA$7<100000,0.25*AA$23,IF(AA$7<150000,0*AA$23,IF(AA$7>=150000,0*AA$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$23,IF(AB$7<35000,0*AB$23,IF(AB$7<50000,0.25*AB$23,IF(AB$7<75000,0.5*AB$23,IF(AB$7<100000,0.25*AB$23,IF(AB$7<150000,0*AB$23,IF(AB$7>=150000,0*AB$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$23,IF(AC$7<35000,0*AC$23,IF(AC$7<50000,0.25*AC$23,IF(AC$7<75000,0.5*AC$23,IF(AC$7<100000,0.25*AC$23,IF(AC$7<150000,0*AC$23,IF(AC$7>=150000,0*AC$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$23,IF(AD$7<35000,0*AD$23,IF(AD$7<50000,0.25*AD$23,IF(AD$7<75000,0.5*AD$23,IF(AD$7<100000,0.25*AD$23,IF(AD$7<150000,0*AD$23,IF(AD$7>=150000,0*AD$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$23,IF(AE$7<35000,0*AE$23,IF(AE$7<50000,0.25*AE$23,IF(AE$7<75000,0.5*AE$23,IF(AE$7<100000,0.25*AE$23,IF(AE$7<150000,0*AE$23,IF(AE$7>=150000,0*AE$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$23,IF(AF$7<35000,0*AF$23,IF(AF$7<50000,0.25*AF$23,IF(AF$7<75000,0.5*AF$23,IF(AF$7<100000,0.25*AF$23,IF(AF$7<150000,0*AF$23,IF(AF$7>=150000,0*AF$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$23,IF(AG$7<35000,0*AG$23,IF(AG$7<50000,0.25*AG$23,IF(AG$7<75000,0.5*AG$23,IF(AG$7<100000,0.25*AG$23,IF(AG$7<150000,0*AG$23,IF(AG$7>=150000,0*AG$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$23,IF(AH$7<35000,0*AH$23,IF(AH$7<50000,0.25*AH$23,IF(AH$7<75000,0.5*AH$23,IF(AH$7<100000,0.25*AH$23,IF(AH$7<150000,0*AH$23,IF(AH$7>=150000,0*AH$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$23,IF(AI$7<35000,0*AI$23,IF(AI$7<50000,0.25*AI$23,IF(AI$7<75000,0.5*AI$23,IF(AI$7<100000,0.25*AI$23,IF(AI$7<150000,0*AI$23,IF(AI$7>=150000,0*AI$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$23,IF(AJ$7<35000,0*AJ$23,IF(AJ$7<50000,0.25*AJ$23,IF(AJ$7<75000,0.5*AJ$23,IF(AJ$7<100000,0.25*AJ$23,IF(AJ$7<150000,0*AJ$23,IF(AJ$7>=150000,0*AJ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$23,IF(AK$7<35000,0*AK$23,IF(AK$7<50000,0.25*AK$23,IF(AK$7<75000,0.5*AK$23,IF(AK$7<100000,0.25*AK$23,IF(AK$7<150000,0*AK$23,IF(AK$7>=150000,0*AK$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$23,IF(AL$7<35000,0*AL$23,IF(AL$7<50000,0.25*AL$23,IF(AL$7<75000,0.5*AL$23,IF(AL$7<100000,0.25*AL$23,IF(AL$7<150000,0*AL$23,IF(AL$7>=150000,0*AL$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$23,IF(AM$7<35000,0*AM$23,IF(AM$7<50000,0.25*AM$23,IF(AM$7<75000,0.5*AM$23,IF(AM$7<100000,0.25*AM$23,IF(AM$7<150000,0*AM$23,IF(AM$7>=150000,0*AM$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$23,IF(AN$7<35000,0*AN$23,IF(AN$7<50000,0.25*AN$23,IF(AN$7<75000,0.5*AN$23,IF(AN$7<100000,0.25*AN$23,IF(AN$7<150000,0*AN$23,IF(AN$7>=150000,0*AN$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$23,IF(AO$7<35000,0*AO$23,IF(AO$7<50000,0.25*AO$23,IF(AO$7<75000,0.5*AO$23,IF(AO$7<100000,0.25*AO$23,IF(AO$7<150000,0*AO$23,IF(AO$7>=150000,0*AO$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$23,IF(AP$7<35000,0*AP$23,IF(AP$7<50000,0.25*AP$23,IF(AP$7<75000,0.5*AP$23,IF(AP$7<100000,0.25*AP$23,IF(AP$7<150000,0*AP$23,IF(AP$7>=150000,0*AP$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$23,IF(AQ$7<35000,0*AQ$23,IF(AQ$7<50000,0.25*AQ$23,IF(AQ$7<75000,0.5*AQ$23,IF(AQ$7<100000,0.25*AQ$23,IF(AQ$7<150000,0*AQ$23,IF(AQ$7>=150000,0*AQ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$23,IF(AR$7<35000,0*AR$23,IF(AR$7<50000,0.25*AR$23,IF(AR$7<75000,0.5*AR$23,IF(AR$7<100000,0.25*AR$23,IF(AR$7<150000,0*AR$23,IF(AR$7>=150000,0*AR$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$23,IF(AS$7<35000,0*AS$23,IF(AS$7<50000,0.25*AS$23,IF(AS$7<75000,0.5*AS$23,IF(AS$7<100000,0.25*AS$23,IF(AS$7<150000,0*AS$23,IF(AS$7>=150000,0*AS$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$23,IF(AT$7<35000,0*AT$23,IF(AT$7<50000,0.25*AT$23,IF(AT$7<75000,0.5*AT$23,IF(AT$7<100000,0.25*AT$23,IF(AT$7<150000,0*AT$23,IF(AT$7>=150000,0*AT$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$23,IF(AU$7<35000,0*AU$23,IF(AU$7<50000,0.25*AU$23,IF(AU$7<75000,0.5*AU$23,IF(AU$7<100000,0.25*AU$23,IF(AU$7<150000,0*AU$23,IF(AU$7>=150000,0*AU$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$23,IF(AV$7<35000,0*AV$23,IF(AV$7<50000,0.25*AV$23,IF(AV$7<75000,0.5*AV$23,IF(AV$7<100000,0.25*AV$23,IF(AV$7<150000,0*AV$23,IF(AV$7>=150000,0*AV$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$23,IF(AW$7<35000,0*AW$23,IF(AW$7<50000,0.25*AW$23,IF(AW$7<75000,0.5*AW$23,IF(AW$7<100000,0.25*AW$23,IF(AW$7<150000,0*AW$23,IF(AW$7>=150000,0*AW$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$23,IF(AX$7<35000,0*AX$23,IF(AX$7<50000,0.25*AX$23,IF(AX$7<75000,0.5*AX$23,IF(AX$7<100000,0.25*AX$23,IF(AX$7<150000,0*AX$23,IF(AX$7>=150000,0*AX$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$23,IF(AY$7<35000,0*AY$23,IF(AY$7<50000,0.25*AY$23,IF(AY$7<75000,0.5*AY$23,IF(AY$7<100000,0.25*AY$23,IF(AY$7<150000,0*AY$23,IF(AY$7>=150000,0*AY$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$23,IF(AZ$7<35000,0*AZ$23,IF(AZ$7<50000,0.25*AZ$23,IF(AZ$7<75000,0.5*AZ$23,IF(AZ$7<100000,0.25*AZ$23,IF(AZ$7<150000,0*AZ$23,IF(AZ$7>=150000,0*AZ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$23,IF(BA$7<35000,0*BA$23,IF(BA$7<50000,0.25*BA$23,IF(BA$7<75000,0.5*BA$23,IF(BA$7<100000,0.25*BA$23,IF(BA$7<150000,0*BA$23,IF(BA$7>=150000,0*BA$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$23,IF(BB$7<35000,0*BB$23,IF(BB$7<50000,0.25*BB$23,IF(BB$7<75000,0.5*BB$23,IF(BB$7<100000,0.25*BB$23,IF(BB$7<150000,0*BB$23,IF(BB$7>=150000,0*BB$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$23,IF(BC$7<35000,0*BC$23,IF(BC$7<50000,0.25*BC$23,IF(BC$7<75000,0.5*BC$23,IF(BC$7<100000,0.25*BC$23,IF(BC$7<150000,0*BC$23,IF(BC$7>=150000,0*BC$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$23,IF(BD$7<35000,0*BD$23,IF(BD$7<50000,0.25*BD$23,IF(BD$7<75000,0.5*BD$23,IF(BD$7<100000,0.25*BD$23,IF(BD$7<150000,0*BD$23,IF(BD$7>=150000,0*BD$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$23,IF(BE$7<35000,0*BE$23,IF(BE$7<50000,0.25*BE$23,IF(BE$7<75000,0.5*BE$23,IF(BE$7<100000,0.25*BE$23,IF(BE$7<150000,0*BE$23,IF(BE$7>=150000,0*BE$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$23,IF(BF$7<35000,0*BF$23,IF(BF$7<50000,0.25*BF$23,IF(BF$7<75000,0.5*BF$23,IF(BF$7<100000,0.25*BF$23,IF(BF$7<150000,0*BF$23,IF(BF$7>=150000,0*BF$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$23,IF(BG$7<35000,0*BG$23,IF(BG$7<50000,0.25*BG$23,IF(BG$7<75000,0.5*BG$23,IF(BG$7<100000,0.25*BG$23,IF(BG$7<150000,0*BG$23,IF(BG$7>=150000,0*BG$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$23,IF(BH$7<35000,0*BH$23,IF(BH$7<50000,0.25*BH$23,IF(BH$7<75000,0.5*BH$23,IF(BH$7<100000,0.25*BH$23,IF(BH$7<150000,0*BH$23,IF(BH$7>=150000,0*BH$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$23,IF(BI$7<35000,0*BI$23,IF(BI$7<50000,0.25*BI$23,IF(BI$7<75000,0.5*BI$23,IF(BI$7<100000,0.25*BI$23,IF(BI$7<150000,0*BI$23,IF(BI$7>=150000,0*BI$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$23,IF(BJ$7<35000,0*BJ$23,IF(BJ$7<50000,0.25*BJ$23,IF(BJ$7<75000,0.5*BJ$23,IF(BJ$7<100000,0.25*BJ$23,IF(BJ$7<150000,0*BJ$23,IF(BJ$7>=150000,0*BJ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$23,IF(BK$7<35000,0*BK$23,IF(BK$7<50000,0.25*BK$23,IF(BK$7<75000,0.5*BK$23,IF(BK$7<100000,0.25*BK$23,IF(BK$7<150000,0*BK$23,IF(BK$7>=150000,0*BK$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$23,IF(BL$7<35000,0*BL$23,IF(BL$7<50000,0.25*BL$23,IF(BL$7<75000,0.5*BL$23,IF(BL$7<100000,0.25*BL$23,IF(BL$7<150000,0*BL$23,IF(BL$7>=150000,0*BL$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$23,IF(BM$7<35000,0*BM$23,IF(BM$7<50000,0.25*BM$23,IF(BM$7<75000,0.5*BM$23,IF(BM$7<100000,0.25*BM$23,IF(BM$7<150000,0*BM$23,IF(BM$7>=150000,0*BM$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$23,IF(BN$7<35000,0*BN$23,IF(BN$7<50000,0.25*BN$23,IF(BN$7<75000,0.5*BN$23,IF(BN$7<100000,0.25*BN$23,IF(BN$7<150000,0*BN$23,IF(BN$7>=150000,0*BN$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$23,IF(BO$7<35000,0*BO$23,IF(BO$7<50000,0.25*BO$23,IF(BO$7<75000,0.5*BO$23,IF(BO$7<100000,0.25*BO$23,IF(BO$7<150000,0*BO$23,IF(BO$7>=150000,0*BO$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$23,IF(BP$7<35000,0*BP$23,IF(BP$7<50000,0.25*BP$23,IF(BP$7<75000,0.5*BP$23,IF(BP$7<100000,0.25*BP$23,IF(BP$7<150000,0*BP$23,IF(BP$7>=150000,0*BP$23,0))))))),0)","v":0}]
["75k <100k",{"$f":"IFERROR(IF(B$7<15000,0*B$23,IF(B$7<35000,0*B$23,IF(B$7<50000,0*B$23,IF(B$7<75000,0.25*B$23,IF(B$7<100000,0.5*B$23,IF(B$7<150000,0.25*B$23,IF(B$7>=150000,0*B$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$23,IF(C$7<35000,0*C$23,IF(C$7<50000,0*C$23,IF(C$7<75000,0.25*C$23,IF(C$7<100000,0.5*C$23,IF(C$7<150000,0.25*C$23,IF(C$7>=150000,0*C$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$23,IF(D$7<35000,0*D$23,IF(D$7<50000,0*D$23,IF(D$7<75000,0.25*D$23,IF(D$7<100000,0.5*D$23,IF(D$7<150000,0.25*D$23,IF(D$7>=150000,0*D$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$23,IF(E$7<35000,0*E$23,IF(E$7<50000,0*E$23,IF(E$7<75000,0.25*E$23,IF(E$7<100000,0.5*E$23,IF(E$7<150000,0.25*E$23,IF(E$7>=150000,0*E$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$23,IF(F$7<35000,0*F$23,IF(F$7<50000,0*F$23,IF(F$7<75000,0.25*F$23,IF(F$7<100000,0.5*F$23,IF(F$7<150000,0.25*F$23,IF(F$7>=150000,0*F$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$23,IF(G$7<35000,0*G$23,IF(G$7<50000,0*G$23,IF(G$7<75000,0.25*G$23,IF(G$7<100000,0.5*G$23,IF(G$7<150000,0.25*G$23,IF(G$7>=150000,0*G$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$23,IF(H$7<35000,0*H$23,IF(H$7<50000,0*H$23,IF(H$7<75000,0.25*H$23,IF(H$7<100000,0.5*H$23,IF(H$7<150000,0.25*H$23,IF(H$7>=150000,0*H$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$23,IF(I$7<35000,0*I$23,IF(I$7<50000,0*I$23,IF(I$7<75000,0.25*I$23,IF(I$7<100000,0.5*I$23,IF(I$7<150000,0.25*I$23,IF(I$7>=150000,0*I$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$23,IF(J$7<35000,0*J$23,IF(J$7<50000,0*J$23,IF(J$7<75000,0.25*J$23,IF(J$7<100000,0.5*J$23,IF(J$7<150000,0.25*J$23,IF(J$7>=150000,0*J$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$23,IF(K$7<35000,0*K$23,IF(K$7<50000,0*K$23,IF(K$7<75000,0.25*K$23,IF(K$7<100000,0.5*K$23,IF(K$7<150000,0.25*K$23,IF(K$7>=150000,0*K$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$23,IF(L$7<35000,0*L$23,IF(L$7<50000,0*L$23,IF(L$7<75000,0.25*L$23,IF(L$7<100000,0.5*L$23,IF(L$7<150000,0.25*L$23,IF(L$7>=150000,0*L$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$23,IF(M$7<35000,0*M$23,IF(M$7<50000,0*M$23,IF(M$7<75000,0.25*M$23,IF(M$7<100000,0.5*M$23,IF(M$7<150000,0.25*M$23,IF(M$7>=150000,0*M$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$23,IF(N$7<35000,0*N$23,IF(N$7<50000,0*N$23,IF(N$7<75000,0.25*N$23,IF(N$7<100000,0.5*N$23,IF(N$7<150000,0.25*N$23,IF(N$7>=150000,0*N$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$23,IF(O$7<35000,0*O$23,IF(O$7<50000,0*O$23,IF(O$7<75000,0.25*O$23,IF(O$7<100000,0.5*O$23,IF(O$7<150000,0.25*O$23,IF(O$7>=150000,0*O$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$23,IF(P$7<35000,0*P$23,IF(P$7<50000,0*P$23,IF(P$7<75000,0.25*P$23,IF(P$7<100000,0.5*P$23,IF(P$7<150000,0.25*P$23,IF(P$7>=150000,0*P$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$23,IF(Q$7<35000,0*Q$23,IF(Q$7<50000,0*Q$23,IF(Q$7<75000,0.25*Q$23,IF(Q$7<100000,0.5*Q$23,IF(Q$7<150000,0.25*Q$23,IF(Q$7>=150000,0*Q$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$23,IF(R$7<35000,0*R$23,IF(R$7<50000,0*R$23,IF(R$7<75000,0.25*R$23,IF(R$7<100000,0.5*R$23,IF(R$7<150000,0.25*R$23,IF(R$7>=150000,0*R$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$23,IF(S$7<35000,0*S$23,IF(S$7<50000,0*S$23,IF(S$7<75000,0.25*S$23,IF(S$7<100000,0.5*S$23,IF(S$7<150000,0.25*S$23,IF(S$7>=150000,0*S$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$23,IF(T$7<35000,0*T$23,IF(T$7<50000,0*T$23,IF(T$7<75000,0.25*T$23,IF(T$7<100000,0.5*T$23,IF(T$7<150000,0.25*T$23,IF(T$7>=150000,0*T$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$23,IF(U$7<35000,0*U$23,IF(U$7<50000,0*U$23,IF(U$7<75000,0.25*U$23,IF(U$7<100000,0.5*U$23,IF(U$7<150000,0.25*U$23,IF(U$7>=150000,0*U$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$23,IF(V$7<35000,0*V$23,IF(V$7<50000,0*V$23,IF(V$7<75000,0.25*V$23,IF(V$7<100000,0.5*V$23,IF(V$7<150000,0.25*V$23,IF(V$7>=150000,0*V$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$23,IF(W$7<35000,0*W$23,IF(W$7<50000,0*W$23,IF(W$7<75000,0.25*W$23,IF(W$7<100000,0.5*W$23,IF(W$7<150000,0.25*W$23,IF(W$7>=150000,0*W$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$23,IF(X$7<35000,0*X$23,IF(X$7<50000,0*X$23,IF(X$7<75000,0.25*X$23,IF(X$7<100000,0.5*X$23,IF(X$7<150000,0.25*X$23,IF(X$7>=150000,0*X$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$23,IF(Y$7<35000,0*Y$23,IF(Y$7<50000,0*Y$23,IF(Y$7<75000,0.25*Y$23,IF(Y$7<100000,0.5*Y$23,IF(Y$7<150000,0.25*Y$23,IF(Y$7>=150000,0*Y$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$23,IF(Z$7<35000,0*Z$23,IF(Z$7<50000,0*Z$23,IF(Z$7<75000,0.25*Z$23,IF(Z$7<100000,0.5*Z$23,IF(Z$7<150000,0.25*Z$23,IF(Z$7>=150000,0*Z$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$23,IF(AA$7<35000,0*AA$23,IF(AA$7<50000,0*AA$23,IF(AA$7<75000,0.25*AA$23,IF(AA$7<100000,0.5*AA$23,IF(AA$7<150000,0.25*AA$23,IF(AA$7>=150000,0*AA$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$23,IF(AB$7<35000,0*AB$23,IF(AB$7<50000,0*AB$23,IF(AB$7<75000,0.25*AB$23,IF(AB$7<100000,0.5*AB$23,IF(AB$7<150000,0.25*AB$23,IF(AB$7>=150000,0*AB$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$23,IF(AC$7<35000,0*AC$23,IF(AC$7<50000,0*AC$23,IF(AC$7<75000,0.25*AC$23,IF(AC$7<100000,0.5*AC$23,IF(AC$7<150000,0.25*AC$23,IF(AC$7>=150000,0*AC$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$23,IF(AD$7<35000,0*AD$23,IF(AD$7<50000,0*AD$23,IF(AD$7<75000,0.25*AD$23,IF(AD$7<100000,0.5*AD$23,IF(AD$7<150000,0.25*AD$23,IF(AD$7>=150000,0*AD$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$23,IF(AE$7<35000,0*AE$23,IF(AE$7<50000,0*AE$23,IF(AE$7<75000,0.25*AE$23,IF(AE$7<100000,0.5*AE$23,IF(AE$7<150000,0.25*AE$23,IF(AE$7>=150000,0*AE$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$23,IF(AF$7<35000,0*AF$23,IF(AF$7<50000,0*AF$23,IF(AF$7<75000,0.25*AF$23,IF(AF$7<100000,0.5*AF$23,IF(AF$7<150000,0.25*AF$23,IF(AF$7>=150000,0*AF$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$23,IF(AG$7<35000,0*AG$23,IF(AG$7<50000,0*AG$23,IF(AG$7<75000,0.25*AG$23,IF(AG$7<100000,0.5*AG$23,IF(AG$7<150000,0.25*AG$23,IF(AG$7>=150000,0*AG$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$23,IF(AH$7<35000,0*AH$23,IF(AH$7<50000,0*AH$23,IF(AH$7<75000,0.25*AH$23,IF(AH$7<100000,0.5*AH$23,IF(AH$7<150000,0.25*AH$23,IF(AH$7>=150000,0*AH$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$23,IF(AI$7<35000,0*AI$23,IF(AI$7<50000,0*AI$23,IF(AI$7<75000,0.25*AI$23,IF(AI$7<100000,0.5*AI$23,IF(AI$7<150000,0.25*AI$23,IF(AI$7>=150000,0*AI$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$23,IF(AJ$7<35000,0*AJ$23,IF(AJ$7<50000,0*AJ$23,IF(AJ$7<75000,0.25*AJ$23,IF(AJ$7<100000,0.5*AJ$23,IF(AJ$7<150000,0.25*AJ$23,IF(AJ$7>=150000,0*AJ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$23,IF(AK$7<35000,0*AK$23,IF(AK$7<50000,0*AK$23,IF(AK$7<75000,0.25*AK$23,IF(AK$7<100000,0.5*AK$23,IF(AK$7<150000,0.25*AK$23,IF(AK$7>=150000,0*AK$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$23,IF(AL$7<35000,0*AL$23,IF(AL$7<50000,0*AL$23,IF(AL$7<75000,0.25*AL$23,IF(AL$7<100000,0.5*AL$23,IF(AL$7<150000,0.25*AL$23,IF(AL$7>=150000,0*AL$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$23,IF(AM$7<35000,0*AM$23,IF(AM$7<50000,0*AM$23,IF(AM$7<75000,0.25*AM$23,IF(AM$7<100000,0.5*AM$23,IF(AM$7<150000,0.25*AM$23,IF(AM$7>=150000,0*AM$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$23,IF(AN$7<35000,0*AN$23,IF(AN$7<50000,0*AN$23,IF(AN$7<75000,0.25*AN$23,IF(AN$7<100000,0.5*AN$23,IF(AN$7<150000,0.25*AN$23,IF(AN$7>=150000,0*AN$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$23,IF(AO$7<35000,0*AO$23,IF(AO$7<50000,0*AO$23,IF(AO$7<75000,0.25*AO$23,IF(AO$7<100000,0.5*AO$23,IF(AO$7<150000,0.25*AO$23,IF(AO$7>=150000,0*AO$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$23,IF(AP$7<35000,0*AP$23,IF(AP$7<50000,0*AP$23,IF(AP$7<75000,0.25*AP$23,IF(AP$7<100000,0.5*AP$23,IF(AP$7<150000,0.25*AP$23,IF(AP$7>=150000,0*AP$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$23,IF(AQ$7<35000,0*AQ$23,IF(AQ$7<50000,0*AQ$23,IF(AQ$7<75000,0.25*AQ$23,IF(AQ$7<100000,0.5*AQ$23,IF(AQ$7<150000,0.25*AQ$23,IF(AQ$7>=150000,0*AQ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$23,IF(AR$7<35000,0*AR$23,IF(AR$7<50000,0*AR$23,IF(AR$7<75000,0.25*AR$23,IF(AR$7<100000,0.5*AR$23,IF(AR$7<150000,0.25*AR$23,IF(AR$7>=150000,0*AR$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$23,IF(AS$7<35000,0*AS$23,IF(AS$7<50000,0*AS$23,IF(AS$7<75000,0.25*AS$23,IF(AS$7<100000,0.5*AS$23,IF(AS$7<150000,0.25*AS$23,IF(AS$7>=150000,0*AS$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$23,IF(AT$7<35000,0*AT$23,IF(AT$7<50000,0*AT$23,IF(AT$7<75000,0.25*AT$23,IF(AT$7<100000,0.5*AT$23,IF(AT$7<150000,0.25*AT$23,IF(AT$7>=150000,0*AT$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$23,IF(AU$7<35000,0*AU$23,IF(AU$7<50000,0*AU$23,IF(AU$7<75000,0.25*AU$23,IF(AU$7<100000,0.5*AU$23,IF(AU$7<150000,0.25*AU$23,IF(AU$7>=150000,0*AU$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$23,IF(AV$7<35000,0*AV$23,IF(AV$7<50000,0*AV$23,IF(AV$7<75000,0.25*AV$23,IF(AV$7<100000,0.5*AV$23,IF(AV$7<150000,0.25*AV$23,IF(AV$7>=150000,0*AV$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$23,IF(AW$7<35000,0*AW$23,IF(AW$7<50000,0*AW$23,IF(AW$7<75000,0.25*AW$23,IF(AW$7<100000,0.5*AW$23,IF(AW$7<150000,0.25*AW$23,IF(AW$7>=150000,0*AW$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$23,IF(AX$7<35000,0*AX$23,IF(AX$7<50000,0*AX$23,IF(AX$7<75000,0.25*AX$23,IF(AX$7<100000,0.5*AX$23,IF(AX$7<150000,0.25*AX$23,IF(AX$7>=150000,0*AX$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$23,IF(AY$7<35000,0*AY$23,IF(AY$7<50000,0*AY$23,IF(AY$7<75000,0.25*AY$23,IF(AY$7<100000,0.5*AY$23,IF(AY$7<150000,0.25*AY$23,IF(AY$7>=150000,0*AY$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$23,IF(AZ$7<35000,0*AZ$23,IF(AZ$7<50000,0*AZ$23,IF(AZ$7<75000,0.25*AZ$23,IF(AZ$7<100000,0.5*AZ$23,IF(AZ$7<150000,0.25*AZ$23,IF(AZ$7>=150000,0*AZ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$23,IF(BA$7<35000,0*BA$23,IF(BA$7<50000,0*BA$23,IF(BA$7<75000,0.25*BA$23,IF(BA$7<100000,0.5*BA$23,IF(BA$7<150000,0.25*BA$23,IF(BA$7>=150000,0*BA$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$23,IF(BB$7<35000,0*BB$23,IF(BB$7<50000,0*BB$23,IF(BB$7<75000,0.25*BB$23,IF(BB$7<100000,0.5*BB$23,IF(BB$7<150000,0.25*BB$23,IF(BB$7>=150000,0*BB$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$23,IF(BC$7<35000,0*BC$23,IF(BC$7<50000,0*BC$23,IF(BC$7<75000,0.25*BC$23,IF(BC$7<100000,0.5*BC$23,IF(BC$7<150000,0.25*BC$23,IF(BC$7>=150000,0*BC$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$23,IF(BD$7<35000,0*BD$23,IF(BD$7<50000,0*BD$23,IF(BD$7<75000,0.25*BD$23,IF(BD$7<100000,0.5*BD$23,IF(BD$7<150000,0.25*BD$23,IF(BD$7>=150000,0*BD$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$23,IF(BE$7<35000,0*BE$23,IF(BE$7<50000,0*BE$23,IF(BE$7<75000,0.25*BE$23,IF(BE$7<100000,0.5*BE$23,IF(BE$7<150000,0.25*BE$23,IF(BE$7>=150000,0*BE$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$23,IF(BF$7<35000,0*BF$23,IF(BF$7<50000,0*BF$23,IF(BF$7<75000,0.25*BF$23,IF(BF$7<100000,0.5*BF$23,IF(BF$7<150000,0.25*BF$23,IF(BF$7>=150000,0*BF$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$23,IF(BG$7<35000,0*BG$23,IF(BG$7<50000,0*BG$23,IF(BG$7<75000,0.25*BG$23,IF(BG$7<100000,0.5*BG$23,IF(BG$7<150000,0.25*BG$23,IF(BG$7>=150000,0*BG$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$23,IF(BH$7<35000,0*BH$23,IF(BH$7<50000,0*BH$23,IF(BH$7<75000,0.25*BH$23,IF(BH$7<100000,0.5*BH$23,IF(BH$7<150000,0.25*BH$23,IF(BH$7>=150000,0*BH$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$23,IF(BI$7<35000,0*BI$23,IF(BI$7<50000,0*BI$23,IF(BI$7<75000,0.25*BI$23,IF(BI$7<100000,0.5*BI$23,IF(BI$7<150000,0.25*BI$23,IF(BI$7>=150000,0*BI$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$23,IF(BJ$7<35000,0*BJ$23,IF(BJ$7<50000,0*BJ$23,IF(BJ$7<75000,0.25*BJ$23,IF(BJ$7<100000,0.5*BJ$23,IF(BJ$7<150000,0.25*BJ$23,IF(BJ$7>=150000,0*BJ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$23,IF(BK$7<35000,0*BK$23,IF(BK$7<50000,0*BK$23,IF(BK$7<75000,0.25*BK$23,IF(BK$7<100000,0.5*BK$23,IF(BK$7<150000,0.25*BK$23,IF(BK$7>=150000,0*BK$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$23,IF(BL$7<35000,0*BL$23,IF(BL$7<50000,0*BL$23,IF(BL$7<75000,0.25*BL$23,IF(BL$7<100000,0.5*BL$23,IF(BL$7<150000,0.25*BL$23,IF(BL$7>=150000,0*BL$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$23,IF(BM$7<35000,0*BM$23,IF(BM$7<50000,0*BM$23,IF(BM$7<75000,0.25*BM$23,IF(BM$7<100000,0.5*BM$23,IF(BM$7<150000,0.25*BM$23,IF(BM$7>=150000,0*BM$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$23,IF(BN$7<35000,0*BN$23,IF(BN$7<50000,0*BN$23,IF(BN$7<75000,0.25*BN$23,IF(BN$7<100000,0.5*BN$23,IF(BN$7<150000,0.25*BN$23,IF(BN$7>=150000,0*BN$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$23,IF(BO$7<35000,0*BO$23,IF(BO$7<50000,0*BO$23,IF(BO$7<75000,0.25*BO$23,IF(BO$7<100000,0.5*BO$23,IF(BO$7<150000,0.25*BO$23,IF(BO$7>=150000,0*BO$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$23,IF(BP$7<35000,0*BP$23,IF(BP$7<50000,0*BP$23,IF(BP$7<75000,0.25*BP$23,IF(BP$7<100000,0.5*BP$23,IF(BP$7<150000,0.25*BP$23,IF(BP$7>=150000,0*BP$23,0))))))),0)","v":0}]
["100k <150k",{"$f":"IFERROR(IF(B$7<15000,0*B$23,IF(B$7<35000,0*B$23,IF(B$7<50000,0*B$23,IF(B$7<75000,0*B$23,IF(B$7<100000,0.25*B$23,IF(B$7<150000,0.5*B$23,IF(B$7>=150000,0.25*B$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$23,IF(C$7<35000,0*C$23,IF(C$7<50000,0*C$23,IF(C$7<75000,0*C$23,IF(C$7<100000,0.25*C$23,IF(C$7<150000,0.5*C$23,IF(C$7>=150000,0.25*C$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$23,IF(D$7<35000,0*D$23,IF(D$7<50000,0*D$23,IF(D$7<75000,0*D$23,IF(D$7<100000,0.25*D$23,IF(D$7<150000,0.5*D$23,IF(D$7>=150000,0.25*D$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$23,IF(E$7<35000,0*E$23,IF(E$7<50000,0*E$23,IF(E$7<75000,0*E$23,IF(E$7<100000,0.25*E$23,IF(E$7<150000,0.5*E$23,IF(E$7>=150000,0.25*E$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$23,IF(F$7<35000,0*F$23,IF(F$7<50000,0*F$23,IF(F$7<75000,0*F$23,IF(F$7<100000,0.25*F$23,IF(F$7<150000,0.5*F$23,IF(F$7>=150000,0.25*F$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$23,IF(G$7<35000,0*G$23,IF(G$7<50000,0*G$23,IF(G$7<75000,0*G$23,IF(G$7<100000,0.25*G$23,IF(G$7<150000,0.5*G$23,IF(G$7>=150000,0.25*G$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$23,IF(H$7<35000,0*H$23,IF(H$7<50000,0*H$23,IF(H$7<75000,0*H$23,IF(H$7<100000,0.25*H$23,IF(H$7<150000,0.5*H$23,IF(H$7>=150000,0.25*H$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$23,IF(I$7<35000,0*I$23,IF(I$7<50000,0*I$23,IF(I$7<75000,0*I$23,IF(I$7<100000,0.25*I$23,IF(I$7<150000,0.5*I$23,IF(I$7>=150000,0.25*I$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$23,IF(J$7<35000,0*J$23,IF(J$7<50000,0*J$23,IF(J$7<75000,0*J$23,IF(J$7<100000,0.25*J$23,IF(J$7<150000,0.5*J$23,IF(J$7>=150000,0.25*J$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$23,IF(K$7<35000,0*K$23,IF(K$7<50000,0*K$23,IF(K$7<75000,0*K$23,IF(K$7<100000,0.25*K$23,IF(K$7<150000,0.5*K$23,IF(K$7>=150000,0.25*K$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$23,IF(L$7<35000,0*L$23,IF(L$7<50000,0*L$23,IF(L$7<75000,0*L$23,IF(L$7<100000,0.25*L$23,IF(L$7<150000,0.5*L$23,IF(L$7>=150000,0.25*L$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$23,IF(M$7<35000,0*M$23,IF(M$7<50000,0*M$23,IF(M$7<75000,0*M$23,IF(M$7<100000,0.25*M$23,IF(M$7<150000,0.5*M$23,IF(M$7>=150000,0.25*M$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$23,IF(N$7<35000,0*N$23,IF(N$7<50000,0*N$23,IF(N$7<75000,0*N$23,IF(N$7<100000,0.25*N$23,IF(N$7<150000,0.5*N$23,IF(N$7>=150000,0.25*N$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$23,IF(O$7<35000,0*O$23,IF(O$7<50000,0*O$23,IF(O$7<75000,0*O$23,IF(O$7<100000,0.25*O$23,IF(O$7<150000,0.5*O$23,IF(O$7>=150000,0.25*O$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$23,IF(P$7<35000,0*P$23,IF(P$7<50000,0*P$23,IF(P$7<75000,0*P$23,IF(P$7<100000,0.25*P$23,IF(P$7<150000,0.5*P$23,IF(P$7>=150000,0.25*P$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$23,IF(Q$7<35000,0*Q$23,IF(Q$7<50000,0*Q$23,IF(Q$7<75000,0*Q$23,IF(Q$7<100000,0.25*Q$23,IF(Q$7<150000,0.5*Q$23,IF(Q$7>=150000,0.25*Q$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$23,IF(R$7<35000,0*R$23,IF(R$7<50000,0*R$23,IF(R$7<75000,0*R$23,IF(R$7<100000,0.25*R$23,IF(R$7<150000,0.5*R$23,IF(R$7>=150000,0.25*R$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$23,IF(S$7<35000,0*S$23,IF(S$7<50000,0*S$23,IF(S$7<75000,0*S$23,IF(S$7<100000,0.25*S$23,IF(S$7<150000,0.5*S$23,IF(S$7>=150000,0.25*S$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$23,IF(T$7<35000,0*T$23,IF(T$7<50000,0*T$23,IF(T$7<75000,0*T$23,IF(T$7<100000,0.25*T$23,IF(T$7<150000,0.5*T$23,IF(T$7>=150000,0.25*T$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$23,IF(U$7<35000,0*U$23,IF(U$7<50000,0*U$23,IF(U$7<75000,0*U$23,IF(U$7<100000,0.25*U$23,IF(U$7<150000,0.5*U$23,IF(U$7>=150000,0.25*U$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$23,IF(V$7<35000,0*V$23,IF(V$7<50000,0*V$23,IF(V$7<75000,0*V$23,IF(V$7<100000,0.25*V$23,IF(V$7<150000,0.5*V$23,IF(V$7>=150000,0.25*V$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$23,IF(W$7<35000,0*W$23,IF(W$7<50000,0*W$23,IF(W$7<75000,0*W$23,IF(W$7<100000,0.25*W$23,IF(W$7<150000,0.5*W$23,IF(W$7>=150000,0.25*W$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$23,IF(X$7<35000,0*X$23,IF(X$7<50000,0*X$23,IF(X$7<75000,0*X$23,IF(X$7<100000,0.25*X$23,IF(X$7<150000,0.5*X$23,IF(X$7>=150000,0.25*X$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$23,IF(Y$7<35000,0*Y$23,IF(Y$7<50000,0*Y$23,IF(Y$7<75000,0*Y$23,IF(Y$7<100000,0.25*Y$23,IF(Y$7<150000,0.5*Y$23,IF(Y$7>=150000,0.25*Y$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$23,IF(Z$7<35000,0*Z$23,IF(Z$7<50000,0*Z$23,IF(Z$7<75000,0*Z$23,IF(Z$7<100000,0.25*Z$23,IF(Z$7<150000,0.5*Z$23,IF(Z$7>=150000,0.25*Z$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$23,IF(AA$7<35000,0*AA$23,IF(AA$7<50000,0*AA$23,IF(AA$7<75000,0*AA$23,IF(AA$7<100000,0.25*AA$23,IF(AA$7<150000,0.5*AA$23,IF(AA$7>=150000,0.25*AA$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$23,IF(AB$7<35000,0*AB$23,IF(AB$7<50000,0*AB$23,IF(AB$7<75000,0*AB$23,IF(AB$7<100000,0.25*AB$23,IF(AB$7<150000,0.5*AB$23,IF(AB$7>=150000,0.25*AB$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$23,IF(AC$7<35000,0*AC$23,IF(AC$7<50000,0*AC$23,IF(AC$7<75000,0*AC$23,IF(AC$7<100000,0.25*AC$23,IF(AC$7<150000,0.5*AC$23,IF(AC$7>=150000,0.25*AC$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$23,IF(AD$7<35000,0*AD$23,IF(AD$7<50000,0*AD$23,IF(AD$7<75000,0*AD$23,IF(AD$7<100000,0.25*AD$23,IF(AD$7<150000,0.5*AD$23,IF(AD$7>=150000,0.25*AD$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$23,IF(AE$7<35000,0*AE$23,IF(AE$7<50000,0*AE$23,IF(AE$7<75000,0*AE$23,IF(AE$7<100000,0.25*AE$23,IF(AE$7<150000,0.5*AE$23,IF(AE$7>=150000,0.25*AE$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$23,IF(AF$7<35000,0*AF$23,IF(AF$7<50000,0*AF$23,IF(AF$7<75000,0*AF$23,IF(AF$7<100000,0.25*AF$23,IF(AF$7<150000,0.5*AF$23,IF(AF$7>=150000,0.25*AF$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$23,IF(AG$7<35000,0*AG$23,IF(AG$7<50000,0*AG$23,IF(AG$7<75000,0*AG$23,IF(AG$7<100000,0.25*AG$23,IF(AG$7<150000,0.5*AG$23,IF(AG$7>=150000,0.25*AG$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$23,IF(AH$7<35000,0*AH$23,IF(AH$7<50000,0*AH$23,IF(AH$7<75000,0*AH$23,IF(AH$7<100000,0.25*AH$23,IF(AH$7<150000,0.5*AH$23,IF(AH$7>=150000,0.25*AH$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$23,IF(AI$7<35000,0*AI$23,IF(AI$7<50000,0*AI$23,IF(AI$7<75000,0*AI$23,IF(AI$7<100000,0.25*AI$23,IF(AI$7<150000,0.5*AI$23,IF(AI$7>=150000,0.25*AI$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$23,IF(AJ$7<35000,0*AJ$23,IF(AJ$7<50000,0*AJ$23,IF(AJ$7<75000,0*AJ$23,IF(AJ$7<100000,0.25*AJ$23,IF(AJ$7<150000,0.5*AJ$23,IF(AJ$7>=150000,0.25*AJ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$23,IF(AK$7<35000,0*AK$23,IF(AK$7<50000,0*AK$23,IF(AK$7<75000,0*AK$23,IF(AK$7<100000,0.25*AK$23,IF(AK$7<150000,0.5*AK$23,IF(AK$7>=150000,0.25*AK$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$23,IF(AL$7<35000,0*AL$23,IF(AL$7<50000,0*AL$23,IF(AL$7<75000,0*AL$23,IF(AL$7<100000,0.25*AL$23,IF(AL$7<150000,0.5*AL$23,IF(AL$7>=150000,0.25*AL$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$23,IF(AM$7<35000,0*AM$23,IF(AM$7<50000,0*AM$23,IF(AM$7<75000,0*AM$23,IF(AM$7<100000,0.25*AM$23,IF(AM$7<150000,0.5*AM$23,IF(AM$7>=150000,0.25*AM$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$23,IF(AN$7<35000,0*AN$23,IF(AN$7<50000,0*AN$23,IF(AN$7<75000,0*AN$23,IF(AN$7<100000,0.25*AN$23,IF(AN$7<150000,0.5*AN$23,IF(AN$7>=150000,0.25*AN$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$23,IF(AO$7<35000,0*AO$23,IF(AO$7<50000,0*AO$23,IF(AO$7<75000,0*AO$23,IF(AO$7<100000,0.25*AO$23,IF(AO$7<150000,0.5*AO$23,IF(AO$7>=150000,0.25*AO$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$23,IF(AP$7<35000,0*AP$23,IF(AP$7<50000,0*AP$23,IF(AP$7<75000,0*AP$23,IF(AP$7<100000,0.25*AP$23,IF(AP$7<150000,0.5*AP$23,IF(AP$7>=150000,0.25*AP$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$23,IF(AQ$7<35000,0*AQ$23,IF(AQ$7<50000,0*AQ$23,IF(AQ$7<75000,0*AQ$23,IF(AQ$7<100000,0.25*AQ$23,IF(AQ$7<150000,0.5*AQ$23,IF(AQ$7>=150000,0.25*AQ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$23,IF(AR$7<35000,0*AR$23,IF(AR$7<50000,0*AR$23,IF(AR$7<75000,0*AR$23,IF(AR$7<100000,0.25*AR$23,IF(AR$7<150000,0.5*AR$23,IF(AR$7>=150000,0.25*AR$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$23,IF(AS$7<35000,0*AS$23,IF(AS$7<50000,0*AS$23,IF(AS$7<75000,0*AS$23,IF(AS$7<100000,0.25*AS$23,IF(AS$7<150000,0.5*AS$23,IF(AS$7>=150000,0.25*AS$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$23,IF(AT$7<35000,0*AT$23,IF(AT$7<50000,0*AT$23,IF(AT$7<75000,0*AT$23,IF(AT$7<100000,0.25*AT$23,IF(AT$7<150000,0.5*AT$23,IF(AT$7>=150000,0.25*AT$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$23,IF(AU$7<35000,0*AU$23,IF(AU$7<50000,0*AU$23,IF(AU$7<75000,0*AU$23,IF(AU$7<100000,0.25*AU$23,IF(AU$7<150000,0.5*AU$23,IF(AU$7>=150000,0.25*AU$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$23,IF(AV$7<35000,0*AV$23,IF(AV$7<50000,0*AV$23,IF(AV$7<75000,0*AV$23,IF(AV$7<100000,0.25*AV$23,IF(AV$7<150000,0.5*AV$23,IF(AV$7>=150000,0.25*AV$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$23,IF(AW$7<35000,0*AW$23,IF(AW$7<50000,0*AW$23,IF(AW$7<75000,0*AW$23,IF(AW$7<100000,0.25*AW$23,IF(AW$7<150000,0.5*AW$23,IF(AW$7>=150000,0.25*AW$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$23,IF(AX$7<35000,0*AX$23,IF(AX$7<50000,0*AX$23,IF(AX$7<75000,0*AX$23,IF(AX$7<100000,0.25*AX$23,IF(AX$7<150000,0.5*AX$23,IF(AX$7>=150000,0.25*AX$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$23,IF(AY$7<35000,0*AY$23,IF(AY$7<50000,0*AY$23,IF(AY$7<75000,0*AY$23,IF(AY$7<100000,0.25*AY$23,IF(AY$7<150000,0.5*AY$23,IF(AY$7>=150000,0.25*AY$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$23,IF(AZ$7<35000,0*AZ$23,IF(AZ$7<50000,0*AZ$23,IF(AZ$7<75000,0*AZ$23,IF(AZ$7<100000,0.25*AZ$23,IF(AZ$7<150000,0.5*AZ$23,IF(AZ$7>=150000,0.25*AZ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$23,IF(BA$7<35000,0*BA$23,IF(BA$7<50000,0*BA$23,IF(BA$7<75000,0*BA$23,IF(BA$7<100000,0.25*BA$23,IF(BA$7<150000,0.5*BA$23,IF(BA$7>=150000,0.25*BA$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$23,IF(BB$7<35000,0*BB$23,IF(BB$7<50000,0*BB$23,IF(BB$7<75000,0*BB$23,IF(BB$7<100000,0.25*BB$23,IF(BB$7<150000,0.5*BB$23,IF(BB$7>=150000,0.25*BB$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$23,IF(BC$7<35000,0*BC$23,IF(BC$7<50000,0*BC$23,IF(BC$7<75000,0*BC$23,IF(BC$7<100000,0.25*BC$23,IF(BC$7<150000,0.5*BC$23,IF(BC$7>=150000,0.25*BC$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$23,IF(BD$7<35000,0*BD$23,IF(BD$7<50000,0*BD$23,IF(BD$7<75000,0*BD$23,IF(BD$7<100000,0.25*BD$23,IF(BD$7<150000,0.5*BD$23,IF(BD$7>=150000,0.25*BD$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$23,IF(BE$7<35000,0*BE$23,IF(BE$7<50000,0*BE$23,IF(BE$7<75000,0*BE$23,IF(BE$7<100000,0.25*BE$23,IF(BE$7<150000,0.5*BE$23,IF(BE$7>=150000,0.25*BE$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$23,IF(BF$7<35000,0*BF$23,IF(BF$7<50000,0*BF$23,IF(BF$7<75000,0*BF$23,IF(BF$7<100000,0.25*BF$23,IF(BF$7<150000,0.5*BF$23,IF(BF$7>=150000,0.25*BF$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$23,IF(BG$7<35000,0*BG$23,IF(BG$7<50000,0*BG$23,IF(BG$7<75000,0*BG$23,IF(BG$7<100000,0.25*BG$23,IF(BG$7<150000,0.5*BG$23,IF(BG$7>=150000,0.25*BG$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$23,IF(BH$7<35000,0*BH$23,IF(BH$7<50000,0*BH$23,IF(BH$7<75000,0*BH$23,IF(BH$7<100000,0.25*BH$23,IF(BH$7<150000,0.5*BH$23,IF(BH$7>=150000,0.25*BH$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$23,IF(BI$7<35000,0*BI$23,IF(BI$7<50000,0*BI$23,IF(BI$7<75000,0*BI$23,IF(BI$7<100000,0.25*BI$23,IF(BI$7<150000,0.5*BI$23,IF(BI$7>=150000,0.25*BI$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$23,IF(BJ$7<35000,0*BJ$23,IF(BJ$7<50000,0*BJ$23,IF(BJ$7<75000,0*BJ$23,IF(BJ$7<100000,0.25*BJ$23,IF(BJ$7<150000,0.5*BJ$23,IF(BJ$7>=150000,0.25*BJ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$23,IF(BK$7<35000,0*BK$23,IF(BK$7<50000,0*BK$23,IF(BK$7<75000,0*BK$23,IF(BK$7<100000,0.25*BK$23,IF(BK$7<150000,0.5*BK$23,IF(BK$7>=150000,0.25*BK$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$23,IF(BL$7<35000,0*BL$23,IF(BL$7<50000,0*BL$23,IF(BL$7<75000,0*BL$23,IF(BL$7<100000,0.25*BL$23,IF(BL$7<150000,0.5*BL$23,IF(BL$7>=150000,0.25*BL$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$23,IF(BM$7<35000,0*BM$23,IF(BM$7<50000,0*BM$23,IF(BM$7<75000,0*BM$23,IF(BM$7<100000,0.25*BM$23,IF(BM$7<150000,0.5*BM$23,IF(BM$7>=150000,0.25*BM$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$23,IF(BN$7<35000,0*BN$23,IF(BN$7<50000,0*BN$23,IF(BN$7<75000,0*BN$23,IF(BN$7<100000,0.25*BN$23,IF(BN$7<150000,0.5*BN$23,IF(BN$7>=150000,0.25*BN$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$23,IF(BO$7<35000,0*BO$23,IF(BO$7<50000,0*BO$23,IF(BO$7<75000,0*BO$23,IF(BO$7<100000,0.25*BO$23,IF(BO$7<150000,0.5*BO$23,IF(BO$7>=150000,0.25*BO$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$23,IF(BP$7<35000,0*BP$23,IF(BP$7<50000,0*BP$23,IF(BP$7<75000,0*BP$23,IF(BP$7<100000,0.25*BP$23,IF(BP$7<150000,0.5*BP$23,IF(BP$7>=150000,0.25*BP$23,0))))))),0)","v":0}]
["150k+",{"$f":"IFERROR(IF(B$7<15000,0*B$23,IF(B$7<35000,0*B$23,IF(B$7<50000,0*B$23,IF(B$7<75000,0*B$23,IF(B$7<100000,0*B$23,IF(B$7<150000,0.25*B$23,IF(B$7>=150000,0.75*B$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$23,IF(C$7<35000,0*C$23,IF(C$7<50000,0*C$23,IF(C$7<75000,0*C$23,IF(C$7<100000,0*C$23,IF(C$7<150000,0.25*C$23,IF(C$7>=150000,0.75*C$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$23,IF(D$7<35000,0*D$23,IF(D$7<50000,0*D$23,IF(D$7<75000,0*D$23,IF(D$7<100000,0*D$23,IF(D$7<150000,0.25*D$23,IF(D$7>=150000,0.75*D$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$23,IF(E$7<35000,0*E$23,IF(E$7<50000,0*E$23,IF(E$7<75000,0*E$23,IF(E$7<100000,0*E$23,IF(E$7<150000,0.25*E$23,IF(E$7>=150000,0.75*E$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$23,IF(F$7<35000,0*F$23,IF(F$7<50000,0*F$23,IF(F$7<75000,0*F$23,IF(F$7<100000,0*F$23,IF(F$7<150000,0.25*F$23,IF(F$7>=150000,0.75*F$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$23,IF(G$7<35000,0*G$23,IF(G$7<50000,0*G$23,IF(G$7<75000,0*G$23,IF(G$7<100000,0*G$23,IF(G$7<150000,0.25*G$23,IF(G$7>=150000,0.75*G$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$23,IF(H$7<35000,0*H$23,IF(H$7<50000,0*H$23,IF(H$7<75000,0*H$23,IF(H$7<100000,0*H$23,IF(H$7<150000,0.25*H$23,IF(H$7>=150000,0.75*H$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$23,IF(I$7<35000,0*I$23,IF(I$7<50000,0*I$23,IF(I$7<75000,0*I$23,IF(I$7<100000,0*I$23,IF(I$7<150000,0.25*I$23,IF(I$7>=150000,0.75*I$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$23,IF(J$7<35000,0*J$23,IF(J$7<50000,0*J$23,IF(J$7<75000,0*J$23,IF(J$7<100000,0*J$23,IF(J$7<150000,0.25*J$23,IF(J$7>=150000,0.75*J$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$23,IF(K$7<35000,0*K$23,IF(K$7<50000,0*K$23,IF(K$7<75000,0*K$23,IF(K$7<100000,0*K$23,IF(K$7<150000,0.25*K$23,IF(K$7>=150000,0.75*K$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$23,IF(L$7<35000,0*L$23,IF(L$7<50000,0*L$23,IF(L$7<75000,0*L$23,IF(L$7<100000,0*L$23,IF(L$7<150000,0.25*L$23,IF(L$7>=150000,0.75*L$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$23,IF(M$7<35000,0*M$23,IF(M$7<50000,0*M$23,IF(M$7<75000,0*M$23,IF(M$7<100000,0*M$23,IF(M$7<150000,0.25*M$23,IF(M$7>=150000,0.75*M$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$23,IF(N$7<35000,0*N$23,IF(N$7<50000,0*N$23,IF(N$7<75000,0*N$23,IF(N$7<100000,0*N$23,IF(N$7<150000,0.25*N$23,IF(N$7>=150000,0.75*N$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$23,IF(O$7<35000,0*O$23,IF(O$7<50000,0*O$23,IF(O$7<75000,0*O$23,IF(O$7<100000,0*O$23,IF(O$7<150000,0.25*O$23,IF(O$7>=150000,0.75*O$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$23,IF(P$7<35000,0*P$23,IF(P$7<50000,0*P$23,IF(P$7<75000,0*P$23,IF(P$7<100000,0*P$23,IF(P$7<150000,0.25*P$23,IF(P$7>=150000,0.75*P$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$23,IF(Q$7<35000,0*Q$23,IF(Q$7<50000,0*Q$23,IF(Q$7<75000,0*Q$23,IF(Q$7<100000,0*Q$23,IF(Q$7<150000,0.25*Q$23,IF(Q$7>=150000,0.75*Q$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$23,IF(R$7<35000,0*R$23,IF(R$7<50000,0*R$23,IF(R$7<75000,0*R$23,IF(R$7<100000,0*R$23,IF(R$7<150000,0.25*R$23,IF(R$7>=150000,0.75*R$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$23,IF(S$7<35000,0*S$23,IF(S$7<50000,0*S$23,IF(S$7<75000,0*S$23,IF(S$7<100000,0*S$23,IF(S$7<150000,0.25*S$23,IF(S$7>=150000,0.75*S$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$23,IF(T$7<35000,0*T$23,IF(T$7<50000,0*T$23,IF(T$7<75000,0*T$23,IF(T$7<100000,0*T$23,IF(T$7<150000,0.25*T$23,IF(T$7>=150000,0.75*T$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$23,IF(U$7<35000,0*U$23,IF(U$7<50000,0*U$23,IF(U$7<75000,0*U$23,IF(U$7<100000,0*U$23,IF(U$7<150000,0.25*U$23,IF(U$7>=150000,0.75*U$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$23,IF(V$7<35000,0*V$23,IF(V$7<50000,0*V$23,IF(V$7<75000,0*V$23,IF(V$7<100000,0*V$23,IF(V$7<150000,0.25*V$23,IF(V$7>=150000,0.75*V$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$23,IF(W$7<35000,0*W$23,IF(W$7<50000,0*W$23,IF(W$7<75000,0*W$23,IF(W$7<100000,0*W$23,IF(W$7<150000,0.25*W$23,IF(W$7>=150000,0.75*W$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$23,IF(X$7<35000,0*X$23,IF(X$7<50000,0*X$23,IF(X$7<75000,0*X$23,IF(X$7<100000,0*X$23,IF(X$7<150000,0.25*X$23,IF(X$7>=150000,0.75*X$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$23,IF(Y$7<35000,0*Y$23,IF(Y$7<50000,0*Y$23,IF(Y$7<75000,0*Y$23,IF(Y$7<100000,0*Y$23,IF(Y$7<150000,0.25*Y$23,IF(Y$7>=150000,0.75*Y$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$23,IF(Z$7<35000,0*Z$23,IF(Z$7<50000,0*Z$23,IF(Z$7<75000,0*Z$23,IF(Z$7<100000,0*Z$23,IF(Z$7<150000,0.25*Z$23,IF(Z$7>=150000,0.75*Z$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$23,IF(AA$7<35000,0*AA$23,IF(AA$7<50000,0*AA$23,IF(AA$7<75000,0*AA$23,IF(AA$7<100000,0*AA$23,IF(AA$7<150000,0.25*AA$23,IF(AA$7>=150000,0.75*AA$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$23,IF(AB$7<35000,0*AB$23,IF(AB$7<50000,0*AB$23,IF(AB$7<75000,0*AB$23,IF(AB$7<100000,0*AB$23,IF(AB$7<150000,0.25*AB$23,IF(AB$7>=150000,0.75*AB$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$23,IF(AC$7<35000,0*AC$23,IF(AC$7<50000,0*AC$23,IF(AC$7<75000,0*AC$23,IF(AC$7<100000,0*AC$23,IF(AC$7<150000,0.25*AC$23,IF(AC$7>=150000,0.75*AC$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$23,IF(AD$7<35000,0*AD$23,IF(AD$7<50000,0*AD$23,IF(AD$7<75000,0*AD$23,IF(AD$7<100000,0*AD$23,IF(AD$7<150000,0.25*AD$23,IF(AD$7>=150000,0.75*AD$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$23,IF(AE$7<35000,0*AE$23,IF(AE$7<50000,0*AE$23,IF(AE$7<75000,0*AE$23,IF(AE$7<100000,0*AE$23,IF(AE$7<150000,0.25*AE$23,IF(AE$7>=150000,0.75*AE$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$23,IF(AF$7<35000,0*AF$23,IF(AF$7<50000,0*AF$23,IF(AF$7<75000,0*AF$23,IF(AF$7<100000,0*AF$23,IF(AF$7<150000,0.25*AF$23,IF(AF$7>=150000,0.75*AF$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$23,IF(AG$7<35000,0*AG$23,IF(AG$7<50000,0*AG$23,IF(AG$7<75000,0*AG$23,IF(AG$7<100000,0*AG$23,IF(AG$7<150000,0.25*AG$23,IF(AG$7>=150000,0.75*AG$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$23,IF(AH$7<35000,0*AH$23,IF(AH$7<50000,0*AH$23,IF(AH$7<75000,0*AH$23,IF(AH$7<100000,0*AH$23,IF(AH$7<150000,0.25*AH$23,IF(AH$7>=150000,0.75*AH$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$23,IF(AI$7<35000,0*AI$23,IF(AI$7<50000,0*AI$23,IF(AI$7<75000,0*AI$23,IF(AI$7<100000,0*AI$23,IF(AI$7<150000,0.25*AI$23,IF(AI$7>=150000,0.75*AI$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$23,IF(AJ$7<35000,0*AJ$23,IF(AJ$7<50000,0*AJ$23,IF(AJ$7<75000,0*AJ$23,IF(AJ$7<100000,0*AJ$23,IF(AJ$7<150000,0.25*AJ$23,IF(AJ$7>=150000,0.75*AJ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$23,IF(AK$7<35000,0*AK$23,IF(AK$7<50000,0*AK$23,IF(AK$7<75000,0*AK$23,IF(AK$7<100000,0*AK$23,IF(AK$7<150000,0.25*AK$23,IF(AK$7>=150000,0.75*AK$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$23,IF(AL$7<35000,0*AL$23,IF(AL$7<50000,0*AL$23,IF(AL$7<75000,0*AL$23,IF(AL$7<100000,0*AL$23,IF(AL$7<150000,0.25*AL$23,IF(AL$7>=150000,0.75*AL$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$23,IF(AM$7<35000,0*AM$23,IF(AM$7<50000,0*AM$23,IF(AM$7<75000,0*AM$23,IF(AM$7<100000,0*AM$23,IF(AM$7<150000,0.25*AM$23,IF(AM$7>=150000,0.75*AM$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$23,IF(AN$7<35000,0*AN$23,IF(AN$7<50000,0*AN$23,IF(AN$7<75000,0*AN$23,IF(AN$7<100000,0*AN$23,IF(AN$7<150000,0.25*AN$23,IF(AN$7>=150000,0.75*AN$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$23,IF(AO$7<35000,0*AO$23,IF(AO$7<50000,0*AO$23,IF(AO$7<75000,0*AO$23,IF(AO$7<100000,0*AO$23,IF(AO$7<150000,0.25*AO$23,IF(AO$7>=150000,0.75*AO$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$23,IF(AP$7<35000,0*AP$23,IF(AP$7<50000,0*AP$23,IF(AP$7<75000,0*AP$23,IF(AP$7<100000,0*AP$23,IF(AP$7<150000,0.25*AP$23,IF(AP$7>=150000,0.75*AP$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$23,IF(AQ$7<35000,0*AQ$23,IF(AQ$7<50000,0*AQ$23,IF(AQ$7<75000,0*AQ$23,IF(AQ$7<100000,0*AQ$23,IF(AQ$7<150000,0.25*AQ$23,IF(AQ$7>=150000,0.75*AQ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$23,IF(AR$7<35000,0*AR$23,IF(AR$7<50000,0*AR$23,IF(AR$7<75000,0*AR$23,IF(AR$7<100000,0*AR$23,IF(AR$7<150000,0.25*AR$23,IF(AR$7>=150000,0.75*AR$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$23,IF(AS$7<35000,0*AS$23,IF(AS$7<50000,0*AS$23,IF(AS$7<75000,0*AS$23,IF(AS$7<100000,0*AS$23,IF(AS$7<150000,0.25*AS$23,IF(AS$7>=150000,0.75*AS$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$23,IF(AT$7<35000,0*AT$23,IF(AT$7<50000,0*AT$23,IF(AT$7<75000,0*AT$23,IF(AT$7<100000,0*AT$23,IF(AT$7<150000,0.25*AT$23,IF(AT$7>=150000,0.75*AT$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$23,IF(AU$7<35000,0*AU$23,IF(AU$7<50000,0*AU$23,IF(AU$7<75000,0*AU$23,IF(AU$7<100000,0*AU$23,IF(AU$7<150000,0.25*AU$23,IF(AU$7>=150000,0.75*AU$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$23,IF(AV$7<35000,0*AV$23,IF(AV$7<50000,0*AV$23,IF(AV$7<75000,0*AV$23,IF(AV$7<100000,0*AV$23,IF(AV$7<150000,0.25*AV$23,IF(AV$7>=150000,0.75*AV$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$23,IF(AW$7<35000,0*AW$23,IF(AW$7<50000,0*AW$23,IF(AW$7<75000,0*AW$23,IF(AW$7<100000,0*AW$23,IF(AW$7<150000,0.25*AW$23,IF(AW$7>=150000,0.75*AW$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$23,IF(AX$7<35000,0*AX$23,IF(AX$7<50000,0*AX$23,IF(AX$7<75000,0*AX$23,IF(AX$7<100000,0*AX$23,IF(AX$7<150000,0.25*AX$23,IF(AX$7>=150000,0.75*AX$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$23,IF(AY$7<35000,0*AY$23,IF(AY$7<50000,0*AY$23,IF(AY$7<75000,0*AY$23,IF(AY$7<100000,0*AY$23,IF(AY$7<150000,0.25*AY$23,IF(AY$7>=150000,0.75*AY$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$23,IF(AZ$7<35000,0*AZ$23,IF(AZ$7<50000,0*AZ$23,IF(AZ$7<75000,0*AZ$23,IF(AZ$7<100000,0*AZ$23,IF(AZ$7<150000,0.25*AZ$23,IF(AZ$7>=150000,0.75*AZ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$23,IF(BA$7<35000,0*BA$23,IF(BA$7<50000,0*BA$23,IF(BA$7<75000,0*BA$23,IF(BA$7<100000,0*BA$23,IF(BA$7<150000,0.25*BA$23,IF(BA$7>=150000,0.75*BA$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$23,IF(BB$7<35000,0*BB$23,IF(BB$7<50000,0*BB$23,IF(BB$7<75000,0*BB$23,IF(BB$7<100000,0*BB$23,IF(BB$7<150000,0.25*BB$23,IF(BB$7>=150000,0.75*BB$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$23,IF(BC$7<35000,0*BC$23,IF(BC$7<50000,0*BC$23,IF(BC$7<75000,0*BC$23,IF(BC$7<100000,0*BC$23,IF(BC$7<150000,0.25*BC$23,IF(BC$7>=150000,0.75*BC$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$23,IF(BD$7<35000,0*BD$23,IF(BD$7<50000,0*BD$23,IF(BD$7<75000,0*BD$23,IF(BD$7<100000,0*BD$23,IF(BD$7<150000,0.25*BD$23,IF(BD$7>=150000,0.75*BD$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$23,IF(BE$7<35000,0*BE$23,IF(BE$7<50000,0*BE$23,IF(BE$7<75000,0*BE$23,IF(BE$7<100000,0*BE$23,IF(BE$7<150000,0.25*BE$23,IF(BE$7>=150000,0.75*BE$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$23,IF(BF$7<35000,0*BF$23,IF(BF$7<50000,0*BF$23,IF(BF$7<75000,0*BF$23,IF(BF$7<100000,0*BF$23,IF(BF$7<150000,0.25*BF$23,IF(BF$7>=150000,0.75*BF$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$23,IF(BG$7<35000,0*BG$23,IF(BG$7<50000,0*BG$23,IF(BG$7<75000,0*BG$23,IF(BG$7<100000,0*BG$23,IF(BG$7<150000,0.25*BG$23,IF(BG$7>=150000,0.75*BG$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$23,IF(BH$7<35000,0*BH$23,IF(BH$7<50000,0*BH$23,IF(BH$7<75000,0*BH$23,IF(BH$7<100000,0*BH$23,IF(BH$7<150000,0.25*BH$23,IF(BH$7>=150000,0.75*BH$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$23,IF(BI$7<35000,0*BI$23,IF(BI$7<50000,0*BI$23,IF(BI$7<75000,0*BI$23,IF(BI$7<100000,0*BI$23,IF(BI$7<150000,0.25*BI$23,IF(BI$7>=150000,0.75*BI$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$23,IF(BJ$7<35000,0*BJ$23,IF(BJ$7<50000,0*BJ$23,IF(BJ$7<75000,0*BJ$23,IF(BJ$7<100000,0*BJ$23,IF(BJ$7<150000,0.25*BJ$23,IF(BJ$7>=150000,0.75*BJ$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$23,IF(BK$7<35000,0*BK$23,IF(BK$7<50000,0*BK$23,IF(BK$7<75000,0*BK$23,IF(BK$7<100000,0*BK$23,IF(BK$7<150000,0.25*BK$23,IF(BK$7>=150000,0.75*BK$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$23,IF(BL$7<35000,0*BL$23,IF(BL$7<50000,0*BL$23,IF(BL$7<75000,0*BL$23,IF(BL$7<100000,0*BL$23,IF(BL$7<150000,0.25*BL$23,IF(BL$7>=150000,0.75*BL$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$23,IF(BM$7<35000,0*BM$23,IF(BM$7<50000,0*BM$23,IF(BM$7<75000,0*BM$23,IF(BM$7<100000,0*BM$23,IF(BM$7<150000,0.25*BM$23,IF(BM$7>=150000,0.75*BM$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$23,IF(BN$7<35000,0*BN$23,IF(BN$7<50000,0*BN$23,IF(BN$7<75000,0*BN$23,IF(BN$7<100000,0*BN$23,IF(BN$7<150000,0.25*BN$23,IF(BN$7>=150000,0.75*BN$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$23,IF(BO$7<35000,0*BO$23,IF(BO$7<50000,0*BO$23,IF(BO$7<75000,0*BO$23,IF(BO$7<100000,0*BO$23,IF(BO$7<150000,0.25*BO$23,IF(BO$7>=150000,0.75*BO$23,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$23,IF(BP$7<35000,0*BP$23,IF(BP$7<50000,0*BP$23,IF(BP$7<75000,0*BP$23,IF(BP$7<100000,0*BP$23,IF(BP$7<150000,0.25*BP$23,IF(BP$7>=150000,0.75*BP$23,0))))))),0)","v":0}]
["<65",{"$f":"IFERROR(IF(B$6<25,B$9*B$8*0,IF(B$6<45,B$9*B$8*0.25,IF(B$6<65,B$9*B$8*0.5,IF(B$6>=65,B$9*B$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(C$6<25,C$9*C$8*0,IF(C$6<45,C$9*C$8*0.25,IF(C$6<65,C$9*C$8*0.5,IF(C$6>=65,C$9*C$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(D$6<25,D$9*D$8*0,IF(D$6<45,D$9*D$8*0.25,IF(D$6<65,D$9*D$8*0.5,IF(D$6>=65,D$9*D$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(E$6<25,E$9*E$8*0,IF(E$6<45,E$9*E$8*0.25,IF(E$6<65,E$9*E$8*0.5,IF(E$6>=65,E$9*E$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(F$6<25,F$9*F$8*0,IF(F$6<45,F$9*F$8*0.25,IF(F$6<65,F$9*F$8*0.5,IF(F$6>=65,F$9*F$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(G$6<25,G$9*G$8*0,IF(G$6<45,G$9*G$8*0.25,IF(G$6<65,G$9*G$8*0.5,IF(G$6>=65,G$9*G$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(H$6<25,H$9*H$8*0,IF(H$6<45,H$9*H$8*0.25,IF(H$6<65,H$9*H$8*0.5,IF(H$6>=65,H$9*H$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(I$6<25,I$9*I$8*0,IF(I$6<45,I$9*I$8*0.25,IF(I$6<65,I$9*I$8*0.5,IF(I$6>=65,I$9*I$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(J$6<25,J$9*J$8*0,IF(J$6<45,J$9*J$8*0.25,IF(J$6<65,J$9*J$8*0.5,IF(J$6>=65,J$9*J$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(K$6<25,K$9*K$8*0,IF(K$6<45,K$9*K$8*0.25,IF(K$6<65,K$9*K$8*0.5,IF(K$6>=65,K$9*K$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(L$6<25,L$9*L$8*0,IF(L$6<45,L$9*L$8*0.25,IF(L$6<65,L$9*L$8*0.5,IF(L$6>=65,L$9*L$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(M$6<25,M$9*M$8*0,IF(M$6<45,M$9*M$8*0.25,IF(M$6<65,M$9*M$8*0.5,IF(M$6>=65,M$9*M$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(N$6<25,N$9*N$8*0,IF(N$6<45,N$9*N$8*0.25,IF(N$6<65,N$9*N$8*0.5,IF(N$6>=65,N$9*N$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(O$6<25,O$9*O$8*0,IF(O$6<45,O$9*O$8*0.25,IF(O$6<65,O$9*O$8*0.5,IF(O$6>=65,O$9*O$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(P$6<25,P$9*P$8*0,IF(P$6<45,P$9*P$8*0.25,IF(P$6<65,P$9*P$8*0.5,IF(P$6>=65,P$9*P$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(Q$6<25,Q$9*Q$8*0,IF(Q$6<45,Q$9*Q$8*0.25,IF(Q$6<65,Q$9*Q$8*0.5,IF(Q$6>=65,Q$9*Q$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(R$6<25,R$9*R$8*0,IF(R$6<45,R$9*R$8*0.25,IF(R$6<65,R$9*R$8*0.5,IF(R$6>=65,R$9*R$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(S$6<25,S$9*S$8*0,IF(S$6<45,S$9*S$8*0.25,IF(S$6<65,S$9*S$8*0.5,IF(S$6>=65,S$9*S$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(T$6<25,T$9*T$8*0,IF(T$6<45,T$9*T$8*0.25,IF(T$6<65,T$9*T$8*0.5,IF(T$6>=65,T$9*T$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(U$6<25,U$9*U$8*0,IF(U$6<45,U$9*U$8*0.25,IF(U$6<65,U$9*U$8*0.5,IF(U$6>=65,U$9*U$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(V$6<25,V$9*V$8*0,IF(V$6<45,V$9*V$8*0.25,IF(V$6<65,V$9*V$8*0.5,IF(V$6>=65,V$9*V$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(W$6<25,W$9*W$8*0,IF(W$6<45,W$9*W$8*0.25,IF(W$6<65,W$9*W$8*0.5,IF(W$6>=65,W$9*W$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(X$6<25,X$9*X$8*0,IF(X$6<45,X$9*X$8*0.25,IF(X$6<65,X$9*X$8*0.5,IF(X$6>=65,X$9*X$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(Y$6<25,Y$9*Y$8*0,IF(Y$6<45,Y$9*Y$8*0.25,IF(Y$6<65,Y$9*Y$8*0.5,IF(Y$6>=65,Y$9*Y$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(Z$6<25,Z$9*Z$8*0,IF(Z$6<45,Z$9*Z$8*0.25,IF(Z$6<65,Z$9*Z$8*0.5,IF(Z$6>=65,Z$9*Z$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AA$6<25,AA$9*AA$8*0,IF(AA$6<45,AA$9*AA$8*0.25,IF(AA$6<65,AA$9*AA$8*0.5,IF(AA$6>=65,AA$9*AA$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AB$6<25,AB$9*AB$8*0,IF(AB$6<45,AB$9*AB$8*0.25,IF(AB$6<65,AB$9*AB$8*0.5,IF(AB$6>=65,AB$9*AB$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AC$6<25,AC$9*AC$8*0,IF(AC$6<45,AC$9*AC$8*0.25,IF(AC$6<65,AC$9*AC$8*0.5,IF(AC$6>=65,AC$9*AC$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AD$6<25,AD$9*AD$8*0,IF(AD$6<45,AD$9*AD$8*0.25,IF(AD$6<65,AD$9*AD$8*0.5,IF(AD$6>=65,AD$9*AD$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AE$6<25,AE$9*AE$8*0,IF(AE$6<45,AE$9*AE$8*0.25,IF(AE$6<65,AE$9*AE$8*0.5,IF(AE$6>=65,AE$9*AE$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AF$6<25,AF$9*AF$8*0,IF(AF$6<45,AF$9*AF$8*0.25,IF(AF$6<65,AF$9*AF$8*0.5,IF(AF$6>=65,AF$9*AF$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AG$6<25,AG$9*AG$8*0,IF(AG$6<45,AG$9*AG$8*0.25,IF(AG$6<65,AG$9*AG$8*0.5,IF(AG$6>=65,AG$9*AG$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AH$6<25,AH$9*AH$8*0,IF(AH$6<45,AH$9*AH$8*0.25,IF(AH$6<65,AH$9*AH$8*0.5,IF(AH$6>=65,AH$9*AH$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AI$6<25,AI$9*AI$8*0,IF(AI$6<45,AI$9*AI$8*0.25,IF(AI$6<65,AI$9*AI$8*0.5,IF(AI$6>=65,AI$9*AI$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AJ$6<25,AJ$9*AJ$8*0,IF(AJ$6<45,AJ$9*AJ$8*0.25,IF(AJ$6<65,AJ$9*AJ$8*0.5,IF(AJ$6>=65,AJ$9*AJ$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AK$6<25,AK$9*AK$8*0,IF(AK$6<45,AK$9*AK$8*0.25,IF(AK$6<65,AK$9*AK$8*0.5,IF(AK$6>=65,AK$9*AK$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AL$6<25,AL$9*AL$8*0,IF(AL$6<45,AL$9*AL$8*0.25,IF(AL$6<65,AL$9*AL$8*0.5,IF(AL$6>=65,AL$9*AL$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AM$6<25,AM$9*AM$8*0,IF(AM$6<45,AM$9*AM$8*0.25,IF(AM$6<65,AM$9*AM$8*0.5,IF(AM$6>=65,AM$9*AM$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AN$6<25,AN$9*AN$8*0,IF(AN$6<45,AN$9*AN$8*0.25,IF(AN$6<65,AN$9*AN$8*0.5,IF(AN$6>=65,AN$9*AN$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AO$6<25,AO$9*AO$8*0,IF(AO$6<45,AO$9*AO$8*0.25,IF(AO$6<65,AO$9*AO$8*0.5,IF(AO$6>=65,AO$9*AO$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AP$6<25,AP$9*AP$8*0,IF(AP$6<45,AP$9*AP$8*0.25,IF(AP$6<65,AP$9*AP$8*0.5,IF(AP$6>=65,AP$9*AP$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AQ$6<25,AQ$9*AQ$8*0,IF(AQ$6<45,AQ$9*AQ$8*0.25,IF(AQ$6<65,AQ$9*AQ$8*0.5,IF(AQ$6>=65,AQ$9*AQ$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AR$6<25,AR$9*AR$8*0,IF(AR$6<45,AR$9*AR$8*0.25,IF(AR$6<65,AR$9*AR$8*0.5,IF(AR$6>=65,AR$9*AR$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AS$6<25,AS$9*AS$8*0,IF(AS$6<45,AS$9*AS$8*0.25,IF(AS$6<65,AS$9*AS$8*0.5,IF(AS$6>=65,AS$9*AS$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AT$6<25,AT$9*AT$8*0,IF(AT$6<45,AT$9*AT$8*0.25,IF(AT$6<65,AT$9*AT$8*0.5,IF(AT$6>=65,AT$9*AT$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AU$6<25,AU$9*AU$8*0,IF(AU$6<45,AU$9*AU$8*0.25,IF(AU$6<65,AU$9*AU$8*0.5,IF(AU$6>=65,AU$9*AU$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AV$6<25,AV$9*AV$8*0,IF(AV$6<45,AV$9*AV$8*0.25,IF(AV$6<65,AV$9*AV$8*0.5,IF(AV$6>=65,AV$9*AV$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AW$6<25,AW$9*AW$8*0,IF(AW$6<45,AW$9*AW$8*0.25,IF(AW$6<65,AW$9*AW$8*0.5,IF(AW$6>=65,AW$9*AW$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AX$6<25,AX$9*AX$8*0,IF(AX$6<45,AX$9*AX$8*0.25,IF(AX$6<65,AX$9*AX$8*0.5,IF(AX$6>=65,AX$9*AX$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AY$6<25,AY$9*AY$8*0,IF(AY$6<45,AY$9*AY$8*0.25,IF(AY$6<65,AY$9*AY$8*0.5,IF(AY$6>=65,AY$9*AY$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AZ$6<25,AZ$9*AZ$8*0,IF(AZ$6<45,AZ$9*AZ$8*0.25,IF(AZ$6<65,AZ$9*AZ$8*0.5,IF(AZ$6>=65,AZ$9*AZ$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BA$6<25,BA$9*BA$8*0,IF(BA$6<45,BA$9*BA$8*0.25,IF(BA$6<65,BA$9*BA$8*0.5,IF(BA$6>=65,BA$9*BA$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BB$6<25,BB$9*BB$8*0,IF(BB$6<45,BB$9*BB$8*0.25,IF(BB$6<65,BB$9*BB$8*0.5,IF(BB$6>=65,BB$9*BB$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BC$6<25,BC$9*BC$8*0,IF(BC$6<45,BC$9*BC$8*0.25,IF(BC$6<65,BC$9*BC$8*0.5,IF(BC$6>=65,BC$9*BC$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BD$6<25,BD$9*BD$8*0,IF(BD$6<45,BD$9*BD$8*0.25,IF(BD$6<65,BD$9*BD$8*0.5,IF(BD$6>=65,BD$9*BD$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BE$6<25,BE$9*BE$8*0,IF(BE$6<45,BE$9*BE$8*0.25,IF(BE$6<65,BE$9*BE$8*0.5,IF(BE$6>=65,BE$9*BE$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BF$6<25,BF$9*BF$8*0,IF(BF$6<45,BF$9*BF$8*0.25,IF(BF$6<65,BF$9*BF$8*0.5,IF(BF$6>=65,BF$9*BF$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BG$6<25,BG$9*BG$8*0,IF(BG$6<45,BG$9*BG$8*0.25,IF(BG$6<65,BG$9*BG$8*0.5,IF(BG$6>=65,BG$9*BG$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BH$6<25,BH$9*BH$8*0,IF(BH$6<45,BH$9*BH$8*0.25,IF(BH$6<65,BH$9*BH$8*0.5,IF(BH$6>=65,BH$9*BH$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BI$6<25,BI$9*BI$8*0,IF(BI$6<45,BI$9*BI$8*0.25,IF(BI$6<65,BI$9*BI$8*0.5,IF(BI$6>=65,BI$9*BI$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BJ$6<25,BJ$9*BJ$8*0,IF(BJ$6<45,BJ$9*BJ$8*0.25,IF(BJ$6<65,BJ$9*BJ$8*0.5,IF(BJ$6>=65,BJ$9*BJ$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BK$6<25,BK$9*BK$8*0,IF(BK$6<45,BK$9*BK$8*0.25,IF(BK$6<65,BK$9*BK$8*0.5,IF(BK$6>=65,BK$9*BK$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BL$6<25,BL$9*BL$8*0,IF(BL$6<45,BL$9*BL$8*0.25,IF(BL$6<65,BL$9*BL$8*0.5,IF(BL$6>=65,BL$9*BL$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BM$6<25,BM$9*BM$8*0,IF(BM$6<45,BM$9*BM$8*0.25,IF(BM$6<65,BM$9*BM$8*0.5,IF(BM$6>=65,BM$9*BM$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BN$6<25,BN$9*BN$8*0,IF(BN$6<45,BN$9*BN$8*0.25,IF(BN$6<65,BN$9*BN$8*0.5,IF(BN$6>=65,BN$9*BN$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BO$6<25,BO$9*BO$8*0,IF(BO$6<45,BO$9*BO$8*0.25,IF(BO$6<65,BO$9*BO$8*0.5,IF(BO$6>=65,BO$9*BO$8*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BP$6<25,BP$9*BP$8*0,IF(BP$6<45,BP$9*BP$8*0.25,IF(BP$6<65,BP$9*BP$8*0.5,IF(BP$6>=65,BP$9*BP$8*0.25,0)))),0)","v":0}]
["<15k",{"$f":"IFERROR(IF(B$7<15000,0.75*B$31,IF(B$7<35000,0.25*B$31,IF(B$7<50000,0*B$31,IF(B$7<75000,0*B$31,IF(B$7<100000,0*B$31,IF(B$7<150000,0*B$31,IF(B$7>=150000,0*B$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0.75*C$31,IF(C$7<35000,0.25*C$31,IF(C$7<50000,0*C$31,IF(C$7<75000,0*C$31,IF(C$7<100000,0*C$31,IF(C$7<150000,0*C$31,IF(C$7>=150000,0*C$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0.75*D$31,IF(D$7<35000,0.25*D$31,IF(D$7<50000,0*D$31,IF(D$7<75000,0*D$31,IF(D$7<100000,0*D$31,IF(D$7<150000,0*D$31,IF(D$7>=150000,0*D$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0.75*E$31,IF(E$7<35000,0.25*E$31,IF(E$7<50000,0*E$31,IF(E$7<75000,0*E$31,IF(E$7<100000,0*E$31,IF(E$7<150000,0*E$31,IF(E$7>=150000,0*E$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0.75*F$31,IF(F$7<35000,0.25*F$31,IF(F$7<50000,0*F$31,IF(F$7<75000,0*F$31,IF(F$7<100000,0*F$31,IF(F$7<150000,0*F$31,IF(F$7>=150000,0*F$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0.75*G$31,IF(G$7<35000,0.25*G$31,IF(G$7<50000,0*G$31,IF(G$7<75000,0*G$31,IF(G$7<100000,0*G$31,IF(G$7<150000,0*G$31,IF(G$7>=150000,0*G$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0.75*H$31,IF(H$7<35000,0.25*H$31,IF(H$7<50000,0*H$31,IF(H$7<75000,0*H$31,IF(H$7<100000,0*H$31,IF(H$7<150000,0*H$31,IF(H$7>=150000,0*H$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0.75*I$31,IF(I$7<35000,0.25*I$31,IF(I$7<50000,0*I$31,IF(I$7<75000,0*I$31,IF(I$7<100000,0*I$31,IF(I$7<150000,0*I$31,IF(I$7>=150000,0*I$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0.75*J$31,IF(J$7<35000,0.25*J$31,IF(J$7<50000,0*J$31,IF(J$7<75000,0*J$31,IF(J$7<100000,0*J$31,IF(J$7<150000,0*J$31,IF(J$7>=150000,0*J$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0.75*K$31,IF(K$7<35000,0.25*K$31,IF(K$7<50000,0*K$31,IF(K$7<75000,0*K$31,IF(K$7<100000,0*K$31,IF(K$7<150000,0*K$31,IF(K$7>=150000,0*K$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0.75*L$31,IF(L$7<35000,0.25*L$31,IF(L$7<50000,0*L$31,IF(L$7<75000,0*L$31,IF(L$7<100000,0*L$31,IF(L$7<150000,0*L$31,IF(L$7>=150000,0*L$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0.75*M$31,IF(M$7<35000,0.25*M$31,IF(M$7<50000,0*M$31,IF(M$7<75000,0*M$31,IF(M$7<100000,0*M$31,IF(M$7<150000,0*M$31,IF(M$7>=150000,0*M$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0.75*N$31,IF(N$7<35000,0.25*N$31,IF(N$7<50000,0*N$31,IF(N$7<75000,0*N$31,IF(N$7<100000,0*N$31,IF(N$7<150000,0*N$31,IF(N$7>=150000,0*N$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0.75*O$31,IF(O$7<35000,0.25*O$31,IF(O$7<50000,0*O$31,IF(O$7<75000,0*O$31,IF(O$7<100000,0*O$31,IF(O$7<150000,0*O$31,IF(O$7>=150000,0*O$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0.75*P$31,IF(P$7<35000,0.25*P$31,IF(P$7<50000,0*P$31,IF(P$7<75000,0*P$31,IF(P$7<100000,0*P$31,IF(P$7<150000,0*P$31,IF(P$7>=150000,0*P$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0.75*Q$31,IF(Q$7<35000,0.25*Q$31,IF(Q$7<50000,0*Q$31,IF(Q$7<75000,0*Q$31,IF(Q$7<100000,0*Q$31,IF(Q$7<150000,0*Q$31,IF(Q$7>=150000,0*Q$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0.75*R$31,IF(R$7<35000,0.25*R$31,IF(R$7<50000,0*R$31,IF(R$7<75000,0*R$31,IF(R$7<100000,0*R$31,IF(R$7<150000,0*R$31,IF(R$7>=150000,0*R$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0.75*S$31,IF(S$7<35000,0.25*S$31,IF(S$7<50000,0*S$31,IF(S$7<75000,0*S$31,IF(S$7<100000,0*S$31,IF(S$7<150000,0*S$31,IF(S$7>=150000,0*S$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0.75*T$31,IF(T$7<35000,0.25*T$31,IF(T$7<50000,0*T$31,IF(T$7<75000,0*T$31,IF(T$7<100000,0*T$31,IF(T$7<150000,0*T$31,IF(T$7>=150000,0*T$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0.75*U$31,IF(U$7<35000,0.25*U$31,IF(U$7<50000,0*U$31,IF(U$7<75000,0*U$31,IF(U$7<100000,0*U$31,IF(U$7<150000,0*U$31,IF(U$7>=150000,0*U$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0.75*V$31,IF(V$7<35000,0.25*V$31,IF(V$7<50000,0*V$31,IF(V$7<75000,0*V$31,IF(V$7<100000,0*V$31,IF(V$7<150000,0*V$31,IF(V$7>=150000,0*V$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0.75*W$31,IF(W$7<35000,0.25*W$31,IF(W$7<50000,0*W$31,IF(W$7<75000,0*W$31,IF(W$7<100000,0*W$31,IF(W$7<150000,0*W$31,IF(W$7>=150000,0*W$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0.75*X$31,IF(X$7<35000,0.25*X$31,IF(X$7<50000,0*X$31,IF(X$7<75000,0*X$31,IF(X$7<100000,0*X$31,IF(X$7<150000,0*X$31,IF(X$7>=150000,0*X$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0.75*Y$31,IF(Y$7<35000,0.25*Y$31,IF(Y$7<50000,0*Y$31,IF(Y$7<75000,0*Y$31,IF(Y$7<100000,0*Y$31,IF(Y$7<150000,0*Y$31,IF(Y$7>=150000,0*Y$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0.75*Z$31,IF(Z$7<35000,0.25*Z$31,IF(Z$7<50000,0*Z$31,IF(Z$7<75000,0*Z$31,IF(Z$7<100000,0*Z$31,IF(Z$7<150000,0*Z$31,IF(Z$7>=150000,0*Z$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0.75*AA$31,IF(AA$7<35000,0.25*AA$31,IF(AA$7<50000,0*AA$31,IF(AA$7<75000,0*AA$31,IF(AA$7<100000,0*AA$31,IF(AA$7<150000,0*AA$31,IF(AA$7>=150000,0*AA$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0.75*AB$31,IF(AB$7<35000,0.25*AB$31,IF(AB$7<50000,0*AB$31,IF(AB$7<75000,0*AB$31,IF(AB$7<100000,0*AB$31,IF(AB$7<150000,0*AB$31,IF(AB$7>=150000,0*AB$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0.75*AC$31,IF(AC$7<35000,0.25*AC$31,IF(AC$7<50000,0*AC$31,IF(AC$7<75000,0*AC$31,IF(AC$7<100000,0*AC$31,IF(AC$7<150000,0*AC$31,IF(AC$7>=150000,0*AC$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0.75*AD$31,IF(AD$7<35000,0.25*AD$31,IF(AD$7<50000,0*AD$31,IF(AD$7<75000,0*AD$31,IF(AD$7<100000,0*AD$31,IF(AD$7<150000,0*AD$31,IF(AD$7>=150000,0*AD$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0.75*AE$31,IF(AE$7<35000,0.25*AE$31,IF(AE$7<50000,0*AE$31,IF(AE$7<75000,0*AE$31,IF(AE$7<100000,0*AE$31,IF(AE$7<150000,0*AE$31,IF(AE$7>=150000,0*AE$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0.75*AF$31,IF(AF$7<35000,0.25*AF$31,IF(AF$7<50000,0*AF$31,IF(AF$7<75000,0*AF$31,IF(AF$7<100000,0*AF$31,IF(AF$7<150000,0*AF$31,IF(AF$7>=150000,0*AF$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0.75*AG$31,IF(AG$7<35000,0.25*AG$31,IF(AG$7<50000,0*AG$31,IF(AG$7<75000,0*AG$31,IF(AG$7<100000,0*AG$31,IF(AG$7<150000,0*AG$31,IF(AG$7>=150000,0*AG$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0.75*AH$31,IF(AH$7<35000,0.25*AH$31,IF(AH$7<50000,0*AH$31,IF(AH$7<75000,0*AH$31,IF(AH$7<100000,0*AH$31,IF(AH$7<150000,0*AH$31,IF(AH$7>=150000,0*AH$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0.75*AI$31,IF(AI$7<35000,0.25*AI$31,IF(AI$7<50000,0*AI$31,IF(AI$7<75000,0*AI$31,IF(AI$7<100000,0*AI$31,IF(AI$7<150000,0*AI$31,IF(AI$7>=150000,0*AI$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0.75*AJ$31,IF(AJ$7<35000,0.25*AJ$31,IF(AJ$7<50000,0*AJ$31,IF(AJ$7<75000,0*AJ$31,IF(AJ$7<100000,0*AJ$31,IF(AJ$7<150000,0*AJ$31,IF(AJ$7>=150000,0*AJ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0.75*AK$31,IF(AK$7<35000,0.25*AK$31,IF(AK$7<50000,0*AK$31,IF(AK$7<75000,0*AK$31,IF(AK$7<100000,0*AK$31,IF(AK$7<150000,0*AK$31,IF(AK$7>=150000,0*AK$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0.75*AL$31,IF(AL$7<35000,0.25*AL$31,IF(AL$7<50000,0*AL$31,IF(AL$7<75000,0*AL$31,IF(AL$7<100000,0*AL$31,IF(AL$7<150000,0*AL$31,IF(AL$7>=150000,0*AL$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0.75*AM$31,IF(AM$7<35000,0.25*AM$31,IF(AM$7<50000,0*AM$31,IF(AM$7<75000,0*AM$31,IF(AM$7<100000,0*AM$31,IF(AM$7<150000,0*AM$31,IF(AM$7>=150000,0*AM$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0.75*AN$31,IF(AN$7<35000,0.25*AN$31,IF(AN$7<50000,0*AN$31,IF(AN$7<75000,0*AN$31,IF(AN$7<100000,0*AN$31,IF(AN$7<150000,0*AN$31,IF(AN$7>=150000,0*AN$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0.75*AO$31,IF(AO$7<35000,0.25*AO$31,IF(AO$7<50000,0*AO$31,IF(AO$7<75000,0*AO$31,IF(AO$7<100000,0*AO$31,IF(AO$7<150000,0*AO$31,IF(AO$7>=150000,0*AO$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0.75*AP$31,IF(AP$7<35000,0.25*AP$31,IF(AP$7<50000,0*AP$31,IF(AP$7<75000,0*AP$31,IF(AP$7<100000,0*AP$31,IF(AP$7<150000,0*AP$31,IF(AP$7>=150000,0*AP$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0.75*AQ$31,IF(AQ$7<35000,0.25*AQ$31,IF(AQ$7<50000,0*AQ$31,IF(AQ$7<75000,0*AQ$31,IF(AQ$7<100000,0*AQ$31,IF(AQ$7<150000,0*AQ$31,IF(AQ$7>=150000,0*AQ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0.75*AR$31,IF(AR$7<35000,0.25*AR$31,IF(AR$7<50000,0*AR$31,IF(AR$7<75000,0*AR$31,IF(AR$7<100000,0*AR$31,IF(AR$7<150000,0*AR$31,IF(AR$7>=150000,0*AR$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0.75*AS$31,IF(AS$7<35000,0.25*AS$31,IF(AS$7<50000,0*AS$31,IF(AS$7<75000,0*AS$31,IF(AS$7<100000,0*AS$31,IF(AS$7<150000,0*AS$31,IF(AS$7>=150000,0*AS$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0.75*AT$31,IF(AT$7<35000,0.25*AT$31,IF(AT$7<50000,0*AT$31,IF(AT$7<75000,0*AT$31,IF(AT$7<100000,0*AT$31,IF(AT$7<150000,0*AT$31,IF(AT$7>=150000,0*AT$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0.75*AU$31,IF(AU$7<35000,0.25*AU$31,IF(AU$7<50000,0*AU$31,IF(AU$7<75000,0*AU$31,IF(AU$7<100000,0*AU$31,IF(AU$7<150000,0*AU$31,IF(AU$7>=150000,0*AU$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0.75*AV$31,IF(AV$7<35000,0.25*AV$31,IF(AV$7<50000,0*AV$31,IF(AV$7<75000,0*AV$31,IF(AV$7<100000,0*AV$31,IF(AV$7<150000,0*AV$31,IF(AV$7>=150000,0*AV$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0.75*AW$31,IF(AW$7<35000,0.25*AW$31,IF(AW$7<50000,0*AW$31,IF(AW$7<75000,0*AW$31,IF(AW$7<100000,0*AW$31,IF(AW$7<150000,0*AW$31,IF(AW$7>=150000,0*AW$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0.75*AX$31,IF(AX$7<35000,0.25*AX$31,IF(AX$7<50000,0*AX$31,IF(AX$7<75000,0*AX$31,IF(AX$7<100000,0*AX$31,IF(AX$7<150000,0*AX$31,IF(AX$7>=150000,0*AX$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0.75*AY$31,IF(AY$7<35000,0.25*AY$31,IF(AY$7<50000,0*AY$31,IF(AY$7<75000,0*AY$31,IF(AY$7<100000,0*AY$31,IF(AY$7<150000,0*AY$31,IF(AY$7>=150000,0*AY$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0.75*AZ$31,IF(AZ$7<35000,0.25*AZ$31,IF(AZ$7<50000,0*AZ$31,IF(AZ$7<75000,0*AZ$31,IF(AZ$7<100000,0*AZ$31,IF(AZ$7<150000,0*AZ$31,IF(AZ$7>=150000,0*AZ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0.75*BA$31,IF(BA$7<35000,0.25*BA$31,IF(BA$7<50000,0*BA$31,IF(BA$7<75000,0*BA$31,IF(BA$7<100000,0*BA$31,IF(BA$7<150000,0*BA$31,IF(BA$7>=150000,0*BA$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0.75*BB$31,IF(BB$7<35000,0.25*BB$31,IF(BB$7<50000,0*BB$31,IF(BB$7<75000,0*BB$31,IF(BB$7<100000,0*BB$31,IF(BB$7<150000,0*BB$31,IF(BB$7>=150000,0*BB$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0.75*BC$31,IF(BC$7<35000,0.25*BC$31,IF(BC$7<50000,0*BC$31,IF(BC$7<75000,0*BC$31,IF(BC$7<100000,0*BC$31,IF(BC$7<150000,0*BC$31,IF(BC$7>=150000,0*BC$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0.75*BD$31,IF(BD$7<35000,0.25*BD$31,IF(BD$7<50000,0*BD$31,IF(BD$7<75000,0*BD$31,IF(BD$7<100000,0*BD$31,IF(BD$7<150000,0*BD$31,IF(BD$7>=150000,0*BD$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0.75*BE$31,IF(BE$7<35000,0.25*BE$31,IF(BE$7<50000,0*BE$31,IF(BE$7<75000,0*BE$31,IF(BE$7<100000,0*BE$31,IF(BE$7<150000,0*BE$31,IF(BE$7>=150000,0*BE$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0.75*BF$31,IF(BF$7<35000,0.25*BF$31,IF(BF$7<50000,0*BF$31,IF(BF$7<75000,0*BF$31,IF(BF$7<100000,0*BF$31,IF(BF$7<150000,0*BF$31,IF(BF$7>=150000,0*BF$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0.75*BG$31,IF(BG$7<35000,0.25*BG$31,IF(BG$7<50000,0*BG$31,IF(BG$7<75000,0*BG$31,IF(BG$7<100000,0*BG$31,IF(BG$7<150000,0*BG$31,IF(BG$7>=150000,0*BG$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0.75*BH$31,IF(BH$7<35000,0.25*BH$31,IF(BH$7<50000,0*BH$31,IF(BH$7<75000,0*BH$31,IF(BH$7<100000,0*BH$31,IF(BH$7<150000,0*BH$31,IF(BH$7>=150000,0*BH$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0.75*BI$31,IF(BI$7<35000,0.25*BI$31,IF(BI$7<50000,0*BI$31,IF(BI$7<75000,0*BI$31,IF(BI$7<100000,0*BI$31,IF(BI$7<150000,0*BI$31,IF(BI$7>=150000,0*BI$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0.75*BJ$31,IF(BJ$7<35000,0.25*BJ$31,IF(BJ$7<50000,0*BJ$31,IF(BJ$7<75000,0*BJ$31,IF(BJ$7<100000,0*BJ$31,IF(BJ$7<150000,0*BJ$31,IF(BJ$7>=150000,0*BJ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0.75*BK$31,IF(BK$7<35000,0.25*BK$31,IF(BK$7<50000,0*BK$31,IF(BK$7<75000,0*BK$31,IF(BK$7<100000,0*BK$31,IF(BK$7<150000,0*BK$31,IF(BK$7>=150000,0*BK$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0.75*BL$31,IF(BL$7<35000,0.25*BL$31,IF(BL$7<50000,0*BL$31,IF(BL$7<75000,0*BL$31,IF(BL$7<100000,0*BL$31,IF(BL$7<150000,0*BL$31,IF(BL$7>=150000,0*BL$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0.75*BM$31,IF(BM$7<35000,0.25*BM$31,IF(BM$7<50000,0*BM$31,IF(BM$7<75000,0*BM$31,IF(BM$7<100000,0*BM$31,IF(BM$7<150000,0*BM$31,IF(BM$7>=150000,0*BM$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0.75*BN$31,IF(BN$7<35000,0.25*BN$31,IF(BN$7<50000,0*BN$31,IF(BN$7<75000,0*BN$31,IF(BN$7<100000,0*BN$31,IF(BN$7<150000,0*BN$31,IF(BN$7>=150000,0*BN$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0.75*BO$31,IF(BO$7<35000,0.25*BO$31,IF(BO$7<50000,0*BO$31,IF(BO$7<75000,0*BO$31,IF(BO$7<100000,0*BO$31,IF(BO$7<150000,0*BO$31,IF(BO$7>=150000,0*BO$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0.75*BP$31,IF(BP$7<35000,0.25*BP$31,IF(BP$7<50000,0*BP$31,IF(BP$7<75000,0*BP$31,IF(BP$7<100000,0*BP$31,IF(BP$7<150000,0*BP$31,IF(BP$7>=150000,0*BP$31,0))))))),0)","v":0}]
["15k <35k",{"$f":"IFERROR(IF(B$7<15000,0.25*B$31,IF(B$7<35000,0.5*B$31,IF(B$7<50000,0.25*B$31,IF(B$7<75000,0*B$31,IF(B$7<100000,0*B$31,IF(B$7<150000,0*B$31,IF(B$7>=150000,0*B$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0.25*C$31,IF(C$7<35000,0.5*C$31,IF(C$7<50000,0.25*C$31,IF(C$7<75000,0*C$31,IF(C$7<100000,0*C$31,IF(C$7<150000,0*C$31,IF(C$7>=150000,0*C$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0.25*D$31,IF(D$7<35000,0.5*D$31,IF(D$7<50000,0.25*D$31,IF(D$7<75000,0*D$31,IF(D$7<100000,0*D$31,IF(D$7<150000,0*D$31,IF(D$7>=150000,0*D$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0.25*E$31,IF(E$7<35000,0.5*E$31,IF(E$7<50000,0.25*E$31,IF(E$7<75000,0*E$31,IF(E$7<100000,0*E$31,IF(E$7<150000,0*E$31,IF(E$7>=150000,0*E$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0.25*F$31,IF(F$7<35000,0.5*F$31,IF(F$7<50000,0.25*F$31,IF(F$7<75000,0*F$31,IF(F$7<100000,0*F$31,IF(F$7<150000,0*F$31,IF(F$7>=150000,0*F$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0.25*G$31,IF(G$7<35000,0.5*G$31,IF(G$7<50000,0.25*G$31,IF(G$7<75000,0*G$31,IF(G$7<100000,0*G$31,IF(G$7<150000,0*G$31,IF(G$7>=150000,0*G$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0.25*H$31,IF(H$7<35000,0.5*H$31,IF(H$7<50000,0.25*H$31,IF(H$7<75000,0*H$31,IF(H$7<100000,0*H$31,IF(H$7<150000,0*H$31,IF(H$7>=150000,0*H$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0.25*I$31,IF(I$7<35000,0.5*I$31,IF(I$7<50000,0.25*I$31,IF(I$7<75000,0*I$31,IF(I$7<100000,0*I$31,IF(I$7<150000,0*I$31,IF(I$7>=150000,0*I$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0.25*J$31,IF(J$7<35000,0.5*J$31,IF(J$7<50000,0.25*J$31,IF(J$7<75000,0*J$31,IF(J$7<100000,0*J$31,IF(J$7<150000,0*J$31,IF(J$7>=150000,0*J$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0.25*K$31,IF(K$7<35000,0.5*K$31,IF(K$7<50000,0.25*K$31,IF(K$7<75000,0*K$31,IF(K$7<100000,0*K$31,IF(K$7<150000,0*K$31,IF(K$7>=150000,0*K$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0.25*L$31,IF(L$7<35000,0.5*L$31,IF(L$7<50000,0.25*L$31,IF(L$7<75000,0*L$31,IF(L$7<100000,0*L$31,IF(L$7<150000,0*L$31,IF(L$7>=150000,0*L$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0.25*M$31,IF(M$7<35000,0.5*M$31,IF(M$7<50000,0.25*M$31,IF(M$7<75000,0*M$31,IF(M$7<100000,0*M$31,IF(M$7<150000,0*M$31,IF(M$7>=150000,0*M$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0.25*N$31,IF(N$7<35000,0.5*N$31,IF(N$7<50000,0.25*N$31,IF(N$7<75000,0*N$31,IF(N$7<100000,0*N$31,IF(N$7<150000,0*N$31,IF(N$7>=150000,0*N$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0.25*O$31,IF(O$7<35000,0.5*O$31,IF(O$7<50000,0.25*O$31,IF(O$7<75000,0*O$31,IF(O$7<100000,0*O$31,IF(O$7<150000,0*O$31,IF(O$7>=150000,0*O$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0.25*P$31,IF(P$7<35000,0.5*P$31,IF(P$7<50000,0.25*P$31,IF(P$7<75000,0*P$31,IF(P$7<100000,0*P$31,IF(P$7<150000,0*P$31,IF(P$7>=150000,0*P$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0.25*Q$31,IF(Q$7<35000,0.5*Q$31,IF(Q$7<50000,0.25*Q$31,IF(Q$7<75000,0*Q$31,IF(Q$7<100000,0*Q$31,IF(Q$7<150000,0*Q$31,IF(Q$7>=150000,0*Q$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0.25*R$31,IF(R$7<35000,0.5*R$31,IF(R$7<50000,0.25*R$31,IF(R$7<75000,0*R$31,IF(R$7<100000,0*R$31,IF(R$7<150000,0*R$31,IF(R$7>=150000,0*R$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0.25*S$31,IF(S$7<35000,0.5*S$31,IF(S$7<50000,0.25*S$31,IF(S$7<75000,0*S$31,IF(S$7<100000,0*S$31,IF(S$7<150000,0*S$31,IF(S$7>=150000,0*S$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0.25*T$31,IF(T$7<35000,0.5*T$31,IF(T$7<50000,0.25*T$31,IF(T$7<75000,0*T$31,IF(T$7<100000,0*T$31,IF(T$7<150000,0*T$31,IF(T$7>=150000,0*T$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0.25*U$31,IF(U$7<35000,0.5*U$31,IF(U$7<50000,0.25*U$31,IF(U$7<75000,0*U$31,IF(U$7<100000,0*U$31,IF(U$7<150000,0*U$31,IF(U$7>=150000,0*U$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0.25*V$31,IF(V$7<35000,0.5*V$31,IF(V$7<50000,0.25*V$31,IF(V$7<75000,0*V$31,IF(V$7<100000,0*V$31,IF(V$7<150000,0*V$31,IF(V$7>=150000,0*V$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0.25*W$31,IF(W$7<35000,0.5*W$31,IF(W$7<50000,0.25*W$31,IF(W$7<75000,0*W$31,IF(W$7<100000,0*W$31,IF(W$7<150000,0*W$31,IF(W$7>=150000,0*W$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0.25*X$31,IF(X$7<35000,0.5*X$31,IF(X$7<50000,0.25*X$31,IF(X$7<75000,0*X$31,IF(X$7<100000,0*X$31,IF(X$7<150000,0*X$31,IF(X$7>=150000,0*X$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0.25*Y$31,IF(Y$7<35000,0.5*Y$31,IF(Y$7<50000,0.25*Y$31,IF(Y$7<75000,0*Y$31,IF(Y$7<100000,0*Y$31,IF(Y$7<150000,0*Y$31,IF(Y$7>=150000,0*Y$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0.25*Z$31,IF(Z$7<35000,0.5*Z$31,IF(Z$7<50000,0.25*Z$31,IF(Z$7<75000,0*Z$31,IF(Z$7<100000,0*Z$31,IF(Z$7<150000,0*Z$31,IF(Z$7>=150000,0*Z$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0.25*AA$31,IF(AA$7<35000,0.5*AA$31,IF(AA$7<50000,0.25*AA$31,IF(AA$7<75000,0*AA$31,IF(AA$7<100000,0*AA$31,IF(AA$7<150000,0*AA$31,IF(AA$7>=150000,0*AA$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0.25*AB$31,IF(AB$7<35000,0.5*AB$31,IF(AB$7<50000,0.25*AB$31,IF(AB$7<75000,0*AB$31,IF(AB$7<100000,0*AB$31,IF(AB$7<150000,0*AB$31,IF(AB$7>=150000,0*AB$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0.25*AC$31,IF(AC$7<35000,0.5*AC$31,IF(AC$7<50000,0.25*AC$31,IF(AC$7<75000,0*AC$31,IF(AC$7<100000,0*AC$31,IF(AC$7<150000,0*AC$31,IF(AC$7>=150000,0*AC$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0.25*AD$31,IF(AD$7<35000,0.5*AD$31,IF(AD$7<50000,0.25*AD$31,IF(AD$7<75000,0*AD$31,IF(AD$7<100000,0*AD$31,IF(AD$7<150000,0*AD$31,IF(AD$7>=150000,0*AD$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0.25*AE$31,IF(AE$7<35000,0.5*AE$31,IF(AE$7<50000,0.25*AE$31,IF(AE$7<75000,0*AE$31,IF(AE$7<100000,0*AE$31,IF(AE$7<150000,0*AE$31,IF(AE$7>=150000,0*AE$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0.25*AF$31,IF(AF$7<35000,0.5*AF$31,IF(AF$7<50000,0.25*AF$31,IF(AF$7<75000,0*AF$31,IF(AF$7<100000,0*AF$31,IF(AF$7<150000,0*AF$31,IF(AF$7>=150000,0*AF$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0.25*AG$31,IF(AG$7<35000,0.5*AG$31,IF(AG$7<50000,0.25*AG$31,IF(AG$7<75000,0*AG$31,IF(AG$7<100000,0*AG$31,IF(AG$7<150000,0*AG$31,IF(AG$7>=150000,0*AG$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0.25*AH$31,IF(AH$7<35000,0.5*AH$31,IF(AH$7<50000,0.25*AH$31,IF(AH$7<75000,0*AH$31,IF(AH$7<100000,0*AH$31,IF(AH$7<150000,0*AH$31,IF(AH$7>=150000,0*AH$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0.25*AI$31,IF(AI$7<35000,0.5*AI$31,IF(AI$7<50000,0.25*AI$31,IF(AI$7<75000,0*AI$31,IF(AI$7<100000,0*AI$31,IF(AI$7<150000,0*AI$31,IF(AI$7>=150000,0*AI$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0.25*AJ$31,IF(AJ$7<35000,0.5*AJ$31,IF(AJ$7<50000,0.25*AJ$31,IF(AJ$7<75000,0*AJ$31,IF(AJ$7<100000,0*AJ$31,IF(AJ$7<150000,0*AJ$31,IF(AJ$7>=150000,0*AJ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0.25*AK$31,IF(AK$7<35000,0.5*AK$31,IF(AK$7<50000,0.25*AK$31,IF(AK$7<75000,0*AK$31,IF(AK$7<100000,0*AK$31,IF(AK$7<150000,0*AK$31,IF(AK$7>=150000,0*AK$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0.25*AL$31,IF(AL$7<35000,0.5*AL$31,IF(AL$7<50000,0.25*AL$31,IF(AL$7<75000,0*AL$31,IF(AL$7<100000,0*AL$31,IF(AL$7<150000,0*AL$31,IF(AL$7>=150000,0*AL$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0.25*AM$31,IF(AM$7<35000,0.5*AM$31,IF(AM$7<50000,0.25*AM$31,IF(AM$7<75000,0*AM$31,IF(AM$7<100000,0*AM$31,IF(AM$7<150000,0*AM$31,IF(AM$7>=150000,0*AM$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0.25*AN$31,IF(AN$7<35000,0.5*AN$31,IF(AN$7<50000,0.25*AN$31,IF(AN$7<75000,0*AN$31,IF(AN$7<100000,0*AN$31,IF(AN$7<150000,0*AN$31,IF(AN$7>=150000,0*AN$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0.25*AO$31,IF(AO$7<35000,0.5*AO$31,IF(AO$7<50000,0.25*AO$31,IF(AO$7<75000,0*AO$31,IF(AO$7<100000,0*AO$31,IF(AO$7<150000,0*AO$31,IF(AO$7>=150000,0*AO$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0.25*AP$31,IF(AP$7<35000,0.5*AP$31,IF(AP$7<50000,0.25*AP$31,IF(AP$7<75000,0*AP$31,IF(AP$7<100000,0*AP$31,IF(AP$7<150000,0*AP$31,IF(AP$7>=150000,0*AP$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0.25*AQ$31,IF(AQ$7<35000,0.5*AQ$31,IF(AQ$7<50000,0.25*AQ$31,IF(AQ$7<75000,0*AQ$31,IF(AQ$7<100000,0*AQ$31,IF(AQ$7<150000,0*AQ$31,IF(AQ$7>=150000,0*AQ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0.25*AR$31,IF(AR$7<35000,0.5*AR$31,IF(AR$7<50000,0.25*AR$31,IF(AR$7<75000,0*AR$31,IF(AR$7<100000,0*AR$31,IF(AR$7<150000,0*AR$31,IF(AR$7>=150000,0*AR$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0.25*AS$31,IF(AS$7<35000,0.5*AS$31,IF(AS$7<50000,0.25*AS$31,IF(AS$7<75000,0*AS$31,IF(AS$7<100000,0*AS$31,IF(AS$7<150000,0*AS$31,IF(AS$7>=150000,0*AS$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0.25*AT$31,IF(AT$7<35000,0.5*AT$31,IF(AT$7<50000,0.25*AT$31,IF(AT$7<75000,0*AT$31,IF(AT$7<100000,0*AT$31,IF(AT$7<150000,0*AT$31,IF(AT$7>=150000,0*AT$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0.25*AU$31,IF(AU$7<35000,0.5*AU$31,IF(AU$7<50000,0.25*AU$31,IF(AU$7<75000,0*AU$31,IF(AU$7<100000,0*AU$31,IF(AU$7<150000,0*AU$31,IF(AU$7>=150000,0*AU$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0.25*AV$31,IF(AV$7<35000,0.5*AV$31,IF(AV$7<50000,0.25*AV$31,IF(AV$7<75000,0*AV$31,IF(AV$7<100000,0*AV$31,IF(AV$7<150000,0*AV$31,IF(AV$7>=150000,0*AV$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0.25*AW$31,IF(AW$7<35000,0.5*AW$31,IF(AW$7<50000,0.25*AW$31,IF(AW$7<75000,0*AW$31,IF(AW$7<100000,0*AW$31,IF(AW$7<150000,0*AW$31,IF(AW$7>=150000,0*AW$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0.25*AX$31,IF(AX$7<35000,0.5*AX$31,IF(AX$7<50000,0.25*AX$31,IF(AX$7<75000,0*AX$31,IF(AX$7<100000,0*AX$31,IF(AX$7<150000,0*AX$31,IF(AX$7>=150000,0*AX$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0.25*AY$31,IF(AY$7<35000,0.5*AY$31,IF(AY$7<50000,0.25*AY$31,IF(AY$7<75000,0*AY$31,IF(AY$7<100000,0*AY$31,IF(AY$7<150000,0*AY$31,IF(AY$7>=150000,0*AY$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0.25*AZ$31,IF(AZ$7<35000,0.5*AZ$31,IF(AZ$7<50000,0.25*AZ$31,IF(AZ$7<75000,0*AZ$31,IF(AZ$7<100000,0*AZ$31,IF(AZ$7<150000,0*AZ$31,IF(AZ$7>=150000,0*AZ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0.25*BA$31,IF(BA$7<35000,0.5*BA$31,IF(BA$7<50000,0.25*BA$31,IF(BA$7<75000,0*BA$31,IF(BA$7<100000,0*BA$31,IF(BA$7<150000,0*BA$31,IF(BA$7>=150000,0*BA$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0.25*BB$31,IF(BB$7<35000,0.5*BB$31,IF(BB$7<50000,0.25*BB$31,IF(BB$7<75000,0*BB$31,IF(BB$7<100000,0*BB$31,IF(BB$7<150000,0*BB$31,IF(BB$7>=150000,0*BB$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0.25*BC$31,IF(BC$7<35000,0.5*BC$31,IF(BC$7<50000,0.25*BC$31,IF(BC$7<75000,0*BC$31,IF(BC$7<100000,0*BC$31,IF(BC$7<150000,0*BC$31,IF(BC$7>=150000,0*BC$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0.25*BD$31,IF(BD$7<35000,0.5*BD$31,IF(BD$7<50000,0.25*BD$31,IF(BD$7<75000,0*BD$31,IF(BD$7<100000,0*BD$31,IF(BD$7<150000,0*BD$31,IF(BD$7>=150000,0*BD$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0.25*BE$31,IF(BE$7<35000,0.5*BE$31,IF(BE$7<50000,0.25*BE$31,IF(BE$7<75000,0*BE$31,IF(BE$7<100000,0*BE$31,IF(BE$7<150000,0*BE$31,IF(BE$7>=150000,0*BE$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0.25*BF$31,IF(BF$7<35000,0.5*BF$31,IF(BF$7<50000,0.25*BF$31,IF(BF$7<75000,0*BF$31,IF(BF$7<100000,0*BF$31,IF(BF$7<150000,0*BF$31,IF(BF$7>=150000,0*BF$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0.25*BG$31,IF(BG$7<35000,0.5*BG$31,IF(BG$7<50000,0.25*BG$31,IF(BG$7<75000,0*BG$31,IF(BG$7<100000,0*BG$31,IF(BG$7<150000,0*BG$31,IF(BG$7>=150000,0*BG$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0.25*BH$31,IF(BH$7<35000,0.5*BH$31,IF(BH$7<50000,0.25*BH$31,IF(BH$7<75000,0*BH$31,IF(BH$7<100000,0*BH$31,IF(BH$7<150000,0*BH$31,IF(BH$7>=150000,0*BH$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0.25*BI$31,IF(BI$7<35000,0.5*BI$31,IF(BI$7<50000,0.25*BI$31,IF(BI$7<75000,0*BI$31,IF(BI$7<100000,0*BI$31,IF(BI$7<150000,0*BI$31,IF(BI$7>=150000,0*BI$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0.25*BJ$31,IF(BJ$7<35000,0.5*BJ$31,IF(BJ$7<50000,0.25*BJ$31,IF(BJ$7<75000,0*BJ$31,IF(BJ$7<100000,0*BJ$31,IF(BJ$7<150000,0*BJ$31,IF(BJ$7>=150000,0*BJ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0.25*BK$31,IF(BK$7<35000,0.5*BK$31,IF(BK$7<50000,0.25*BK$31,IF(BK$7<75000,0*BK$31,IF(BK$7<100000,0*BK$31,IF(BK$7<150000,0*BK$31,IF(BK$7>=150000,0*BK$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0.25*BL$31,IF(BL$7<35000,0.5*BL$31,IF(BL$7<50000,0.25*BL$31,IF(BL$7<75000,0*BL$31,IF(BL$7<100000,0*BL$31,IF(BL$7<150000,0*BL$31,IF(BL$7>=150000,0*BL$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0.25*BM$31,IF(BM$7<35000,0.5*BM$31,IF(BM$7<50000,0.25*BM$31,IF(BM$7<75000,0*BM$31,IF(BM$7<100000,0*BM$31,IF(BM$7<150000,0*BM$31,IF(BM$7>=150000,0*BM$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0.25*BN$31,IF(BN$7<35000,0.5*BN$31,IF(BN$7<50000,0.25*BN$31,IF(BN$7<75000,0*BN$31,IF(BN$7<100000,0*BN$31,IF(BN$7<150000,0*BN$31,IF(BN$7>=150000,0*BN$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0.25*BO$31,IF(BO$7<35000,0.5*BO$31,IF(BO$7<50000,0.25*BO$31,IF(BO$7<75000,0*BO$31,IF(BO$7<100000,0*BO$31,IF(BO$7<150000,0*BO$31,IF(BO$7>=150000,0*BO$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0.25*BP$31,IF(BP$7<35000,0.5*BP$31,IF(BP$7<50000,0.25*BP$31,IF(BP$7<75000,0*BP$31,IF(BP$7<100000,0*BP$31,IF(BP$7<150000,0*BP$31,IF(BP$7>=150000,0*BP$31,0))))))),0)","v":0}]
["35k <50k",{"$f":"IFERROR(IF(B$7<15000,0*B$31,IF(B$7<35000,0.25*B$31,IF(B$7<50000,0.5*B$31,IF(B$7<75000,0.25*B$31,IF(B$7<100000,0*B$31,IF(B$7<150000,0*B$31,IF(B$7>=150000,0*B$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$31,IF(C$7<35000,0.25*C$31,IF(C$7<50000,0.5*C$31,IF(C$7<75000,0.25*C$31,IF(C$7<100000,0*C$31,IF(C$7<150000,0*C$31,IF(C$7>=150000,0*C$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$31,IF(D$7<35000,0.25*D$31,IF(D$7<50000,0.5*D$31,IF(D$7<75000,0.25*D$31,IF(D$7<100000,0*D$31,IF(D$7<150000,0*D$31,IF(D$7>=150000,0*D$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$31,IF(E$7<35000,0.25*E$31,IF(E$7<50000,0.5*E$31,IF(E$7<75000,0.25*E$31,IF(E$7<100000,0*E$31,IF(E$7<150000,0*E$31,IF(E$7>=150000,0*E$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$31,IF(F$7<35000,0.25*F$31,IF(F$7<50000,0.5*F$31,IF(F$7<75000,0.25*F$31,IF(F$7<100000,0*F$31,IF(F$7<150000,0*F$31,IF(F$7>=150000,0*F$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$31,IF(G$7<35000,0.25*G$31,IF(G$7<50000,0.5*G$31,IF(G$7<75000,0.25*G$31,IF(G$7<100000,0*G$31,IF(G$7<150000,0*G$31,IF(G$7>=150000,0*G$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$31,IF(H$7<35000,0.25*H$31,IF(H$7<50000,0.5*H$31,IF(H$7<75000,0.25*H$31,IF(H$7<100000,0*H$31,IF(H$7<150000,0*H$31,IF(H$7>=150000,0*H$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$31,IF(I$7<35000,0.25*I$31,IF(I$7<50000,0.5*I$31,IF(I$7<75000,0.25*I$31,IF(I$7<100000,0*I$31,IF(I$7<150000,0*I$31,IF(I$7>=150000,0*I$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$31,IF(J$7<35000,0.25*J$31,IF(J$7<50000,0.5*J$31,IF(J$7<75000,0.25*J$31,IF(J$7<100000,0*J$31,IF(J$7<150000,0*J$31,IF(J$7>=150000,0*J$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$31,IF(K$7<35000,0.25*K$31,IF(K$7<50000,0.5*K$31,IF(K$7<75000,0.25*K$31,IF(K$7<100000,0*K$31,IF(K$7<150000,0*K$31,IF(K$7>=150000,0*K$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$31,IF(L$7<35000,0.25*L$31,IF(L$7<50000,0.5*L$31,IF(L$7<75000,0.25*L$31,IF(L$7<100000,0*L$31,IF(L$7<150000,0*L$31,IF(L$7>=150000,0*L$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$31,IF(M$7<35000,0.25*M$31,IF(M$7<50000,0.5*M$31,IF(M$7<75000,0.25*M$31,IF(M$7<100000,0*M$31,IF(M$7<150000,0*M$31,IF(M$7>=150000,0*M$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$31,IF(N$7<35000,0.25*N$31,IF(N$7<50000,0.5*N$31,IF(N$7<75000,0.25*N$31,IF(N$7<100000,0*N$31,IF(N$7<150000,0*N$31,IF(N$7>=150000,0*N$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$31,IF(O$7<35000,0.25*O$31,IF(O$7<50000,0.5*O$31,IF(O$7<75000,0.25*O$31,IF(O$7<100000,0*O$31,IF(O$7<150000,0*O$31,IF(O$7>=150000,0*O$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$31,IF(P$7<35000,0.25*P$31,IF(P$7<50000,0.5*P$31,IF(P$7<75000,0.25*P$31,IF(P$7<100000,0*P$31,IF(P$7<150000,0*P$31,IF(P$7>=150000,0*P$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$31,IF(Q$7<35000,0.25*Q$31,IF(Q$7<50000,0.5*Q$31,IF(Q$7<75000,0.25*Q$31,IF(Q$7<100000,0*Q$31,IF(Q$7<150000,0*Q$31,IF(Q$7>=150000,0*Q$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$31,IF(R$7<35000,0.25*R$31,IF(R$7<50000,0.5*R$31,IF(R$7<75000,0.25*R$31,IF(R$7<100000,0*R$31,IF(R$7<150000,0*R$31,IF(R$7>=150000,0*R$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$31,IF(S$7<35000,0.25*S$31,IF(S$7<50000,0.5*S$31,IF(S$7<75000,0.25*S$31,IF(S$7<100000,0*S$31,IF(S$7<150000,0*S$31,IF(S$7>=150000,0*S$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$31,IF(T$7<35000,0.25*T$31,IF(T$7<50000,0.5*T$31,IF(T$7<75000,0.25*T$31,IF(T$7<100000,0*T$31,IF(T$7<150000,0*T$31,IF(T$7>=150000,0*T$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$31,IF(U$7<35000,0.25*U$31,IF(U$7<50000,0.5*U$31,IF(U$7<75000,0.25*U$31,IF(U$7<100000,0*U$31,IF(U$7<150000,0*U$31,IF(U$7>=150000,0*U$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$31,IF(V$7<35000,0.25*V$31,IF(V$7<50000,0.5*V$31,IF(V$7<75000,0.25*V$31,IF(V$7<100000,0*V$31,IF(V$7<150000,0*V$31,IF(V$7>=150000,0*V$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$31,IF(W$7<35000,0.25*W$31,IF(W$7<50000,0.5*W$31,IF(W$7<75000,0.25*W$31,IF(W$7<100000,0*W$31,IF(W$7<150000,0*W$31,IF(W$7>=150000,0*W$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$31,IF(X$7<35000,0.25*X$31,IF(X$7<50000,0.5*X$31,IF(X$7<75000,0.25*X$31,IF(X$7<100000,0*X$31,IF(X$7<150000,0*X$31,IF(X$7>=150000,0*X$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$31,IF(Y$7<35000,0.25*Y$31,IF(Y$7<50000,0.5*Y$31,IF(Y$7<75000,0.25*Y$31,IF(Y$7<100000,0*Y$31,IF(Y$7<150000,0*Y$31,IF(Y$7>=150000,0*Y$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$31,IF(Z$7<35000,0.25*Z$31,IF(Z$7<50000,0.5*Z$31,IF(Z$7<75000,0.25*Z$31,IF(Z$7<100000,0*Z$31,IF(Z$7<150000,0*Z$31,IF(Z$7>=150000,0*Z$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$31,IF(AA$7<35000,0.25*AA$31,IF(AA$7<50000,0.5*AA$31,IF(AA$7<75000,0.25*AA$31,IF(AA$7<100000,0*AA$31,IF(AA$7<150000,0*AA$31,IF(AA$7>=150000,0*AA$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$31,IF(AB$7<35000,0.25*AB$31,IF(AB$7<50000,0.5*AB$31,IF(AB$7<75000,0.25*AB$31,IF(AB$7<100000,0*AB$31,IF(AB$7<150000,0*AB$31,IF(AB$7>=150000,0*AB$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$31,IF(AC$7<35000,0.25*AC$31,IF(AC$7<50000,0.5*AC$31,IF(AC$7<75000,0.25*AC$31,IF(AC$7<100000,0*AC$31,IF(AC$7<150000,0*AC$31,IF(AC$7>=150000,0*AC$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$31,IF(AD$7<35000,0.25*AD$31,IF(AD$7<50000,0.5*AD$31,IF(AD$7<75000,0.25*AD$31,IF(AD$7<100000,0*AD$31,IF(AD$7<150000,0*AD$31,IF(AD$7>=150000,0*AD$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$31,IF(AE$7<35000,0.25*AE$31,IF(AE$7<50000,0.5*AE$31,IF(AE$7<75000,0.25*AE$31,IF(AE$7<100000,0*AE$31,IF(AE$7<150000,0*AE$31,IF(AE$7>=150000,0*AE$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$31,IF(AF$7<35000,0.25*AF$31,IF(AF$7<50000,0.5*AF$31,IF(AF$7<75000,0.25*AF$31,IF(AF$7<100000,0*AF$31,IF(AF$7<150000,0*AF$31,IF(AF$7>=150000,0*AF$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$31,IF(AG$7<35000,0.25*AG$31,IF(AG$7<50000,0.5*AG$31,IF(AG$7<75000,0.25*AG$31,IF(AG$7<100000,0*AG$31,IF(AG$7<150000,0*AG$31,IF(AG$7>=150000,0*AG$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$31,IF(AH$7<35000,0.25*AH$31,IF(AH$7<50000,0.5*AH$31,IF(AH$7<75000,0.25*AH$31,IF(AH$7<100000,0*AH$31,IF(AH$7<150000,0*AH$31,IF(AH$7>=150000,0*AH$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$31,IF(AI$7<35000,0.25*AI$31,IF(AI$7<50000,0.5*AI$31,IF(AI$7<75000,0.25*AI$31,IF(AI$7<100000,0*AI$31,IF(AI$7<150000,0*AI$31,IF(AI$7>=150000,0*AI$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$31,IF(AJ$7<35000,0.25*AJ$31,IF(AJ$7<50000,0.5*AJ$31,IF(AJ$7<75000,0.25*AJ$31,IF(AJ$7<100000,0*AJ$31,IF(AJ$7<150000,0*AJ$31,IF(AJ$7>=150000,0*AJ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$31,IF(AK$7<35000,0.25*AK$31,IF(AK$7<50000,0.5*AK$31,IF(AK$7<75000,0.25*AK$31,IF(AK$7<100000,0*AK$31,IF(AK$7<150000,0*AK$31,IF(AK$7>=150000,0*AK$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$31,IF(AL$7<35000,0.25*AL$31,IF(AL$7<50000,0.5*AL$31,IF(AL$7<75000,0.25*AL$31,IF(AL$7<100000,0*AL$31,IF(AL$7<150000,0*AL$31,IF(AL$7>=150000,0*AL$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$31,IF(AM$7<35000,0.25*AM$31,IF(AM$7<50000,0.5*AM$31,IF(AM$7<75000,0.25*AM$31,IF(AM$7<100000,0*AM$31,IF(AM$7<150000,0*AM$31,IF(AM$7>=150000,0*AM$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$31,IF(AN$7<35000,0.25*AN$31,IF(AN$7<50000,0.5*AN$31,IF(AN$7<75000,0.25*AN$31,IF(AN$7<100000,0*AN$31,IF(AN$7<150000,0*AN$31,IF(AN$7>=150000,0*AN$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$31,IF(AO$7<35000,0.25*AO$31,IF(AO$7<50000,0.5*AO$31,IF(AO$7<75000,0.25*AO$31,IF(AO$7<100000,0*AO$31,IF(AO$7<150000,0*AO$31,IF(AO$7>=150000,0*AO$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$31,IF(AP$7<35000,0.25*AP$31,IF(AP$7<50000,0.5*AP$31,IF(AP$7<75000,0.25*AP$31,IF(AP$7<100000,0*AP$31,IF(AP$7<150000,0*AP$31,IF(AP$7>=150000,0*AP$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$31,IF(AQ$7<35000,0.25*AQ$31,IF(AQ$7<50000,0.5*AQ$31,IF(AQ$7<75000,0.25*AQ$31,IF(AQ$7<100000,0*AQ$31,IF(AQ$7<150000,0*AQ$31,IF(AQ$7>=150000,0*AQ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$31,IF(AR$7<35000,0.25*AR$31,IF(AR$7<50000,0.5*AR$31,IF(AR$7<75000,0.25*AR$31,IF(AR$7<100000,0*AR$31,IF(AR$7<150000,0*AR$31,IF(AR$7>=150000,0*AR$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$31,IF(AS$7<35000,0.25*AS$31,IF(AS$7<50000,0.5*AS$31,IF(AS$7<75000,0.25*AS$31,IF(AS$7<100000,0*AS$31,IF(AS$7<150000,0*AS$31,IF(AS$7>=150000,0*AS$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$31,IF(AT$7<35000,0.25*AT$31,IF(AT$7<50000,0.5*AT$31,IF(AT$7<75000,0.25*AT$31,IF(AT$7<100000,0*AT$31,IF(AT$7<150000,0*AT$31,IF(AT$7>=150000,0*AT$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$31,IF(AU$7<35000,0.25*AU$31,IF(AU$7<50000,0.5*AU$31,IF(AU$7<75000,0.25*AU$31,IF(AU$7<100000,0*AU$31,IF(AU$7<150000,0*AU$31,IF(AU$7>=150000,0*AU$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$31,IF(AV$7<35000,0.25*AV$31,IF(AV$7<50000,0.5*AV$31,IF(AV$7<75000,0.25*AV$31,IF(AV$7<100000,0*AV$31,IF(AV$7<150000,0*AV$31,IF(AV$7>=150000,0*AV$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$31,IF(AW$7<35000,0.25*AW$31,IF(AW$7<50000,0.5*AW$31,IF(AW$7<75000,0.25*AW$31,IF(AW$7<100000,0*AW$31,IF(AW$7<150000,0*AW$31,IF(AW$7>=150000,0*AW$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$31,IF(AX$7<35000,0.25*AX$31,IF(AX$7<50000,0.5*AX$31,IF(AX$7<75000,0.25*AX$31,IF(AX$7<100000,0*AX$31,IF(AX$7<150000,0*AX$31,IF(AX$7>=150000,0*AX$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$31,IF(AY$7<35000,0.25*AY$31,IF(AY$7<50000,0.5*AY$31,IF(AY$7<75000,0.25*AY$31,IF(AY$7<100000,0*AY$31,IF(AY$7<150000,0*AY$31,IF(AY$7>=150000,0*AY$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$31,IF(AZ$7<35000,0.25*AZ$31,IF(AZ$7<50000,0.5*AZ$31,IF(AZ$7<75000,0.25*AZ$31,IF(AZ$7<100000,0*AZ$31,IF(AZ$7<150000,0*AZ$31,IF(AZ$7>=150000,0*AZ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$31,IF(BA$7<35000,0.25*BA$31,IF(BA$7<50000,0.5*BA$31,IF(BA$7<75000,0.25*BA$31,IF(BA$7<100000,0*BA$31,IF(BA$7<150000,0*BA$31,IF(BA$7>=150000,0*BA$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$31,IF(BB$7<35000,0.25*BB$31,IF(BB$7<50000,0.5*BB$31,IF(BB$7<75000,0.25*BB$31,IF(BB$7<100000,0*BB$31,IF(BB$7<150000,0*BB$31,IF(BB$7>=150000,0*BB$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$31,IF(BC$7<35000,0.25*BC$31,IF(BC$7<50000,0.5*BC$31,IF(BC$7<75000,0.25*BC$31,IF(BC$7<100000,0*BC$31,IF(BC$7<150000,0*BC$31,IF(BC$7>=150000,0*BC$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$31,IF(BD$7<35000,0.25*BD$31,IF(BD$7<50000,0.5*BD$31,IF(BD$7<75000,0.25*BD$31,IF(BD$7<100000,0*BD$31,IF(BD$7<150000,0*BD$31,IF(BD$7>=150000,0*BD$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$31,IF(BE$7<35000,0.25*BE$31,IF(BE$7<50000,0.5*BE$31,IF(BE$7<75000,0.25*BE$31,IF(BE$7<100000,0*BE$31,IF(BE$7<150000,0*BE$31,IF(BE$7>=150000,0*BE$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$31,IF(BF$7<35000,0.25*BF$31,IF(BF$7<50000,0.5*BF$31,IF(BF$7<75000,0.25*BF$31,IF(BF$7<100000,0*BF$31,IF(BF$7<150000,0*BF$31,IF(BF$7>=150000,0*BF$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$31,IF(BG$7<35000,0.25*BG$31,IF(BG$7<50000,0.5*BG$31,IF(BG$7<75000,0.25*BG$31,IF(BG$7<100000,0*BG$31,IF(BG$7<150000,0*BG$31,IF(BG$7>=150000,0*BG$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$31,IF(BH$7<35000,0.25*BH$31,IF(BH$7<50000,0.5*BH$31,IF(BH$7<75000,0.25*BH$31,IF(BH$7<100000,0*BH$31,IF(BH$7<150000,0*BH$31,IF(BH$7>=150000,0*BH$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$31,IF(BI$7<35000,0.25*BI$31,IF(BI$7<50000,0.5*BI$31,IF(BI$7<75000,0.25*BI$31,IF(BI$7<100000,0*BI$31,IF(BI$7<150000,0*BI$31,IF(BI$7>=150000,0*BI$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$31,IF(BJ$7<35000,0.25*BJ$31,IF(BJ$7<50000,0.5*BJ$31,IF(BJ$7<75000,0.25*BJ$31,IF(BJ$7<100000,0*BJ$31,IF(BJ$7<150000,0*BJ$31,IF(BJ$7>=150000,0*BJ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$31,IF(BK$7<35000,0.25*BK$31,IF(BK$7<50000,0.5*BK$31,IF(BK$7<75000,0.25*BK$31,IF(BK$7<100000,0*BK$31,IF(BK$7<150000,0*BK$31,IF(BK$7>=150000,0*BK$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$31,IF(BL$7<35000,0.25*BL$31,IF(BL$7<50000,0.5*BL$31,IF(BL$7<75000,0.25*BL$31,IF(BL$7<100000,0*BL$31,IF(BL$7<150000,0*BL$31,IF(BL$7>=150000,0*BL$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$31,IF(BM$7<35000,0.25*BM$31,IF(BM$7<50000,0.5*BM$31,IF(BM$7<75000,0.25*BM$31,IF(BM$7<100000,0*BM$31,IF(BM$7<150000,0*BM$31,IF(BM$7>=150000,0*BM$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$31,IF(BN$7<35000,0.25*BN$31,IF(BN$7<50000,0.5*BN$31,IF(BN$7<75000,0.25*BN$31,IF(BN$7<100000,0*BN$31,IF(BN$7<150000,0*BN$31,IF(BN$7>=150000,0*BN$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$31,IF(BO$7<35000,0.25*BO$31,IF(BO$7<50000,0.5*BO$31,IF(BO$7<75000,0.25*BO$31,IF(BO$7<100000,0*BO$31,IF(BO$7<150000,0*BO$31,IF(BO$7>=150000,0*BO$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$31,IF(BP$7<35000,0.25*BP$31,IF(BP$7<50000,0.5*BP$31,IF(BP$7<75000,0.25*BP$31,IF(BP$7<100000,0*BP$31,IF(BP$7<150000,0*BP$31,IF(BP$7>=150000,0*BP$31,0))))))),0)","v":0}]
["50k <75k",{"$f":"IFERROR(IF(B$7<15000,0*B$31,IF(B$7<35000,0*B$31,IF(B$7<50000,0.25*B$31,IF(B$7<75000,0.5*B$31,IF(B$7<100000,0.25*B$31,IF(B$7<150000,0*B$31,IF(B$7>=150000,0*B$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$31,IF(C$7<35000,0*C$31,IF(C$7<50000,0.25*C$31,IF(C$7<75000,0.5*C$31,IF(C$7<100000,0.25*C$31,IF(C$7<150000,0*C$31,IF(C$7>=150000,0*C$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$31,IF(D$7<35000,0*D$31,IF(D$7<50000,0.25*D$31,IF(D$7<75000,0.5*D$31,IF(D$7<100000,0.25*D$31,IF(D$7<150000,0*D$31,IF(D$7>=150000,0*D$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$31,IF(E$7<35000,0*E$31,IF(E$7<50000,0.25*E$31,IF(E$7<75000,0.5*E$31,IF(E$7<100000,0.25*E$31,IF(E$7<150000,0*E$31,IF(E$7>=150000,0*E$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$31,IF(F$7<35000,0*F$31,IF(F$7<50000,0.25*F$31,IF(F$7<75000,0.5*F$31,IF(F$7<100000,0.25*F$31,IF(F$7<150000,0*F$31,IF(F$7>=150000,0*F$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$31,IF(G$7<35000,0*G$31,IF(G$7<50000,0.25*G$31,IF(G$7<75000,0.5*G$31,IF(G$7<100000,0.25*G$31,IF(G$7<150000,0*G$31,IF(G$7>=150000,0*G$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$31,IF(H$7<35000,0*H$31,IF(H$7<50000,0.25*H$31,IF(H$7<75000,0.5*H$31,IF(H$7<100000,0.25*H$31,IF(H$7<150000,0*H$31,IF(H$7>=150000,0*H$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$31,IF(I$7<35000,0*I$31,IF(I$7<50000,0.25*I$31,IF(I$7<75000,0.5*I$31,IF(I$7<100000,0.25*I$31,IF(I$7<150000,0*I$31,IF(I$7>=150000,0*I$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$31,IF(J$7<35000,0*J$31,IF(J$7<50000,0.25*J$31,IF(J$7<75000,0.5*J$31,IF(J$7<100000,0.25*J$31,IF(J$7<150000,0*J$31,IF(J$7>=150000,0*J$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$31,IF(K$7<35000,0*K$31,IF(K$7<50000,0.25*K$31,IF(K$7<75000,0.5*K$31,IF(K$7<100000,0.25*K$31,IF(K$7<150000,0*K$31,IF(K$7>=150000,0*K$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$31,IF(L$7<35000,0*L$31,IF(L$7<50000,0.25*L$31,IF(L$7<75000,0.5*L$31,IF(L$7<100000,0.25*L$31,IF(L$7<150000,0*L$31,IF(L$7>=150000,0*L$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$31,IF(M$7<35000,0*M$31,IF(M$7<50000,0.25*M$31,IF(M$7<75000,0.5*M$31,IF(M$7<100000,0.25*M$31,IF(M$7<150000,0*M$31,IF(M$7>=150000,0*M$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$31,IF(N$7<35000,0*N$31,IF(N$7<50000,0.25*N$31,IF(N$7<75000,0.5*N$31,IF(N$7<100000,0.25*N$31,IF(N$7<150000,0*N$31,IF(N$7>=150000,0*N$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$31,IF(O$7<35000,0*O$31,IF(O$7<50000,0.25*O$31,IF(O$7<75000,0.5*O$31,IF(O$7<100000,0.25*O$31,IF(O$7<150000,0*O$31,IF(O$7>=150000,0*O$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$31,IF(P$7<35000,0*P$31,IF(P$7<50000,0.25*P$31,IF(P$7<75000,0.5*P$31,IF(P$7<100000,0.25*P$31,IF(P$7<150000,0*P$31,IF(P$7>=150000,0*P$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$31,IF(Q$7<35000,0*Q$31,IF(Q$7<50000,0.25*Q$31,IF(Q$7<75000,0.5*Q$31,IF(Q$7<100000,0.25*Q$31,IF(Q$7<150000,0*Q$31,IF(Q$7>=150000,0*Q$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$31,IF(R$7<35000,0*R$31,IF(R$7<50000,0.25*R$31,IF(R$7<75000,0.5*R$31,IF(R$7<100000,0.25*R$31,IF(R$7<150000,0*R$31,IF(R$7>=150000,0*R$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$31,IF(S$7<35000,0*S$31,IF(S$7<50000,0.25*S$31,IF(S$7<75000,0.5*S$31,IF(S$7<100000,0.25*S$31,IF(S$7<150000,0*S$31,IF(S$7>=150000,0*S$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$31,IF(T$7<35000,0*T$31,IF(T$7<50000,0.25*T$31,IF(T$7<75000,0.5*T$31,IF(T$7<100000,0.25*T$31,IF(T$7<150000,0*T$31,IF(T$7>=150000,0*T$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$31,IF(U$7<35000,0*U$31,IF(U$7<50000,0.25*U$31,IF(U$7<75000,0.5*U$31,IF(U$7<100000,0.25*U$31,IF(U$7<150000,0*U$31,IF(U$7>=150000,0*U$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$31,IF(V$7<35000,0*V$31,IF(V$7<50000,0.25*V$31,IF(V$7<75000,0.5*V$31,IF(V$7<100000,0.25*V$31,IF(V$7<150000,0*V$31,IF(V$7>=150000,0*V$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$31,IF(W$7<35000,0*W$31,IF(W$7<50000,0.25*W$31,IF(W$7<75000,0.5*W$31,IF(W$7<100000,0.25*W$31,IF(W$7<150000,0*W$31,IF(W$7>=150000,0*W$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$31,IF(X$7<35000,0*X$31,IF(X$7<50000,0.25*X$31,IF(X$7<75000,0.5*X$31,IF(X$7<100000,0.25*X$31,IF(X$7<150000,0*X$31,IF(X$7>=150000,0*X$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$31,IF(Y$7<35000,0*Y$31,IF(Y$7<50000,0.25*Y$31,IF(Y$7<75000,0.5*Y$31,IF(Y$7<100000,0.25*Y$31,IF(Y$7<150000,0*Y$31,IF(Y$7>=150000,0*Y$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$31,IF(Z$7<35000,0*Z$31,IF(Z$7<50000,0.25*Z$31,IF(Z$7<75000,0.5*Z$31,IF(Z$7<100000,0.25*Z$31,IF(Z$7<150000,0*Z$31,IF(Z$7>=150000,0*Z$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$31,IF(AA$7<35000,0*AA$31,IF(AA$7<50000,0.25*AA$31,IF(AA$7<75000,0.5*AA$31,IF(AA$7<100000,0.25*AA$31,IF(AA$7<150000,0*AA$31,IF(AA$7>=150000,0*AA$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$31,IF(AB$7<35000,0*AB$31,IF(AB$7<50000,0.25*AB$31,IF(AB$7<75000,0.5*AB$31,IF(AB$7<100000,0.25*AB$31,IF(AB$7<150000,0*AB$31,IF(AB$7>=150000,0*AB$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$31,IF(AC$7<35000,0*AC$31,IF(AC$7<50000,0.25*AC$31,IF(AC$7<75000,0.5*AC$31,IF(AC$7<100000,0.25*AC$31,IF(AC$7<150000,0*AC$31,IF(AC$7>=150000,0*AC$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$31,IF(AD$7<35000,0*AD$31,IF(AD$7<50000,0.25*AD$31,IF(AD$7<75000,0.5*AD$31,IF(AD$7<100000,0.25*AD$31,IF(AD$7<150000,0*AD$31,IF(AD$7>=150000,0*AD$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$31,IF(AE$7<35000,0*AE$31,IF(AE$7<50000,0.25*AE$31,IF(AE$7<75000,0.5*AE$31,IF(AE$7<100000,0.25*AE$31,IF(AE$7<150000,0*AE$31,IF(AE$7>=150000,0*AE$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$31,IF(AF$7<35000,0*AF$31,IF(AF$7<50000,0.25*AF$31,IF(AF$7<75000,0.5*AF$31,IF(AF$7<100000,0.25*AF$31,IF(AF$7<150000,0*AF$31,IF(AF$7>=150000,0*AF$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$31,IF(AG$7<35000,0*AG$31,IF(AG$7<50000,0.25*AG$31,IF(AG$7<75000,0.5*AG$31,IF(AG$7<100000,0.25*AG$31,IF(AG$7<150000,0*AG$31,IF(AG$7>=150000,0*AG$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$31,IF(AH$7<35000,0*AH$31,IF(AH$7<50000,0.25*AH$31,IF(AH$7<75000,0.5*AH$31,IF(AH$7<100000,0.25*AH$31,IF(AH$7<150000,0*AH$31,IF(AH$7>=150000,0*AH$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$31,IF(AI$7<35000,0*AI$31,IF(AI$7<50000,0.25*AI$31,IF(AI$7<75000,0.5*AI$31,IF(AI$7<100000,0.25*AI$31,IF(AI$7<150000,0*AI$31,IF(AI$7>=150000,0*AI$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$31,IF(AJ$7<35000,0*AJ$31,IF(AJ$7<50000,0.25*AJ$31,IF(AJ$7<75000,0.5*AJ$31,IF(AJ$7<100000,0.25*AJ$31,IF(AJ$7<150000,0*AJ$31,IF(AJ$7>=150000,0*AJ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$31,IF(AK$7<35000,0*AK$31,IF(AK$7<50000,0.25*AK$31,IF(AK$7<75000,0.5*AK$31,IF(AK$7<100000,0.25*AK$31,IF(AK$7<150000,0*AK$31,IF(AK$7>=150000,0*AK$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$31,IF(AL$7<35000,0*AL$31,IF(AL$7<50000,0.25*AL$31,IF(AL$7<75000,0.5*AL$31,IF(AL$7<100000,0.25*AL$31,IF(AL$7<150000,0*AL$31,IF(AL$7>=150000,0*AL$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$31,IF(AM$7<35000,0*AM$31,IF(AM$7<50000,0.25*AM$31,IF(AM$7<75000,0.5*AM$31,IF(AM$7<100000,0.25*AM$31,IF(AM$7<150000,0*AM$31,IF(AM$7>=150000,0*AM$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$31,IF(AN$7<35000,0*AN$31,IF(AN$7<50000,0.25*AN$31,IF(AN$7<75000,0.5*AN$31,IF(AN$7<100000,0.25*AN$31,IF(AN$7<150000,0*AN$31,IF(AN$7>=150000,0*AN$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$31,IF(AO$7<35000,0*AO$31,IF(AO$7<50000,0.25*AO$31,IF(AO$7<75000,0.5*AO$31,IF(AO$7<100000,0.25*AO$31,IF(AO$7<150000,0*AO$31,IF(AO$7>=150000,0*AO$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$31,IF(AP$7<35000,0*AP$31,IF(AP$7<50000,0.25*AP$31,IF(AP$7<75000,0.5*AP$31,IF(AP$7<100000,0.25*AP$31,IF(AP$7<150000,0*AP$31,IF(AP$7>=150000,0*AP$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$31,IF(AQ$7<35000,0*AQ$31,IF(AQ$7<50000,0.25*AQ$31,IF(AQ$7<75000,0.5*AQ$31,IF(AQ$7<100000,0.25*AQ$31,IF(AQ$7<150000,0*AQ$31,IF(AQ$7>=150000,0*AQ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$31,IF(AR$7<35000,0*AR$31,IF(AR$7<50000,0.25*AR$31,IF(AR$7<75000,0.5*AR$31,IF(AR$7<100000,0.25*AR$31,IF(AR$7<150000,0*AR$31,IF(AR$7>=150000,0*AR$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$31,IF(AS$7<35000,0*AS$31,IF(AS$7<50000,0.25*AS$31,IF(AS$7<75000,0.5*AS$31,IF(AS$7<100000,0.25*AS$31,IF(AS$7<150000,0*AS$31,IF(AS$7>=150000,0*AS$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$31,IF(AT$7<35000,0*AT$31,IF(AT$7<50000,0.25*AT$31,IF(AT$7<75000,0.5*AT$31,IF(AT$7<100000,0.25*AT$31,IF(AT$7<150000,0*AT$31,IF(AT$7>=150000,0*AT$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$31,IF(AU$7<35000,0*AU$31,IF(AU$7<50000,0.25*AU$31,IF(AU$7<75000,0.5*AU$31,IF(AU$7<100000,0.25*AU$31,IF(AU$7<150000,0*AU$31,IF(AU$7>=150000,0*AU$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$31,IF(AV$7<35000,0*AV$31,IF(AV$7<50000,0.25*AV$31,IF(AV$7<75000,0.5*AV$31,IF(AV$7<100000,0.25*AV$31,IF(AV$7<150000,0*AV$31,IF(AV$7>=150000,0*AV$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$31,IF(AW$7<35000,0*AW$31,IF(AW$7<50000,0.25*AW$31,IF(AW$7<75000,0.5*AW$31,IF(AW$7<100000,0.25*AW$31,IF(AW$7<150000,0*AW$31,IF(AW$7>=150000,0*AW$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$31,IF(AX$7<35000,0*AX$31,IF(AX$7<50000,0.25*AX$31,IF(AX$7<75000,0.5*AX$31,IF(AX$7<100000,0.25*AX$31,IF(AX$7<150000,0*AX$31,IF(AX$7>=150000,0*AX$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$31,IF(AY$7<35000,0*AY$31,IF(AY$7<50000,0.25*AY$31,IF(AY$7<75000,0.5*AY$31,IF(AY$7<100000,0.25*AY$31,IF(AY$7<150000,0*AY$31,IF(AY$7>=150000,0*AY$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$31,IF(AZ$7<35000,0*AZ$31,IF(AZ$7<50000,0.25*AZ$31,IF(AZ$7<75000,0.5*AZ$31,IF(AZ$7<100000,0.25*AZ$31,IF(AZ$7<150000,0*AZ$31,IF(AZ$7>=150000,0*AZ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$31,IF(BA$7<35000,0*BA$31,IF(BA$7<50000,0.25*BA$31,IF(BA$7<75000,0.5*BA$31,IF(BA$7<100000,0.25*BA$31,IF(BA$7<150000,0*BA$31,IF(BA$7>=150000,0*BA$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$31,IF(BB$7<35000,0*BB$31,IF(BB$7<50000,0.25*BB$31,IF(BB$7<75000,0.5*BB$31,IF(BB$7<100000,0.25*BB$31,IF(BB$7<150000,0*BB$31,IF(BB$7>=150000,0*BB$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$31,IF(BC$7<35000,0*BC$31,IF(BC$7<50000,0.25*BC$31,IF(BC$7<75000,0.5*BC$31,IF(BC$7<100000,0.25*BC$31,IF(BC$7<150000,0*BC$31,IF(BC$7>=150000,0*BC$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$31,IF(BD$7<35000,0*BD$31,IF(BD$7<50000,0.25*BD$31,IF(BD$7<75000,0.5*BD$31,IF(BD$7<100000,0.25*BD$31,IF(BD$7<150000,0*BD$31,IF(BD$7>=150000,0*BD$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$31,IF(BE$7<35000,0*BE$31,IF(BE$7<50000,0.25*BE$31,IF(BE$7<75000,0.5*BE$31,IF(BE$7<100000,0.25*BE$31,IF(BE$7<150000,0*BE$31,IF(BE$7>=150000,0*BE$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$31,IF(BF$7<35000,0*BF$31,IF(BF$7<50000,0.25*BF$31,IF(BF$7<75000,0.5*BF$31,IF(BF$7<100000,0.25*BF$31,IF(BF$7<150000,0*BF$31,IF(BF$7>=150000,0*BF$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$31,IF(BG$7<35000,0*BG$31,IF(BG$7<50000,0.25*BG$31,IF(BG$7<75000,0.5*BG$31,IF(BG$7<100000,0.25*BG$31,IF(BG$7<150000,0*BG$31,IF(BG$7>=150000,0*BG$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$31,IF(BH$7<35000,0*BH$31,IF(BH$7<50000,0.25*BH$31,IF(BH$7<75000,0.5*BH$31,IF(BH$7<100000,0.25*BH$31,IF(BH$7<150000,0*BH$31,IF(BH$7>=150000,0*BH$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$31,IF(BI$7<35000,0*BI$31,IF(BI$7<50000,0.25*BI$31,IF(BI$7<75000,0.5*BI$31,IF(BI$7<100000,0.25*BI$31,IF(BI$7<150000,0*BI$31,IF(BI$7>=150000,0*BI$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$31,IF(BJ$7<35000,0*BJ$31,IF(BJ$7<50000,0.25*BJ$31,IF(BJ$7<75000,0.5*BJ$31,IF(BJ$7<100000,0.25*BJ$31,IF(BJ$7<150000,0*BJ$31,IF(BJ$7>=150000,0*BJ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$31,IF(BK$7<35000,0*BK$31,IF(BK$7<50000,0.25*BK$31,IF(BK$7<75000,0.5*BK$31,IF(BK$7<100000,0.25*BK$31,IF(BK$7<150000,0*BK$31,IF(BK$7>=150000,0*BK$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$31,IF(BL$7<35000,0*BL$31,IF(BL$7<50000,0.25*BL$31,IF(BL$7<75000,0.5*BL$31,IF(BL$7<100000,0.25*BL$31,IF(BL$7<150000,0*BL$31,IF(BL$7>=150000,0*BL$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$31,IF(BM$7<35000,0*BM$31,IF(BM$7<50000,0.25*BM$31,IF(BM$7<75000,0.5*BM$31,IF(BM$7<100000,0.25*BM$31,IF(BM$7<150000,0*BM$31,IF(BM$7>=150000,0*BM$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$31,IF(BN$7<35000,0*BN$31,IF(BN$7<50000,0.25*BN$31,IF(BN$7<75000,0.5*BN$31,IF(BN$7<100000,0.25*BN$31,IF(BN$7<150000,0*BN$31,IF(BN$7>=150000,0*BN$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$31,IF(BO$7<35000,0*BO$31,IF(BO$7<50000,0.25*BO$31,IF(BO$7<75000,0.5*BO$31,IF(BO$7<100000,0.25*BO$31,IF(BO$7<150000,0*BO$31,IF(BO$7>=150000,0*BO$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$31,IF(BP$7<35000,0*BP$31,IF(BP$7<50000,0.25*BP$31,IF(BP$7<75000,0.5*BP$31,IF(BP$7<100000,0.25*BP$31,IF(BP$7<150000,0*BP$31,IF(BP$7>=150000,0*BP$31,0))))))),0)","v":0}]
["75k <100k",{"$f":"IFERROR(IF(B$7<15000,0*B$31,IF(B$7<35000,0*B$31,IF(B$7<50000,0*B$31,IF(B$7<75000,0.25*B$31,IF(B$7<100000,0.5*B$31,IF(B$7<150000,0.25*B$31,IF(B$7>=150000,0*B$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$31,IF(C$7<35000,0*C$31,IF(C$7<50000,0*C$31,IF(C$7<75000,0.25*C$31,IF(C$7<100000,0.5*C$31,IF(C$7<150000,0.25*C$31,IF(C$7>=150000,0*C$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$31,IF(D$7<35000,0*D$31,IF(D$7<50000,0*D$31,IF(D$7<75000,0.25*D$31,IF(D$7<100000,0.5*D$31,IF(D$7<150000,0.25*D$31,IF(D$7>=150000,0*D$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$31,IF(E$7<35000,0*E$31,IF(E$7<50000,0*E$31,IF(E$7<75000,0.25*E$31,IF(E$7<100000,0.5*E$31,IF(E$7<150000,0.25*E$31,IF(E$7>=150000,0*E$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$31,IF(F$7<35000,0*F$31,IF(F$7<50000,0*F$31,IF(F$7<75000,0.25*F$31,IF(F$7<100000,0.5*F$31,IF(F$7<150000,0.25*F$31,IF(F$7>=150000,0*F$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$31,IF(G$7<35000,0*G$31,IF(G$7<50000,0*G$31,IF(G$7<75000,0.25*G$31,IF(G$7<100000,0.5*G$31,IF(G$7<150000,0.25*G$31,IF(G$7>=150000,0*G$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$31,IF(H$7<35000,0*H$31,IF(H$7<50000,0*H$31,IF(H$7<75000,0.25*H$31,IF(H$7<100000,0.5*H$31,IF(H$7<150000,0.25*H$31,IF(H$7>=150000,0*H$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$31,IF(I$7<35000,0*I$31,IF(I$7<50000,0*I$31,IF(I$7<75000,0.25*I$31,IF(I$7<100000,0.5*I$31,IF(I$7<150000,0.25*I$31,IF(I$7>=150000,0*I$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$31,IF(J$7<35000,0*J$31,IF(J$7<50000,0*J$31,IF(J$7<75000,0.25*J$31,IF(J$7<100000,0.5*J$31,IF(J$7<150000,0.25*J$31,IF(J$7>=150000,0*J$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$31,IF(K$7<35000,0*K$31,IF(K$7<50000,0*K$31,IF(K$7<75000,0.25*K$31,IF(K$7<100000,0.5*K$31,IF(K$7<150000,0.25*K$31,IF(K$7>=150000,0*K$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$31,IF(L$7<35000,0*L$31,IF(L$7<50000,0*L$31,IF(L$7<75000,0.25*L$31,IF(L$7<100000,0.5*L$31,IF(L$7<150000,0.25*L$31,IF(L$7>=150000,0*L$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$31,IF(M$7<35000,0*M$31,IF(M$7<50000,0*M$31,IF(M$7<75000,0.25*M$31,IF(M$7<100000,0.5*M$31,IF(M$7<150000,0.25*M$31,IF(M$7>=150000,0*M$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$31,IF(N$7<35000,0*N$31,IF(N$7<50000,0*N$31,IF(N$7<75000,0.25*N$31,IF(N$7<100000,0.5*N$31,IF(N$7<150000,0.25*N$31,IF(N$7>=150000,0*N$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$31,IF(O$7<35000,0*O$31,IF(O$7<50000,0*O$31,IF(O$7<75000,0.25*O$31,IF(O$7<100000,0.5*O$31,IF(O$7<150000,0.25*O$31,IF(O$7>=150000,0*O$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$31,IF(P$7<35000,0*P$31,IF(P$7<50000,0*P$31,IF(P$7<75000,0.25*P$31,IF(P$7<100000,0.5*P$31,IF(P$7<150000,0.25*P$31,IF(P$7>=150000,0*P$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$31,IF(Q$7<35000,0*Q$31,IF(Q$7<50000,0*Q$31,IF(Q$7<75000,0.25*Q$31,IF(Q$7<100000,0.5*Q$31,IF(Q$7<150000,0.25*Q$31,IF(Q$7>=150000,0*Q$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$31,IF(R$7<35000,0*R$31,IF(R$7<50000,0*R$31,IF(R$7<75000,0.25*R$31,IF(R$7<100000,0.5*R$31,IF(R$7<150000,0.25*R$31,IF(R$7>=150000,0*R$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$31,IF(S$7<35000,0*S$31,IF(S$7<50000,0*S$31,IF(S$7<75000,0.25*S$31,IF(S$7<100000,0.5*S$31,IF(S$7<150000,0.25*S$31,IF(S$7>=150000,0*S$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$31,IF(T$7<35000,0*T$31,IF(T$7<50000,0*T$31,IF(T$7<75000,0.25*T$31,IF(T$7<100000,0.5*T$31,IF(T$7<150000,0.25*T$31,IF(T$7>=150000,0*T$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$31,IF(U$7<35000,0*U$31,IF(U$7<50000,0*U$31,IF(U$7<75000,0.25*U$31,IF(U$7<100000,0.5*U$31,IF(U$7<150000,0.25*U$31,IF(U$7>=150000,0*U$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$31,IF(V$7<35000,0*V$31,IF(V$7<50000,0*V$31,IF(V$7<75000,0.25*V$31,IF(V$7<100000,0.5*V$31,IF(V$7<150000,0.25*V$31,IF(V$7>=150000,0*V$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$31,IF(W$7<35000,0*W$31,IF(W$7<50000,0*W$31,IF(W$7<75000,0.25*W$31,IF(W$7<100000,0.5*W$31,IF(W$7<150000,0.25*W$31,IF(W$7>=150000,0*W$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$31,IF(X$7<35000,0*X$31,IF(X$7<50000,0*X$31,IF(X$7<75000,0.25*X$31,IF(X$7<100000,0.5*X$31,IF(X$7<150000,0.25*X$31,IF(X$7>=150000,0*X$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$31,IF(Y$7<35000,0*Y$31,IF(Y$7<50000,0*Y$31,IF(Y$7<75000,0.25*Y$31,IF(Y$7<100000,0.5*Y$31,IF(Y$7<150000,0.25*Y$31,IF(Y$7>=150000,0*Y$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$31,IF(Z$7<35000,0*Z$31,IF(Z$7<50000,0*Z$31,IF(Z$7<75000,0.25*Z$31,IF(Z$7<100000,0.5*Z$31,IF(Z$7<150000,0.25*Z$31,IF(Z$7>=150000,0*Z$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$31,IF(AA$7<35000,0*AA$31,IF(AA$7<50000,0*AA$31,IF(AA$7<75000,0.25*AA$31,IF(AA$7<100000,0.5*AA$31,IF(AA$7<150000,0.25*AA$31,IF(AA$7>=150000,0*AA$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$31,IF(AB$7<35000,0*AB$31,IF(AB$7<50000,0*AB$31,IF(AB$7<75000,0.25*AB$31,IF(AB$7<100000,0.5*AB$31,IF(AB$7<150000,0.25*AB$31,IF(AB$7>=150000,0*AB$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$31,IF(AC$7<35000,0*AC$31,IF(AC$7<50000,0*AC$31,IF(AC$7<75000,0.25*AC$31,IF(AC$7<100000,0.5*AC$31,IF(AC$7<150000,0.25*AC$31,IF(AC$7>=150000,0*AC$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$31,IF(AD$7<35000,0*AD$31,IF(AD$7<50000,0*AD$31,IF(AD$7<75000,0.25*AD$31,IF(AD$7<100000,0.5*AD$31,IF(AD$7<150000,0.25*AD$31,IF(AD$7>=150000,0*AD$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$31,IF(AE$7<35000,0*AE$31,IF(AE$7<50000,0*AE$31,IF(AE$7<75000,0.25*AE$31,IF(AE$7<100000,0.5*AE$31,IF(AE$7<150000,0.25*AE$31,IF(AE$7>=150000,0*AE$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$31,IF(AF$7<35000,0*AF$31,IF(AF$7<50000,0*AF$31,IF(AF$7<75000,0.25*AF$31,IF(AF$7<100000,0.5*AF$31,IF(AF$7<150000,0.25*AF$31,IF(AF$7>=150000,0*AF$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$31,IF(AG$7<35000,0*AG$31,IF(AG$7<50000,0*AG$31,IF(AG$7<75000,0.25*AG$31,IF(AG$7<100000,0.5*AG$31,IF(AG$7<150000,0.25*AG$31,IF(AG$7>=150000,0*AG$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$31,IF(AH$7<35000,0*AH$31,IF(AH$7<50000,0*AH$31,IF(AH$7<75000,0.25*AH$31,IF(AH$7<100000,0.5*AH$31,IF(AH$7<150000,0.25*AH$31,IF(AH$7>=150000,0*AH$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$31,IF(AI$7<35000,0*AI$31,IF(AI$7<50000,0*AI$31,IF(AI$7<75000,0.25*AI$31,IF(AI$7<100000,0.5*AI$31,IF(AI$7<150000,0.25*AI$31,IF(AI$7>=150000,0*AI$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$31,IF(AJ$7<35000,0*AJ$31,IF(AJ$7<50000,0*AJ$31,IF(AJ$7<75000,0.25*AJ$31,IF(AJ$7<100000,0.5*AJ$31,IF(AJ$7<150000,0.25*AJ$31,IF(AJ$7>=150000,0*AJ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$31,IF(AK$7<35000,0*AK$31,IF(AK$7<50000,0*AK$31,IF(AK$7<75000,0.25*AK$31,IF(AK$7<100000,0.5*AK$31,IF(AK$7<150000,0.25*AK$31,IF(AK$7>=150000,0*AK$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$31,IF(AL$7<35000,0*AL$31,IF(AL$7<50000,0*AL$31,IF(AL$7<75000,0.25*AL$31,IF(AL$7<100000,0.5*AL$31,IF(AL$7<150000,0.25*AL$31,IF(AL$7>=150000,0*AL$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$31,IF(AM$7<35000,0*AM$31,IF(AM$7<50000,0*AM$31,IF(AM$7<75000,0.25*AM$31,IF(AM$7<100000,0.5*AM$31,IF(AM$7<150000,0.25*AM$31,IF(AM$7>=150000,0*AM$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$31,IF(AN$7<35000,0*AN$31,IF(AN$7<50000,0*AN$31,IF(AN$7<75000,0.25*AN$31,IF(AN$7<100000,0.5*AN$31,IF(AN$7<150000,0.25*AN$31,IF(AN$7>=150000,0*AN$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$31,IF(AO$7<35000,0*AO$31,IF(AO$7<50000,0*AO$31,IF(AO$7<75000,0.25*AO$31,IF(AO$7<100000,0.5*AO$31,IF(AO$7<150000,0.25*AO$31,IF(AO$7>=150000,0*AO$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$31,IF(AP$7<35000,0*AP$31,IF(AP$7<50000,0*AP$31,IF(AP$7<75000,0.25*AP$31,IF(AP$7<100000,0.5*AP$31,IF(AP$7<150000,0.25*AP$31,IF(AP$7>=150000,0*AP$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$31,IF(AQ$7<35000,0*AQ$31,IF(AQ$7<50000,0*AQ$31,IF(AQ$7<75000,0.25*AQ$31,IF(AQ$7<100000,0.5*AQ$31,IF(AQ$7<150000,0.25*AQ$31,IF(AQ$7>=150000,0*AQ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$31,IF(AR$7<35000,0*AR$31,IF(AR$7<50000,0*AR$31,IF(AR$7<75000,0.25*AR$31,IF(AR$7<100000,0.5*AR$31,IF(AR$7<150000,0.25*AR$31,IF(AR$7>=150000,0*AR$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$31,IF(AS$7<35000,0*AS$31,IF(AS$7<50000,0*AS$31,IF(AS$7<75000,0.25*AS$31,IF(AS$7<100000,0.5*AS$31,IF(AS$7<150000,0.25*AS$31,IF(AS$7>=150000,0*AS$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$31,IF(AT$7<35000,0*AT$31,IF(AT$7<50000,0*AT$31,IF(AT$7<75000,0.25*AT$31,IF(AT$7<100000,0.5*AT$31,IF(AT$7<150000,0.25*AT$31,IF(AT$7>=150000,0*AT$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$31,IF(AU$7<35000,0*AU$31,IF(AU$7<50000,0*AU$31,IF(AU$7<75000,0.25*AU$31,IF(AU$7<100000,0.5*AU$31,IF(AU$7<150000,0.25*AU$31,IF(AU$7>=150000,0*AU$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$31,IF(AV$7<35000,0*AV$31,IF(AV$7<50000,0*AV$31,IF(AV$7<75000,0.25*AV$31,IF(AV$7<100000,0.5*AV$31,IF(AV$7<150000,0.25*AV$31,IF(AV$7>=150000,0*AV$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$31,IF(AW$7<35000,0*AW$31,IF(AW$7<50000,0*AW$31,IF(AW$7<75000,0.25*AW$31,IF(AW$7<100000,0.5*AW$31,IF(AW$7<150000,0.25*AW$31,IF(AW$7>=150000,0*AW$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$31,IF(AX$7<35000,0*AX$31,IF(AX$7<50000,0*AX$31,IF(AX$7<75000,0.25*AX$31,IF(AX$7<100000,0.5*AX$31,IF(AX$7<150000,0.25*AX$31,IF(AX$7>=150000,0*AX$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$31,IF(AY$7<35000,0*AY$31,IF(AY$7<50000,0*AY$31,IF(AY$7<75000,0.25*AY$31,IF(AY$7<100000,0.5*AY$31,IF(AY$7<150000,0.25*AY$31,IF(AY$7>=150000,0*AY$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$31,IF(AZ$7<35000,0*AZ$31,IF(AZ$7<50000,0*AZ$31,IF(AZ$7<75000,0.25*AZ$31,IF(AZ$7<100000,0.5*AZ$31,IF(AZ$7<150000,0.25*AZ$31,IF(AZ$7>=150000,0*AZ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$31,IF(BA$7<35000,0*BA$31,IF(BA$7<50000,0*BA$31,IF(BA$7<75000,0.25*BA$31,IF(BA$7<100000,0.5*BA$31,IF(BA$7<150000,0.25*BA$31,IF(BA$7>=150000,0*BA$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$31,IF(BB$7<35000,0*BB$31,IF(BB$7<50000,0*BB$31,IF(BB$7<75000,0.25*BB$31,IF(BB$7<100000,0.5*BB$31,IF(BB$7<150000,0.25*BB$31,IF(BB$7>=150000,0*BB$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$31,IF(BC$7<35000,0*BC$31,IF(BC$7<50000,0*BC$31,IF(BC$7<75000,0.25*BC$31,IF(BC$7<100000,0.5*BC$31,IF(BC$7<150000,0.25*BC$31,IF(BC$7>=150000,0*BC$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$31,IF(BD$7<35000,0*BD$31,IF(BD$7<50000,0*BD$31,IF(BD$7<75000,0.25*BD$31,IF(BD$7<100000,0.5*BD$31,IF(BD$7<150000,0.25*BD$31,IF(BD$7>=150000,0*BD$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$31,IF(BE$7<35000,0*BE$31,IF(BE$7<50000,0*BE$31,IF(BE$7<75000,0.25*BE$31,IF(BE$7<100000,0.5*BE$31,IF(BE$7<150000,0.25*BE$31,IF(BE$7>=150000,0*BE$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$31,IF(BF$7<35000,0*BF$31,IF(BF$7<50000,0*BF$31,IF(BF$7<75000,0.25*BF$31,IF(BF$7<100000,0.5*BF$31,IF(BF$7<150000,0.25*BF$31,IF(BF$7>=150000,0*BF$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$31,IF(BG$7<35000,0*BG$31,IF(BG$7<50000,0*BG$31,IF(BG$7<75000,0.25*BG$31,IF(BG$7<100000,0.5*BG$31,IF(BG$7<150000,0.25*BG$31,IF(BG$7>=150000,0*BG$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$31,IF(BH$7<35000,0*BH$31,IF(BH$7<50000,0*BH$31,IF(BH$7<75000,0.25*BH$31,IF(BH$7<100000,0.5*BH$31,IF(BH$7<150000,0.25*BH$31,IF(BH$7>=150000,0*BH$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$31,IF(BI$7<35000,0*BI$31,IF(BI$7<50000,0*BI$31,IF(BI$7<75000,0.25*BI$31,IF(BI$7<100000,0.5*BI$31,IF(BI$7<150000,0.25*BI$31,IF(BI$7>=150000,0*BI$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$31,IF(BJ$7<35000,0*BJ$31,IF(BJ$7<50000,0*BJ$31,IF(BJ$7<75000,0.25*BJ$31,IF(BJ$7<100000,0.5*BJ$31,IF(BJ$7<150000,0.25*BJ$31,IF(BJ$7>=150000,0*BJ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$31,IF(BK$7<35000,0*BK$31,IF(BK$7<50000,0*BK$31,IF(BK$7<75000,0.25*BK$31,IF(BK$7<100000,0.5*BK$31,IF(BK$7<150000,0.25*BK$31,IF(BK$7>=150000,0*BK$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$31,IF(BL$7<35000,0*BL$31,IF(BL$7<50000,0*BL$31,IF(BL$7<75000,0.25*BL$31,IF(BL$7<100000,0.5*BL$31,IF(BL$7<150000,0.25*BL$31,IF(BL$7>=150000,0*BL$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$31,IF(BM$7<35000,0*BM$31,IF(BM$7<50000,0*BM$31,IF(BM$7<75000,0.25*BM$31,IF(BM$7<100000,0.5*BM$31,IF(BM$7<150000,0.25*BM$31,IF(BM$7>=150000,0*BM$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$31,IF(BN$7<35000,0*BN$31,IF(BN$7<50000,0*BN$31,IF(BN$7<75000,0.25*BN$31,IF(BN$7<100000,0.5*BN$31,IF(BN$7<150000,0.25*BN$31,IF(BN$7>=150000,0*BN$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$31,IF(BO$7<35000,0*BO$31,IF(BO$7<50000,0*BO$31,IF(BO$7<75000,0.25*BO$31,IF(BO$7<100000,0.5*BO$31,IF(BO$7<150000,0.25*BO$31,IF(BO$7>=150000,0*BO$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$31,IF(BP$7<35000,0*BP$31,IF(BP$7<50000,0*BP$31,IF(BP$7<75000,0.25*BP$31,IF(BP$7<100000,0.5*BP$31,IF(BP$7<150000,0.25*BP$31,IF(BP$7>=150000,0*BP$31,0))))))),0)","v":0}]
["100k <150k",{"$f":"IFERROR(IF(B$7<15000,0*B$31,IF(B$7<35000,0*B$31,IF(B$7<50000,0*B$31,IF(B$7<75000,0*B$31,IF(B$7<100000,0.25*B$31,IF(B$7<150000,0.5*B$31,IF(B$7>=150000,0.25*B$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$31,IF(C$7<35000,0*C$31,IF(C$7<50000,0*C$31,IF(C$7<75000,0*C$31,IF(C$7<100000,0.25*C$31,IF(C$7<150000,0.5*C$31,IF(C$7>=150000,0.25*C$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$31,IF(D$7<35000,0*D$31,IF(D$7<50000,0*D$31,IF(D$7<75000,0*D$31,IF(D$7<100000,0.25*D$31,IF(D$7<150000,0.5*D$31,IF(D$7>=150000,0.25*D$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$31,IF(E$7<35000,0*E$31,IF(E$7<50000,0*E$31,IF(E$7<75000,0*E$31,IF(E$7<100000,0.25*E$31,IF(E$7<150000,0.5*E$31,IF(E$7>=150000,0.25*E$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$31,IF(F$7<35000,0*F$31,IF(F$7<50000,0*F$31,IF(F$7<75000,0*F$31,IF(F$7<100000,0.25*F$31,IF(F$7<150000,0.5*F$31,IF(F$7>=150000,0.25*F$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$31,IF(G$7<35000,0*G$31,IF(G$7<50000,0*G$31,IF(G$7<75000,0*G$31,IF(G$7<100000,0.25*G$31,IF(G$7<150000,0.5*G$31,IF(G$7>=150000,0.25*G$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$31,IF(H$7<35000,0*H$31,IF(H$7<50000,0*H$31,IF(H$7<75000,0*H$31,IF(H$7<100000,0.25*H$31,IF(H$7<150000,0.5*H$31,IF(H$7>=150000,0.25*H$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$31,IF(I$7<35000,0*I$31,IF(I$7<50000,0*I$31,IF(I$7<75000,0*I$31,IF(I$7<100000,0.25*I$31,IF(I$7<150000,0.5*I$31,IF(I$7>=150000,0.25*I$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$31,IF(J$7<35000,0*J$31,IF(J$7<50000,0*J$31,IF(J$7<75000,0*J$31,IF(J$7<100000,0.25*J$31,IF(J$7<150000,0.5*J$31,IF(J$7>=150000,0.25*J$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$31,IF(K$7<35000,0*K$31,IF(K$7<50000,0*K$31,IF(K$7<75000,0*K$31,IF(K$7<100000,0.25*K$31,IF(K$7<150000,0.5*K$31,IF(K$7>=150000,0.25*K$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$31,IF(L$7<35000,0*L$31,IF(L$7<50000,0*L$31,IF(L$7<75000,0*L$31,IF(L$7<100000,0.25*L$31,IF(L$7<150000,0.5*L$31,IF(L$7>=150000,0.25*L$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$31,IF(M$7<35000,0*M$31,IF(M$7<50000,0*M$31,IF(M$7<75000,0*M$31,IF(M$7<100000,0.25*M$31,IF(M$7<150000,0.5*M$31,IF(M$7>=150000,0.25*M$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$31,IF(N$7<35000,0*N$31,IF(N$7<50000,0*N$31,IF(N$7<75000,0*N$31,IF(N$7<100000,0.25*N$31,IF(N$7<150000,0.5*N$31,IF(N$7>=150000,0.25*N$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$31,IF(O$7<35000,0*O$31,IF(O$7<50000,0*O$31,IF(O$7<75000,0*O$31,IF(O$7<100000,0.25*O$31,IF(O$7<150000,0.5*O$31,IF(O$7>=150000,0.25*O$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$31,IF(P$7<35000,0*P$31,IF(P$7<50000,0*P$31,IF(P$7<75000,0*P$31,IF(P$7<100000,0.25*P$31,IF(P$7<150000,0.5*P$31,IF(P$7>=150000,0.25*P$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$31,IF(Q$7<35000,0*Q$31,IF(Q$7<50000,0*Q$31,IF(Q$7<75000,0*Q$31,IF(Q$7<100000,0.25*Q$31,IF(Q$7<150000,0.5*Q$31,IF(Q$7>=150000,0.25*Q$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$31,IF(R$7<35000,0*R$31,IF(R$7<50000,0*R$31,IF(R$7<75000,0*R$31,IF(R$7<100000,0.25*R$31,IF(R$7<150000,0.5*R$31,IF(R$7>=150000,0.25*R$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$31,IF(S$7<35000,0*S$31,IF(S$7<50000,0*S$31,IF(S$7<75000,0*S$31,IF(S$7<100000,0.25*S$31,IF(S$7<150000,0.5*S$31,IF(S$7>=150000,0.25*S$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$31,IF(T$7<35000,0*T$31,IF(T$7<50000,0*T$31,IF(T$7<75000,0*T$31,IF(T$7<100000,0.25*T$31,IF(T$7<150000,0.5*T$31,IF(T$7>=150000,0.25*T$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$31,IF(U$7<35000,0*U$31,IF(U$7<50000,0*U$31,IF(U$7<75000,0*U$31,IF(U$7<100000,0.25*U$31,IF(U$7<150000,0.5*U$31,IF(U$7>=150000,0.25*U$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$31,IF(V$7<35000,0*V$31,IF(V$7<50000,0*V$31,IF(V$7<75000,0*V$31,IF(V$7<100000,0.25*V$31,IF(V$7<150000,0.5*V$31,IF(V$7>=150000,0.25*V$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$31,IF(W$7<35000,0*W$31,IF(W$7<50000,0*W$31,IF(W$7<75000,0*W$31,IF(W$7<100000,0.25*W$31,IF(W$7<150000,0.5*W$31,IF(W$7>=150000,0.25*W$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$31,IF(X$7<35000,0*X$31,IF(X$7<50000,0*X$31,IF(X$7<75000,0*X$31,IF(X$7<100000,0.25*X$31,IF(X$7<150000,0.5*X$31,IF(X$7>=150000,0.25*X$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$31,IF(Y$7<35000,0*Y$31,IF(Y$7<50000,0*Y$31,IF(Y$7<75000,0*Y$31,IF(Y$7<100000,0.25*Y$31,IF(Y$7<150000,0.5*Y$31,IF(Y$7>=150000,0.25*Y$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$31,IF(Z$7<35000,0*Z$31,IF(Z$7<50000,0*Z$31,IF(Z$7<75000,0*Z$31,IF(Z$7<100000,0.25*Z$31,IF(Z$7<150000,0.5*Z$31,IF(Z$7>=150000,0.25*Z$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$31,IF(AA$7<35000,0*AA$31,IF(AA$7<50000,0*AA$31,IF(AA$7<75000,0*AA$31,IF(AA$7<100000,0.25*AA$31,IF(AA$7<150000,0.5*AA$31,IF(AA$7>=150000,0.25*AA$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$31,IF(AB$7<35000,0*AB$31,IF(AB$7<50000,0*AB$31,IF(AB$7<75000,0*AB$31,IF(AB$7<100000,0.25*AB$31,IF(AB$7<150000,0.5*AB$31,IF(AB$7>=150000,0.25*AB$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$31,IF(AC$7<35000,0*AC$31,IF(AC$7<50000,0*AC$31,IF(AC$7<75000,0*AC$31,IF(AC$7<100000,0.25*AC$31,IF(AC$7<150000,0.5*AC$31,IF(AC$7>=150000,0.25*AC$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$31,IF(AD$7<35000,0*AD$31,IF(AD$7<50000,0*AD$31,IF(AD$7<75000,0*AD$31,IF(AD$7<100000,0.25*AD$31,IF(AD$7<150000,0.5*AD$31,IF(AD$7>=150000,0.25*AD$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$31,IF(AE$7<35000,0*AE$31,IF(AE$7<50000,0*AE$31,IF(AE$7<75000,0*AE$31,IF(AE$7<100000,0.25*AE$31,IF(AE$7<150000,0.5*AE$31,IF(AE$7>=150000,0.25*AE$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$31,IF(AF$7<35000,0*AF$31,IF(AF$7<50000,0*AF$31,IF(AF$7<75000,0*AF$31,IF(AF$7<100000,0.25*AF$31,IF(AF$7<150000,0.5*AF$31,IF(AF$7>=150000,0.25*AF$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$31,IF(AG$7<35000,0*AG$31,IF(AG$7<50000,0*AG$31,IF(AG$7<75000,0*AG$31,IF(AG$7<100000,0.25*AG$31,IF(AG$7<150000,0.5*AG$31,IF(AG$7>=150000,0.25*AG$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$31,IF(AH$7<35000,0*AH$31,IF(AH$7<50000,0*AH$31,IF(AH$7<75000,0*AH$31,IF(AH$7<100000,0.25*AH$31,IF(AH$7<150000,0.5*AH$31,IF(AH$7>=150000,0.25*AH$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$31,IF(AI$7<35000,0*AI$31,IF(AI$7<50000,0*AI$31,IF(AI$7<75000,0*AI$31,IF(AI$7<100000,0.25*AI$31,IF(AI$7<150000,0.5*AI$31,IF(AI$7>=150000,0.25*AI$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$31,IF(AJ$7<35000,0*AJ$31,IF(AJ$7<50000,0*AJ$31,IF(AJ$7<75000,0*AJ$31,IF(AJ$7<100000,0.25*AJ$31,IF(AJ$7<150000,0.5*AJ$31,IF(AJ$7>=150000,0.25*AJ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$31,IF(AK$7<35000,0*AK$31,IF(AK$7<50000,0*AK$31,IF(AK$7<75000,0*AK$31,IF(AK$7<100000,0.25*AK$31,IF(AK$7<150000,0.5*AK$31,IF(AK$7>=150000,0.25*AK$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$31,IF(AL$7<35000,0*AL$31,IF(AL$7<50000,0*AL$31,IF(AL$7<75000,0*AL$31,IF(AL$7<100000,0.25*AL$31,IF(AL$7<150000,0.5*AL$31,IF(AL$7>=150000,0.25*AL$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$31,IF(AM$7<35000,0*AM$31,IF(AM$7<50000,0*AM$31,IF(AM$7<75000,0*AM$31,IF(AM$7<100000,0.25*AM$31,IF(AM$7<150000,0.5*AM$31,IF(AM$7>=150000,0.25*AM$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$31,IF(AN$7<35000,0*AN$31,IF(AN$7<50000,0*AN$31,IF(AN$7<75000,0*AN$31,IF(AN$7<100000,0.25*AN$31,IF(AN$7<150000,0.5*AN$31,IF(AN$7>=150000,0.25*AN$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$31,IF(AO$7<35000,0*AO$31,IF(AO$7<50000,0*AO$31,IF(AO$7<75000,0*AO$31,IF(AO$7<100000,0.25*AO$31,IF(AO$7<150000,0.5*AO$31,IF(AO$7>=150000,0.25*AO$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$31,IF(AP$7<35000,0*AP$31,IF(AP$7<50000,0*AP$31,IF(AP$7<75000,0*AP$31,IF(AP$7<100000,0.25*AP$31,IF(AP$7<150000,0.5*AP$31,IF(AP$7>=150000,0.25*AP$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$31,IF(AQ$7<35000,0*AQ$31,IF(AQ$7<50000,0*AQ$31,IF(AQ$7<75000,0*AQ$31,IF(AQ$7<100000,0.25*AQ$31,IF(AQ$7<150000,0.5*AQ$31,IF(AQ$7>=150000,0.25*AQ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$31,IF(AR$7<35000,0*AR$31,IF(AR$7<50000,0*AR$31,IF(AR$7<75000,0*AR$31,IF(AR$7<100000,0.25*AR$31,IF(AR$7<150000,0.5*AR$31,IF(AR$7>=150000,0.25*AR$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$31,IF(AS$7<35000,0*AS$31,IF(AS$7<50000,0*AS$31,IF(AS$7<75000,0*AS$31,IF(AS$7<100000,0.25*AS$31,IF(AS$7<150000,0.5*AS$31,IF(AS$7>=150000,0.25*AS$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$31,IF(AT$7<35000,0*AT$31,IF(AT$7<50000,0*AT$31,IF(AT$7<75000,0*AT$31,IF(AT$7<100000,0.25*AT$31,IF(AT$7<150000,0.5*AT$31,IF(AT$7>=150000,0.25*AT$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$31,IF(AU$7<35000,0*AU$31,IF(AU$7<50000,0*AU$31,IF(AU$7<75000,0*AU$31,IF(AU$7<100000,0.25*AU$31,IF(AU$7<150000,0.5*AU$31,IF(AU$7>=150000,0.25*AU$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$31,IF(AV$7<35000,0*AV$31,IF(AV$7<50000,0*AV$31,IF(AV$7<75000,0*AV$31,IF(AV$7<100000,0.25*AV$31,IF(AV$7<150000,0.5*AV$31,IF(AV$7>=150000,0.25*AV$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$31,IF(AW$7<35000,0*AW$31,IF(AW$7<50000,0*AW$31,IF(AW$7<75000,0*AW$31,IF(AW$7<100000,0.25*AW$31,IF(AW$7<150000,0.5*AW$31,IF(AW$7>=150000,0.25*AW$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$31,IF(AX$7<35000,0*AX$31,IF(AX$7<50000,0*AX$31,IF(AX$7<75000,0*AX$31,IF(AX$7<100000,0.25*AX$31,IF(AX$7<150000,0.5*AX$31,IF(AX$7>=150000,0.25*AX$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$31,IF(AY$7<35000,0*AY$31,IF(AY$7<50000,0*AY$31,IF(AY$7<75000,0*AY$31,IF(AY$7<100000,0.25*AY$31,IF(AY$7<150000,0.5*AY$31,IF(AY$7>=150000,0.25*AY$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$31,IF(AZ$7<35000,0*AZ$31,IF(AZ$7<50000,0*AZ$31,IF(AZ$7<75000,0*AZ$31,IF(AZ$7<100000,0.25*AZ$31,IF(AZ$7<150000,0.5*AZ$31,IF(AZ$7>=150000,0.25*AZ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$31,IF(BA$7<35000,0*BA$31,IF(BA$7<50000,0*BA$31,IF(BA$7<75000,0*BA$31,IF(BA$7<100000,0.25*BA$31,IF(BA$7<150000,0.5*BA$31,IF(BA$7>=150000,0.25*BA$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$31,IF(BB$7<35000,0*BB$31,IF(BB$7<50000,0*BB$31,IF(BB$7<75000,0*BB$31,IF(BB$7<100000,0.25*BB$31,IF(BB$7<150000,0.5*BB$31,IF(BB$7>=150000,0.25*BB$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$31,IF(BC$7<35000,0*BC$31,IF(BC$7<50000,0*BC$31,IF(BC$7<75000,0*BC$31,IF(BC$7<100000,0.25*BC$31,IF(BC$7<150000,0.5*BC$31,IF(BC$7>=150000,0.25*BC$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$31,IF(BD$7<35000,0*BD$31,IF(BD$7<50000,0*BD$31,IF(BD$7<75000,0*BD$31,IF(BD$7<100000,0.25*BD$31,IF(BD$7<150000,0.5*BD$31,IF(BD$7>=150000,0.25*BD$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$31,IF(BE$7<35000,0*BE$31,IF(BE$7<50000,0*BE$31,IF(BE$7<75000,0*BE$31,IF(BE$7<100000,0.25*BE$31,IF(BE$7<150000,0.5*BE$31,IF(BE$7>=150000,0.25*BE$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$31,IF(BF$7<35000,0*BF$31,IF(BF$7<50000,0*BF$31,IF(BF$7<75000,0*BF$31,IF(BF$7<100000,0.25*BF$31,IF(BF$7<150000,0.5*BF$31,IF(BF$7>=150000,0.25*BF$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$31,IF(BG$7<35000,0*BG$31,IF(BG$7<50000,0*BG$31,IF(BG$7<75000,0*BG$31,IF(BG$7<100000,0.25*BG$31,IF(BG$7<150000,0.5*BG$31,IF(BG$7>=150000,0.25*BG$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$31,IF(BH$7<35000,0*BH$31,IF(BH$7<50000,0*BH$31,IF(BH$7<75000,0*BH$31,IF(BH$7<100000,0.25*BH$31,IF(BH$7<150000,0.5*BH$31,IF(BH$7>=150000,0.25*BH$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$31,IF(BI$7<35000,0*BI$31,IF(BI$7<50000,0*BI$31,IF(BI$7<75000,0*BI$31,IF(BI$7<100000,0.25*BI$31,IF(BI$7<150000,0.5*BI$31,IF(BI$7>=150000,0.25*BI$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$31,IF(BJ$7<35000,0*BJ$31,IF(BJ$7<50000,0*BJ$31,IF(BJ$7<75000,0*BJ$31,IF(BJ$7<100000,0.25*BJ$31,IF(BJ$7<150000,0.5*BJ$31,IF(BJ$7>=150000,0.25*BJ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$31,IF(BK$7<35000,0*BK$31,IF(BK$7<50000,0*BK$31,IF(BK$7<75000,0*BK$31,IF(BK$7<100000,0.25*BK$31,IF(BK$7<150000,0.5*BK$31,IF(BK$7>=150000,0.25*BK$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$31,IF(BL$7<35000,0*BL$31,IF(BL$7<50000,0*BL$31,IF(BL$7<75000,0*BL$31,IF(BL$7<100000,0.25*BL$31,IF(BL$7<150000,0.5*BL$31,IF(BL$7>=150000,0.25*BL$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$31,IF(BM$7<35000,0*BM$31,IF(BM$7<50000,0*BM$31,IF(BM$7<75000,0*BM$31,IF(BM$7<100000,0.25*BM$31,IF(BM$7<150000,0.5*BM$31,IF(BM$7>=150000,0.25*BM$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$31,IF(BN$7<35000,0*BN$31,IF(BN$7<50000,0*BN$31,IF(BN$7<75000,0*BN$31,IF(BN$7<100000,0.25*BN$31,IF(BN$7<150000,0.5*BN$31,IF(BN$7>=150000,0.25*BN$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$31,IF(BO$7<35000,0*BO$31,IF(BO$7<50000,0*BO$31,IF(BO$7<75000,0*BO$31,IF(BO$7<100000,0.25*BO$31,IF(BO$7<150000,0.5*BO$31,IF(BO$7>=150000,0.25*BO$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$31,IF(BP$7<35000,0*BP$31,IF(BP$7<50000,0*BP$31,IF(BP$7<75000,0*BP$31,IF(BP$7<100000,0.25*BP$31,IF(BP$7<150000,0.5*BP$31,IF(BP$7>=150000,0.25*BP$31,0))))))),0)","v":0}]
["150k+",{"$f":"IFERROR(IF(B$7<15000,0*B$31,IF(B$7<35000,0*B$31,IF(B$7<50000,0*B$31,IF(B$7<75000,0*B$31,IF(B$7<100000,0*B$31,IF(B$7<150000,0.25*B$31,IF(B$7>=150000,0.75*B$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$31,IF(C$7<35000,0*C$31,IF(C$7<50000,0*C$31,IF(C$7<75000,0*C$31,IF(C$7<100000,0*C$31,IF(C$7<150000,0.25*C$31,IF(C$7>=150000,0.75*C$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$31,IF(D$7<35000,0*D$31,IF(D$7<50000,0*D$31,IF(D$7<75000,0*D$31,IF(D$7<100000,0*D$31,IF(D$7<150000,0.25*D$31,IF(D$7>=150000,0.75*D$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$31,IF(E$7<35000,0*E$31,IF(E$7<50000,0*E$31,IF(E$7<75000,0*E$31,IF(E$7<100000,0*E$31,IF(E$7<150000,0.25*E$31,IF(E$7>=150000,0.75*E$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$31,IF(F$7<35000,0*F$31,IF(F$7<50000,0*F$31,IF(F$7<75000,0*F$31,IF(F$7<100000,0*F$31,IF(F$7<150000,0.25*F$31,IF(F$7>=150000,0.75*F$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$31,IF(G$7<35000,0*G$31,IF(G$7<50000,0*G$31,IF(G$7<75000,0*G$31,IF(G$7<100000,0*G$31,IF(G$7<150000,0.25*G$31,IF(G$7>=150000,0.75*G$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$31,IF(H$7<35000,0*H$31,IF(H$7<50000,0*H$31,IF(H$7<75000,0*H$31,IF(H$7<100000,0*H$31,IF(H$7<150000,0.25*H$31,IF(H$7>=150000,0.75*H$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$31,IF(I$7<35000,0*I$31,IF(I$7<50000,0*I$31,IF(I$7<75000,0*I$31,IF(I$7<100000,0*I$31,IF(I$7<150000,0.25*I$31,IF(I$7>=150000,0.75*I$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$31,IF(J$7<35000,0*J$31,IF(J$7<50000,0*J$31,IF(J$7<75000,0*J$31,IF(J$7<100000,0*J$31,IF(J$7<150000,0.25*J$31,IF(J$7>=150000,0.75*J$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$31,IF(K$7<35000,0*K$31,IF(K$7<50000,0*K$31,IF(K$7<75000,0*K$31,IF(K$7<100000,0*K$31,IF(K$7<150000,0.25*K$31,IF(K$7>=150000,0.75*K$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$31,IF(L$7<35000,0*L$31,IF(L$7<50000,0*L$31,IF(L$7<75000,0*L$31,IF(L$7<100000,0*L$31,IF(L$7<150000,0.25*L$31,IF(L$7>=150000,0.75*L$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$31,IF(M$7<35000,0*M$31,IF(M$7<50000,0*M$31,IF(M$7<75000,0*M$31,IF(M$7<100000,0*M$31,IF(M$7<150000,0.25*M$31,IF(M$7>=150000,0.75*M$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$31,IF(N$7<35000,0*N$31,IF(N$7<50000,0*N$31,IF(N$7<75000,0*N$31,IF(N$7<100000,0*N$31,IF(N$7<150000,0.25*N$31,IF(N$7>=150000,0.75*N$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$31,IF(O$7<35000,0*O$31,IF(O$7<50000,0*O$31,IF(O$7<75000,0*O$31,IF(O$7<100000,0*O$31,IF(O$7<150000,0.25*O$31,IF(O$7>=150000,0.75*O$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$31,IF(P$7<35000,0*P$31,IF(P$7<50000,0*P$31,IF(P$7<75000,0*P$31,IF(P$7<100000,0*P$31,IF(P$7<150000,0.25*P$31,IF(P$7>=150000,0.75*P$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$31,IF(Q$7<35000,0*Q$31,IF(Q$7<50000,0*Q$31,IF(Q$7<75000,0*Q$31,IF(Q$7<100000,0*Q$31,IF(Q$7<150000,0.25*Q$31,IF(Q$7>=150000,0.75*Q$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$31,IF(R$7<35000,0*R$31,IF(R$7<50000,0*R$31,IF(R$7<75000,0*R$31,IF(R$7<100000,0*R$31,IF(R$7<150000,0.25*R$31,IF(R$7>=150000,0.75*R$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$31,IF(S$7<35000,0*S$31,IF(S$7<50000,0*S$31,IF(S$7<75000,0*S$31,IF(S$7<100000,0*S$31,IF(S$7<150000,0.25*S$31,IF(S$7>=150000,0.75*S$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$31,IF(T$7<35000,0*T$31,IF(T$7<50000,0*T$31,IF(T$7<75000,0*T$31,IF(T$7<100000,0*T$31,IF(T$7<150000,0.25*T$31,IF(T$7>=150000,0.75*T$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$31,IF(U$7<35000,0*U$31,IF(U$7<50000,0*U$31,IF(U$7<75000,0*U$31,IF(U$7<100000,0*U$31,IF(U$7<150000,0.25*U$31,IF(U$7>=150000,0.75*U$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$31,IF(V$7<35000,0*V$31,IF(V$7<50000,0*V$31,IF(V$7<75000,0*V$31,IF(V$7<100000,0*V$31,IF(V$7<150000,0.25*V$31,IF(V$7>=150000,0.75*V$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$31,IF(W$7<35000,0*W$31,IF(W$7<50000,0*W$31,IF(W$7<75000,0*W$31,IF(W$7<100000,0*W$31,IF(W$7<150000,0.25*W$31,IF(W$7>=150000,0.75*W$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$31,IF(X$7<35000,0*X$31,IF(X$7<50000,0*X$31,IF(X$7<75000,0*X$31,IF(X$7<100000,0*X$31,IF(X$7<150000,0.25*X$31,IF(X$7>=150000,0.75*X$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$31,IF(Y$7<35000,0*Y$31,IF(Y$7<50000,0*Y$31,IF(Y$7<75000,0*Y$31,IF(Y$7<100000,0*Y$31,IF(Y$7<150000,0.25*Y$31,IF(Y$7>=150000,0.75*Y$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$31,IF(Z$7<35000,0*Z$31,IF(Z$7<50000,0*Z$31,IF(Z$7<75000,0*Z$31,IF(Z$7<100000,0*Z$31,IF(Z$7<150000,0.25*Z$31,IF(Z$7>=150000,0.75*Z$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$31,IF(AA$7<35000,0*AA$31,IF(AA$7<50000,0*AA$31,IF(AA$7<75000,0*AA$31,IF(AA$7<100000,0*AA$31,IF(AA$7<150000,0.25*AA$31,IF(AA$7>=150000,0.75*AA$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$31,IF(AB$7<35000,0*AB$31,IF(AB$7<50000,0*AB$31,IF(AB$7<75000,0*AB$31,IF(AB$7<100000,0*AB$31,IF(AB$7<150000,0.25*AB$31,IF(AB$7>=150000,0.75*AB$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$31,IF(AC$7<35000,0*AC$31,IF(AC$7<50000,0*AC$31,IF(AC$7<75000,0*AC$31,IF(AC$7<100000,0*AC$31,IF(AC$7<150000,0.25*AC$31,IF(AC$7>=150000,0.75*AC$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$31,IF(AD$7<35000,0*AD$31,IF(AD$7<50000,0*AD$31,IF(AD$7<75000,0*AD$31,IF(AD$7<100000,0*AD$31,IF(AD$7<150000,0.25*AD$31,IF(AD$7>=150000,0.75*AD$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$31,IF(AE$7<35000,0*AE$31,IF(AE$7<50000,0*AE$31,IF(AE$7<75000,0*AE$31,IF(AE$7<100000,0*AE$31,IF(AE$7<150000,0.25*AE$31,IF(AE$7>=150000,0.75*AE$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$31,IF(AF$7<35000,0*AF$31,IF(AF$7<50000,0*AF$31,IF(AF$7<75000,0*AF$31,IF(AF$7<100000,0*AF$31,IF(AF$7<150000,0.25*AF$31,IF(AF$7>=150000,0.75*AF$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$31,IF(AG$7<35000,0*AG$31,IF(AG$7<50000,0*AG$31,IF(AG$7<75000,0*AG$31,IF(AG$7<100000,0*AG$31,IF(AG$7<150000,0.25*AG$31,IF(AG$7>=150000,0.75*AG$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$31,IF(AH$7<35000,0*AH$31,IF(AH$7<50000,0*AH$31,IF(AH$7<75000,0*AH$31,IF(AH$7<100000,0*AH$31,IF(AH$7<150000,0.25*AH$31,IF(AH$7>=150000,0.75*AH$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$31,IF(AI$7<35000,0*AI$31,IF(AI$7<50000,0*AI$31,IF(AI$7<75000,0*AI$31,IF(AI$7<100000,0*AI$31,IF(AI$7<150000,0.25*AI$31,IF(AI$7>=150000,0.75*AI$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$31,IF(AJ$7<35000,0*AJ$31,IF(AJ$7<50000,0*AJ$31,IF(AJ$7<75000,0*AJ$31,IF(AJ$7<100000,0*AJ$31,IF(AJ$7<150000,0.25*AJ$31,IF(AJ$7>=150000,0.75*AJ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$31,IF(AK$7<35000,0*AK$31,IF(AK$7<50000,0*AK$31,IF(AK$7<75000,0*AK$31,IF(AK$7<100000,0*AK$31,IF(AK$7<150000,0.25*AK$31,IF(AK$7>=150000,0.75*AK$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$31,IF(AL$7<35000,0*AL$31,IF(AL$7<50000,0*AL$31,IF(AL$7<75000,0*AL$31,IF(AL$7<100000,0*AL$31,IF(AL$7<150000,0.25*AL$31,IF(AL$7>=150000,0.75*AL$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$31,IF(AM$7<35000,0*AM$31,IF(AM$7<50000,0*AM$31,IF(AM$7<75000,0*AM$31,IF(AM$7<100000,0*AM$31,IF(AM$7<150000,0.25*AM$31,IF(AM$7>=150000,0.75*AM$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$31,IF(AN$7<35000,0*AN$31,IF(AN$7<50000,0*AN$31,IF(AN$7<75000,0*AN$31,IF(AN$7<100000,0*AN$31,IF(AN$7<150000,0.25*AN$31,IF(AN$7>=150000,0.75*AN$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$31,IF(AO$7<35000,0*AO$31,IF(AO$7<50000,0*AO$31,IF(AO$7<75000,0*AO$31,IF(AO$7<100000,0*AO$31,IF(AO$7<150000,0.25*AO$31,IF(AO$7>=150000,0.75*AO$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$31,IF(AP$7<35000,0*AP$31,IF(AP$7<50000,0*AP$31,IF(AP$7<75000,0*AP$31,IF(AP$7<100000,0*AP$31,IF(AP$7<150000,0.25*AP$31,IF(AP$7>=150000,0.75*AP$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$31,IF(AQ$7<35000,0*AQ$31,IF(AQ$7<50000,0*AQ$31,IF(AQ$7<75000,0*AQ$31,IF(AQ$7<100000,0*AQ$31,IF(AQ$7<150000,0.25*AQ$31,IF(AQ$7>=150000,0.75*AQ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$31,IF(AR$7<35000,0*AR$31,IF(AR$7<50000,0*AR$31,IF(AR$7<75000,0*AR$31,IF(AR$7<100000,0*AR$31,IF(AR$7<150000,0.25*AR$31,IF(AR$7>=150000,0.75*AR$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$31,IF(AS$7<35000,0*AS$31,IF(AS$7<50000,0*AS$31,IF(AS$7<75000,0*AS$31,IF(AS$7<100000,0*AS$31,IF(AS$7<150000,0.25*AS$31,IF(AS$7>=150000,0.75*AS$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$31,IF(AT$7<35000,0*AT$31,IF(AT$7<50000,0*AT$31,IF(AT$7<75000,0*AT$31,IF(AT$7<100000,0*AT$31,IF(AT$7<150000,0.25*AT$31,IF(AT$7>=150000,0.75*AT$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$31,IF(AU$7<35000,0*AU$31,IF(AU$7<50000,0*AU$31,IF(AU$7<75000,0*AU$31,IF(AU$7<100000,0*AU$31,IF(AU$7<150000,0.25*AU$31,IF(AU$7>=150000,0.75*AU$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$31,IF(AV$7<35000,0*AV$31,IF(AV$7<50000,0*AV$31,IF(AV$7<75000,0*AV$31,IF(AV$7<100000,0*AV$31,IF(AV$7<150000,0.25*AV$31,IF(AV$7>=150000,0.75*AV$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$31,IF(AW$7<35000,0*AW$31,IF(AW$7<50000,0*AW$31,IF(AW$7<75000,0*AW$31,IF(AW$7<100000,0*AW$31,IF(AW$7<150000,0.25*AW$31,IF(AW$7>=150000,0.75*AW$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$31,IF(AX$7<35000,0*AX$31,IF(AX$7<50000,0*AX$31,IF(AX$7<75000,0*AX$31,IF(AX$7<100000,0*AX$31,IF(AX$7<150000,0.25*AX$31,IF(AX$7>=150000,0.75*AX$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$31,IF(AY$7<35000,0*AY$31,IF(AY$7<50000,0*AY$31,IF(AY$7<75000,0*AY$31,IF(AY$7<100000,0*AY$31,IF(AY$7<150000,0.25*AY$31,IF(AY$7>=150000,0.75*AY$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$31,IF(AZ$7<35000,0*AZ$31,IF(AZ$7<50000,0*AZ$31,IF(AZ$7<75000,0*AZ$31,IF(AZ$7<100000,0*AZ$31,IF(AZ$7<150000,0.25*AZ$31,IF(AZ$7>=150000,0.75*AZ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$31,IF(BA$7<35000,0*BA$31,IF(BA$7<50000,0*BA$31,IF(BA$7<75000,0*BA$31,IF(BA$7<100000,0*BA$31,IF(BA$7<150000,0.25*BA$31,IF(BA$7>=150000,0.75*BA$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$31,IF(BB$7<35000,0*BB$31,IF(BB$7<50000,0*BB$31,IF(BB$7<75000,0*BB$31,IF(BB$7<100000,0*BB$31,IF(BB$7<150000,0.25*BB$31,IF(BB$7>=150000,0.75*BB$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$31,IF(BC$7<35000,0*BC$31,IF(BC$7<50000,0*BC$31,IF(BC$7<75000,0*BC$31,IF(BC$7<100000,0*BC$31,IF(BC$7<150000,0.25*BC$31,IF(BC$7>=150000,0.75*BC$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$31,IF(BD$7<35000,0*BD$31,IF(BD$7<50000,0*BD$31,IF(BD$7<75000,0*BD$31,IF(BD$7<100000,0*BD$31,IF(BD$7<150000,0.25*BD$31,IF(BD$7>=150000,0.75*BD$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$31,IF(BE$7<35000,0*BE$31,IF(BE$7<50000,0*BE$31,IF(BE$7<75000,0*BE$31,IF(BE$7<100000,0*BE$31,IF(BE$7<150000,0.25*BE$31,IF(BE$7>=150000,0.75*BE$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$31,IF(BF$7<35000,0*BF$31,IF(BF$7<50000,0*BF$31,IF(BF$7<75000,0*BF$31,IF(BF$7<100000,0*BF$31,IF(BF$7<150000,0.25*BF$31,IF(BF$7>=150000,0.75*BF$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$31,IF(BG$7<35000,0*BG$31,IF(BG$7<50000,0*BG$31,IF(BG$7<75000,0*BG$31,IF(BG$7<100000,0*BG$31,IF(BG$7<150000,0.25*BG$31,IF(BG$7>=150000,0.75*BG$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$31,IF(BH$7<35000,0*BH$31,IF(BH$7<50000,0*BH$31,IF(BH$7<75000,0*BH$31,IF(BH$7<100000,0*BH$31,IF(BH$7<150000,0.25*BH$31,IF(BH$7>=150000,0.75*BH$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$31,IF(BI$7<35000,0*BI$31,IF(BI$7<50000,0*BI$31,IF(BI$7<75000,0*BI$31,IF(BI$7<100000,0*BI$31,IF(BI$7<150000,0.25*BI$31,IF(BI$7>=150000,0.75*BI$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$31,IF(BJ$7<35000,0*BJ$31,IF(BJ$7<50000,0*BJ$31,IF(BJ$7<75000,0*BJ$31,IF(BJ$7<100000,0*BJ$31,IF(BJ$7<150000,0.25*BJ$31,IF(BJ$7>=150000,0.75*BJ$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$31,IF(BK$7<35000,0*BK$31,IF(BK$7<50000,0*BK$31,IF(BK$7<75000,0*BK$31,IF(BK$7<100000,0*BK$31,IF(BK$7<150000,0.25*BK$31,IF(BK$7>=150000,0.75*BK$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$31,IF(BL$7<35000,0*BL$31,IF(BL$7<50000,0*BL$31,IF(BL$7<75000,0*BL$31,IF(BL$7<100000,0*BL$31,IF(BL$7<150000,0.25*BL$31,IF(BL$7>=150000,0.75*BL$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$31,IF(BM$7<35000,0*BM$31,IF(BM$7<50000,0*BM$31,IF(BM$7<75000,0*BM$31,IF(BM$7<100000,0*BM$31,IF(BM$7<150000,0.25*BM$31,IF(BM$7>=150000,0.75*BM$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$31,IF(BN$7<35000,0*BN$31,IF(BN$7<50000,0*BN$31,IF(BN$7<75000,0*BN$31,IF(BN$7<100000,0*BN$31,IF(BN$7<150000,0.25*BN$31,IF(BN$7>=150000,0.75*BN$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$31,IF(BO$7<35000,0*BO$31,IF(BO$7<50000,0*BO$31,IF(BO$7<75000,0*BO$31,IF(BO$7<100000,0*BO$31,IF(BO$7<150000,0.25*BO$31,IF(BO$7>=150000,0.75*BO$31,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$31,IF(BP$7<35000,0*BP$31,IF(BP$7<50000,0*BP$31,IF(BP$7<75000,0*BP$31,IF(BP$7<100000,0*BP$31,IF(BP$7<150000,0.25*BP$31,IF(BP$7>=150000,0.75*BP$31,0))))))),0)","v":0}]
["65+",{"$f":"IFERROR(IF(B$6<25,B$9*B$8*0,IF(B$6<45,B$9*B$8*0,IF(B$6<65,B$9*B$8*0.25,IF(B$6>=65,B$9*B$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(C$6<25,C$9*C$8*0,IF(C$6<45,C$9*C$8*0,IF(C$6<65,C$9*C$8*0.25,IF(C$6>=65,C$9*C$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(D$6<25,D$9*D$8*0,IF(D$6<45,D$9*D$8*0,IF(D$6<65,D$9*D$8*0.25,IF(D$6>=65,D$9*D$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(E$6<25,E$9*E$8*0,IF(E$6<45,E$9*E$8*0,IF(E$6<65,E$9*E$8*0.25,IF(E$6>=65,E$9*E$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(F$6<25,F$9*F$8*0,IF(F$6<45,F$9*F$8*0,IF(F$6<65,F$9*F$8*0.25,IF(F$6>=65,F$9*F$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(G$6<25,G$9*G$8*0,IF(G$6<45,G$9*G$8*0,IF(G$6<65,G$9*G$8*0.25,IF(G$6>=65,G$9*G$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(H$6<25,H$9*H$8*0,IF(H$6<45,H$9*H$8*0,IF(H$6<65,H$9*H$8*0.25,IF(H$6>=65,H$9*H$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(I$6<25,I$9*I$8*0,IF(I$6<45,I$9*I$8*0,IF(I$6<65,I$9*I$8*0.25,IF(I$6>=65,I$9*I$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(J$6<25,J$9*J$8*0,IF(J$6<45,J$9*J$8*0,IF(J$6<65,J$9*J$8*0.25,IF(J$6>=65,J$9*J$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(K$6<25,K$9*K$8*0,IF(K$6<45,K$9*K$8*0,IF(K$6<65,K$9*K$8*0.25,IF(K$6>=65,K$9*K$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(L$6<25,L$9*L$8*0,IF(L$6<45,L$9*L$8*0,IF(L$6<65,L$9*L$8*0.25,IF(L$6>=65,L$9*L$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(M$6<25,M$9*M$8*0,IF(M$6<45,M$9*M$8*0,IF(M$6<65,M$9*M$8*0.25,IF(M$6>=65,M$9*M$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(N$6<25,N$9*N$8*0,IF(N$6<45,N$9*N$8*0,IF(N$6<65,N$9*N$8*0.25,IF(N$6>=65,N$9*N$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(O$6<25,O$9*O$8*0,IF(O$6<45,O$9*O$8*0,IF(O$6<65,O$9*O$8*0.25,IF(O$6>=65,O$9*O$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(P$6<25,P$9*P$8*0,IF(P$6<45,P$9*P$8*0,IF(P$6<65,P$9*P$8*0.25,IF(P$6>=65,P$9*P$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(Q$6<25,Q$9*Q$8*0,IF(Q$6<45,Q$9*Q$8*0,IF(Q$6<65,Q$9*Q$8*0.25,IF(Q$6>=65,Q$9*Q$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(R$6<25,R$9*R$8*0,IF(R$6<45,R$9*R$8*0,IF(R$6<65,R$9*R$8*0.25,IF(R$6>=65,R$9*R$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(S$6<25,S$9*S$8*0,IF(S$6<45,S$9*S$8*0,IF(S$6<65,S$9*S$8*0.25,IF(S$6>=65,S$9*S$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(T$6<25,T$9*T$8*0,IF(T$6<45,T$9*T$8*0,IF(T$6<65,T$9*T$8*0.25,IF(T$6>=65,T$9*T$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(U$6<25,U$9*U$8*0,IF(U$6<45,U$9*U$8*0,IF(U$6<65,U$9*U$8*0.25,IF(U$6>=65,U$9*U$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(V$6<25,V$9*V$8*0,IF(V$6<45,V$9*V$8*0,IF(V$6<65,V$9*V$8*0.25,IF(V$6>=65,V$9*V$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(W$6<25,W$9*W$8*0,IF(W$6<45,W$9*W$8*0,IF(W$6<65,W$9*W$8*0.25,IF(W$6>=65,W$9*W$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(X$6<25,X$9*X$8*0,IF(X$6<45,X$9*X$8*0,IF(X$6<65,X$9*X$8*0.25,IF(X$6>=65,X$9*X$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(Y$6<25,Y$9*Y$8*0,IF(Y$6<45,Y$9*Y$8*0,IF(Y$6<65,Y$9*Y$8*0.25,IF(Y$6>=65,Y$9*Y$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(Z$6<25,Z$9*Z$8*0,IF(Z$6<45,Z$9*Z$8*0,IF(Z$6<65,Z$9*Z$8*0.25,IF(Z$6>=65,Z$9*Z$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AA$6<25,AA$9*AA$8*0,IF(AA$6<45,AA$9*AA$8*0,IF(AA$6<65,AA$9*AA$8*0.25,IF(AA$6>=65,AA$9*AA$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AB$6<25,AB$9*AB$8*0,IF(AB$6<45,AB$9*AB$8*0,IF(AB$6<65,AB$9*AB$8*0.25,IF(AB$6>=65,AB$9*AB$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AC$6<25,AC$9*AC$8*0,IF(AC$6<45,AC$9*AC$8*0,IF(AC$6<65,AC$9*AC$8*0.25,IF(AC$6>=65,AC$9*AC$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AD$6<25,AD$9*AD$8*0,IF(AD$6<45,AD$9*AD$8*0,IF(AD$6<65,AD$9*AD$8*0.25,IF(AD$6>=65,AD$9*AD$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AE$6<25,AE$9*AE$8*0,IF(AE$6<45,AE$9*AE$8*0,IF(AE$6<65,AE$9*AE$8*0.25,IF(AE$6>=65,AE$9*AE$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AF$6<25,AF$9*AF$8*0,IF(AF$6<45,AF$9*AF$8*0,IF(AF$6<65,AF$9*AF$8*0.25,IF(AF$6>=65,AF$9*AF$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AG$6<25,AG$9*AG$8*0,IF(AG$6<45,AG$9*AG$8*0,IF(AG$6<65,AG$9*AG$8*0.25,IF(AG$6>=65,AG$9*AG$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AH$6<25,AH$9*AH$8*0,IF(AH$6<45,AH$9*AH$8*0,IF(AH$6<65,AH$9*AH$8*0.25,IF(AH$6>=65,AH$9*AH$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AI$6<25,AI$9*AI$8*0,IF(AI$6<45,AI$9*AI$8*0,IF(AI$6<65,AI$9*AI$8*0.25,IF(AI$6>=65,AI$9*AI$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AJ$6<25,AJ$9*AJ$8*0,IF(AJ$6<45,AJ$9*AJ$8*0,IF(AJ$6<65,AJ$9*AJ$8*0.25,IF(AJ$6>=65,AJ$9*AJ$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AK$6<25,AK$9*AK$8*0,IF(AK$6<45,AK$9*AK$8*0,IF(AK$6<65,AK$9*AK$8*0.25,IF(AK$6>=65,AK$9*AK$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AL$6<25,AL$9*AL$8*0,IF(AL$6<45,AL$9*AL$8*0,IF(AL$6<65,AL$9*AL$8*0.25,IF(AL$6>=65,AL$9*AL$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AM$6<25,AM$9*AM$8*0,IF(AM$6<45,AM$9*AM$8*0,IF(AM$6<65,AM$9*AM$8*0.25,IF(AM$6>=65,AM$9*AM$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AN$6<25,AN$9*AN$8*0,IF(AN$6<45,AN$9*AN$8*0,IF(AN$6<65,AN$9*AN$8*0.25,IF(AN$6>=65,AN$9*AN$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AO$6<25,AO$9*AO$8*0,IF(AO$6<45,AO$9*AO$8*0,IF(AO$6<65,AO$9*AO$8*0.25,IF(AO$6>=65,AO$9*AO$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AP$6<25,AP$9*AP$8*0,IF(AP$6<45,AP$9*AP$8*0,IF(AP$6<65,AP$9*AP$8*0.25,IF(AP$6>=65,AP$9*AP$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AQ$6<25,AQ$9*AQ$8*0,IF(AQ$6<45,AQ$9*AQ$8*0,IF(AQ$6<65,AQ$9*AQ$8*0.25,IF(AQ$6>=65,AQ$9*AQ$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AR$6<25,AR$9*AR$8*0,IF(AR$6<45,AR$9*AR$8*0,IF(AR$6<65,AR$9*AR$8*0.25,IF(AR$6>=65,AR$9*AR$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AS$6<25,AS$9*AS$8*0,IF(AS$6<45,AS$9*AS$8*0,IF(AS$6<65,AS$9*AS$8*0.25,IF(AS$6>=65,AS$9*AS$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AT$6<25,AT$9*AT$8*0,IF(AT$6<45,AT$9*AT$8*0,IF(AT$6<65,AT$9*AT$8*0.25,IF(AT$6>=65,AT$9*AT$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AU$6<25,AU$9*AU$8*0,IF(AU$6<45,AU$9*AU$8*0,IF(AU$6<65,AU$9*AU$8*0.25,IF(AU$6>=65,AU$9*AU$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AV$6<25,AV$9*AV$8*0,IF(AV$6<45,AV$9*AV$8*0,IF(AV$6<65,AV$9*AV$8*0.25,IF(AV$6>=65,AV$9*AV$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AW$6<25,AW$9*AW$8*0,IF(AW$6<45,AW$9*AW$8*0,IF(AW$6<65,AW$9*AW$8*0.25,IF(AW$6>=65,AW$9*AW$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AX$6<25,AX$9*AX$8*0,IF(AX$6<45,AX$9*AX$8*0,IF(AX$6<65,AX$9*AX$8*0.25,IF(AX$6>=65,AX$9*AX$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AY$6<25,AY$9*AY$8*0,IF(AY$6<45,AY$9*AY$8*0,IF(AY$6<65,AY$9*AY$8*0.25,IF(AY$6>=65,AY$9*AY$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AZ$6<25,AZ$9*AZ$8*0,IF(AZ$6<45,AZ$9*AZ$8*0,IF(AZ$6<65,AZ$9*AZ$8*0.25,IF(AZ$6>=65,AZ$9*AZ$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BA$6<25,BA$9*BA$8*0,IF(BA$6<45,BA$9*BA$8*0,IF(BA$6<65,BA$9*BA$8*0.25,IF(BA$6>=65,BA$9*BA$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BB$6<25,BB$9*BB$8*0,IF(BB$6<45,BB$9*BB$8*0,IF(BB$6<65,BB$9*BB$8*0.25,IF(BB$6>=65,BB$9*BB$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BC$6<25,BC$9*BC$8*0,IF(BC$6<45,BC$9*BC$8*0,IF(BC$6<65,BC$9*BC$8*0.25,IF(BC$6>=65,BC$9*BC$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BD$6<25,BD$9*BD$8*0,IF(BD$6<45,BD$9*BD$8*0,IF(BD$6<65,BD$9*BD$8*0.25,IF(BD$6>=65,BD$9*BD$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BE$6<25,BE$9*BE$8*0,IF(BE$6<45,BE$9*BE$8*0,IF(BE$6<65,BE$9*BE$8*0.25,IF(BE$6>=65,BE$9*BE$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BF$6<25,BF$9*BF$8*0,IF(BF$6<45,BF$9*BF$8*0,IF(BF$6<65,BF$9*BF$8*0.25,IF(BF$6>=65,BF$9*BF$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BG$6<25,BG$9*BG$8*0,IF(BG$6<45,BG$9*BG$8*0,IF(BG$6<65,BG$9*BG$8*0.25,IF(BG$6>=65,BG$9*BG$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BH$6<25,BH$9*BH$8*0,IF(BH$6<45,BH$9*BH$8*0,IF(BH$6<65,BH$9*BH$8*0.25,IF(BH$6>=65,BH$9*BH$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BI$6<25,BI$9*BI$8*0,IF(BI$6<45,BI$9*BI$8*0,IF(BI$6<65,BI$9*BI$8*0.25,IF(BI$6>=65,BI$9*BI$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BJ$6<25,BJ$9*BJ$8*0,IF(BJ$6<45,BJ$9*BJ$8*0,IF(BJ$6<65,BJ$9*BJ$8*0.25,IF(BJ$6>=65,BJ$9*BJ$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BK$6<25,BK$9*BK$8*0,IF(BK$6<45,BK$9*BK$8*0,IF(BK$6<65,BK$9*BK$8*0.25,IF(BK$6>=65,BK$9*BK$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BL$6<25,BL$9*BL$8*0,IF(BL$6<45,BL$9*BL$8*0,IF(BL$6<65,BL$9*BL$8*0.25,IF(BL$6>=65,BL$9*BL$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BM$6<25,BM$9*BM$8*0,IF(BM$6<45,BM$9*BM$8*0,IF(BM$6<65,BM$9*BM$8*0.25,IF(BM$6>=65,BM$9*BM$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BN$6<25,BN$9*BN$8*0,IF(BN$6<45,BN$9*BN$8*0,IF(BN$6<65,BN$9*BN$8*0.25,IF(BN$6>=65,BN$9*BN$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BO$6<25,BO$9*BO$8*0,IF(BO$6<45,BO$9*BO$8*0,IF(BO$6<65,BO$9*BO$8*0.25,IF(BO$6>=65,BO$9*BO$8*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BP$6<25,BP$9*BP$8*0,IF(BP$6<45,BP$9*BP$8*0,IF(BP$6<65,BP$9*BP$8*0.25,IF(BP$6>=65,BP$9*BP$8*0.75,0)))),0)","v":0}]
["<15k",{"$f":"IFERROR(IF(B$7<15000,0.75*B$39,IF(B$7<35000,0.25*B$39,IF(B$7<50000,0*B$39,IF(B$7<75000,0*B$39,IF(B$7<100000,0*B$39,IF(B$7<150000,0*B$39,IF(B$7>=150000,0*B$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0.75*C$39,IF(C$7<35000,0.25*C$39,IF(C$7<50000,0*C$39,IF(C$7<75000,0*C$39,IF(C$7<100000,0*C$39,IF(C$7<150000,0*C$39,IF(C$7>=150000,0*C$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0.75*D$39,IF(D$7<35000,0.25*D$39,IF(D$7<50000,0*D$39,IF(D$7<75000,0*D$39,IF(D$7<100000,0*D$39,IF(D$7<150000,0*D$39,IF(D$7>=150000,0*D$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0.75*E$39,IF(E$7<35000,0.25*E$39,IF(E$7<50000,0*E$39,IF(E$7<75000,0*E$39,IF(E$7<100000,0*E$39,IF(E$7<150000,0*E$39,IF(E$7>=150000,0*E$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0.75*F$39,IF(F$7<35000,0.25*F$39,IF(F$7<50000,0*F$39,IF(F$7<75000,0*F$39,IF(F$7<100000,0*F$39,IF(F$7<150000,0*F$39,IF(F$7>=150000,0*F$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0.75*G$39,IF(G$7<35000,0.25*G$39,IF(G$7<50000,0*G$39,IF(G$7<75000,0*G$39,IF(G$7<100000,0*G$39,IF(G$7<150000,0*G$39,IF(G$7>=150000,0*G$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0.75*H$39,IF(H$7<35000,0.25*H$39,IF(H$7<50000,0*H$39,IF(H$7<75000,0*H$39,IF(H$7<100000,0*H$39,IF(H$7<150000,0*H$39,IF(H$7>=150000,0*H$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0.75*I$39,IF(I$7<35000,0.25*I$39,IF(I$7<50000,0*I$39,IF(I$7<75000,0*I$39,IF(I$7<100000,0*I$39,IF(I$7<150000,0*I$39,IF(I$7>=150000,0*I$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0.75*J$39,IF(J$7<35000,0.25*J$39,IF(J$7<50000,0*J$39,IF(J$7<75000,0*J$39,IF(J$7<100000,0*J$39,IF(J$7<150000,0*J$39,IF(J$7>=150000,0*J$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0.75*K$39,IF(K$7<35000,0.25*K$39,IF(K$7<50000,0*K$39,IF(K$7<75000,0*K$39,IF(K$7<100000,0*K$39,IF(K$7<150000,0*K$39,IF(K$7>=150000,0*K$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0.75*L$39,IF(L$7<35000,0.25*L$39,IF(L$7<50000,0*L$39,IF(L$7<75000,0*L$39,IF(L$7<100000,0*L$39,IF(L$7<150000,0*L$39,IF(L$7>=150000,0*L$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0.75*M$39,IF(M$7<35000,0.25*M$39,IF(M$7<50000,0*M$39,IF(M$7<75000,0*M$39,IF(M$7<100000,0*M$39,IF(M$7<150000,0*M$39,IF(M$7>=150000,0*M$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0.75*N$39,IF(N$7<35000,0.25*N$39,IF(N$7<50000,0*N$39,IF(N$7<75000,0*N$39,IF(N$7<100000,0*N$39,IF(N$7<150000,0*N$39,IF(N$7>=150000,0*N$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0.75*O$39,IF(O$7<35000,0.25*O$39,IF(O$7<50000,0*O$39,IF(O$7<75000,0*O$39,IF(O$7<100000,0*O$39,IF(O$7<150000,0*O$39,IF(O$7>=150000,0*O$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0.75*P$39,IF(P$7<35000,0.25*P$39,IF(P$7<50000,0*P$39,IF(P$7<75000,0*P$39,IF(P$7<100000,0*P$39,IF(P$7<150000,0*P$39,IF(P$7>=150000,0*P$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0.75*Q$39,IF(Q$7<35000,0.25*Q$39,IF(Q$7<50000,0*Q$39,IF(Q$7<75000,0*Q$39,IF(Q$7<100000,0*Q$39,IF(Q$7<150000,0*Q$39,IF(Q$7>=150000,0*Q$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0.75*R$39,IF(R$7<35000,0.25*R$39,IF(R$7<50000,0*R$39,IF(R$7<75000,0*R$39,IF(R$7<100000,0*R$39,IF(R$7<150000,0*R$39,IF(R$7>=150000,0*R$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0.75*S$39,IF(S$7<35000,0.25*S$39,IF(S$7<50000,0*S$39,IF(S$7<75000,0*S$39,IF(S$7<100000,0*S$39,IF(S$7<150000,0*S$39,IF(S$7>=150000,0*S$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0.75*T$39,IF(T$7<35000,0.25*T$39,IF(T$7<50000,0*T$39,IF(T$7<75000,0*T$39,IF(T$7<100000,0*T$39,IF(T$7<150000,0*T$39,IF(T$7>=150000,0*T$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0.75*U$39,IF(U$7<35000,0.25*U$39,IF(U$7<50000,0*U$39,IF(U$7<75000,0*U$39,IF(U$7<100000,0*U$39,IF(U$7<150000,0*U$39,IF(U$7>=150000,0*U$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0.75*V$39,IF(V$7<35000,0.25*V$39,IF(V$7<50000,0*V$39,IF(V$7<75000,0*V$39,IF(V$7<100000,0*V$39,IF(V$7<150000,0*V$39,IF(V$7>=150000,0*V$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0.75*W$39,IF(W$7<35000,0.25*W$39,IF(W$7<50000,0*W$39,IF(W$7<75000,0*W$39,IF(W$7<100000,0*W$39,IF(W$7<150000,0*W$39,IF(W$7>=150000,0*W$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0.75*X$39,IF(X$7<35000,0.25*X$39,IF(X$7<50000,0*X$39,IF(X$7<75000,0*X$39,IF(X$7<100000,0*X$39,IF(X$7<150000,0*X$39,IF(X$7>=150000,0*X$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0.75*Y$39,IF(Y$7<35000,0.25*Y$39,IF(Y$7<50000,0*Y$39,IF(Y$7<75000,0*Y$39,IF(Y$7<100000,0*Y$39,IF(Y$7<150000,0*Y$39,IF(Y$7>=150000,0*Y$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0.75*Z$39,IF(Z$7<35000,0.25*Z$39,IF(Z$7<50000,0*Z$39,IF(Z$7<75000,0*Z$39,IF(Z$7<100000,0*Z$39,IF(Z$7<150000,0*Z$39,IF(Z$7>=150000,0*Z$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0.75*AA$39,IF(AA$7<35000,0.25*AA$39,IF(AA$7<50000,0*AA$39,IF(AA$7<75000,0*AA$39,IF(AA$7<100000,0*AA$39,IF(AA$7<150000,0*AA$39,IF(AA$7>=150000,0*AA$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0.75*AB$39,IF(AB$7<35000,0.25*AB$39,IF(AB$7<50000,0*AB$39,IF(AB$7<75000,0*AB$39,IF(AB$7<100000,0*AB$39,IF(AB$7<150000,0*AB$39,IF(AB$7>=150000,0*AB$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0.75*AC$39,IF(AC$7<35000,0.25*AC$39,IF(AC$7<50000,0*AC$39,IF(AC$7<75000,0*AC$39,IF(AC$7<100000,0*AC$39,IF(AC$7<150000,0*AC$39,IF(AC$7>=150000,0*AC$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0.75*AD$39,IF(AD$7<35000,0.25*AD$39,IF(AD$7<50000,0*AD$39,IF(AD$7<75000,0*AD$39,IF(AD$7<100000,0*AD$39,IF(AD$7<150000,0*AD$39,IF(AD$7>=150000,0*AD$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0.75*AE$39,IF(AE$7<35000,0.25*AE$39,IF(AE$7<50000,0*AE$39,IF(AE$7<75000,0*AE$39,IF(AE$7<100000,0*AE$39,IF(AE$7<150000,0*AE$39,IF(AE$7>=150000,0*AE$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0.75*AF$39,IF(AF$7<35000,0.25*AF$39,IF(AF$7<50000,0*AF$39,IF(AF$7<75000,0*AF$39,IF(AF$7<100000,0*AF$39,IF(AF$7<150000,0*AF$39,IF(AF$7>=150000,0*AF$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0.75*AG$39,IF(AG$7<35000,0.25*AG$39,IF(AG$7<50000,0*AG$39,IF(AG$7<75000,0*AG$39,IF(AG$7<100000,0*AG$39,IF(AG$7<150000,0*AG$39,IF(AG$7>=150000,0*AG$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0.75*AH$39,IF(AH$7<35000,0.25*AH$39,IF(AH$7<50000,0*AH$39,IF(AH$7<75000,0*AH$39,IF(AH$7<100000,0*AH$39,IF(AH$7<150000,0*AH$39,IF(AH$7>=150000,0*AH$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0.75*AI$39,IF(AI$7<35000,0.25*AI$39,IF(AI$7<50000,0*AI$39,IF(AI$7<75000,0*AI$39,IF(AI$7<100000,0*AI$39,IF(AI$7<150000,0*AI$39,IF(AI$7>=150000,0*AI$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0.75*AJ$39,IF(AJ$7<35000,0.25*AJ$39,IF(AJ$7<50000,0*AJ$39,IF(AJ$7<75000,0*AJ$39,IF(AJ$7<100000,0*AJ$39,IF(AJ$7<150000,0*AJ$39,IF(AJ$7>=150000,0*AJ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0.75*AK$39,IF(AK$7<35000,0.25*AK$39,IF(AK$7<50000,0*AK$39,IF(AK$7<75000,0*AK$39,IF(AK$7<100000,0*AK$39,IF(AK$7<150000,0*AK$39,IF(AK$7>=150000,0*AK$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0.75*AL$39,IF(AL$7<35000,0.25*AL$39,IF(AL$7<50000,0*AL$39,IF(AL$7<75000,0*AL$39,IF(AL$7<100000,0*AL$39,IF(AL$7<150000,0*AL$39,IF(AL$7>=150000,0*AL$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0.75*AM$39,IF(AM$7<35000,0.25*AM$39,IF(AM$7<50000,0*AM$39,IF(AM$7<75000,0*AM$39,IF(AM$7<100000,0*AM$39,IF(AM$7<150000,0*AM$39,IF(AM$7>=150000,0*AM$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0.75*AN$39,IF(AN$7<35000,0.25*AN$39,IF(AN$7<50000,0*AN$39,IF(AN$7<75000,0*AN$39,IF(AN$7<100000,0*AN$39,IF(AN$7<150000,0*AN$39,IF(AN$7>=150000,0*AN$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0.75*AO$39,IF(AO$7<35000,0.25*AO$39,IF(AO$7<50000,0*AO$39,IF(AO$7<75000,0*AO$39,IF(AO$7<100000,0*AO$39,IF(AO$7<150000,0*AO$39,IF(AO$7>=150000,0*AO$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0.75*AP$39,IF(AP$7<35000,0.25*AP$39,IF(AP$7<50000,0*AP$39,IF(AP$7<75000,0*AP$39,IF(AP$7<100000,0*AP$39,IF(AP$7<150000,0*AP$39,IF(AP$7>=150000,0*AP$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0.75*AQ$39,IF(AQ$7<35000,0.25*AQ$39,IF(AQ$7<50000,0*AQ$39,IF(AQ$7<75000,0*AQ$39,IF(AQ$7<100000,0*AQ$39,IF(AQ$7<150000,0*AQ$39,IF(AQ$7>=150000,0*AQ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0.75*AR$39,IF(AR$7<35000,0.25*AR$39,IF(AR$7<50000,0*AR$39,IF(AR$7<75000,0*AR$39,IF(AR$7<100000,0*AR$39,IF(AR$7<150000,0*AR$39,IF(AR$7>=150000,0*AR$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0.75*AS$39,IF(AS$7<35000,0.25*AS$39,IF(AS$7<50000,0*AS$39,IF(AS$7<75000,0*AS$39,IF(AS$7<100000,0*AS$39,IF(AS$7<150000,0*AS$39,IF(AS$7>=150000,0*AS$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0.75*AT$39,IF(AT$7<35000,0.25*AT$39,IF(AT$7<50000,0*AT$39,IF(AT$7<75000,0*AT$39,IF(AT$7<100000,0*AT$39,IF(AT$7<150000,0*AT$39,IF(AT$7>=150000,0*AT$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0.75*AU$39,IF(AU$7<35000,0.25*AU$39,IF(AU$7<50000,0*AU$39,IF(AU$7<75000,0*AU$39,IF(AU$7<100000,0*AU$39,IF(AU$7<150000,0*AU$39,IF(AU$7>=150000,0*AU$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0.75*AV$39,IF(AV$7<35000,0.25*AV$39,IF(AV$7<50000,0*AV$39,IF(AV$7<75000,0*AV$39,IF(AV$7<100000,0*AV$39,IF(AV$7<150000,0*AV$39,IF(AV$7>=150000,0*AV$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0.75*AW$39,IF(AW$7<35000,0.25*AW$39,IF(AW$7<50000,0*AW$39,IF(AW$7<75000,0*AW$39,IF(AW$7<100000,0*AW$39,IF(AW$7<150000,0*AW$39,IF(AW$7>=150000,0*AW$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0.75*AX$39,IF(AX$7<35000,0.25*AX$39,IF(AX$7<50000,0*AX$39,IF(AX$7<75000,0*AX$39,IF(AX$7<100000,0*AX$39,IF(AX$7<150000,0*AX$39,IF(AX$7>=150000,0*AX$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0.75*AY$39,IF(AY$7<35000,0.25*AY$39,IF(AY$7<50000,0*AY$39,IF(AY$7<75000,0*AY$39,IF(AY$7<100000,0*AY$39,IF(AY$7<150000,0*AY$39,IF(AY$7>=150000,0*AY$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0.75*AZ$39,IF(AZ$7<35000,0.25*AZ$39,IF(AZ$7<50000,0*AZ$39,IF(AZ$7<75000,0*AZ$39,IF(AZ$7<100000,0*AZ$39,IF(AZ$7<150000,0*AZ$39,IF(AZ$7>=150000,0*AZ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0.75*BA$39,IF(BA$7<35000,0.25*BA$39,IF(BA$7<50000,0*BA$39,IF(BA$7<75000,0*BA$39,IF(BA$7<100000,0*BA$39,IF(BA$7<150000,0*BA$39,IF(BA$7>=150000,0*BA$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0.75*BB$39,IF(BB$7<35000,0.25*BB$39,IF(BB$7<50000,0*BB$39,IF(BB$7<75000,0*BB$39,IF(BB$7<100000,0*BB$39,IF(BB$7<150000,0*BB$39,IF(BB$7>=150000,0*BB$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0.75*BC$39,IF(BC$7<35000,0.25*BC$39,IF(BC$7<50000,0*BC$39,IF(BC$7<75000,0*BC$39,IF(BC$7<100000,0*BC$39,IF(BC$7<150000,0*BC$39,IF(BC$7>=150000,0*BC$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0.75*BD$39,IF(BD$7<35000,0.25*BD$39,IF(BD$7<50000,0*BD$39,IF(BD$7<75000,0*BD$39,IF(BD$7<100000,0*BD$39,IF(BD$7<150000,0*BD$39,IF(BD$7>=150000,0*BD$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0.75*BE$39,IF(BE$7<35000,0.25*BE$39,IF(BE$7<50000,0*BE$39,IF(BE$7<75000,0*BE$39,IF(BE$7<100000,0*BE$39,IF(BE$7<150000,0*BE$39,IF(BE$7>=150000,0*BE$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0.75*BF$39,IF(BF$7<35000,0.25*BF$39,IF(BF$7<50000,0*BF$39,IF(BF$7<75000,0*BF$39,IF(BF$7<100000,0*BF$39,IF(BF$7<150000,0*BF$39,IF(BF$7>=150000,0*BF$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0.75*BG$39,IF(BG$7<35000,0.25*BG$39,IF(BG$7<50000,0*BG$39,IF(BG$7<75000,0*BG$39,IF(BG$7<100000,0*BG$39,IF(BG$7<150000,0*BG$39,IF(BG$7>=150000,0*BG$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0.75*BH$39,IF(BH$7<35000,0.25*BH$39,IF(BH$7<50000,0*BH$39,IF(BH$7<75000,0*BH$39,IF(BH$7<100000,0*BH$39,IF(BH$7<150000,0*BH$39,IF(BH$7>=150000,0*BH$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0.75*BI$39,IF(BI$7<35000,0.25*BI$39,IF(BI$7<50000,0*BI$39,IF(BI$7<75000,0*BI$39,IF(BI$7<100000,0*BI$39,IF(BI$7<150000,0*BI$39,IF(BI$7>=150000,0*BI$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0.75*BJ$39,IF(BJ$7<35000,0.25*BJ$39,IF(BJ$7<50000,0*BJ$39,IF(BJ$7<75000,0*BJ$39,IF(BJ$7<100000,0*BJ$39,IF(BJ$7<150000,0*BJ$39,IF(BJ$7>=150000,0*BJ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0.75*BK$39,IF(BK$7<35000,0.25*BK$39,IF(BK$7<50000,0*BK$39,IF(BK$7<75000,0*BK$39,IF(BK$7<100000,0*BK$39,IF(BK$7<150000,0*BK$39,IF(BK$7>=150000,0*BK$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0.75*BL$39,IF(BL$7<35000,0.25*BL$39,IF(BL$7<50000,0*BL$39,IF(BL$7<75000,0*BL$39,IF(BL$7<100000,0*BL$39,IF(BL$7<150000,0*BL$39,IF(BL$7>=150000,0*BL$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0.75*BM$39,IF(BM$7<35000,0.25*BM$39,IF(BM$7<50000,0*BM$39,IF(BM$7<75000,0*BM$39,IF(BM$7<100000,0*BM$39,IF(BM$7<150000,0*BM$39,IF(BM$7>=150000,0*BM$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0.75*BN$39,IF(BN$7<35000,0.25*BN$39,IF(BN$7<50000,0*BN$39,IF(BN$7<75000,0*BN$39,IF(BN$7<100000,0*BN$39,IF(BN$7<150000,0*BN$39,IF(BN$7>=150000,0*BN$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0.75*BO$39,IF(BO$7<35000,0.25*BO$39,IF(BO$7<50000,0*BO$39,IF(BO$7<75000,0*BO$39,IF(BO$7<100000,0*BO$39,IF(BO$7<150000,0*BO$39,IF(BO$7>=150000,0*BO$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0.75*BP$39,IF(BP$7<35000,0.25*BP$39,IF(BP$7<50000,0*BP$39,IF(BP$7<75000,0*BP$39,IF(BP$7<100000,0*BP$39,IF(BP$7<150000,0*BP$39,IF(BP$7>=150000,0*BP$39,0))))))),0)","v":0}]
["15k <35k",{"$f":"IFERROR(IF(B$7<15000,0.25*B$39,IF(B$7<35000,0.5*B$39,IF(B$7<50000,0.25*B$39,IF(B$7<75000,0*B$39,IF(B$7<100000,0*B$39,IF(B$7<150000,0*B$39,IF(B$7>=150000,0*B$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0.25*C$39,IF(C$7<35000,0.5*C$39,IF(C$7<50000,0.25*C$39,IF(C$7<75000,0*C$39,IF(C$7<100000,0*C$39,IF(C$7<150000,0*C$39,IF(C$7>=150000,0*C$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0.25*D$39,IF(D$7<35000,0.5*D$39,IF(D$7<50000,0.25*D$39,IF(D$7<75000,0*D$39,IF(D$7<100000,0*D$39,IF(D$7<150000,0*D$39,IF(D$7>=150000,0*D$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0.25*E$39,IF(E$7<35000,0.5*E$39,IF(E$7<50000,0.25*E$39,IF(E$7<75000,0*E$39,IF(E$7<100000,0*E$39,IF(E$7<150000,0*E$39,IF(E$7>=150000,0*E$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0.25*F$39,IF(F$7<35000,0.5*F$39,IF(F$7<50000,0.25*F$39,IF(F$7<75000,0*F$39,IF(F$7<100000,0*F$39,IF(F$7<150000,0*F$39,IF(F$7>=150000,0*F$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0.25*G$39,IF(G$7<35000,0.5*G$39,IF(G$7<50000,0.25*G$39,IF(G$7<75000,0*G$39,IF(G$7<100000,0*G$39,IF(G$7<150000,0*G$39,IF(G$7>=150000,0*G$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0.25*H$39,IF(H$7<35000,0.5*H$39,IF(H$7<50000,0.25*H$39,IF(H$7<75000,0*H$39,IF(H$7<100000,0*H$39,IF(H$7<150000,0*H$39,IF(H$7>=150000,0*H$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0.25*I$39,IF(I$7<35000,0.5*I$39,IF(I$7<50000,0.25*I$39,IF(I$7<75000,0*I$39,IF(I$7<100000,0*I$39,IF(I$7<150000,0*I$39,IF(I$7>=150000,0*I$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0.25*J$39,IF(J$7<35000,0.5*J$39,IF(J$7<50000,0.25*J$39,IF(J$7<75000,0*J$39,IF(J$7<100000,0*J$39,IF(J$7<150000,0*J$39,IF(J$7>=150000,0*J$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0.25*K$39,IF(K$7<35000,0.5*K$39,IF(K$7<50000,0.25*K$39,IF(K$7<75000,0*K$39,IF(K$7<100000,0*K$39,IF(K$7<150000,0*K$39,IF(K$7>=150000,0*K$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0.25*L$39,IF(L$7<35000,0.5*L$39,IF(L$7<50000,0.25*L$39,IF(L$7<75000,0*L$39,IF(L$7<100000,0*L$39,IF(L$7<150000,0*L$39,IF(L$7>=150000,0*L$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0.25*M$39,IF(M$7<35000,0.5*M$39,IF(M$7<50000,0.25*M$39,IF(M$7<75000,0*M$39,IF(M$7<100000,0*M$39,IF(M$7<150000,0*M$39,IF(M$7>=150000,0*M$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0.25*N$39,IF(N$7<35000,0.5*N$39,IF(N$7<50000,0.25*N$39,IF(N$7<75000,0*N$39,IF(N$7<100000,0*N$39,IF(N$7<150000,0*N$39,IF(N$7>=150000,0*N$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0.25*O$39,IF(O$7<35000,0.5*O$39,IF(O$7<50000,0.25*O$39,IF(O$7<75000,0*O$39,IF(O$7<100000,0*O$39,IF(O$7<150000,0*O$39,IF(O$7>=150000,0*O$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0.25*P$39,IF(P$7<35000,0.5*P$39,IF(P$7<50000,0.25*P$39,IF(P$7<75000,0*P$39,IF(P$7<100000,0*P$39,IF(P$7<150000,0*P$39,IF(P$7>=150000,0*P$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0.25*Q$39,IF(Q$7<35000,0.5*Q$39,IF(Q$7<50000,0.25*Q$39,IF(Q$7<75000,0*Q$39,IF(Q$7<100000,0*Q$39,IF(Q$7<150000,0*Q$39,IF(Q$7>=150000,0*Q$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0.25*R$39,IF(R$7<35000,0.5*R$39,IF(R$7<50000,0.25*R$39,IF(R$7<75000,0*R$39,IF(R$7<100000,0*R$39,IF(R$7<150000,0*R$39,IF(R$7>=150000,0*R$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0.25*S$39,IF(S$7<35000,0.5*S$39,IF(S$7<50000,0.25*S$39,IF(S$7<75000,0*S$39,IF(S$7<100000,0*S$39,IF(S$7<150000,0*S$39,IF(S$7>=150000,0*S$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0.25*T$39,IF(T$7<35000,0.5*T$39,IF(T$7<50000,0.25*T$39,IF(T$7<75000,0*T$39,IF(T$7<100000,0*T$39,IF(T$7<150000,0*T$39,IF(T$7>=150000,0*T$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0.25*U$39,IF(U$7<35000,0.5*U$39,IF(U$7<50000,0.25*U$39,IF(U$7<75000,0*U$39,IF(U$7<100000,0*U$39,IF(U$7<150000,0*U$39,IF(U$7>=150000,0*U$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0.25*V$39,IF(V$7<35000,0.5*V$39,IF(V$7<50000,0.25*V$39,IF(V$7<75000,0*V$39,IF(V$7<100000,0*V$39,IF(V$7<150000,0*V$39,IF(V$7>=150000,0*V$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0.25*W$39,IF(W$7<35000,0.5*W$39,IF(W$7<50000,0.25*W$39,IF(W$7<75000,0*W$39,IF(W$7<100000,0*W$39,IF(W$7<150000,0*W$39,IF(W$7>=150000,0*W$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0.25*X$39,IF(X$7<35000,0.5*X$39,IF(X$7<50000,0.25*X$39,IF(X$7<75000,0*X$39,IF(X$7<100000,0*X$39,IF(X$7<150000,0*X$39,IF(X$7>=150000,0*X$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0.25*Y$39,IF(Y$7<35000,0.5*Y$39,IF(Y$7<50000,0.25*Y$39,IF(Y$7<75000,0*Y$39,IF(Y$7<100000,0*Y$39,IF(Y$7<150000,0*Y$39,IF(Y$7>=150000,0*Y$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0.25*Z$39,IF(Z$7<35000,0.5*Z$39,IF(Z$7<50000,0.25*Z$39,IF(Z$7<75000,0*Z$39,IF(Z$7<100000,0*Z$39,IF(Z$7<150000,0*Z$39,IF(Z$7>=150000,0*Z$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0.25*AA$39,IF(AA$7<35000,0.5*AA$39,IF(AA$7<50000,0.25*AA$39,IF(AA$7<75000,0*AA$39,IF(AA$7<100000,0*AA$39,IF(AA$7<150000,0*AA$39,IF(AA$7>=150000,0*AA$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0.25*AB$39,IF(AB$7<35000,0.5*AB$39,IF(AB$7<50000,0.25*AB$39,IF(AB$7<75000,0*AB$39,IF(AB$7<100000,0*AB$39,IF(AB$7<150000,0*AB$39,IF(AB$7>=150000,0*AB$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0.25*AC$39,IF(AC$7<35000,0.5*AC$39,IF(AC$7<50000,0.25*AC$39,IF(AC$7<75000,0*AC$39,IF(AC$7<100000,0*AC$39,IF(AC$7<150000,0*AC$39,IF(AC$7>=150000,0*AC$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0.25*AD$39,IF(AD$7<35000,0.5*AD$39,IF(AD$7<50000,0.25*AD$39,IF(AD$7<75000,0*AD$39,IF(AD$7<100000,0*AD$39,IF(AD$7<150000,0*AD$39,IF(AD$7>=150000,0*AD$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0.25*AE$39,IF(AE$7<35000,0.5*AE$39,IF(AE$7<50000,0.25*AE$39,IF(AE$7<75000,0*AE$39,IF(AE$7<100000,0*AE$39,IF(AE$7<150000,0*AE$39,IF(AE$7>=150000,0*AE$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0.25*AF$39,IF(AF$7<35000,0.5*AF$39,IF(AF$7<50000,0.25*AF$39,IF(AF$7<75000,0*AF$39,IF(AF$7<100000,0*AF$39,IF(AF$7<150000,0*AF$39,IF(AF$7>=150000,0*AF$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0.25*AG$39,IF(AG$7<35000,0.5*AG$39,IF(AG$7<50000,0.25*AG$39,IF(AG$7<75000,0*AG$39,IF(AG$7<100000,0*AG$39,IF(AG$7<150000,0*AG$39,IF(AG$7>=150000,0*AG$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0.25*AH$39,IF(AH$7<35000,0.5*AH$39,IF(AH$7<50000,0.25*AH$39,IF(AH$7<75000,0*AH$39,IF(AH$7<100000,0*AH$39,IF(AH$7<150000,0*AH$39,IF(AH$7>=150000,0*AH$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0.25*AI$39,IF(AI$7<35000,0.5*AI$39,IF(AI$7<50000,0.25*AI$39,IF(AI$7<75000,0*AI$39,IF(AI$7<100000,0*AI$39,IF(AI$7<150000,0*AI$39,IF(AI$7>=150000,0*AI$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0.25*AJ$39,IF(AJ$7<35000,0.5*AJ$39,IF(AJ$7<50000,0.25*AJ$39,IF(AJ$7<75000,0*AJ$39,IF(AJ$7<100000,0*AJ$39,IF(AJ$7<150000,0*AJ$39,IF(AJ$7>=150000,0*AJ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0.25*AK$39,IF(AK$7<35000,0.5*AK$39,IF(AK$7<50000,0.25*AK$39,IF(AK$7<75000,0*AK$39,IF(AK$7<100000,0*AK$39,IF(AK$7<150000,0*AK$39,IF(AK$7>=150000,0*AK$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0.25*AL$39,IF(AL$7<35000,0.5*AL$39,IF(AL$7<50000,0.25*AL$39,IF(AL$7<75000,0*AL$39,IF(AL$7<100000,0*AL$39,IF(AL$7<150000,0*AL$39,IF(AL$7>=150000,0*AL$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0.25*AM$39,IF(AM$7<35000,0.5*AM$39,IF(AM$7<50000,0.25*AM$39,IF(AM$7<75000,0*AM$39,IF(AM$7<100000,0*AM$39,IF(AM$7<150000,0*AM$39,IF(AM$7>=150000,0*AM$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0.25*AN$39,IF(AN$7<35000,0.5*AN$39,IF(AN$7<50000,0.25*AN$39,IF(AN$7<75000,0*AN$39,IF(AN$7<100000,0*AN$39,IF(AN$7<150000,0*AN$39,IF(AN$7>=150000,0*AN$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0.25*AO$39,IF(AO$7<35000,0.5*AO$39,IF(AO$7<50000,0.25*AO$39,IF(AO$7<75000,0*AO$39,IF(AO$7<100000,0*AO$39,IF(AO$7<150000,0*AO$39,IF(AO$7>=150000,0*AO$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0.25*AP$39,IF(AP$7<35000,0.5*AP$39,IF(AP$7<50000,0.25*AP$39,IF(AP$7<75000,0*AP$39,IF(AP$7<100000,0*AP$39,IF(AP$7<150000,0*AP$39,IF(AP$7>=150000,0*AP$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0.25*AQ$39,IF(AQ$7<35000,0.5*AQ$39,IF(AQ$7<50000,0.25*AQ$39,IF(AQ$7<75000,0*AQ$39,IF(AQ$7<100000,0*AQ$39,IF(AQ$7<150000,0*AQ$39,IF(AQ$7>=150000,0*AQ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0.25*AR$39,IF(AR$7<35000,0.5*AR$39,IF(AR$7<50000,0.25*AR$39,IF(AR$7<75000,0*AR$39,IF(AR$7<100000,0*AR$39,IF(AR$7<150000,0*AR$39,IF(AR$7>=150000,0*AR$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0.25*AS$39,IF(AS$7<35000,0.5*AS$39,IF(AS$7<50000,0.25*AS$39,IF(AS$7<75000,0*AS$39,IF(AS$7<100000,0*AS$39,IF(AS$7<150000,0*AS$39,IF(AS$7>=150000,0*AS$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0.25*AT$39,IF(AT$7<35000,0.5*AT$39,IF(AT$7<50000,0.25*AT$39,IF(AT$7<75000,0*AT$39,IF(AT$7<100000,0*AT$39,IF(AT$7<150000,0*AT$39,IF(AT$7>=150000,0*AT$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0.25*AU$39,IF(AU$7<35000,0.5*AU$39,IF(AU$7<50000,0.25*AU$39,IF(AU$7<75000,0*AU$39,IF(AU$7<100000,0*AU$39,IF(AU$7<150000,0*AU$39,IF(AU$7>=150000,0*AU$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0.25*AV$39,IF(AV$7<35000,0.5*AV$39,IF(AV$7<50000,0.25*AV$39,IF(AV$7<75000,0*AV$39,IF(AV$7<100000,0*AV$39,IF(AV$7<150000,0*AV$39,IF(AV$7>=150000,0*AV$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0.25*AW$39,IF(AW$7<35000,0.5*AW$39,IF(AW$7<50000,0.25*AW$39,IF(AW$7<75000,0*AW$39,IF(AW$7<100000,0*AW$39,IF(AW$7<150000,0*AW$39,IF(AW$7>=150000,0*AW$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0.25*AX$39,IF(AX$7<35000,0.5*AX$39,IF(AX$7<50000,0.25*AX$39,IF(AX$7<75000,0*AX$39,IF(AX$7<100000,0*AX$39,IF(AX$7<150000,0*AX$39,IF(AX$7>=150000,0*AX$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0.25*AY$39,IF(AY$7<35000,0.5*AY$39,IF(AY$7<50000,0.25*AY$39,IF(AY$7<75000,0*AY$39,IF(AY$7<100000,0*AY$39,IF(AY$7<150000,0*AY$39,IF(AY$7>=150000,0*AY$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0.25*AZ$39,IF(AZ$7<35000,0.5*AZ$39,IF(AZ$7<50000,0.25*AZ$39,IF(AZ$7<75000,0*AZ$39,IF(AZ$7<100000,0*AZ$39,IF(AZ$7<150000,0*AZ$39,IF(AZ$7>=150000,0*AZ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0.25*BA$39,IF(BA$7<35000,0.5*BA$39,IF(BA$7<50000,0.25*BA$39,IF(BA$7<75000,0*BA$39,IF(BA$7<100000,0*BA$39,IF(BA$7<150000,0*BA$39,IF(BA$7>=150000,0*BA$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0.25*BB$39,IF(BB$7<35000,0.5*BB$39,IF(BB$7<50000,0.25*BB$39,IF(BB$7<75000,0*BB$39,IF(BB$7<100000,0*BB$39,IF(BB$7<150000,0*BB$39,IF(BB$7>=150000,0*BB$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0.25*BC$39,IF(BC$7<35000,0.5*BC$39,IF(BC$7<50000,0.25*BC$39,IF(BC$7<75000,0*BC$39,IF(BC$7<100000,0*BC$39,IF(BC$7<150000,0*BC$39,IF(BC$7>=150000,0*BC$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0.25*BD$39,IF(BD$7<35000,0.5*BD$39,IF(BD$7<50000,0.25*BD$39,IF(BD$7<75000,0*BD$39,IF(BD$7<100000,0*BD$39,IF(BD$7<150000,0*BD$39,IF(BD$7>=150000,0*BD$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0.25*BE$39,IF(BE$7<35000,0.5*BE$39,IF(BE$7<50000,0.25*BE$39,IF(BE$7<75000,0*BE$39,IF(BE$7<100000,0*BE$39,IF(BE$7<150000,0*BE$39,IF(BE$7>=150000,0*BE$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0.25*BF$39,IF(BF$7<35000,0.5*BF$39,IF(BF$7<50000,0.25*BF$39,IF(BF$7<75000,0*BF$39,IF(BF$7<100000,0*BF$39,IF(BF$7<150000,0*BF$39,IF(BF$7>=150000,0*BF$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0.25*BG$39,IF(BG$7<35000,0.5*BG$39,IF(BG$7<50000,0.25*BG$39,IF(BG$7<75000,0*BG$39,IF(BG$7<100000,0*BG$39,IF(BG$7<150000,0*BG$39,IF(BG$7>=150000,0*BG$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0.25*BH$39,IF(BH$7<35000,0.5*BH$39,IF(BH$7<50000,0.25*BH$39,IF(BH$7<75000,0*BH$39,IF(BH$7<100000,0*BH$39,IF(BH$7<150000,0*BH$39,IF(BH$7>=150000,0*BH$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0.25*BI$39,IF(BI$7<35000,0.5*BI$39,IF(BI$7<50000,0.25*BI$39,IF(BI$7<75000,0*BI$39,IF(BI$7<100000,0*BI$39,IF(BI$7<150000,0*BI$39,IF(BI$7>=150000,0*BI$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0.25*BJ$39,IF(BJ$7<35000,0.5*BJ$39,IF(BJ$7<50000,0.25*BJ$39,IF(BJ$7<75000,0*BJ$39,IF(BJ$7<100000,0*BJ$39,IF(BJ$7<150000,0*BJ$39,IF(BJ$7>=150000,0*BJ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0.25*BK$39,IF(BK$7<35000,0.5*BK$39,IF(BK$7<50000,0.25*BK$39,IF(BK$7<75000,0*BK$39,IF(BK$7<100000,0*BK$39,IF(BK$7<150000,0*BK$39,IF(BK$7>=150000,0*BK$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0.25*BL$39,IF(BL$7<35000,0.5*BL$39,IF(BL$7<50000,0.25*BL$39,IF(BL$7<75000,0*BL$39,IF(BL$7<100000,0*BL$39,IF(BL$7<150000,0*BL$39,IF(BL$7>=150000,0*BL$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0.25*BM$39,IF(BM$7<35000,0.5*BM$39,IF(BM$7<50000,0.25*BM$39,IF(BM$7<75000,0*BM$39,IF(BM$7<100000,0*BM$39,IF(BM$7<150000,0*BM$39,IF(BM$7>=150000,0*BM$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0.25*BN$39,IF(BN$7<35000,0.5*BN$39,IF(BN$7<50000,0.25*BN$39,IF(BN$7<75000,0*BN$39,IF(BN$7<100000,0*BN$39,IF(BN$7<150000,0*BN$39,IF(BN$7>=150000,0*BN$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0.25*BO$39,IF(BO$7<35000,0.5*BO$39,IF(BO$7<50000,0.25*BO$39,IF(BO$7<75000,0*BO$39,IF(BO$7<100000,0*BO$39,IF(BO$7<150000,0*BO$39,IF(BO$7>=150000,0*BO$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0.25*BP$39,IF(BP$7<35000,0.5*BP$39,IF(BP$7<50000,0.25*BP$39,IF(BP$7<75000,0*BP$39,IF(BP$7<100000,0*BP$39,IF(BP$7<150000,0*BP$39,IF(BP$7>=150000,0*BP$39,0))))))),0)","v":0}]
["35k <50k",{"$f":"IFERROR(IF(B$7<15000,0*B$39,IF(B$7<35000,0.25*B$39,IF(B$7<50000,0.5*B$39,IF(B$7<75000,0.25*B$39,IF(B$7<100000,0*B$39,IF(B$7<150000,0*B$39,IF(B$7>=150000,0*B$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$39,IF(C$7<35000,0.25*C$39,IF(C$7<50000,0.5*C$39,IF(C$7<75000,0.25*C$39,IF(C$7<100000,0*C$39,IF(C$7<150000,0*C$39,IF(C$7>=150000,0*C$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$39,IF(D$7<35000,0.25*D$39,IF(D$7<50000,0.5*D$39,IF(D$7<75000,0.25*D$39,IF(D$7<100000,0*D$39,IF(D$7<150000,0*D$39,IF(D$7>=150000,0*D$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$39,IF(E$7<35000,0.25*E$39,IF(E$7<50000,0.5*E$39,IF(E$7<75000,0.25*E$39,IF(E$7<100000,0*E$39,IF(E$7<150000,0*E$39,IF(E$7>=150000,0*E$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$39,IF(F$7<35000,0.25*F$39,IF(F$7<50000,0.5*F$39,IF(F$7<75000,0.25*F$39,IF(F$7<100000,0*F$39,IF(F$7<150000,0*F$39,IF(F$7>=150000,0*F$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$39,IF(G$7<35000,0.25*G$39,IF(G$7<50000,0.5*G$39,IF(G$7<75000,0.25*G$39,IF(G$7<100000,0*G$39,IF(G$7<150000,0*G$39,IF(G$7>=150000,0*G$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$39,IF(H$7<35000,0.25*H$39,IF(H$7<50000,0.5*H$39,IF(H$7<75000,0.25*H$39,IF(H$7<100000,0*H$39,IF(H$7<150000,0*H$39,IF(H$7>=150000,0*H$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$39,IF(I$7<35000,0.25*I$39,IF(I$7<50000,0.5*I$39,IF(I$7<75000,0.25*I$39,IF(I$7<100000,0*I$39,IF(I$7<150000,0*I$39,IF(I$7>=150000,0*I$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$39,IF(J$7<35000,0.25*J$39,IF(J$7<50000,0.5*J$39,IF(J$7<75000,0.25*J$39,IF(J$7<100000,0*J$39,IF(J$7<150000,0*J$39,IF(J$7>=150000,0*J$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$39,IF(K$7<35000,0.25*K$39,IF(K$7<50000,0.5*K$39,IF(K$7<75000,0.25*K$39,IF(K$7<100000,0*K$39,IF(K$7<150000,0*K$39,IF(K$7>=150000,0*K$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$39,IF(L$7<35000,0.25*L$39,IF(L$7<50000,0.5*L$39,IF(L$7<75000,0.25*L$39,IF(L$7<100000,0*L$39,IF(L$7<150000,0*L$39,IF(L$7>=150000,0*L$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$39,IF(M$7<35000,0.25*M$39,IF(M$7<50000,0.5*M$39,IF(M$7<75000,0.25*M$39,IF(M$7<100000,0*M$39,IF(M$7<150000,0*M$39,IF(M$7>=150000,0*M$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$39,IF(N$7<35000,0.25*N$39,IF(N$7<50000,0.5*N$39,IF(N$7<75000,0.25*N$39,IF(N$7<100000,0*N$39,IF(N$7<150000,0*N$39,IF(N$7>=150000,0*N$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$39,IF(O$7<35000,0.25*O$39,IF(O$7<50000,0.5*O$39,IF(O$7<75000,0.25*O$39,IF(O$7<100000,0*O$39,IF(O$7<150000,0*O$39,IF(O$7>=150000,0*O$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$39,IF(P$7<35000,0.25*P$39,IF(P$7<50000,0.5*P$39,IF(P$7<75000,0.25*P$39,IF(P$7<100000,0*P$39,IF(P$7<150000,0*P$39,IF(P$7>=150000,0*P$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$39,IF(Q$7<35000,0.25*Q$39,IF(Q$7<50000,0.5*Q$39,IF(Q$7<75000,0.25*Q$39,IF(Q$7<100000,0*Q$39,IF(Q$7<150000,0*Q$39,IF(Q$7>=150000,0*Q$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$39,IF(R$7<35000,0.25*R$39,IF(R$7<50000,0.5*R$39,IF(R$7<75000,0.25*R$39,IF(R$7<100000,0*R$39,IF(R$7<150000,0*R$39,IF(R$7>=150000,0*R$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$39,IF(S$7<35000,0.25*S$39,IF(S$7<50000,0.5*S$39,IF(S$7<75000,0.25*S$39,IF(S$7<100000,0*S$39,IF(S$7<150000,0*S$39,IF(S$7>=150000,0*S$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$39,IF(T$7<35000,0.25*T$39,IF(T$7<50000,0.5*T$39,IF(T$7<75000,0.25*T$39,IF(T$7<100000,0*T$39,IF(T$7<150000,0*T$39,IF(T$7>=150000,0*T$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$39,IF(U$7<35000,0.25*U$39,IF(U$7<50000,0.5*U$39,IF(U$7<75000,0.25*U$39,IF(U$7<100000,0*U$39,IF(U$7<150000,0*U$39,IF(U$7>=150000,0*U$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$39,IF(V$7<35000,0.25*V$39,IF(V$7<50000,0.5*V$39,IF(V$7<75000,0.25*V$39,IF(V$7<100000,0*V$39,IF(V$7<150000,0*V$39,IF(V$7>=150000,0*V$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$39,IF(W$7<35000,0.25*W$39,IF(W$7<50000,0.5*W$39,IF(W$7<75000,0.25*W$39,IF(W$7<100000,0*W$39,IF(W$7<150000,0*W$39,IF(W$7>=150000,0*W$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$39,IF(X$7<35000,0.25*X$39,IF(X$7<50000,0.5*X$39,IF(X$7<75000,0.25*X$39,IF(X$7<100000,0*X$39,IF(X$7<150000,0*X$39,IF(X$7>=150000,0*X$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$39,IF(Y$7<35000,0.25*Y$39,IF(Y$7<50000,0.5*Y$39,IF(Y$7<75000,0.25*Y$39,IF(Y$7<100000,0*Y$39,IF(Y$7<150000,0*Y$39,IF(Y$7>=150000,0*Y$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$39,IF(Z$7<35000,0.25*Z$39,IF(Z$7<50000,0.5*Z$39,IF(Z$7<75000,0.25*Z$39,IF(Z$7<100000,0*Z$39,IF(Z$7<150000,0*Z$39,IF(Z$7>=150000,0*Z$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$39,IF(AA$7<35000,0.25*AA$39,IF(AA$7<50000,0.5*AA$39,IF(AA$7<75000,0.25*AA$39,IF(AA$7<100000,0*AA$39,IF(AA$7<150000,0*AA$39,IF(AA$7>=150000,0*AA$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$39,IF(AB$7<35000,0.25*AB$39,IF(AB$7<50000,0.5*AB$39,IF(AB$7<75000,0.25*AB$39,IF(AB$7<100000,0*AB$39,IF(AB$7<150000,0*AB$39,IF(AB$7>=150000,0*AB$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$39,IF(AC$7<35000,0.25*AC$39,IF(AC$7<50000,0.5*AC$39,IF(AC$7<75000,0.25*AC$39,IF(AC$7<100000,0*AC$39,IF(AC$7<150000,0*AC$39,IF(AC$7>=150000,0*AC$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$39,IF(AD$7<35000,0.25*AD$39,IF(AD$7<50000,0.5*AD$39,IF(AD$7<75000,0.25*AD$39,IF(AD$7<100000,0*AD$39,IF(AD$7<150000,0*AD$39,IF(AD$7>=150000,0*AD$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$39,IF(AE$7<35000,0.25*AE$39,IF(AE$7<50000,0.5*AE$39,IF(AE$7<75000,0.25*AE$39,IF(AE$7<100000,0*AE$39,IF(AE$7<150000,0*AE$39,IF(AE$7>=150000,0*AE$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$39,IF(AF$7<35000,0.25*AF$39,IF(AF$7<50000,0.5*AF$39,IF(AF$7<75000,0.25*AF$39,IF(AF$7<100000,0*AF$39,IF(AF$7<150000,0*AF$39,IF(AF$7>=150000,0*AF$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$39,IF(AG$7<35000,0.25*AG$39,IF(AG$7<50000,0.5*AG$39,IF(AG$7<75000,0.25*AG$39,IF(AG$7<100000,0*AG$39,IF(AG$7<150000,0*AG$39,IF(AG$7>=150000,0*AG$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$39,IF(AH$7<35000,0.25*AH$39,IF(AH$7<50000,0.5*AH$39,IF(AH$7<75000,0.25*AH$39,IF(AH$7<100000,0*AH$39,IF(AH$7<150000,0*AH$39,IF(AH$7>=150000,0*AH$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$39,IF(AI$7<35000,0.25*AI$39,IF(AI$7<50000,0.5*AI$39,IF(AI$7<75000,0.25*AI$39,IF(AI$7<100000,0*AI$39,IF(AI$7<150000,0*AI$39,IF(AI$7>=150000,0*AI$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$39,IF(AJ$7<35000,0.25*AJ$39,IF(AJ$7<50000,0.5*AJ$39,IF(AJ$7<75000,0.25*AJ$39,IF(AJ$7<100000,0*AJ$39,IF(AJ$7<150000,0*AJ$39,IF(AJ$7>=150000,0*AJ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$39,IF(AK$7<35000,0.25*AK$39,IF(AK$7<50000,0.5*AK$39,IF(AK$7<75000,0.25*AK$39,IF(AK$7<100000,0*AK$39,IF(AK$7<150000,0*AK$39,IF(AK$7>=150000,0*AK$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$39,IF(AL$7<35000,0.25*AL$39,IF(AL$7<50000,0.5*AL$39,IF(AL$7<75000,0.25*AL$39,IF(AL$7<100000,0*AL$39,IF(AL$7<150000,0*AL$39,IF(AL$7>=150000,0*AL$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$39,IF(AM$7<35000,0.25*AM$39,IF(AM$7<50000,0.5*AM$39,IF(AM$7<75000,0.25*AM$39,IF(AM$7<100000,0*AM$39,IF(AM$7<150000,0*AM$39,IF(AM$7>=150000,0*AM$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$39,IF(AN$7<35000,0.25*AN$39,IF(AN$7<50000,0.5*AN$39,IF(AN$7<75000,0.25*AN$39,IF(AN$7<100000,0*AN$39,IF(AN$7<150000,0*AN$39,IF(AN$7>=150000,0*AN$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$39,IF(AO$7<35000,0.25*AO$39,IF(AO$7<50000,0.5*AO$39,IF(AO$7<75000,0.25*AO$39,IF(AO$7<100000,0*AO$39,IF(AO$7<150000,0*AO$39,IF(AO$7>=150000,0*AO$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$39,IF(AP$7<35000,0.25*AP$39,IF(AP$7<50000,0.5*AP$39,IF(AP$7<75000,0.25*AP$39,IF(AP$7<100000,0*AP$39,IF(AP$7<150000,0*AP$39,IF(AP$7>=150000,0*AP$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$39,IF(AQ$7<35000,0.25*AQ$39,IF(AQ$7<50000,0.5*AQ$39,IF(AQ$7<75000,0.25*AQ$39,IF(AQ$7<100000,0*AQ$39,IF(AQ$7<150000,0*AQ$39,IF(AQ$7>=150000,0*AQ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$39,IF(AR$7<35000,0.25*AR$39,IF(AR$7<50000,0.5*AR$39,IF(AR$7<75000,0.25*AR$39,IF(AR$7<100000,0*AR$39,IF(AR$7<150000,0*AR$39,IF(AR$7>=150000,0*AR$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$39,IF(AS$7<35000,0.25*AS$39,IF(AS$7<50000,0.5*AS$39,IF(AS$7<75000,0.25*AS$39,IF(AS$7<100000,0*AS$39,IF(AS$7<150000,0*AS$39,IF(AS$7>=150000,0*AS$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$39,IF(AT$7<35000,0.25*AT$39,IF(AT$7<50000,0.5*AT$39,IF(AT$7<75000,0.25*AT$39,IF(AT$7<100000,0*AT$39,IF(AT$7<150000,0*AT$39,IF(AT$7>=150000,0*AT$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$39,IF(AU$7<35000,0.25*AU$39,IF(AU$7<50000,0.5*AU$39,IF(AU$7<75000,0.25*AU$39,IF(AU$7<100000,0*AU$39,IF(AU$7<150000,0*AU$39,IF(AU$7>=150000,0*AU$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$39,IF(AV$7<35000,0.25*AV$39,IF(AV$7<50000,0.5*AV$39,IF(AV$7<75000,0.25*AV$39,IF(AV$7<100000,0*AV$39,IF(AV$7<150000,0*AV$39,IF(AV$7>=150000,0*AV$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$39,IF(AW$7<35000,0.25*AW$39,IF(AW$7<50000,0.5*AW$39,IF(AW$7<75000,0.25*AW$39,IF(AW$7<100000,0*AW$39,IF(AW$7<150000,0*AW$39,IF(AW$7>=150000,0*AW$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$39,IF(AX$7<35000,0.25*AX$39,IF(AX$7<50000,0.5*AX$39,IF(AX$7<75000,0.25*AX$39,IF(AX$7<100000,0*AX$39,IF(AX$7<150000,0*AX$39,IF(AX$7>=150000,0*AX$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$39,IF(AY$7<35000,0.25*AY$39,IF(AY$7<50000,0.5*AY$39,IF(AY$7<75000,0.25*AY$39,IF(AY$7<100000,0*AY$39,IF(AY$7<150000,0*AY$39,IF(AY$7>=150000,0*AY$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$39,IF(AZ$7<35000,0.25*AZ$39,IF(AZ$7<50000,0.5*AZ$39,IF(AZ$7<75000,0.25*AZ$39,IF(AZ$7<100000,0*AZ$39,IF(AZ$7<150000,0*AZ$39,IF(AZ$7>=150000,0*AZ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$39,IF(BA$7<35000,0.25*BA$39,IF(BA$7<50000,0.5*BA$39,IF(BA$7<75000,0.25*BA$39,IF(BA$7<100000,0*BA$39,IF(BA$7<150000,0*BA$39,IF(BA$7>=150000,0*BA$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$39,IF(BB$7<35000,0.25*BB$39,IF(BB$7<50000,0.5*BB$39,IF(BB$7<75000,0.25*BB$39,IF(BB$7<100000,0*BB$39,IF(BB$7<150000,0*BB$39,IF(BB$7>=150000,0*BB$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$39,IF(BC$7<35000,0.25*BC$39,IF(BC$7<50000,0.5*BC$39,IF(BC$7<75000,0.25*BC$39,IF(BC$7<100000,0*BC$39,IF(BC$7<150000,0*BC$39,IF(BC$7>=150000,0*BC$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$39,IF(BD$7<35000,0.25*BD$39,IF(BD$7<50000,0.5*BD$39,IF(BD$7<75000,0.25*BD$39,IF(BD$7<100000,0*BD$39,IF(BD$7<150000,0*BD$39,IF(BD$7>=150000,0*BD$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$39,IF(BE$7<35000,0.25*BE$39,IF(BE$7<50000,0.5*BE$39,IF(BE$7<75000,0.25*BE$39,IF(BE$7<100000,0*BE$39,IF(BE$7<150000,0*BE$39,IF(BE$7>=150000,0*BE$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$39,IF(BF$7<35000,0.25*BF$39,IF(BF$7<50000,0.5*BF$39,IF(BF$7<75000,0.25*BF$39,IF(BF$7<100000,0*BF$39,IF(BF$7<150000,0*BF$39,IF(BF$7>=150000,0*BF$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$39,IF(BG$7<35000,0.25*BG$39,IF(BG$7<50000,0.5*BG$39,IF(BG$7<75000,0.25*BG$39,IF(BG$7<100000,0*BG$39,IF(BG$7<150000,0*BG$39,IF(BG$7>=150000,0*BG$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$39,IF(BH$7<35000,0.25*BH$39,IF(BH$7<50000,0.5*BH$39,IF(BH$7<75000,0.25*BH$39,IF(BH$7<100000,0*BH$39,IF(BH$7<150000,0*BH$39,IF(BH$7>=150000,0*BH$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$39,IF(BI$7<35000,0.25*BI$39,IF(BI$7<50000,0.5*BI$39,IF(BI$7<75000,0.25*BI$39,IF(BI$7<100000,0*BI$39,IF(BI$7<150000,0*BI$39,IF(BI$7>=150000,0*BI$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$39,IF(BJ$7<35000,0.25*BJ$39,IF(BJ$7<50000,0.5*BJ$39,IF(BJ$7<75000,0.25*BJ$39,IF(BJ$7<100000,0*BJ$39,IF(BJ$7<150000,0*BJ$39,IF(BJ$7>=150000,0*BJ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$39,IF(BK$7<35000,0.25*BK$39,IF(BK$7<50000,0.5*BK$39,IF(BK$7<75000,0.25*BK$39,IF(BK$7<100000,0*BK$39,IF(BK$7<150000,0*BK$39,IF(BK$7>=150000,0*BK$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$39,IF(BL$7<35000,0.25*BL$39,IF(BL$7<50000,0.5*BL$39,IF(BL$7<75000,0.25*BL$39,IF(BL$7<100000,0*BL$39,IF(BL$7<150000,0*BL$39,IF(BL$7>=150000,0*BL$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$39,IF(BM$7<35000,0.25*BM$39,IF(BM$7<50000,0.5*BM$39,IF(BM$7<75000,0.25*BM$39,IF(BM$7<100000,0*BM$39,IF(BM$7<150000,0*BM$39,IF(BM$7>=150000,0*BM$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$39,IF(BN$7<35000,0.25*BN$39,IF(BN$7<50000,0.5*BN$39,IF(BN$7<75000,0.25*BN$39,IF(BN$7<100000,0*BN$39,IF(BN$7<150000,0*BN$39,IF(BN$7>=150000,0*BN$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$39,IF(BO$7<35000,0.25*BO$39,IF(BO$7<50000,0.5*BO$39,IF(BO$7<75000,0.25*BO$39,IF(BO$7<100000,0*BO$39,IF(BO$7<150000,0*BO$39,IF(BO$7>=150000,0*BO$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$39,IF(BP$7<35000,0.25*BP$39,IF(BP$7<50000,0.5*BP$39,IF(BP$7<75000,0.25*BP$39,IF(BP$7<100000,0*BP$39,IF(BP$7<150000,0*BP$39,IF(BP$7>=150000,0*BP$39,0))))))),0)","v":0}]
["50k <75k",{"$f":"IFERROR(IF(B$7<15000,0*B$39,IF(B$7<35000,0*B$39,IF(B$7<50000,0.25*B$39,IF(B$7<75000,0.5*B$39,IF(B$7<100000,0.25*B$39,IF(B$7<150000,0*B$39,IF(B$7>=150000,0*B$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$39,IF(C$7<35000,0*C$39,IF(C$7<50000,0.25*C$39,IF(C$7<75000,0.5*C$39,IF(C$7<100000,0.25*C$39,IF(C$7<150000,0*C$39,IF(C$7>=150000,0*C$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$39,IF(D$7<35000,0*D$39,IF(D$7<50000,0.25*D$39,IF(D$7<75000,0.5*D$39,IF(D$7<100000,0.25*D$39,IF(D$7<150000,0*D$39,IF(D$7>=150000,0*D$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$39,IF(E$7<35000,0*E$39,IF(E$7<50000,0.25*E$39,IF(E$7<75000,0.5*E$39,IF(E$7<100000,0.25*E$39,IF(E$7<150000,0*E$39,IF(E$7>=150000,0*E$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$39,IF(F$7<35000,0*F$39,IF(F$7<50000,0.25*F$39,IF(F$7<75000,0.5*F$39,IF(F$7<100000,0.25*F$39,IF(F$7<150000,0*F$39,IF(F$7>=150000,0*F$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$39,IF(G$7<35000,0*G$39,IF(G$7<50000,0.25*G$39,IF(G$7<75000,0.5*G$39,IF(G$7<100000,0.25*G$39,IF(G$7<150000,0*G$39,IF(G$7>=150000,0*G$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$39,IF(H$7<35000,0*H$39,IF(H$7<50000,0.25*H$39,IF(H$7<75000,0.5*H$39,IF(H$7<100000,0.25*H$39,IF(H$7<150000,0*H$39,IF(H$7>=150000,0*H$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$39,IF(I$7<35000,0*I$39,IF(I$7<50000,0.25*I$39,IF(I$7<75000,0.5*I$39,IF(I$7<100000,0.25*I$39,IF(I$7<150000,0*I$39,IF(I$7>=150000,0*I$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$39,IF(J$7<35000,0*J$39,IF(J$7<50000,0.25*J$39,IF(J$7<75000,0.5*J$39,IF(J$7<100000,0.25*J$39,IF(J$7<150000,0*J$39,IF(J$7>=150000,0*J$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$39,IF(K$7<35000,0*K$39,IF(K$7<50000,0.25*K$39,IF(K$7<75000,0.5*K$39,IF(K$7<100000,0.25*K$39,IF(K$7<150000,0*K$39,IF(K$7>=150000,0*K$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$39,IF(L$7<35000,0*L$39,IF(L$7<50000,0.25*L$39,IF(L$7<75000,0.5*L$39,IF(L$7<100000,0.25*L$39,IF(L$7<150000,0*L$39,IF(L$7>=150000,0*L$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$39,IF(M$7<35000,0*M$39,IF(M$7<50000,0.25*M$39,IF(M$7<75000,0.5*M$39,IF(M$7<100000,0.25*M$39,IF(M$7<150000,0*M$39,IF(M$7>=150000,0*M$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$39,IF(N$7<35000,0*N$39,IF(N$7<50000,0.25*N$39,IF(N$7<75000,0.5*N$39,IF(N$7<100000,0.25*N$39,IF(N$7<150000,0*N$39,IF(N$7>=150000,0*N$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$39,IF(O$7<35000,0*O$39,IF(O$7<50000,0.25*O$39,IF(O$7<75000,0.5*O$39,IF(O$7<100000,0.25*O$39,IF(O$7<150000,0*O$39,IF(O$7>=150000,0*O$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$39,IF(P$7<35000,0*P$39,IF(P$7<50000,0.25*P$39,IF(P$7<75000,0.5*P$39,IF(P$7<100000,0.25*P$39,IF(P$7<150000,0*P$39,IF(P$7>=150000,0*P$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$39,IF(Q$7<35000,0*Q$39,IF(Q$7<50000,0.25*Q$39,IF(Q$7<75000,0.5*Q$39,IF(Q$7<100000,0.25*Q$39,IF(Q$7<150000,0*Q$39,IF(Q$7>=150000,0*Q$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$39,IF(R$7<35000,0*R$39,IF(R$7<50000,0.25*R$39,IF(R$7<75000,0.5*R$39,IF(R$7<100000,0.25*R$39,IF(R$7<150000,0*R$39,IF(R$7>=150000,0*R$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$39,IF(S$7<35000,0*S$39,IF(S$7<50000,0.25*S$39,IF(S$7<75000,0.5*S$39,IF(S$7<100000,0.25*S$39,IF(S$7<150000,0*S$39,IF(S$7>=150000,0*S$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$39,IF(T$7<35000,0*T$39,IF(T$7<50000,0.25*T$39,IF(T$7<75000,0.5*T$39,IF(T$7<100000,0.25*T$39,IF(T$7<150000,0*T$39,IF(T$7>=150000,0*T$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$39,IF(U$7<35000,0*U$39,IF(U$7<50000,0.25*U$39,IF(U$7<75000,0.5*U$39,IF(U$7<100000,0.25*U$39,IF(U$7<150000,0*U$39,IF(U$7>=150000,0*U$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$39,IF(V$7<35000,0*V$39,IF(V$7<50000,0.25*V$39,IF(V$7<75000,0.5*V$39,IF(V$7<100000,0.25*V$39,IF(V$7<150000,0*V$39,IF(V$7>=150000,0*V$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$39,IF(W$7<35000,0*W$39,IF(W$7<50000,0.25*W$39,IF(W$7<75000,0.5*W$39,IF(W$7<100000,0.25*W$39,IF(W$7<150000,0*W$39,IF(W$7>=150000,0*W$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$39,IF(X$7<35000,0*X$39,IF(X$7<50000,0.25*X$39,IF(X$7<75000,0.5*X$39,IF(X$7<100000,0.25*X$39,IF(X$7<150000,0*X$39,IF(X$7>=150000,0*X$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$39,IF(Y$7<35000,0*Y$39,IF(Y$7<50000,0.25*Y$39,IF(Y$7<75000,0.5*Y$39,IF(Y$7<100000,0.25*Y$39,IF(Y$7<150000,0*Y$39,IF(Y$7>=150000,0*Y$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$39,IF(Z$7<35000,0*Z$39,IF(Z$7<50000,0.25*Z$39,IF(Z$7<75000,0.5*Z$39,IF(Z$7<100000,0.25*Z$39,IF(Z$7<150000,0*Z$39,IF(Z$7>=150000,0*Z$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$39,IF(AA$7<35000,0*AA$39,IF(AA$7<50000,0.25*AA$39,IF(AA$7<75000,0.5*AA$39,IF(AA$7<100000,0.25*AA$39,IF(AA$7<150000,0*AA$39,IF(AA$7>=150000,0*AA$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$39,IF(AB$7<35000,0*AB$39,IF(AB$7<50000,0.25*AB$39,IF(AB$7<75000,0.5*AB$39,IF(AB$7<100000,0.25*AB$39,IF(AB$7<150000,0*AB$39,IF(AB$7>=150000,0*AB$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$39,IF(AC$7<35000,0*AC$39,IF(AC$7<50000,0.25*AC$39,IF(AC$7<75000,0.5*AC$39,IF(AC$7<100000,0.25*AC$39,IF(AC$7<150000,0*AC$39,IF(AC$7>=150000,0*AC$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$39,IF(AD$7<35000,0*AD$39,IF(AD$7<50000,0.25*AD$39,IF(AD$7<75000,0.5*AD$39,IF(AD$7<100000,0.25*AD$39,IF(AD$7<150000,0*AD$39,IF(AD$7>=150000,0*AD$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$39,IF(AE$7<35000,0*AE$39,IF(AE$7<50000,0.25*AE$39,IF(AE$7<75000,0.5*AE$39,IF(AE$7<100000,0.25*AE$39,IF(AE$7<150000,0*AE$39,IF(AE$7>=150000,0*AE$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$39,IF(AF$7<35000,0*AF$39,IF(AF$7<50000,0.25*AF$39,IF(AF$7<75000,0.5*AF$39,IF(AF$7<100000,0.25*AF$39,IF(AF$7<150000,0*AF$39,IF(AF$7>=150000,0*AF$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$39,IF(AG$7<35000,0*AG$39,IF(AG$7<50000,0.25*AG$39,IF(AG$7<75000,0.5*AG$39,IF(AG$7<100000,0.25*AG$39,IF(AG$7<150000,0*AG$39,IF(AG$7>=150000,0*AG$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$39,IF(AH$7<35000,0*AH$39,IF(AH$7<50000,0.25*AH$39,IF(AH$7<75000,0.5*AH$39,IF(AH$7<100000,0.25*AH$39,IF(AH$7<150000,0*AH$39,IF(AH$7>=150000,0*AH$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$39,IF(AI$7<35000,0*AI$39,IF(AI$7<50000,0.25*AI$39,IF(AI$7<75000,0.5*AI$39,IF(AI$7<100000,0.25*AI$39,IF(AI$7<150000,0*AI$39,IF(AI$7>=150000,0*AI$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$39,IF(AJ$7<35000,0*AJ$39,IF(AJ$7<50000,0.25*AJ$39,IF(AJ$7<75000,0.5*AJ$39,IF(AJ$7<100000,0.25*AJ$39,IF(AJ$7<150000,0*AJ$39,IF(AJ$7>=150000,0*AJ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$39,IF(AK$7<35000,0*AK$39,IF(AK$7<50000,0.25*AK$39,IF(AK$7<75000,0.5*AK$39,IF(AK$7<100000,0.25*AK$39,IF(AK$7<150000,0*AK$39,IF(AK$7>=150000,0*AK$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$39,IF(AL$7<35000,0*AL$39,IF(AL$7<50000,0.25*AL$39,IF(AL$7<75000,0.5*AL$39,IF(AL$7<100000,0.25*AL$39,IF(AL$7<150000,0*AL$39,IF(AL$7>=150000,0*AL$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$39,IF(AM$7<35000,0*AM$39,IF(AM$7<50000,0.25*AM$39,IF(AM$7<75000,0.5*AM$39,IF(AM$7<100000,0.25*AM$39,IF(AM$7<150000,0*AM$39,IF(AM$7>=150000,0*AM$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$39,IF(AN$7<35000,0*AN$39,IF(AN$7<50000,0.25*AN$39,IF(AN$7<75000,0.5*AN$39,IF(AN$7<100000,0.25*AN$39,IF(AN$7<150000,0*AN$39,IF(AN$7>=150000,0*AN$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$39,IF(AO$7<35000,0*AO$39,IF(AO$7<50000,0.25*AO$39,IF(AO$7<75000,0.5*AO$39,IF(AO$7<100000,0.25*AO$39,IF(AO$7<150000,0*AO$39,IF(AO$7>=150000,0*AO$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$39,IF(AP$7<35000,0*AP$39,IF(AP$7<50000,0.25*AP$39,IF(AP$7<75000,0.5*AP$39,IF(AP$7<100000,0.25*AP$39,IF(AP$7<150000,0*AP$39,IF(AP$7>=150000,0*AP$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$39,IF(AQ$7<35000,0*AQ$39,IF(AQ$7<50000,0.25*AQ$39,IF(AQ$7<75000,0.5*AQ$39,IF(AQ$7<100000,0.25*AQ$39,IF(AQ$7<150000,0*AQ$39,IF(AQ$7>=150000,0*AQ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$39,IF(AR$7<35000,0*AR$39,IF(AR$7<50000,0.25*AR$39,IF(AR$7<75000,0.5*AR$39,IF(AR$7<100000,0.25*AR$39,IF(AR$7<150000,0*AR$39,IF(AR$7>=150000,0*AR$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$39,IF(AS$7<35000,0*AS$39,IF(AS$7<50000,0.25*AS$39,IF(AS$7<75000,0.5*AS$39,IF(AS$7<100000,0.25*AS$39,IF(AS$7<150000,0*AS$39,IF(AS$7>=150000,0*AS$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$39,IF(AT$7<35000,0*AT$39,IF(AT$7<50000,0.25*AT$39,IF(AT$7<75000,0.5*AT$39,IF(AT$7<100000,0.25*AT$39,IF(AT$7<150000,0*AT$39,IF(AT$7>=150000,0*AT$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$39,IF(AU$7<35000,0*AU$39,IF(AU$7<50000,0.25*AU$39,IF(AU$7<75000,0.5*AU$39,IF(AU$7<100000,0.25*AU$39,IF(AU$7<150000,0*AU$39,IF(AU$7>=150000,0*AU$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$39,IF(AV$7<35000,0*AV$39,IF(AV$7<50000,0.25*AV$39,IF(AV$7<75000,0.5*AV$39,IF(AV$7<100000,0.25*AV$39,IF(AV$7<150000,0*AV$39,IF(AV$7>=150000,0*AV$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$39,IF(AW$7<35000,0*AW$39,IF(AW$7<50000,0.25*AW$39,IF(AW$7<75000,0.5*AW$39,IF(AW$7<100000,0.25*AW$39,IF(AW$7<150000,0*AW$39,IF(AW$7>=150000,0*AW$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$39,IF(AX$7<35000,0*AX$39,IF(AX$7<50000,0.25*AX$39,IF(AX$7<75000,0.5*AX$39,IF(AX$7<100000,0.25*AX$39,IF(AX$7<150000,0*AX$39,IF(AX$7>=150000,0*AX$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$39,IF(AY$7<35000,0*AY$39,IF(AY$7<50000,0.25*AY$39,IF(AY$7<75000,0.5*AY$39,IF(AY$7<100000,0.25*AY$39,IF(AY$7<150000,0*AY$39,IF(AY$7>=150000,0*AY$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$39,IF(AZ$7<35000,0*AZ$39,IF(AZ$7<50000,0.25*AZ$39,IF(AZ$7<75000,0.5*AZ$39,IF(AZ$7<100000,0.25*AZ$39,IF(AZ$7<150000,0*AZ$39,IF(AZ$7>=150000,0*AZ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$39,IF(BA$7<35000,0*BA$39,IF(BA$7<50000,0.25*BA$39,IF(BA$7<75000,0.5*BA$39,IF(BA$7<100000,0.25*BA$39,IF(BA$7<150000,0*BA$39,IF(BA$7>=150000,0*BA$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$39,IF(BB$7<35000,0*BB$39,IF(BB$7<50000,0.25*BB$39,IF(BB$7<75000,0.5*BB$39,IF(BB$7<100000,0.25*BB$39,IF(BB$7<150000,0*BB$39,IF(BB$7>=150000,0*BB$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$39,IF(BC$7<35000,0*BC$39,IF(BC$7<50000,0.25*BC$39,IF(BC$7<75000,0.5*BC$39,IF(BC$7<100000,0.25*BC$39,IF(BC$7<150000,0*BC$39,IF(BC$7>=150000,0*BC$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$39,IF(BD$7<35000,0*BD$39,IF(BD$7<50000,0.25*BD$39,IF(BD$7<75000,0.5*BD$39,IF(BD$7<100000,0.25*BD$39,IF(BD$7<150000,0*BD$39,IF(BD$7>=150000,0*BD$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$39,IF(BE$7<35000,0*BE$39,IF(BE$7<50000,0.25*BE$39,IF(BE$7<75000,0.5*BE$39,IF(BE$7<100000,0.25*BE$39,IF(BE$7<150000,0*BE$39,IF(BE$7>=150000,0*BE$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$39,IF(BF$7<35000,0*BF$39,IF(BF$7<50000,0.25*BF$39,IF(BF$7<75000,0.5*BF$39,IF(BF$7<100000,0.25*BF$39,IF(BF$7<150000,0*BF$39,IF(BF$7>=150000,0*BF$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$39,IF(BG$7<35000,0*BG$39,IF(BG$7<50000,0.25*BG$39,IF(BG$7<75000,0.5*BG$39,IF(BG$7<100000,0.25*BG$39,IF(BG$7<150000,0*BG$39,IF(BG$7>=150000,0*BG$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$39,IF(BH$7<35000,0*BH$39,IF(BH$7<50000,0.25*BH$39,IF(BH$7<75000,0.5*BH$39,IF(BH$7<100000,0.25*BH$39,IF(BH$7<150000,0*BH$39,IF(BH$7>=150000,0*BH$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$39,IF(BI$7<35000,0*BI$39,IF(BI$7<50000,0.25*BI$39,IF(BI$7<75000,0.5*BI$39,IF(BI$7<100000,0.25*BI$39,IF(BI$7<150000,0*BI$39,IF(BI$7>=150000,0*BI$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$39,IF(BJ$7<35000,0*BJ$39,IF(BJ$7<50000,0.25*BJ$39,IF(BJ$7<75000,0.5*BJ$39,IF(BJ$7<100000,0.25*BJ$39,IF(BJ$7<150000,0*BJ$39,IF(BJ$7>=150000,0*BJ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$39,IF(BK$7<35000,0*BK$39,IF(BK$7<50000,0.25*BK$39,IF(BK$7<75000,0.5*BK$39,IF(BK$7<100000,0.25*BK$39,IF(BK$7<150000,0*BK$39,IF(BK$7>=150000,0*BK$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$39,IF(BL$7<35000,0*BL$39,IF(BL$7<50000,0.25*BL$39,IF(BL$7<75000,0.5*BL$39,IF(BL$7<100000,0.25*BL$39,IF(BL$7<150000,0*BL$39,IF(BL$7>=150000,0*BL$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$39,IF(BM$7<35000,0*BM$39,IF(BM$7<50000,0.25*BM$39,IF(BM$7<75000,0.5*BM$39,IF(BM$7<100000,0.25*BM$39,IF(BM$7<150000,0*BM$39,IF(BM$7>=150000,0*BM$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$39,IF(BN$7<35000,0*BN$39,IF(BN$7<50000,0.25*BN$39,IF(BN$7<75000,0.5*BN$39,IF(BN$7<100000,0.25*BN$39,IF(BN$7<150000,0*BN$39,IF(BN$7>=150000,0*BN$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$39,IF(BO$7<35000,0*BO$39,IF(BO$7<50000,0.25*BO$39,IF(BO$7<75000,0.5*BO$39,IF(BO$7<100000,0.25*BO$39,IF(BO$7<150000,0*BO$39,IF(BO$7>=150000,0*BO$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$39,IF(BP$7<35000,0*BP$39,IF(BP$7<50000,0.25*BP$39,IF(BP$7<75000,0.5*BP$39,IF(BP$7<100000,0.25*BP$39,IF(BP$7<150000,0*BP$39,IF(BP$7>=150000,0*BP$39,0))))))),0)","v":0}]
["75k <100k",{"$f":"IFERROR(IF(B$7<15000,0*B$39,IF(B$7<35000,0*B$39,IF(B$7<50000,0*B$39,IF(B$7<75000,0.25*B$39,IF(B$7<100000,0.5*B$39,IF(B$7<150000,0.25*B$39,IF(B$7>=150000,0*B$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$39,IF(C$7<35000,0*C$39,IF(C$7<50000,0*C$39,IF(C$7<75000,0.25*C$39,IF(C$7<100000,0.5*C$39,IF(C$7<150000,0.25*C$39,IF(C$7>=150000,0*C$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$39,IF(D$7<35000,0*D$39,IF(D$7<50000,0*D$39,IF(D$7<75000,0.25*D$39,IF(D$7<100000,0.5*D$39,IF(D$7<150000,0.25*D$39,IF(D$7>=150000,0*D$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$39,IF(E$7<35000,0*E$39,IF(E$7<50000,0*E$39,IF(E$7<75000,0.25*E$39,IF(E$7<100000,0.5*E$39,IF(E$7<150000,0.25*E$39,IF(E$7>=150000,0*E$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$39,IF(F$7<35000,0*F$39,IF(F$7<50000,0*F$39,IF(F$7<75000,0.25*F$39,IF(F$7<100000,0.5*F$39,IF(F$7<150000,0.25*F$39,IF(F$7>=150000,0*F$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$39,IF(G$7<35000,0*G$39,IF(G$7<50000,0*G$39,IF(G$7<75000,0.25*G$39,IF(G$7<100000,0.5*G$39,IF(G$7<150000,0.25*G$39,IF(G$7>=150000,0*G$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$39,IF(H$7<35000,0*H$39,IF(H$7<50000,0*H$39,IF(H$7<75000,0.25*H$39,IF(H$7<100000,0.5*H$39,IF(H$7<150000,0.25*H$39,IF(H$7>=150000,0*H$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$39,IF(I$7<35000,0*I$39,IF(I$7<50000,0*I$39,IF(I$7<75000,0.25*I$39,IF(I$7<100000,0.5*I$39,IF(I$7<150000,0.25*I$39,IF(I$7>=150000,0*I$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$39,IF(J$7<35000,0*J$39,IF(J$7<50000,0*J$39,IF(J$7<75000,0.25*J$39,IF(J$7<100000,0.5*J$39,IF(J$7<150000,0.25*J$39,IF(J$7>=150000,0*J$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$39,IF(K$7<35000,0*K$39,IF(K$7<50000,0*K$39,IF(K$7<75000,0.25*K$39,IF(K$7<100000,0.5*K$39,IF(K$7<150000,0.25*K$39,IF(K$7>=150000,0*K$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$39,IF(L$7<35000,0*L$39,IF(L$7<50000,0*L$39,IF(L$7<75000,0.25*L$39,IF(L$7<100000,0.5*L$39,IF(L$7<150000,0.25*L$39,IF(L$7>=150000,0*L$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$39,IF(M$7<35000,0*M$39,IF(M$7<50000,0*M$39,IF(M$7<75000,0.25*M$39,IF(M$7<100000,0.5*M$39,IF(M$7<150000,0.25*M$39,IF(M$7>=150000,0*M$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$39,IF(N$7<35000,0*N$39,IF(N$7<50000,0*N$39,IF(N$7<75000,0.25*N$39,IF(N$7<100000,0.5*N$39,IF(N$7<150000,0.25*N$39,IF(N$7>=150000,0*N$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$39,IF(O$7<35000,0*O$39,IF(O$7<50000,0*O$39,IF(O$7<75000,0.25*O$39,IF(O$7<100000,0.5*O$39,IF(O$7<150000,0.25*O$39,IF(O$7>=150000,0*O$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$39,IF(P$7<35000,0*P$39,IF(P$7<50000,0*P$39,IF(P$7<75000,0.25*P$39,IF(P$7<100000,0.5*P$39,IF(P$7<150000,0.25*P$39,IF(P$7>=150000,0*P$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$39,IF(Q$7<35000,0*Q$39,IF(Q$7<50000,0*Q$39,IF(Q$7<75000,0.25*Q$39,IF(Q$7<100000,0.5*Q$39,IF(Q$7<150000,0.25*Q$39,IF(Q$7>=150000,0*Q$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$39,IF(R$7<35000,0*R$39,IF(R$7<50000,0*R$39,IF(R$7<75000,0.25*R$39,IF(R$7<100000,0.5*R$39,IF(R$7<150000,0.25*R$39,IF(R$7>=150000,0*R$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$39,IF(S$7<35000,0*S$39,IF(S$7<50000,0*S$39,IF(S$7<75000,0.25*S$39,IF(S$7<100000,0.5*S$39,IF(S$7<150000,0.25*S$39,IF(S$7>=150000,0*S$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$39,IF(T$7<35000,0*T$39,IF(T$7<50000,0*T$39,IF(T$7<75000,0.25*T$39,IF(T$7<100000,0.5*T$39,IF(T$7<150000,0.25*T$39,IF(T$7>=150000,0*T$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$39,IF(U$7<35000,0*U$39,IF(U$7<50000,0*U$39,IF(U$7<75000,0.25*U$39,IF(U$7<100000,0.5*U$39,IF(U$7<150000,0.25*U$39,IF(U$7>=150000,0*U$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$39,IF(V$7<35000,0*V$39,IF(V$7<50000,0*V$39,IF(V$7<75000,0.25*V$39,IF(V$7<100000,0.5*V$39,IF(V$7<150000,0.25*V$39,IF(V$7>=150000,0*V$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$39,IF(W$7<35000,0*W$39,IF(W$7<50000,0*W$39,IF(W$7<75000,0.25*W$39,IF(W$7<100000,0.5*W$39,IF(W$7<150000,0.25*W$39,IF(W$7>=150000,0*W$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$39,IF(X$7<35000,0*X$39,IF(X$7<50000,0*X$39,IF(X$7<75000,0.25*X$39,IF(X$7<100000,0.5*X$39,IF(X$7<150000,0.25*X$39,IF(X$7>=150000,0*X$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$39,IF(Y$7<35000,0*Y$39,IF(Y$7<50000,0*Y$39,IF(Y$7<75000,0.25*Y$39,IF(Y$7<100000,0.5*Y$39,IF(Y$7<150000,0.25*Y$39,IF(Y$7>=150000,0*Y$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$39,IF(Z$7<35000,0*Z$39,IF(Z$7<50000,0*Z$39,IF(Z$7<75000,0.25*Z$39,IF(Z$7<100000,0.5*Z$39,IF(Z$7<150000,0.25*Z$39,IF(Z$7>=150000,0*Z$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$39,IF(AA$7<35000,0*AA$39,IF(AA$7<50000,0*AA$39,IF(AA$7<75000,0.25*AA$39,IF(AA$7<100000,0.5*AA$39,IF(AA$7<150000,0.25*AA$39,IF(AA$7>=150000,0*AA$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$39,IF(AB$7<35000,0*AB$39,IF(AB$7<50000,0*AB$39,IF(AB$7<75000,0.25*AB$39,IF(AB$7<100000,0.5*AB$39,IF(AB$7<150000,0.25*AB$39,IF(AB$7>=150000,0*AB$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$39,IF(AC$7<35000,0*AC$39,IF(AC$7<50000,0*AC$39,IF(AC$7<75000,0.25*AC$39,IF(AC$7<100000,0.5*AC$39,IF(AC$7<150000,0.25*AC$39,IF(AC$7>=150000,0*AC$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$39,IF(AD$7<35000,0*AD$39,IF(AD$7<50000,0*AD$39,IF(AD$7<75000,0.25*AD$39,IF(AD$7<100000,0.5*AD$39,IF(AD$7<150000,0.25*AD$39,IF(AD$7>=150000,0*AD$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$39,IF(AE$7<35000,0*AE$39,IF(AE$7<50000,0*AE$39,IF(AE$7<75000,0.25*AE$39,IF(AE$7<100000,0.5*AE$39,IF(AE$7<150000,0.25*AE$39,IF(AE$7>=150000,0*AE$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$39,IF(AF$7<35000,0*AF$39,IF(AF$7<50000,0*AF$39,IF(AF$7<75000,0.25*AF$39,IF(AF$7<100000,0.5*AF$39,IF(AF$7<150000,0.25*AF$39,IF(AF$7>=150000,0*AF$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$39,IF(AG$7<35000,0*AG$39,IF(AG$7<50000,0*AG$39,IF(AG$7<75000,0.25*AG$39,IF(AG$7<100000,0.5*AG$39,IF(AG$7<150000,0.25*AG$39,IF(AG$7>=150000,0*AG$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$39,IF(AH$7<35000,0*AH$39,IF(AH$7<50000,0*AH$39,IF(AH$7<75000,0.25*AH$39,IF(AH$7<100000,0.5*AH$39,IF(AH$7<150000,0.25*AH$39,IF(AH$7>=150000,0*AH$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$39,IF(AI$7<35000,0*AI$39,IF(AI$7<50000,0*AI$39,IF(AI$7<75000,0.25*AI$39,IF(AI$7<100000,0.5*AI$39,IF(AI$7<150000,0.25*AI$39,IF(AI$7>=150000,0*AI$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$39,IF(AJ$7<35000,0*AJ$39,IF(AJ$7<50000,0*AJ$39,IF(AJ$7<75000,0.25*AJ$39,IF(AJ$7<100000,0.5*AJ$39,IF(AJ$7<150000,0.25*AJ$39,IF(AJ$7>=150000,0*AJ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$39,IF(AK$7<35000,0*AK$39,IF(AK$7<50000,0*AK$39,IF(AK$7<75000,0.25*AK$39,IF(AK$7<100000,0.5*AK$39,IF(AK$7<150000,0.25*AK$39,IF(AK$7>=150000,0*AK$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$39,IF(AL$7<35000,0*AL$39,IF(AL$7<50000,0*AL$39,IF(AL$7<75000,0.25*AL$39,IF(AL$7<100000,0.5*AL$39,IF(AL$7<150000,0.25*AL$39,IF(AL$7>=150000,0*AL$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$39,IF(AM$7<35000,0*AM$39,IF(AM$7<50000,0*AM$39,IF(AM$7<75000,0.25*AM$39,IF(AM$7<100000,0.5*AM$39,IF(AM$7<150000,0.25*AM$39,IF(AM$7>=150000,0*AM$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$39,IF(AN$7<35000,0*AN$39,IF(AN$7<50000,0*AN$39,IF(AN$7<75000,0.25*AN$39,IF(AN$7<100000,0.5*AN$39,IF(AN$7<150000,0.25*AN$39,IF(AN$7>=150000,0*AN$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$39,IF(AO$7<35000,0*AO$39,IF(AO$7<50000,0*AO$39,IF(AO$7<75000,0.25*AO$39,IF(AO$7<100000,0.5*AO$39,IF(AO$7<150000,0.25*AO$39,IF(AO$7>=150000,0*AO$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$39,IF(AP$7<35000,0*AP$39,IF(AP$7<50000,0*AP$39,IF(AP$7<75000,0.25*AP$39,IF(AP$7<100000,0.5*AP$39,IF(AP$7<150000,0.25*AP$39,IF(AP$7>=150000,0*AP$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$39,IF(AQ$7<35000,0*AQ$39,IF(AQ$7<50000,0*AQ$39,IF(AQ$7<75000,0.25*AQ$39,IF(AQ$7<100000,0.5*AQ$39,IF(AQ$7<150000,0.25*AQ$39,IF(AQ$7>=150000,0*AQ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$39,IF(AR$7<35000,0*AR$39,IF(AR$7<50000,0*AR$39,IF(AR$7<75000,0.25*AR$39,IF(AR$7<100000,0.5*AR$39,IF(AR$7<150000,0.25*AR$39,IF(AR$7>=150000,0*AR$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$39,IF(AS$7<35000,0*AS$39,IF(AS$7<50000,0*AS$39,IF(AS$7<75000,0.25*AS$39,IF(AS$7<100000,0.5*AS$39,IF(AS$7<150000,0.25*AS$39,IF(AS$7>=150000,0*AS$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$39,IF(AT$7<35000,0*AT$39,IF(AT$7<50000,0*AT$39,IF(AT$7<75000,0.25*AT$39,IF(AT$7<100000,0.5*AT$39,IF(AT$7<150000,0.25*AT$39,IF(AT$7>=150000,0*AT$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$39,IF(AU$7<35000,0*AU$39,IF(AU$7<50000,0*AU$39,IF(AU$7<75000,0.25*AU$39,IF(AU$7<100000,0.5*AU$39,IF(AU$7<150000,0.25*AU$39,IF(AU$7>=150000,0*AU$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$39,IF(AV$7<35000,0*AV$39,IF(AV$7<50000,0*AV$39,IF(AV$7<75000,0.25*AV$39,IF(AV$7<100000,0.5*AV$39,IF(AV$7<150000,0.25*AV$39,IF(AV$7>=150000,0*AV$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$39,IF(AW$7<35000,0*AW$39,IF(AW$7<50000,0*AW$39,IF(AW$7<75000,0.25*AW$39,IF(AW$7<100000,0.5*AW$39,IF(AW$7<150000,0.25*AW$39,IF(AW$7>=150000,0*AW$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$39,IF(AX$7<35000,0*AX$39,IF(AX$7<50000,0*AX$39,IF(AX$7<75000,0.25*AX$39,IF(AX$7<100000,0.5*AX$39,IF(AX$7<150000,0.25*AX$39,IF(AX$7>=150000,0*AX$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$39,IF(AY$7<35000,0*AY$39,IF(AY$7<50000,0*AY$39,IF(AY$7<75000,0.25*AY$39,IF(AY$7<100000,0.5*AY$39,IF(AY$7<150000,0.25*AY$39,IF(AY$7>=150000,0*AY$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$39,IF(AZ$7<35000,0*AZ$39,IF(AZ$7<50000,0*AZ$39,IF(AZ$7<75000,0.25*AZ$39,IF(AZ$7<100000,0.5*AZ$39,IF(AZ$7<150000,0.25*AZ$39,IF(AZ$7>=150000,0*AZ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$39,IF(BA$7<35000,0*BA$39,IF(BA$7<50000,0*BA$39,IF(BA$7<75000,0.25*BA$39,IF(BA$7<100000,0.5*BA$39,IF(BA$7<150000,0.25*BA$39,IF(BA$7>=150000,0*BA$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$39,IF(BB$7<35000,0*BB$39,IF(BB$7<50000,0*BB$39,IF(BB$7<75000,0.25*BB$39,IF(BB$7<100000,0.5*BB$39,IF(BB$7<150000,0.25*BB$39,IF(BB$7>=150000,0*BB$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$39,IF(BC$7<35000,0*BC$39,IF(BC$7<50000,0*BC$39,IF(BC$7<75000,0.25*BC$39,IF(BC$7<100000,0.5*BC$39,IF(BC$7<150000,0.25*BC$39,IF(BC$7>=150000,0*BC$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$39,IF(BD$7<35000,0*BD$39,IF(BD$7<50000,0*BD$39,IF(BD$7<75000,0.25*BD$39,IF(BD$7<100000,0.5*BD$39,IF(BD$7<150000,0.25*BD$39,IF(BD$7>=150000,0*BD$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$39,IF(BE$7<35000,0*BE$39,IF(BE$7<50000,0*BE$39,IF(BE$7<75000,0.25*BE$39,IF(BE$7<100000,0.5*BE$39,IF(BE$7<150000,0.25*BE$39,IF(BE$7>=150000,0*BE$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$39,IF(BF$7<35000,0*BF$39,IF(BF$7<50000,0*BF$39,IF(BF$7<75000,0.25*BF$39,IF(BF$7<100000,0.5*BF$39,IF(BF$7<150000,0.25*BF$39,IF(BF$7>=150000,0*BF$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$39,IF(BG$7<35000,0*BG$39,IF(BG$7<50000,0*BG$39,IF(BG$7<75000,0.25*BG$39,IF(BG$7<100000,0.5*BG$39,IF(BG$7<150000,0.25*BG$39,IF(BG$7>=150000,0*BG$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$39,IF(BH$7<35000,0*BH$39,IF(BH$7<50000,0*BH$39,IF(BH$7<75000,0.25*BH$39,IF(BH$7<100000,0.5*BH$39,IF(BH$7<150000,0.25*BH$39,IF(BH$7>=150000,0*BH$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$39,IF(BI$7<35000,0*BI$39,IF(BI$7<50000,0*BI$39,IF(BI$7<75000,0.25*BI$39,IF(BI$7<100000,0.5*BI$39,IF(BI$7<150000,0.25*BI$39,IF(BI$7>=150000,0*BI$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$39,IF(BJ$7<35000,0*BJ$39,IF(BJ$7<50000,0*BJ$39,IF(BJ$7<75000,0.25*BJ$39,IF(BJ$7<100000,0.5*BJ$39,IF(BJ$7<150000,0.25*BJ$39,IF(BJ$7>=150000,0*BJ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$39,IF(BK$7<35000,0*BK$39,IF(BK$7<50000,0*BK$39,IF(BK$7<75000,0.25*BK$39,IF(BK$7<100000,0.5*BK$39,IF(BK$7<150000,0.25*BK$39,IF(BK$7>=150000,0*BK$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$39,IF(BL$7<35000,0*BL$39,IF(BL$7<50000,0*BL$39,IF(BL$7<75000,0.25*BL$39,IF(BL$7<100000,0.5*BL$39,IF(BL$7<150000,0.25*BL$39,IF(BL$7>=150000,0*BL$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$39,IF(BM$7<35000,0*BM$39,IF(BM$7<50000,0*BM$39,IF(BM$7<75000,0.25*BM$39,IF(BM$7<100000,0.5*BM$39,IF(BM$7<150000,0.25*BM$39,IF(BM$7>=150000,0*BM$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$39,IF(BN$7<35000,0*BN$39,IF(BN$7<50000,0*BN$39,IF(BN$7<75000,0.25*BN$39,IF(BN$7<100000,0.5*BN$39,IF(BN$7<150000,0.25*BN$39,IF(BN$7>=150000,0*BN$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$39,IF(BO$7<35000,0*BO$39,IF(BO$7<50000,0*BO$39,IF(BO$7<75000,0.25*BO$39,IF(BO$7<100000,0.5*BO$39,IF(BO$7<150000,0.25*BO$39,IF(BO$7>=150000,0*BO$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$39,IF(BP$7<35000,0*BP$39,IF(BP$7<50000,0*BP$39,IF(BP$7<75000,0.25*BP$39,IF(BP$7<100000,0.5*BP$39,IF(BP$7<150000,0.25*BP$39,IF(BP$7>=150000,0*BP$39,0))))))),0)","v":0}]
["100k <150k",{"$f":"IFERROR(IF(B$7<15000,0*B$39,IF(B$7<35000,0*B$39,IF(B$7<50000,0*B$39,IF(B$7<75000,0*B$39,IF(B$7<100000,0.25*B$39,IF(B$7<150000,0.5*B$39,IF(B$7>=150000,0.25*B$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$39,IF(C$7<35000,0*C$39,IF(C$7<50000,0*C$39,IF(C$7<75000,0*C$39,IF(C$7<100000,0.25*C$39,IF(C$7<150000,0.5*C$39,IF(C$7>=150000,0.25*C$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$39,IF(D$7<35000,0*D$39,IF(D$7<50000,0*D$39,IF(D$7<75000,0*D$39,IF(D$7<100000,0.25*D$39,IF(D$7<150000,0.5*D$39,IF(D$7>=150000,0.25*D$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$39,IF(E$7<35000,0*E$39,IF(E$7<50000,0*E$39,IF(E$7<75000,0*E$39,IF(E$7<100000,0.25*E$39,IF(E$7<150000,0.5*E$39,IF(E$7>=150000,0.25*E$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$39,IF(F$7<35000,0*F$39,IF(F$7<50000,0*F$39,IF(F$7<75000,0*F$39,IF(F$7<100000,0.25*F$39,IF(F$7<150000,0.5*F$39,IF(F$7>=150000,0.25*F$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$39,IF(G$7<35000,0*G$39,IF(G$7<50000,0*G$39,IF(G$7<75000,0*G$39,IF(G$7<100000,0.25*G$39,IF(G$7<150000,0.5*G$39,IF(G$7>=150000,0.25*G$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$39,IF(H$7<35000,0*H$39,IF(H$7<50000,0*H$39,IF(H$7<75000,0*H$39,IF(H$7<100000,0.25*H$39,IF(H$7<150000,0.5*H$39,IF(H$7>=150000,0.25*H$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$39,IF(I$7<35000,0*I$39,IF(I$7<50000,0*I$39,IF(I$7<75000,0*I$39,IF(I$7<100000,0.25*I$39,IF(I$7<150000,0.5*I$39,IF(I$7>=150000,0.25*I$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$39,IF(J$7<35000,0*J$39,IF(J$7<50000,0*J$39,IF(J$7<75000,0*J$39,IF(J$7<100000,0.25*J$39,IF(J$7<150000,0.5*J$39,IF(J$7>=150000,0.25*J$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$39,IF(K$7<35000,0*K$39,IF(K$7<50000,0*K$39,IF(K$7<75000,0*K$39,IF(K$7<100000,0.25*K$39,IF(K$7<150000,0.5*K$39,IF(K$7>=150000,0.25*K$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$39,IF(L$7<35000,0*L$39,IF(L$7<50000,0*L$39,IF(L$7<75000,0*L$39,IF(L$7<100000,0.25*L$39,IF(L$7<150000,0.5*L$39,IF(L$7>=150000,0.25*L$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$39,IF(M$7<35000,0*M$39,IF(M$7<50000,0*M$39,IF(M$7<75000,0*M$39,IF(M$7<100000,0.25*M$39,IF(M$7<150000,0.5*M$39,IF(M$7>=150000,0.25*M$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$39,IF(N$7<35000,0*N$39,IF(N$7<50000,0*N$39,IF(N$7<75000,0*N$39,IF(N$7<100000,0.25*N$39,IF(N$7<150000,0.5*N$39,IF(N$7>=150000,0.25*N$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$39,IF(O$7<35000,0*O$39,IF(O$7<50000,0*O$39,IF(O$7<75000,0*O$39,IF(O$7<100000,0.25*O$39,IF(O$7<150000,0.5*O$39,IF(O$7>=150000,0.25*O$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$39,IF(P$7<35000,0*P$39,IF(P$7<50000,0*P$39,IF(P$7<75000,0*P$39,IF(P$7<100000,0.25*P$39,IF(P$7<150000,0.5*P$39,IF(P$7>=150000,0.25*P$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$39,IF(Q$7<35000,0*Q$39,IF(Q$7<50000,0*Q$39,IF(Q$7<75000,0*Q$39,IF(Q$7<100000,0.25*Q$39,IF(Q$7<150000,0.5*Q$39,IF(Q$7>=150000,0.25*Q$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$39,IF(R$7<35000,0*R$39,IF(R$7<50000,0*R$39,IF(R$7<75000,0*R$39,IF(R$7<100000,0.25*R$39,IF(R$7<150000,0.5*R$39,IF(R$7>=150000,0.25*R$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$39,IF(S$7<35000,0*S$39,IF(S$7<50000,0*S$39,IF(S$7<75000,0*S$39,IF(S$7<100000,0.25*S$39,IF(S$7<150000,0.5*S$39,IF(S$7>=150000,0.25*S$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$39,IF(T$7<35000,0*T$39,IF(T$7<50000,0*T$39,IF(T$7<75000,0*T$39,IF(T$7<100000,0.25*T$39,IF(T$7<150000,0.5*T$39,IF(T$7>=150000,0.25*T$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$39,IF(U$7<35000,0*U$39,IF(U$7<50000,0*U$39,IF(U$7<75000,0*U$39,IF(U$7<100000,0.25*U$39,IF(U$7<150000,0.5*U$39,IF(U$7>=150000,0.25*U$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$39,IF(V$7<35000,0*V$39,IF(V$7<50000,0*V$39,IF(V$7<75000,0*V$39,IF(V$7<100000,0.25*V$39,IF(V$7<150000,0.5*V$39,IF(V$7>=150000,0.25*V$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$39,IF(W$7<35000,0*W$39,IF(W$7<50000,0*W$39,IF(W$7<75000,0*W$39,IF(W$7<100000,0.25*W$39,IF(W$7<150000,0.5*W$39,IF(W$7>=150000,0.25*W$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$39,IF(X$7<35000,0*X$39,IF(X$7<50000,0*X$39,IF(X$7<75000,0*X$39,IF(X$7<100000,0.25*X$39,IF(X$7<150000,0.5*X$39,IF(X$7>=150000,0.25*X$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$39,IF(Y$7<35000,0*Y$39,IF(Y$7<50000,0*Y$39,IF(Y$7<75000,0*Y$39,IF(Y$7<100000,0.25*Y$39,IF(Y$7<150000,0.5*Y$39,IF(Y$7>=150000,0.25*Y$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$39,IF(Z$7<35000,0*Z$39,IF(Z$7<50000,0*Z$39,IF(Z$7<75000,0*Z$39,IF(Z$7<100000,0.25*Z$39,IF(Z$7<150000,0.5*Z$39,IF(Z$7>=150000,0.25*Z$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$39,IF(AA$7<35000,0*AA$39,IF(AA$7<50000,0*AA$39,IF(AA$7<75000,0*AA$39,IF(AA$7<100000,0.25*AA$39,IF(AA$7<150000,0.5*AA$39,IF(AA$7>=150000,0.25*AA$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$39,IF(AB$7<35000,0*AB$39,IF(AB$7<50000,0*AB$39,IF(AB$7<75000,0*AB$39,IF(AB$7<100000,0.25*AB$39,IF(AB$7<150000,0.5*AB$39,IF(AB$7>=150000,0.25*AB$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$39,IF(AC$7<35000,0*AC$39,IF(AC$7<50000,0*AC$39,IF(AC$7<75000,0*AC$39,IF(AC$7<100000,0.25*AC$39,IF(AC$7<150000,0.5*AC$39,IF(AC$7>=150000,0.25*AC$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$39,IF(AD$7<35000,0*AD$39,IF(AD$7<50000,0*AD$39,IF(AD$7<75000,0*AD$39,IF(AD$7<100000,0.25*AD$39,IF(AD$7<150000,0.5*AD$39,IF(AD$7>=150000,0.25*AD$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$39,IF(AE$7<35000,0*AE$39,IF(AE$7<50000,0*AE$39,IF(AE$7<75000,0*AE$39,IF(AE$7<100000,0.25*AE$39,IF(AE$7<150000,0.5*AE$39,IF(AE$7>=150000,0.25*AE$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$39,IF(AF$7<35000,0*AF$39,IF(AF$7<50000,0*AF$39,IF(AF$7<75000,0*AF$39,IF(AF$7<100000,0.25*AF$39,IF(AF$7<150000,0.5*AF$39,IF(AF$7>=150000,0.25*AF$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$39,IF(AG$7<35000,0*AG$39,IF(AG$7<50000,0*AG$39,IF(AG$7<75000,0*AG$39,IF(AG$7<100000,0.25*AG$39,IF(AG$7<150000,0.5*AG$39,IF(AG$7>=150000,0.25*AG$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$39,IF(AH$7<35000,0*AH$39,IF(AH$7<50000,0*AH$39,IF(AH$7<75000,0*AH$39,IF(AH$7<100000,0.25*AH$39,IF(AH$7<150000,0.5*AH$39,IF(AH$7>=150000,0.25*AH$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$39,IF(AI$7<35000,0*AI$39,IF(AI$7<50000,0*AI$39,IF(AI$7<75000,0*AI$39,IF(AI$7<100000,0.25*AI$39,IF(AI$7<150000,0.5*AI$39,IF(AI$7>=150000,0.25*AI$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$39,IF(AJ$7<35000,0*AJ$39,IF(AJ$7<50000,0*AJ$39,IF(AJ$7<75000,0*AJ$39,IF(AJ$7<100000,0.25*AJ$39,IF(AJ$7<150000,0.5*AJ$39,IF(AJ$7>=150000,0.25*AJ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$39,IF(AK$7<35000,0*AK$39,IF(AK$7<50000,0*AK$39,IF(AK$7<75000,0*AK$39,IF(AK$7<100000,0.25*AK$39,IF(AK$7<150000,0.5*AK$39,IF(AK$7>=150000,0.25*AK$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$39,IF(AL$7<35000,0*AL$39,IF(AL$7<50000,0*AL$39,IF(AL$7<75000,0*AL$39,IF(AL$7<100000,0.25*AL$39,IF(AL$7<150000,0.5*AL$39,IF(AL$7>=150000,0.25*AL$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$39,IF(AM$7<35000,0*AM$39,IF(AM$7<50000,0*AM$39,IF(AM$7<75000,0*AM$39,IF(AM$7<100000,0.25*AM$39,IF(AM$7<150000,0.5*AM$39,IF(AM$7>=150000,0.25*AM$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$39,IF(AN$7<35000,0*AN$39,IF(AN$7<50000,0*AN$39,IF(AN$7<75000,0*AN$39,IF(AN$7<100000,0.25*AN$39,IF(AN$7<150000,0.5*AN$39,IF(AN$7>=150000,0.25*AN$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$39,IF(AO$7<35000,0*AO$39,IF(AO$7<50000,0*AO$39,IF(AO$7<75000,0*AO$39,IF(AO$7<100000,0.25*AO$39,IF(AO$7<150000,0.5*AO$39,IF(AO$7>=150000,0.25*AO$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$39,IF(AP$7<35000,0*AP$39,IF(AP$7<50000,0*AP$39,IF(AP$7<75000,0*AP$39,IF(AP$7<100000,0.25*AP$39,IF(AP$7<150000,0.5*AP$39,IF(AP$7>=150000,0.25*AP$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$39,IF(AQ$7<35000,0*AQ$39,IF(AQ$7<50000,0*AQ$39,IF(AQ$7<75000,0*AQ$39,IF(AQ$7<100000,0.25*AQ$39,IF(AQ$7<150000,0.5*AQ$39,IF(AQ$7>=150000,0.25*AQ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$39,IF(AR$7<35000,0*AR$39,IF(AR$7<50000,0*AR$39,IF(AR$7<75000,0*AR$39,IF(AR$7<100000,0.25*AR$39,IF(AR$7<150000,0.5*AR$39,IF(AR$7>=150000,0.25*AR$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$39,IF(AS$7<35000,0*AS$39,IF(AS$7<50000,0*AS$39,IF(AS$7<75000,0*AS$39,IF(AS$7<100000,0.25*AS$39,IF(AS$7<150000,0.5*AS$39,IF(AS$7>=150000,0.25*AS$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$39,IF(AT$7<35000,0*AT$39,IF(AT$7<50000,0*AT$39,IF(AT$7<75000,0*AT$39,IF(AT$7<100000,0.25*AT$39,IF(AT$7<150000,0.5*AT$39,IF(AT$7>=150000,0.25*AT$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$39,IF(AU$7<35000,0*AU$39,IF(AU$7<50000,0*AU$39,IF(AU$7<75000,0*AU$39,IF(AU$7<100000,0.25*AU$39,IF(AU$7<150000,0.5*AU$39,IF(AU$7>=150000,0.25*AU$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$39,IF(AV$7<35000,0*AV$39,IF(AV$7<50000,0*AV$39,IF(AV$7<75000,0*AV$39,IF(AV$7<100000,0.25*AV$39,IF(AV$7<150000,0.5*AV$39,IF(AV$7>=150000,0.25*AV$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$39,IF(AW$7<35000,0*AW$39,IF(AW$7<50000,0*AW$39,IF(AW$7<75000,0*AW$39,IF(AW$7<100000,0.25*AW$39,IF(AW$7<150000,0.5*AW$39,IF(AW$7>=150000,0.25*AW$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$39,IF(AX$7<35000,0*AX$39,IF(AX$7<50000,0*AX$39,IF(AX$7<75000,0*AX$39,IF(AX$7<100000,0.25*AX$39,IF(AX$7<150000,0.5*AX$39,IF(AX$7>=150000,0.25*AX$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$39,IF(AY$7<35000,0*AY$39,IF(AY$7<50000,0*AY$39,IF(AY$7<75000,0*AY$39,IF(AY$7<100000,0.25*AY$39,IF(AY$7<150000,0.5*AY$39,IF(AY$7>=150000,0.25*AY$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$39,IF(AZ$7<35000,0*AZ$39,IF(AZ$7<50000,0*AZ$39,IF(AZ$7<75000,0*AZ$39,IF(AZ$7<100000,0.25*AZ$39,IF(AZ$7<150000,0.5*AZ$39,IF(AZ$7>=150000,0.25*AZ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$39,IF(BA$7<35000,0*BA$39,IF(BA$7<50000,0*BA$39,IF(BA$7<75000,0*BA$39,IF(BA$7<100000,0.25*BA$39,IF(BA$7<150000,0.5*BA$39,IF(BA$7>=150000,0.25*BA$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$39,IF(BB$7<35000,0*BB$39,IF(BB$7<50000,0*BB$39,IF(BB$7<75000,0*BB$39,IF(BB$7<100000,0.25*BB$39,IF(BB$7<150000,0.5*BB$39,IF(BB$7>=150000,0.25*BB$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$39,IF(BC$7<35000,0*BC$39,IF(BC$7<50000,0*BC$39,IF(BC$7<75000,0*BC$39,IF(BC$7<100000,0.25*BC$39,IF(BC$7<150000,0.5*BC$39,IF(BC$7>=150000,0.25*BC$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$39,IF(BD$7<35000,0*BD$39,IF(BD$7<50000,0*BD$39,IF(BD$7<75000,0*BD$39,IF(BD$7<100000,0.25*BD$39,IF(BD$7<150000,0.5*BD$39,IF(BD$7>=150000,0.25*BD$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$39,IF(BE$7<35000,0*BE$39,IF(BE$7<50000,0*BE$39,IF(BE$7<75000,0*BE$39,IF(BE$7<100000,0.25*BE$39,IF(BE$7<150000,0.5*BE$39,IF(BE$7>=150000,0.25*BE$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$39,IF(BF$7<35000,0*BF$39,IF(BF$7<50000,0*BF$39,IF(BF$7<75000,0*BF$39,IF(BF$7<100000,0.25*BF$39,IF(BF$7<150000,0.5*BF$39,IF(BF$7>=150000,0.25*BF$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$39,IF(BG$7<35000,0*BG$39,IF(BG$7<50000,0*BG$39,IF(BG$7<75000,0*BG$39,IF(BG$7<100000,0.25*BG$39,IF(BG$7<150000,0.5*BG$39,IF(BG$7>=150000,0.25*BG$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$39,IF(BH$7<35000,0*BH$39,IF(BH$7<50000,0*BH$39,IF(BH$7<75000,0*BH$39,IF(BH$7<100000,0.25*BH$39,IF(BH$7<150000,0.5*BH$39,IF(BH$7>=150000,0.25*BH$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$39,IF(BI$7<35000,0*BI$39,IF(BI$7<50000,0*BI$39,IF(BI$7<75000,0*BI$39,IF(BI$7<100000,0.25*BI$39,IF(BI$7<150000,0.5*BI$39,IF(BI$7>=150000,0.25*BI$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$39,IF(BJ$7<35000,0*BJ$39,IF(BJ$7<50000,0*BJ$39,IF(BJ$7<75000,0*BJ$39,IF(BJ$7<100000,0.25*BJ$39,IF(BJ$7<150000,0.5*BJ$39,IF(BJ$7>=150000,0.25*BJ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$39,IF(BK$7<35000,0*BK$39,IF(BK$7<50000,0*BK$39,IF(BK$7<75000,0*BK$39,IF(BK$7<100000,0.25*BK$39,IF(BK$7<150000,0.5*BK$39,IF(BK$7>=150000,0.25*BK$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$39,IF(BL$7<35000,0*BL$39,IF(BL$7<50000,0*BL$39,IF(BL$7<75000,0*BL$39,IF(BL$7<100000,0.25*BL$39,IF(BL$7<150000,0.5*BL$39,IF(BL$7>=150000,0.25*BL$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$39,IF(BM$7<35000,0*BM$39,IF(BM$7<50000,0*BM$39,IF(BM$7<75000,0*BM$39,IF(BM$7<100000,0.25*BM$39,IF(BM$7<150000,0.5*BM$39,IF(BM$7>=150000,0.25*BM$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$39,IF(BN$7<35000,0*BN$39,IF(BN$7<50000,0*BN$39,IF(BN$7<75000,0*BN$39,IF(BN$7<100000,0.25*BN$39,IF(BN$7<150000,0.5*BN$39,IF(BN$7>=150000,0.25*BN$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$39,IF(BO$7<35000,0*BO$39,IF(BO$7<50000,0*BO$39,IF(BO$7<75000,0*BO$39,IF(BO$7<100000,0.25*BO$39,IF(BO$7<150000,0.5*BO$39,IF(BO$7>=150000,0.25*BO$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$39,IF(BP$7<35000,0*BP$39,IF(BP$7<50000,0*BP$39,IF(BP$7<75000,0*BP$39,IF(BP$7<100000,0.25*BP$39,IF(BP$7<150000,0.5*BP$39,IF(BP$7>=150000,0.25*BP$39,0))))))),0)","v":0}]
["150k+",{"$f":"IFERROR(IF(B$7<15000,0*B$39,IF(B$7<35000,0*B$39,IF(B$7<50000,0*B$39,IF(B$7<75000,0*B$39,IF(B$7<100000,0*B$39,IF(B$7<150000,0.25*B$39,IF(B$7>=150000,0.75*B$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$39,IF(C$7<35000,0*C$39,IF(C$7<50000,0*C$39,IF(C$7<75000,0*C$39,IF(C$7<100000,0*C$39,IF(C$7<150000,0.25*C$39,IF(C$7>=150000,0.75*C$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$39,IF(D$7<35000,0*D$39,IF(D$7<50000,0*D$39,IF(D$7<75000,0*D$39,IF(D$7<100000,0*D$39,IF(D$7<150000,0.25*D$39,IF(D$7>=150000,0.75*D$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$39,IF(E$7<35000,0*E$39,IF(E$7<50000,0*E$39,IF(E$7<75000,0*E$39,IF(E$7<100000,0*E$39,IF(E$7<150000,0.25*E$39,IF(E$7>=150000,0.75*E$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$39,IF(F$7<35000,0*F$39,IF(F$7<50000,0*F$39,IF(F$7<75000,0*F$39,IF(F$7<100000,0*F$39,IF(F$7<150000,0.25*F$39,IF(F$7>=150000,0.75*F$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$39,IF(G$7<35000,0*G$39,IF(G$7<50000,0*G$39,IF(G$7<75000,0*G$39,IF(G$7<100000,0*G$39,IF(G$7<150000,0.25*G$39,IF(G$7>=150000,0.75*G$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$39,IF(H$7<35000,0*H$39,IF(H$7<50000,0*H$39,IF(H$7<75000,0*H$39,IF(H$7<100000,0*H$39,IF(H$7<150000,0.25*H$39,IF(H$7>=150000,0.75*H$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$39,IF(I$7<35000,0*I$39,IF(I$7<50000,0*I$39,IF(I$7<75000,0*I$39,IF(I$7<100000,0*I$39,IF(I$7<150000,0.25*I$39,IF(I$7>=150000,0.75*I$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$39,IF(J$7<35000,0*J$39,IF(J$7<50000,0*J$39,IF(J$7<75000,0*J$39,IF(J$7<100000,0*J$39,IF(J$7<150000,0.25*J$39,IF(J$7>=150000,0.75*J$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$39,IF(K$7<35000,0*K$39,IF(K$7<50000,0*K$39,IF(K$7<75000,0*K$39,IF(K$7<100000,0*K$39,IF(K$7<150000,0.25*K$39,IF(K$7>=150000,0.75*K$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$39,IF(L$7<35000,0*L$39,IF(L$7<50000,0*L$39,IF(L$7<75000,0*L$39,IF(L$7<100000,0*L$39,IF(L$7<150000,0.25*L$39,IF(L$7>=150000,0.75*L$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$39,IF(M$7<35000,0*M$39,IF(M$7<50000,0*M$39,IF(M$7<75000,0*M$39,IF(M$7<100000,0*M$39,IF(M$7<150000,0.25*M$39,IF(M$7>=150000,0.75*M$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$39,IF(N$7<35000,0*N$39,IF(N$7<50000,0*N$39,IF(N$7<75000,0*N$39,IF(N$7<100000,0*N$39,IF(N$7<150000,0.25*N$39,IF(N$7>=150000,0.75*N$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$39,IF(O$7<35000,0*O$39,IF(O$7<50000,0*O$39,IF(O$7<75000,0*O$39,IF(O$7<100000,0*O$39,IF(O$7<150000,0.25*O$39,IF(O$7>=150000,0.75*O$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$39,IF(P$7<35000,0*P$39,IF(P$7<50000,0*P$39,IF(P$7<75000,0*P$39,IF(P$7<100000,0*P$39,IF(P$7<150000,0.25*P$39,IF(P$7>=150000,0.75*P$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$39,IF(Q$7<35000,0*Q$39,IF(Q$7<50000,0*Q$39,IF(Q$7<75000,0*Q$39,IF(Q$7<100000,0*Q$39,IF(Q$7<150000,0.25*Q$39,IF(Q$7>=150000,0.75*Q$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$39,IF(R$7<35000,0*R$39,IF(R$7<50000,0*R$39,IF(R$7<75000,0*R$39,IF(R$7<100000,0*R$39,IF(R$7<150000,0.25*R$39,IF(R$7>=150000,0.75*R$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$39,IF(S$7<35000,0*S$39,IF(S$7<50000,0*S$39,IF(S$7<75000,0*S$39,IF(S$7<100000,0*S$39,IF(S$7<150000,0.25*S$39,IF(S$7>=150000,0.75*S$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$39,IF(T$7<35000,0*T$39,IF(T$7<50000,0*T$39,IF(T$7<75000,0*T$39,IF(T$7<100000,0*T$39,IF(T$7<150000,0.25*T$39,IF(T$7>=150000,0.75*T$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$39,IF(U$7<35000,0*U$39,IF(U$7<50000,0*U$39,IF(U$7<75000,0*U$39,IF(U$7<100000,0*U$39,IF(U$7<150000,0.25*U$39,IF(U$7>=150000,0.75*U$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$39,IF(V$7<35000,0*V$39,IF(V$7<50000,0*V$39,IF(V$7<75000,0*V$39,IF(V$7<100000,0*V$39,IF(V$7<150000,0.25*V$39,IF(V$7>=150000,0.75*V$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$39,IF(W$7<35000,0*W$39,IF(W$7<50000,0*W$39,IF(W$7<75000,0*W$39,IF(W$7<100000,0*W$39,IF(W$7<150000,0.25*W$39,IF(W$7>=150000,0.75*W$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$39,IF(X$7<35000,0*X$39,IF(X$7<50000,0*X$39,IF(X$7<75000,0*X$39,IF(X$7<100000,0*X$39,IF(X$7<150000,0.25*X$39,IF(X$7>=150000,0.75*X$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$39,IF(Y$7<35000,0*Y$39,IF(Y$7<50000,0*Y$39,IF(Y$7<75000,0*Y$39,IF(Y$7<100000,0*Y$39,IF(Y$7<150000,0.25*Y$39,IF(Y$7>=150000,0.75*Y$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$39,IF(Z$7<35000,0*Z$39,IF(Z$7<50000,0*Z$39,IF(Z$7<75000,0*Z$39,IF(Z$7<100000,0*Z$39,IF(Z$7<150000,0.25*Z$39,IF(Z$7>=150000,0.75*Z$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$39,IF(AA$7<35000,0*AA$39,IF(AA$7<50000,0*AA$39,IF(AA$7<75000,0*AA$39,IF(AA$7<100000,0*AA$39,IF(AA$7<150000,0.25*AA$39,IF(AA$7>=150000,0.75*AA$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$39,IF(AB$7<35000,0*AB$39,IF(AB$7<50000,0*AB$39,IF(AB$7<75000,0*AB$39,IF(AB$7<100000,0*AB$39,IF(AB$7<150000,0.25*AB$39,IF(AB$7>=150000,0.75*AB$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$39,IF(AC$7<35000,0*AC$39,IF(AC$7<50000,0*AC$39,IF(AC$7<75000,0*AC$39,IF(AC$7<100000,0*AC$39,IF(AC$7<150000,0.25*AC$39,IF(AC$7>=150000,0.75*AC$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$39,IF(AD$7<35000,0*AD$39,IF(AD$7<50000,0*AD$39,IF(AD$7<75000,0*AD$39,IF(AD$7<100000,0*AD$39,IF(AD$7<150000,0.25*AD$39,IF(AD$7>=150000,0.75*AD$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$39,IF(AE$7<35000,0*AE$39,IF(AE$7<50000,0*AE$39,IF(AE$7<75000,0*AE$39,IF(AE$7<100000,0*AE$39,IF(AE$7<150000,0.25*AE$39,IF(AE$7>=150000,0.75*AE$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$39,IF(AF$7<35000,0*AF$39,IF(AF$7<50000,0*AF$39,IF(AF$7<75000,0*AF$39,IF(AF$7<100000,0*AF$39,IF(AF$7<150000,0.25*AF$39,IF(AF$7>=150000,0.75*AF$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$39,IF(AG$7<35000,0*AG$39,IF(AG$7<50000,0*AG$39,IF(AG$7<75000,0*AG$39,IF(AG$7<100000,0*AG$39,IF(AG$7<150000,0.25*AG$39,IF(AG$7>=150000,0.75*AG$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$39,IF(AH$7<35000,0*AH$39,IF(AH$7<50000,0*AH$39,IF(AH$7<75000,0*AH$39,IF(AH$7<100000,0*AH$39,IF(AH$7<150000,0.25*AH$39,IF(AH$7>=150000,0.75*AH$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$39,IF(AI$7<35000,0*AI$39,IF(AI$7<50000,0*AI$39,IF(AI$7<75000,0*AI$39,IF(AI$7<100000,0*AI$39,IF(AI$7<150000,0.25*AI$39,IF(AI$7>=150000,0.75*AI$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$39,IF(AJ$7<35000,0*AJ$39,IF(AJ$7<50000,0*AJ$39,IF(AJ$7<75000,0*AJ$39,IF(AJ$7<100000,0*AJ$39,IF(AJ$7<150000,0.25*AJ$39,IF(AJ$7>=150000,0.75*AJ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$39,IF(AK$7<35000,0*AK$39,IF(AK$7<50000,0*AK$39,IF(AK$7<75000,0*AK$39,IF(AK$7<100000,0*AK$39,IF(AK$7<150000,0.25*AK$39,IF(AK$7>=150000,0.75*AK$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$39,IF(AL$7<35000,0*AL$39,IF(AL$7<50000,0*AL$39,IF(AL$7<75000,0*AL$39,IF(AL$7<100000,0*AL$39,IF(AL$7<150000,0.25*AL$39,IF(AL$7>=150000,0.75*AL$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$39,IF(AM$7<35000,0*AM$39,IF(AM$7<50000,0*AM$39,IF(AM$7<75000,0*AM$39,IF(AM$7<100000,0*AM$39,IF(AM$7<150000,0.25*AM$39,IF(AM$7>=150000,0.75*AM$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$39,IF(AN$7<35000,0*AN$39,IF(AN$7<50000,0*AN$39,IF(AN$7<75000,0*AN$39,IF(AN$7<100000,0*AN$39,IF(AN$7<150000,0.25*AN$39,IF(AN$7>=150000,0.75*AN$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$39,IF(AO$7<35000,0*AO$39,IF(AO$7<50000,0*AO$39,IF(AO$7<75000,0*AO$39,IF(AO$7<100000,0*AO$39,IF(AO$7<150000,0.25*AO$39,IF(AO$7>=150000,0.75*AO$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$39,IF(AP$7<35000,0*AP$39,IF(AP$7<50000,0*AP$39,IF(AP$7<75000,0*AP$39,IF(AP$7<100000,0*AP$39,IF(AP$7<150000,0.25*AP$39,IF(AP$7>=150000,0.75*AP$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$39,IF(AQ$7<35000,0*AQ$39,IF(AQ$7<50000,0*AQ$39,IF(AQ$7<75000,0*AQ$39,IF(AQ$7<100000,0*AQ$39,IF(AQ$7<150000,0.25*AQ$39,IF(AQ$7>=150000,0.75*AQ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$39,IF(AR$7<35000,0*AR$39,IF(AR$7<50000,0*AR$39,IF(AR$7<75000,0*AR$39,IF(AR$7<100000,0*AR$39,IF(AR$7<150000,0.25*AR$39,IF(AR$7>=150000,0.75*AR$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$39,IF(AS$7<35000,0*AS$39,IF(AS$7<50000,0*AS$39,IF(AS$7<75000,0*AS$39,IF(AS$7<100000,0*AS$39,IF(AS$7<150000,0.25*AS$39,IF(AS$7>=150000,0.75*AS$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$39,IF(AT$7<35000,0*AT$39,IF(AT$7<50000,0*AT$39,IF(AT$7<75000,0*AT$39,IF(AT$7<100000,0*AT$39,IF(AT$7<150000,0.25*AT$39,IF(AT$7>=150000,0.75*AT$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$39,IF(AU$7<35000,0*AU$39,IF(AU$7<50000,0*AU$39,IF(AU$7<75000,0*AU$39,IF(AU$7<100000,0*AU$39,IF(AU$7<150000,0.25*AU$39,IF(AU$7>=150000,0.75*AU$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$39,IF(AV$7<35000,0*AV$39,IF(AV$7<50000,0*AV$39,IF(AV$7<75000,0*AV$39,IF(AV$7<100000,0*AV$39,IF(AV$7<150000,0.25*AV$39,IF(AV$7>=150000,0.75*AV$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$39,IF(AW$7<35000,0*AW$39,IF(AW$7<50000,0*AW$39,IF(AW$7<75000,0*AW$39,IF(AW$7<100000,0*AW$39,IF(AW$7<150000,0.25*AW$39,IF(AW$7>=150000,0.75*AW$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$39,IF(AX$7<35000,0*AX$39,IF(AX$7<50000,0*AX$39,IF(AX$7<75000,0*AX$39,IF(AX$7<100000,0*AX$39,IF(AX$7<150000,0.25*AX$39,IF(AX$7>=150000,0.75*AX$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$39,IF(AY$7<35000,0*AY$39,IF(AY$7<50000,0*AY$39,IF(AY$7<75000,0*AY$39,IF(AY$7<100000,0*AY$39,IF(AY$7<150000,0.25*AY$39,IF(AY$7>=150000,0.75*AY$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$39,IF(AZ$7<35000,0*AZ$39,IF(AZ$7<50000,0*AZ$39,IF(AZ$7<75000,0*AZ$39,IF(AZ$7<100000,0*AZ$39,IF(AZ$7<150000,0.25*AZ$39,IF(AZ$7>=150000,0.75*AZ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$39,IF(BA$7<35000,0*BA$39,IF(BA$7<50000,0*BA$39,IF(BA$7<75000,0*BA$39,IF(BA$7<100000,0*BA$39,IF(BA$7<150000,0.25*BA$39,IF(BA$7>=150000,0.75*BA$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$39,IF(BB$7<35000,0*BB$39,IF(BB$7<50000,0*BB$39,IF(BB$7<75000,0*BB$39,IF(BB$7<100000,0*BB$39,IF(BB$7<150000,0.25*BB$39,IF(BB$7>=150000,0.75*BB$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$39,IF(BC$7<35000,0*BC$39,IF(BC$7<50000,0*BC$39,IF(BC$7<75000,0*BC$39,IF(BC$7<100000,0*BC$39,IF(BC$7<150000,0.25*BC$39,IF(BC$7>=150000,0.75*BC$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$39,IF(BD$7<35000,0*BD$39,IF(BD$7<50000,0*BD$39,IF(BD$7<75000,0*BD$39,IF(BD$7<100000,0*BD$39,IF(BD$7<150000,0.25*BD$39,IF(BD$7>=150000,0.75*BD$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$39,IF(BE$7<35000,0*BE$39,IF(BE$7<50000,0*BE$39,IF(BE$7<75000,0*BE$39,IF(BE$7<100000,0*BE$39,IF(BE$7<150000,0.25*BE$39,IF(BE$7>=150000,0.75*BE$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$39,IF(BF$7<35000,0*BF$39,IF(BF$7<50000,0*BF$39,IF(BF$7<75000,0*BF$39,IF(BF$7<100000,0*BF$39,IF(BF$7<150000,0.25*BF$39,IF(BF$7>=150000,0.75*BF$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$39,IF(BG$7<35000,0*BG$39,IF(BG$7<50000,0*BG$39,IF(BG$7<75000,0*BG$39,IF(BG$7<100000,0*BG$39,IF(BG$7<150000,0.25*BG$39,IF(BG$7>=150000,0.75*BG$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$39,IF(BH$7<35000,0*BH$39,IF(BH$7<50000,0*BH$39,IF(BH$7<75000,0*BH$39,IF(BH$7<100000,0*BH$39,IF(BH$7<150000,0.25*BH$39,IF(BH$7>=150000,0.75*BH$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$39,IF(BI$7<35000,0*BI$39,IF(BI$7<50000,0*BI$39,IF(BI$7<75000,0*BI$39,IF(BI$7<100000,0*BI$39,IF(BI$7<150000,0.25*BI$39,IF(BI$7>=150000,0.75*BI$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$39,IF(BJ$7<35000,0*BJ$39,IF(BJ$7<50000,0*BJ$39,IF(BJ$7<75000,0*BJ$39,IF(BJ$7<100000,0*BJ$39,IF(BJ$7<150000,0.25*BJ$39,IF(BJ$7>=150000,0.75*BJ$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$39,IF(BK$7<35000,0*BK$39,IF(BK$7<50000,0*BK$39,IF(BK$7<75000,0*BK$39,IF(BK$7<100000,0*BK$39,IF(BK$7<150000,0.25*BK$39,IF(BK$7>=150000,0.75*BK$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$39,IF(BL$7<35000,0*BL$39,IF(BL$7<50000,0*BL$39,IF(BL$7<75000,0*BL$39,IF(BL$7<100000,0*BL$39,IF(BL$7<150000,0.25*BL$39,IF(BL$7>=150000,0.75*BL$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$39,IF(BM$7<35000,0*BM$39,IF(BM$7<50000,0*BM$39,IF(BM$7<75000,0*BM$39,IF(BM$7<100000,0*BM$39,IF(BM$7<150000,0.25*BM$39,IF(BM$7>=150000,0.75*BM$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$39,IF(BN$7<35000,0*BN$39,IF(BN$7<50000,0*BN$39,IF(BN$7<75000,0*BN$39,IF(BN$7<100000,0*BN$39,IF(BN$7<150000,0.25*BN$39,IF(BN$7>=150000,0.75*BN$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$39,IF(BO$7<35000,0*BO$39,IF(BO$7<50000,0*BO$39,IF(BO$7<75000,0*BO$39,IF(BO$7<100000,0*BO$39,IF(BO$7<150000,0.25*BO$39,IF(BO$7>=150000,0.75*BO$39,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$39,IF(BP$7<35000,0*BP$39,IF(BP$7<50000,0*BP$39,IF(BP$7<75000,0*BP$39,IF(BP$7<100000,0*BP$39,IF(BP$7<150000,0.25*BP$39,IF(BP$7>=150000,0.75*BP$39,0))))))),0)","v":0}]
[]
[null,"ESRI Tapestry Segments"]
[null,"Top Tier","Professional Pride","Boomburbs","Savvy Suburbanites","Exurbanites","Urban Chic","Pleasantville","Pacific Heights","Enterprising Professionals","Laptops and Lattes","Metro Renters","Trendsetters","Soccer Moms","Home Improvement","Middleburg","Comfortable Empty Nesters","In Style","Parks and Rec","Rustbelt Traditions","Midlife Constants","Green Acres","Salt of the Earth","The Great Outdoors","Prairie Living","Rural Resort Dwellers","Heartland Communities","Up and Coming Families","Urban Villages","American Dreamers","Barrios Urbanos","Valley Growers","Southwestern Families","City Lights","Emerald City","Bright Young Professionals","Downtown Melting Pot","Front Porches","Old and Newcomers","Hardscrabble Road","Silver & Gold","Golden Years","The Elders","Senior Escapes","Retirement Communities","Social Security Set","Southern Satellites","Rooted Rural","Diners & Miners","Down the Road","Rural Bypasses","City Strivers","Young and Restless","Metro Fusion","Set to Impress","City Commons","Family Foundations","Traditional Living","Small Town Simplicity","Modest Income Homes","International Marketplace","Las Casas","NeWest Residents","Fresh Ambitions","High Rise Renters","Military Proximity","College Towns","Dorms to Diplomas"]
[]
[{"$f":"IFERROR(\"Current Rental HH - \"&'Initial Inputs'!B4,0)","v":"Current Rental HH - City of Austin"}]
["<25",{"$f":"IFERROR(IF(B$6<25,B$9*(1-B$8)*0.75,IF(B$6<45,B$9*(1-B$8)*0.25,IF(B$6<65,B$9*(1-B$8)*0,IF(B$6>=65,B$9*(1-B$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(C$6<25,C$9*(1-C$8)*0.75,IF(C$6<45,C$9*(1-C$8)*0.25,IF(C$6<65,C$9*(1-C$8)*0,IF(C$6>=65,C$9*(1-C$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(D$6<25,D$9*(1-D$8)*0.75,IF(D$6<45,D$9*(1-D$8)*0.25,IF(D$6<65,D$9*(1-D$8)*0,IF(D$6>=65,D$9*(1-D$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(E$6<25,E$9*(1-E$8)*0.75,IF(E$6<45,E$9*(1-E$8)*0.25,IF(E$6<65,E$9*(1-E$8)*0,IF(E$6>=65,E$9*(1-E$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(F$6<25,F$9*(1-F$8)*0.75,IF(F$6<45,F$9*(1-F$8)*0.25,IF(F$6<65,F$9*(1-F$8)*0,IF(F$6>=65,F$9*(1-F$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(G$6<25,G$9*(1-G$8)*0.75,IF(G$6<45,G$9*(1-G$8)*0.25,IF(G$6<65,G$9*(1-G$8)*0,IF(G$6>=65,G$9*(1-G$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(H$6<25,H$9*(1-H$8)*0.75,IF(H$6<45,H$9*(1-H$8)*0.25,IF(H$6<65,H$9*(1-H$8)*0,IF(H$6>=65,H$9*(1-H$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(I$6<25,I$9*(1-I$8)*0.75,IF(I$6<45,I$9*(1-I$8)*0.25,IF(I$6<65,I$9*(1-I$8)*0,IF(I$6>=65,I$9*(1-I$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(J$6<25,J$9*(1-J$8)*0.75,IF(J$6<45,J$9*(1-J$8)*0.25,IF(J$6<65,J$9*(1-J$8)*0,IF(J$6>=65,J$9*(1-J$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(K$6<25,K$9*(1-K$8)*0.75,IF(K$6<45,K$9*(1-K$8)*0.25,IF(K$6<65,K$9*(1-K$8)*0,IF(K$6>=65,K$9*(1-K$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(L$6<25,L$9*(1-L$8)*0.75,IF(L$6<45,L$9*(1-L$8)*0.25,IF(L$6<65,L$9*(1-L$8)*0,IF(L$6>=65,L$9*(1-L$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(M$6<25,M$9*(1-M$8)*0.75,IF(M$6<45,M$9*(1-M$8)*0.25,IF(M$6<65,M$9*(1-M$8)*0,IF(M$6>=65,M$9*(1-M$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(N$6<25,N$9*(1-N$8)*0.75,IF(N$6<45,N$9*(1-N$8)*0.25,IF(N$6<65,N$9*(1-N$8)*0,IF(N$6>=65,N$9*(1-N$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(O$6<25,O$9*(1-O$8)*0.75,IF(O$6<45,O$9*(1-O$8)*0.25,IF(O$6<65,O$9*(1-O$8)*0,IF(O$6>=65,O$9*(1-O$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(P$6<25,P$9*(1-P$8)*0.75,IF(P$6<45,P$9*(1-P$8)*0.25,IF(P$6<65,P$9*(1-P$8)*0,IF(P$6>=65,P$9*(1-P$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(Q$6<25,Q$9*(1-Q$8)*0.75,IF(Q$6<45,Q$9*(1-Q$8)*0.25,IF(Q$6<65,Q$9*(1-Q$8)*0,IF(Q$6>=65,Q$9*(1-Q$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(R$6<25,R$9*(1-R$8)*0.75,IF(R$6<45,R$9*(1-R$8)*0.25,IF(R$6<65,R$9*(1-R$8)*0,IF(R$6>=65,R$9*(1-R$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(S$6<25,S$9*(1-S$8)*0.75,IF(S$6<45,S$9*(1-S$8)*0.25,IF(S$6<65,S$9*(1-S$8)*0,IF(S$6>=65,S$9*(1-S$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(T$6<25,T$9*(1-T$8)*0.75,IF(T$6<45,T$9*(1-T$8)*0.25,IF(T$6<65,T$9*(1-T$8)*0,IF(T$6>=65,T$9*(1-T$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(U$6<25,U$9*(1-U$8)*0.75,IF(U$6<45,U$9*(1-U$8)*0.25,IF(U$6<65,U$9*(1-U$8)*0,IF(U$6>=65,U$9*(1-U$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(V$6<25,V$9*(1-V$8)*0.75,IF(V$6<45,V$9*(1-V$8)*0.25,IF(V$6<65,V$9*(1-V$8)*0,IF(V$6>=65,V$9*(1-V$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(W$6<25,W$9*(1-W$8)*0.75,IF(W$6<45,W$9*(1-W$8)*0.25,IF(W$6<65,W$9*(1-W$8)*0,IF(W$6>=65,W$9*(1-W$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(X$6<25,X$9*(1-X$8)*0.75,IF(X$6<45,X$9*(1-X$8)*0.25,IF(X$6<65,X$9*(1-X$8)*0,IF(X$6>=65,X$9*(1-X$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(Y$6<25,Y$9*(1-Y$8)*0.75,IF(Y$6<45,Y$9*(1-Y$8)*0.25,IF(Y$6<65,Y$9*(1-Y$8)*0,IF(Y$6>=65,Y$9*(1-Y$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(Z$6<25,Z$9*(1-Z$8)*0.75,IF(Z$6<45,Z$9*(1-Z$8)*0.25,IF(Z$6<65,Z$9*(1-Z$8)*0,IF(Z$6>=65,Z$9*(1-Z$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AA$6<25,AA$9*(1-AA$8)*0.75,IF(AA$6<45,AA$9*(1-AA$8)*0.25,IF(AA$6<65,AA$9*(1-AA$8)*0,IF(AA$6>=65,AA$9*(1-AA$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AB$6<25,AB$9*(1-AB$8)*0.75,IF(AB$6<45,AB$9*(1-AB$8)*0.25,IF(AB$6<65,AB$9*(1-AB$8)*0,IF(AB$6>=65,AB$9*(1-AB$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AC$6<25,AC$9*(1-AC$8)*0.75,IF(AC$6<45,AC$9*(1-AC$8)*0.25,IF(AC$6<65,AC$9*(1-AC$8)*0,IF(AC$6>=65,AC$9*(1-AC$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AD$6<25,AD$9*(1-AD$8)*0.75,IF(AD$6<45,AD$9*(1-AD$8)*0.25,IF(AD$6<65,AD$9*(1-AD$8)*0,IF(AD$6>=65,AD$9*(1-AD$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AE$6<25,AE$9*(1-AE$8)*0.75,IF(AE$6<45,AE$9*(1-AE$8)*0.25,IF(AE$6<65,AE$9*(1-AE$8)*0,IF(AE$6>=65,AE$9*(1-AE$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AF$6<25,AF$9*(1-AF$8)*0.75,IF(AF$6<45,AF$9*(1-AF$8)*0.25,IF(AF$6<65,AF$9*(1-AF$8)*0,IF(AF$6>=65,AF$9*(1-AF$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AG$6<25,AG$9*(1-AG$8)*0.75,IF(AG$6<45,AG$9*(1-AG$8)*0.25,IF(AG$6<65,AG$9*(1-AG$8)*0,IF(AG$6>=65,AG$9*(1-AG$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AH$6<25,AH$9*(1-AH$8)*0.75,IF(AH$6<45,AH$9*(1-AH$8)*0.25,IF(AH$6<65,AH$9*(1-AH$8)*0,IF(AH$6>=65,AH$9*(1-AH$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AI$6<25,AI$9*(1-AI$8)*0.75,IF(AI$6<45,AI$9*(1-AI$8)*0.25,IF(AI$6<65,AI$9*(1-AI$8)*0,IF(AI$6>=65,AI$9*(1-AI$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AJ$6<25,AJ$9*(1-AJ$8)*0.75,IF(AJ$6<45,AJ$9*(1-AJ$8)*0.25,IF(AJ$6<65,AJ$9*(1-AJ$8)*0,IF(AJ$6>=65,AJ$9*(1-AJ$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AK$6<25,AK$9*(1-AK$8)*0.75,IF(AK$6<45,AK$9*(1-AK$8)*0.25,IF(AK$6<65,AK$9*(1-AK$8)*0,IF(AK$6>=65,AK$9*(1-AK$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AL$6<25,AL$9*(1-AL$8)*0.75,IF(AL$6<45,AL$9*(1-AL$8)*0.25,IF(AL$6<65,AL$9*(1-AL$8)*0,IF(AL$6>=65,AL$9*(1-AL$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AM$6<25,AM$9*(1-AM$8)*0.75,IF(AM$6<45,AM$9*(1-AM$8)*0.25,IF(AM$6<65,AM$9*(1-AM$8)*0,IF(AM$6>=65,AM$9*(1-AM$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AN$6<25,AN$9*(1-AN$8)*0.75,IF(AN$6<45,AN$9*(1-AN$8)*0.25,IF(AN$6<65,AN$9*(1-AN$8)*0,IF(AN$6>=65,AN$9*(1-AN$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AO$6<25,AO$9*(1-AO$8)*0.75,IF(AO$6<45,AO$9*(1-AO$8)*0.25,IF(AO$6<65,AO$9*(1-AO$8)*0,IF(AO$6>=65,AO$9*(1-AO$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AP$6<25,AP$9*(1-AP$8)*0.75,IF(AP$6<45,AP$9*(1-AP$8)*0.25,IF(AP$6<65,AP$9*(1-AP$8)*0,IF(AP$6>=65,AP$9*(1-AP$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AQ$6<25,AQ$9*(1-AQ$8)*0.75,IF(AQ$6<45,AQ$9*(1-AQ$8)*0.25,IF(AQ$6<65,AQ$9*(1-AQ$8)*0,IF(AQ$6>=65,AQ$9*(1-AQ$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AR$6<25,AR$9*(1-AR$8)*0.75,IF(AR$6<45,AR$9*(1-AR$8)*0.25,IF(AR$6<65,AR$9*(1-AR$8)*0,IF(AR$6>=65,AR$9*(1-AR$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AS$6<25,AS$9*(1-AS$8)*0.75,IF(AS$6<45,AS$9*(1-AS$8)*0.25,IF(AS$6<65,AS$9*(1-AS$8)*0,IF(AS$6>=65,AS$9*(1-AS$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AT$6<25,AT$9*(1-AT$8)*0.75,IF(AT$6<45,AT$9*(1-AT$8)*0.25,IF(AT$6<65,AT$9*(1-AT$8)*0,IF(AT$6>=65,AT$9*(1-AT$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AU$6<25,AU$9*(1-AU$8)*0.75,IF(AU$6<45,AU$9*(1-AU$8)*0.25,IF(AU$6<65,AU$9*(1-AU$8)*0,IF(AU$6>=65,AU$9*(1-AU$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AV$6<25,AV$9*(1-AV$8)*0.75,IF(AV$6<45,AV$9*(1-AV$8)*0.25,IF(AV$6<65,AV$9*(1-AV$8)*0,IF(AV$6>=65,AV$9*(1-AV$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AW$6<25,AW$9*(1-AW$8)*0.75,IF(AW$6<45,AW$9*(1-AW$8)*0.25,IF(AW$6<65,AW$9*(1-AW$8)*0,IF(AW$6>=65,AW$9*(1-AW$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AX$6<25,AX$9*(1-AX$8)*0.75,IF(AX$6<45,AX$9*(1-AX$8)*0.25,IF(AX$6<65,AX$9*(1-AX$8)*0,IF(AX$6>=65,AX$9*(1-AX$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AY$6<25,AY$9*(1-AY$8)*0.75,IF(AY$6<45,AY$9*(1-AY$8)*0.25,IF(AY$6<65,AY$9*(1-AY$8)*0,IF(AY$6>=65,AY$9*(1-AY$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AZ$6<25,AZ$9*(1-AZ$8)*0.75,IF(AZ$6<45,AZ$9*(1-AZ$8)*0.25,IF(AZ$6<65,AZ$9*(1-AZ$8)*0,IF(AZ$6>=65,AZ$9*(1-AZ$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BA$6<25,BA$9*(1-BA$8)*0.75,IF(BA$6<45,BA$9*(1-BA$8)*0.25,IF(BA$6<65,BA$9*(1-BA$8)*0,IF(BA$6>=65,BA$9*(1-BA$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BB$6<25,BB$9*(1-BB$8)*0.75,IF(BB$6<45,BB$9*(1-BB$8)*0.25,IF(BB$6<65,BB$9*(1-BB$8)*0,IF(BB$6>=65,BB$9*(1-BB$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BC$6<25,BC$9*(1-BC$8)*0.75,IF(BC$6<45,BC$9*(1-BC$8)*0.25,IF(BC$6<65,BC$9*(1-BC$8)*0,IF(BC$6>=65,BC$9*(1-BC$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BD$6<25,BD$9*(1-BD$8)*0.75,IF(BD$6<45,BD$9*(1-BD$8)*0.25,IF(BD$6<65,BD$9*(1-BD$8)*0,IF(BD$6>=65,BD$9*(1-BD$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BE$6<25,BE$9*(1-BE$8)*0.75,IF(BE$6<45,BE$9*(1-BE$8)*0.25,IF(BE$6<65,BE$9*(1-BE$8)*0,IF(BE$6>=65,BE$9*(1-BE$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BF$6<25,BF$9*(1-BF$8)*0.75,IF(BF$6<45,BF$9*(1-BF$8)*0.25,IF(BF$6<65,BF$9*(1-BF$8)*0,IF(BF$6>=65,BF$9*(1-BF$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BG$6<25,BG$9*(1-BG$8)*0.75,IF(BG$6<45,BG$9*(1-BG$8)*0.25,IF(BG$6<65,BG$9*(1-BG$8)*0,IF(BG$6>=65,BG$9*(1-BG$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BH$6<25,BH$9*(1-BH$8)*0.75,IF(BH$6<45,BH$9*(1-BH$8)*0.25,IF(BH$6<65,BH$9*(1-BH$8)*0,IF(BH$6>=65,BH$9*(1-BH$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BI$6<25,BI$9*(1-BI$8)*0.75,IF(BI$6<45,BI$9*(1-BI$8)*0.25,IF(BI$6<65,BI$9*(1-BI$8)*0,IF(BI$6>=65,BI$9*(1-BI$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BJ$6<25,BJ$9*(1-BJ$8)*0.75,IF(BJ$6<45,BJ$9*(1-BJ$8)*0.25,IF(BJ$6<65,BJ$9*(1-BJ$8)*0,IF(BJ$6>=65,BJ$9*(1-BJ$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BK$6<25,BK$9*(1-BK$8)*0.75,IF(BK$6<45,BK$9*(1-BK$8)*0.25,IF(BK$6<65,BK$9*(1-BK$8)*0,IF(BK$6>=65,BK$9*(1-BK$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BL$6<25,BL$9*(1-BL$8)*0.75,IF(BL$6<45,BL$9*(1-BL$8)*0.25,IF(BL$6<65,BL$9*(1-BL$8)*0,IF(BL$6>=65,BL$9*(1-BL$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BM$6<25,BM$9*(1-BM$8)*0.75,IF(BM$6<45,BM$9*(1-BM$8)*0.25,IF(BM$6<65,BM$9*(1-BM$8)*0,IF(BM$6>=65,BM$9*(1-BM$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BN$6<25,BN$9*(1-BN$8)*0.75,IF(BN$6<45,BN$9*(1-BN$8)*0.25,IF(BN$6<65,BN$9*(1-BN$8)*0,IF(BN$6>=65,BN$9*(1-BN$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BO$6<25,BO$9*(1-BO$8)*0.75,IF(BO$6<45,BO$9*(1-BO$8)*0.25,IF(BO$6<65,BO$9*(1-BO$8)*0,IF(BO$6>=65,BO$9*(1-BO$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BP$6<25,BP$9*(1-BP$8)*0.75,IF(BP$6<45,BP$9*(1-BP$8)*0.25,IF(BP$6<65,BP$9*(1-BP$8)*0,IF(BP$6>=65,BP$9*(1-BP$8)*0,0)))),0)","v":0}]
["<15k",{"$f":"IFERROR(IF(B$7<15000,0.75*B$52,IF(B$7<35000,0.25*B$52,IF(B$7<50000,0*B$52,IF(B$7<75000,0*B$52,IF(B$7<100000,0*B$52,IF(B$7<150000,0*B$52,IF(B$7>=150000,0*B$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0.75*C$52,IF(C$7<35000,0.25*C$52,IF(C$7<50000,0*C$52,IF(C$7<75000,0*C$52,IF(C$7<100000,0*C$52,IF(C$7<150000,0*C$52,IF(C$7>=150000,0*C$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0.75*D$52,IF(D$7<35000,0.25*D$52,IF(D$7<50000,0*D$52,IF(D$7<75000,0*D$52,IF(D$7<100000,0*D$52,IF(D$7<150000,0*D$52,IF(D$7>=150000,0*D$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0.75*E$52,IF(E$7<35000,0.25*E$52,IF(E$7<50000,0*E$52,IF(E$7<75000,0*E$52,IF(E$7<100000,0*E$52,IF(E$7<150000,0*E$52,IF(E$7>=150000,0*E$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0.75*F$52,IF(F$7<35000,0.25*F$52,IF(F$7<50000,0*F$52,IF(F$7<75000,0*F$52,IF(F$7<100000,0*F$52,IF(F$7<150000,0*F$52,IF(F$7>=150000,0*F$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0.75*G$52,IF(G$7<35000,0.25*G$52,IF(G$7<50000,0*G$52,IF(G$7<75000,0*G$52,IF(G$7<100000,0*G$52,IF(G$7<150000,0*G$52,IF(G$7>=150000,0*G$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0.75*H$52,IF(H$7<35000,0.25*H$52,IF(H$7<50000,0*H$52,IF(H$7<75000,0*H$52,IF(H$7<100000,0*H$52,IF(H$7<150000,0*H$52,IF(H$7>=150000,0*H$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0.75*I$52,IF(I$7<35000,0.25*I$52,IF(I$7<50000,0*I$52,IF(I$7<75000,0*I$52,IF(I$7<100000,0*I$52,IF(I$7<150000,0*I$52,IF(I$7>=150000,0*I$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0.75*J$52,IF(J$7<35000,0.25*J$52,IF(J$7<50000,0*J$52,IF(J$7<75000,0*J$52,IF(J$7<100000,0*J$52,IF(J$7<150000,0*J$52,IF(J$7>=150000,0*J$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0.75*K$52,IF(K$7<35000,0.25*K$52,IF(K$7<50000,0*K$52,IF(K$7<75000,0*K$52,IF(K$7<100000,0*K$52,IF(K$7<150000,0*K$52,IF(K$7>=150000,0*K$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0.75*L$52,IF(L$7<35000,0.25*L$52,IF(L$7<50000,0*L$52,IF(L$7<75000,0*L$52,IF(L$7<100000,0*L$52,IF(L$7<150000,0*L$52,IF(L$7>=150000,0*L$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0.75*M$52,IF(M$7<35000,0.25*M$52,IF(M$7<50000,0*M$52,IF(M$7<75000,0*M$52,IF(M$7<100000,0*M$52,IF(M$7<150000,0*M$52,IF(M$7>=150000,0*M$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0.75*N$52,IF(N$7<35000,0.25*N$52,IF(N$7<50000,0*N$52,IF(N$7<75000,0*N$52,IF(N$7<100000,0*N$52,IF(N$7<150000,0*N$52,IF(N$7>=150000,0*N$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0.75*O$52,IF(O$7<35000,0.25*O$52,IF(O$7<50000,0*O$52,IF(O$7<75000,0*O$52,IF(O$7<100000,0*O$52,IF(O$7<150000,0*O$52,IF(O$7>=150000,0*O$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0.75*P$52,IF(P$7<35000,0.25*P$52,IF(P$7<50000,0*P$52,IF(P$7<75000,0*P$52,IF(P$7<100000,0*P$52,IF(P$7<150000,0*P$52,IF(P$7>=150000,0*P$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0.75*Q$52,IF(Q$7<35000,0.25*Q$52,IF(Q$7<50000,0*Q$52,IF(Q$7<75000,0*Q$52,IF(Q$7<100000,0*Q$52,IF(Q$7<150000,0*Q$52,IF(Q$7>=150000,0*Q$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0.75*R$52,IF(R$7<35000,0.25*R$52,IF(R$7<50000,0*R$52,IF(R$7<75000,0*R$52,IF(R$7<100000,0*R$52,IF(R$7<150000,0*R$52,IF(R$7>=150000,0*R$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0.75*S$52,IF(S$7<35000,0.25*S$52,IF(S$7<50000,0*S$52,IF(S$7<75000,0*S$52,IF(S$7<100000,0*S$52,IF(S$7<150000,0*S$52,IF(S$7>=150000,0*S$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0.75*T$52,IF(T$7<35000,0.25*T$52,IF(T$7<50000,0*T$52,IF(T$7<75000,0*T$52,IF(T$7<100000,0*T$52,IF(T$7<150000,0*T$52,IF(T$7>=150000,0*T$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0.75*U$52,IF(U$7<35000,0.25*U$52,IF(U$7<50000,0*U$52,IF(U$7<75000,0*U$52,IF(U$7<100000,0*U$52,IF(U$7<150000,0*U$52,IF(U$7>=150000,0*U$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0.75*V$52,IF(V$7<35000,0.25*V$52,IF(V$7<50000,0*V$52,IF(V$7<75000,0*V$52,IF(V$7<100000,0*V$52,IF(V$7<150000,0*V$52,IF(V$7>=150000,0*V$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0.75*W$52,IF(W$7<35000,0.25*W$52,IF(W$7<50000,0*W$52,IF(W$7<75000,0*W$52,IF(W$7<100000,0*W$52,IF(W$7<150000,0*W$52,IF(W$7>=150000,0*W$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0.75*X$52,IF(X$7<35000,0.25*X$52,IF(X$7<50000,0*X$52,IF(X$7<75000,0*X$52,IF(X$7<100000,0*X$52,IF(X$7<150000,0*X$52,IF(X$7>=150000,0*X$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0.75*Y$52,IF(Y$7<35000,0.25*Y$52,IF(Y$7<50000,0*Y$52,IF(Y$7<75000,0*Y$52,IF(Y$7<100000,0*Y$52,IF(Y$7<150000,0*Y$52,IF(Y$7>=150000,0*Y$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0.75*Z$52,IF(Z$7<35000,0.25*Z$52,IF(Z$7<50000,0*Z$52,IF(Z$7<75000,0*Z$52,IF(Z$7<100000,0*Z$52,IF(Z$7<150000,0*Z$52,IF(Z$7>=150000,0*Z$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0.75*AA$52,IF(AA$7<35000,0.25*AA$52,IF(AA$7<50000,0*AA$52,IF(AA$7<75000,0*AA$52,IF(AA$7<100000,0*AA$52,IF(AA$7<150000,0*AA$52,IF(AA$7>=150000,0*AA$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0.75*AB$52,IF(AB$7<35000,0.25*AB$52,IF(AB$7<50000,0*AB$52,IF(AB$7<75000,0*AB$52,IF(AB$7<100000,0*AB$52,IF(AB$7<150000,0*AB$52,IF(AB$7>=150000,0*AB$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0.75*AC$52,IF(AC$7<35000,0.25*AC$52,IF(AC$7<50000,0*AC$52,IF(AC$7<75000,0*AC$52,IF(AC$7<100000,0*AC$52,IF(AC$7<150000,0*AC$52,IF(AC$7>=150000,0*AC$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0.75*AD$52,IF(AD$7<35000,0.25*AD$52,IF(AD$7<50000,0*AD$52,IF(AD$7<75000,0*AD$52,IF(AD$7<100000,0*AD$52,IF(AD$7<150000,0*AD$52,IF(AD$7>=150000,0*AD$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0.75*AE$52,IF(AE$7<35000,0.25*AE$52,IF(AE$7<50000,0*AE$52,IF(AE$7<75000,0*AE$52,IF(AE$7<100000,0*AE$52,IF(AE$7<150000,0*AE$52,IF(AE$7>=150000,0*AE$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0.75*AF$52,IF(AF$7<35000,0.25*AF$52,IF(AF$7<50000,0*AF$52,IF(AF$7<75000,0*AF$52,IF(AF$7<100000,0*AF$52,IF(AF$7<150000,0*AF$52,IF(AF$7>=150000,0*AF$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0.75*AG$52,IF(AG$7<35000,0.25*AG$52,IF(AG$7<50000,0*AG$52,IF(AG$7<75000,0*AG$52,IF(AG$7<100000,0*AG$52,IF(AG$7<150000,0*AG$52,IF(AG$7>=150000,0*AG$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0.75*AH$52,IF(AH$7<35000,0.25*AH$52,IF(AH$7<50000,0*AH$52,IF(AH$7<75000,0*AH$52,IF(AH$7<100000,0*AH$52,IF(AH$7<150000,0*AH$52,IF(AH$7>=150000,0*AH$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0.75*AI$52,IF(AI$7<35000,0.25*AI$52,IF(AI$7<50000,0*AI$52,IF(AI$7<75000,0*AI$52,IF(AI$7<100000,0*AI$52,IF(AI$7<150000,0*AI$52,IF(AI$7>=150000,0*AI$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0.75*AJ$52,IF(AJ$7<35000,0.25*AJ$52,IF(AJ$7<50000,0*AJ$52,IF(AJ$7<75000,0*AJ$52,IF(AJ$7<100000,0*AJ$52,IF(AJ$7<150000,0*AJ$52,IF(AJ$7>=150000,0*AJ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0.75*AK$52,IF(AK$7<35000,0.25*AK$52,IF(AK$7<50000,0*AK$52,IF(AK$7<75000,0*AK$52,IF(AK$7<100000,0*AK$52,IF(AK$7<150000,0*AK$52,IF(AK$7>=150000,0*AK$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0.75*AL$52,IF(AL$7<35000,0.25*AL$52,IF(AL$7<50000,0*AL$52,IF(AL$7<75000,0*AL$52,IF(AL$7<100000,0*AL$52,IF(AL$7<150000,0*AL$52,IF(AL$7>=150000,0*AL$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0.75*AM$52,IF(AM$7<35000,0.25*AM$52,IF(AM$7<50000,0*AM$52,IF(AM$7<75000,0*AM$52,IF(AM$7<100000,0*AM$52,IF(AM$7<150000,0*AM$52,IF(AM$7>=150000,0*AM$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0.75*AN$52,IF(AN$7<35000,0.25*AN$52,IF(AN$7<50000,0*AN$52,IF(AN$7<75000,0*AN$52,IF(AN$7<100000,0*AN$52,IF(AN$7<150000,0*AN$52,IF(AN$7>=150000,0*AN$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0.75*AO$52,IF(AO$7<35000,0.25*AO$52,IF(AO$7<50000,0*AO$52,IF(AO$7<75000,0*AO$52,IF(AO$7<100000,0*AO$52,IF(AO$7<150000,0*AO$52,IF(AO$7>=150000,0*AO$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0.75*AP$52,IF(AP$7<35000,0.25*AP$52,IF(AP$7<50000,0*AP$52,IF(AP$7<75000,0*AP$52,IF(AP$7<100000,0*AP$52,IF(AP$7<150000,0*AP$52,IF(AP$7>=150000,0*AP$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0.75*AQ$52,IF(AQ$7<35000,0.25*AQ$52,IF(AQ$7<50000,0*AQ$52,IF(AQ$7<75000,0*AQ$52,IF(AQ$7<100000,0*AQ$52,IF(AQ$7<150000,0*AQ$52,IF(AQ$7>=150000,0*AQ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0.75*AR$52,IF(AR$7<35000,0.25*AR$52,IF(AR$7<50000,0*AR$52,IF(AR$7<75000,0*AR$52,IF(AR$7<100000,0*AR$52,IF(AR$7<150000,0*AR$52,IF(AR$7>=150000,0*AR$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0.75*AS$52,IF(AS$7<35000,0.25*AS$52,IF(AS$7<50000,0*AS$52,IF(AS$7<75000,0*AS$52,IF(AS$7<100000,0*AS$52,IF(AS$7<150000,0*AS$52,IF(AS$7>=150000,0*AS$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0.75*AT$52,IF(AT$7<35000,0.25*AT$52,IF(AT$7<50000,0*AT$52,IF(AT$7<75000,0*AT$52,IF(AT$7<100000,0*AT$52,IF(AT$7<150000,0*AT$52,IF(AT$7>=150000,0*AT$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0.75*AU$52,IF(AU$7<35000,0.25*AU$52,IF(AU$7<50000,0*AU$52,IF(AU$7<75000,0*AU$52,IF(AU$7<100000,0*AU$52,IF(AU$7<150000,0*AU$52,IF(AU$7>=150000,0*AU$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0.75*AV$52,IF(AV$7<35000,0.25*AV$52,IF(AV$7<50000,0*AV$52,IF(AV$7<75000,0*AV$52,IF(AV$7<100000,0*AV$52,IF(AV$7<150000,0*AV$52,IF(AV$7>=150000,0*AV$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0.75*AW$52,IF(AW$7<35000,0.25*AW$52,IF(AW$7<50000,0*AW$52,IF(AW$7<75000,0*AW$52,IF(AW$7<100000,0*AW$52,IF(AW$7<150000,0*AW$52,IF(AW$7>=150000,0*AW$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0.75*AX$52,IF(AX$7<35000,0.25*AX$52,IF(AX$7<50000,0*AX$52,IF(AX$7<75000,0*AX$52,IF(AX$7<100000,0*AX$52,IF(AX$7<150000,0*AX$52,IF(AX$7>=150000,0*AX$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0.75*AY$52,IF(AY$7<35000,0.25*AY$52,IF(AY$7<50000,0*AY$52,IF(AY$7<75000,0*AY$52,IF(AY$7<100000,0*AY$52,IF(AY$7<150000,0*AY$52,IF(AY$7>=150000,0*AY$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0.75*AZ$52,IF(AZ$7<35000,0.25*AZ$52,IF(AZ$7<50000,0*AZ$52,IF(AZ$7<75000,0*AZ$52,IF(AZ$7<100000,0*AZ$52,IF(AZ$7<150000,0*AZ$52,IF(AZ$7>=150000,0*AZ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0.75*BA$52,IF(BA$7<35000,0.25*BA$52,IF(BA$7<50000,0*BA$52,IF(BA$7<75000,0*BA$52,IF(BA$7<100000,0*BA$52,IF(BA$7<150000,0*BA$52,IF(BA$7>=150000,0*BA$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0.75*BB$52,IF(BB$7<35000,0.25*BB$52,IF(BB$7<50000,0*BB$52,IF(BB$7<75000,0*BB$52,IF(BB$7<100000,0*BB$52,IF(BB$7<150000,0*BB$52,IF(BB$7>=150000,0*BB$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0.75*BC$52,IF(BC$7<35000,0.25*BC$52,IF(BC$7<50000,0*BC$52,IF(BC$7<75000,0*BC$52,IF(BC$7<100000,0*BC$52,IF(BC$7<150000,0*BC$52,IF(BC$7>=150000,0*BC$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0.75*BD$52,IF(BD$7<35000,0.25*BD$52,IF(BD$7<50000,0*BD$52,IF(BD$7<75000,0*BD$52,IF(BD$7<100000,0*BD$52,IF(BD$7<150000,0*BD$52,IF(BD$7>=150000,0*BD$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0.75*BE$52,IF(BE$7<35000,0.25*BE$52,IF(BE$7<50000,0*BE$52,IF(BE$7<75000,0*BE$52,IF(BE$7<100000,0*BE$52,IF(BE$7<150000,0*BE$52,IF(BE$7>=150000,0*BE$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0.75*BF$52,IF(BF$7<35000,0.25*BF$52,IF(BF$7<50000,0*BF$52,IF(BF$7<75000,0*BF$52,IF(BF$7<100000,0*BF$52,IF(BF$7<150000,0*BF$52,IF(BF$7>=150000,0*BF$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0.75*BG$52,IF(BG$7<35000,0.25*BG$52,IF(BG$7<50000,0*BG$52,IF(BG$7<75000,0*BG$52,IF(BG$7<100000,0*BG$52,IF(BG$7<150000,0*BG$52,IF(BG$7>=150000,0*BG$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0.75*BH$52,IF(BH$7<35000,0.25*BH$52,IF(BH$7<50000,0*BH$52,IF(BH$7<75000,0*BH$52,IF(BH$7<100000,0*BH$52,IF(BH$7<150000,0*BH$52,IF(BH$7>=150000,0*BH$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0.75*BI$52,IF(BI$7<35000,0.25*BI$52,IF(BI$7<50000,0*BI$52,IF(BI$7<75000,0*BI$52,IF(BI$7<100000,0*BI$52,IF(BI$7<150000,0*BI$52,IF(BI$7>=150000,0*BI$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0.75*BJ$52,IF(BJ$7<35000,0.25*BJ$52,IF(BJ$7<50000,0*BJ$52,IF(BJ$7<75000,0*BJ$52,IF(BJ$7<100000,0*BJ$52,IF(BJ$7<150000,0*BJ$52,IF(BJ$7>=150000,0*BJ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0.75*BK$52,IF(BK$7<35000,0.25*BK$52,IF(BK$7<50000,0*BK$52,IF(BK$7<75000,0*BK$52,IF(BK$7<100000,0*BK$52,IF(BK$7<150000,0*BK$52,IF(BK$7>=150000,0*BK$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0.75*BL$52,IF(BL$7<35000,0.25*BL$52,IF(BL$7<50000,0*BL$52,IF(BL$7<75000,0*BL$52,IF(BL$7<100000,0*BL$52,IF(BL$7<150000,0*BL$52,IF(BL$7>=150000,0*BL$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0.75*BM$52,IF(BM$7<35000,0.25*BM$52,IF(BM$7<50000,0*BM$52,IF(BM$7<75000,0*BM$52,IF(BM$7<100000,0*BM$52,IF(BM$7<150000,0*BM$52,IF(BM$7>=150000,0*BM$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0.75*BN$52,IF(BN$7<35000,0.25*BN$52,IF(BN$7<50000,0*BN$52,IF(BN$7<75000,0*BN$52,IF(BN$7<100000,0*BN$52,IF(BN$7<150000,0*BN$52,IF(BN$7>=150000,0*BN$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0.75*BO$52,IF(BO$7<35000,0.25*BO$52,IF(BO$7<50000,0*BO$52,IF(BO$7<75000,0*BO$52,IF(BO$7<100000,0*BO$52,IF(BO$7<150000,0*BO$52,IF(BO$7>=150000,0*BO$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0.75*BP$52,IF(BP$7<35000,0.25*BP$52,IF(BP$7<50000,0*BP$52,IF(BP$7<75000,0*BP$52,IF(BP$7<100000,0*BP$52,IF(BP$7<150000,0*BP$52,IF(BP$7>=150000,0*BP$52,0))))))),0)","v":0}]
["15k <35k",{"$f":"IFERROR(IF(B$7<15000,0.25*B$52,IF(B$7<35000,0.5*B$52,IF(B$7<50000,0.25*B$52,IF(B$7<75000,0*B$52,IF(B$7<100000,0*B$52,IF(B$7<150000,0*B$52,IF(B$7>=150000,0*B$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0.25*C$52,IF(C$7<35000,0.5*C$52,IF(C$7<50000,0.25*C$52,IF(C$7<75000,0*C$52,IF(C$7<100000,0*C$52,IF(C$7<150000,0*C$52,IF(C$7>=150000,0*C$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0.25*D$52,IF(D$7<35000,0.5*D$52,IF(D$7<50000,0.25*D$52,IF(D$7<75000,0*D$52,IF(D$7<100000,0*D$52,IF(D$7<150000,0*D$52,IF(D$7>=150000,0*D$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0.25*E$52,IF(E$7<35000,0.5*E$52,IF(E$7<50000,0.25*E$52,IF(E$7<75000,0*E$52,IF(E$7<100000,0*E$52,IF(E$7<150000,0*E$52,IF(E$7>=150000,0*E$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0.25*F$52,IF(F$7<35000,0.5*F$52,IF(F$7<50000,0.25*F$52,IF(F$7<75000,0*F$52,IF(F$7<100000,0*F$52,IF(F$7<150000,0*F$52,IF(F$7>=150000,0*F$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0.25*G$52,IF(G$7<35000,0.5*G$52,IF(G$7<50000,0.25*G$52,IF(G$7<75000,0*G$52,IF(G$7<100000,0*G$52,IF(G$7<150000,0*G$52,IF(G$7>=150000,0*G$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0.25*H$52,IF(H$7<35000,0.5*H$52,IF(H$7<50000,0.25*H$52,IF(H$7<75000,0*H$52,IF(H$7<100000,0*H$52,IF(H$7<150000,0*H$52,IF(H$7>=150000,0*H$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0.25*I$52,IF(I$7<35000,0.5*I$52,IF(I$7<50000,0.25*I$52,IF(I$7<75000,0*I$52,IF(I$7<100000,0*I$52,IF(I$7<150000,0*I$52,IF(I$7>=150000,0*I$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0.25*J$52,IF(J$7<35000,0.5*J$52,IF(J$7<50000,0.25*J$52,IF(J$7<75000,0*J$52,IF(J$7<100000,0*J$52,IF(J$7<150000,0*J$52,IF(J$7>=150000,0*J$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0.25*K$52,IF(K$7<35000,0.5*K$52,IF(K$7<50000,0.25*K$52,IF(K$7<75000,0*K$52,IF(K$7<100000,0*K$52,IF(K$7<150000,0*K$52,IF(K$7>=150000,0*K$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0.25*L$52,IF(L$7<35000,0.5*L$52,IF(L$7<50000,0.25*L$52,IF(L$7<75000,0*L$52,IF(L$7<100000,0*L$52,IF(L$7<150000,0*L$52,IF(L$7>=150000,0*L$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0.25*M$52,IF(M$7<35000,0.5*M$52,IF(M$7<50000,0.25*M$52,IF(M$7<75000,0*M$52,IF(M$7<100000,0*M$52,IF(M$7<150000,0*M$52,IF(M$7>=150000,0*M$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0.25*N$52,IF(N$7<35000,0.5*N$52,IF(N$7<50000,0.25*N$52,IF(N$7<75000,0*N$52,IF(N$7<100000,0*N$52,IF(N$7<150000,0*N$52,IF(N$7>=150000,0*N$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0.25*O$52,IF(O$7<35000,0.5*O$52,IF(O$7<50000,0.25*O$52,IF(O$7<75000,0*O$52,IF(O$7<100000,0*O$52,IF(O$7<150000,0*O$52,IF(O$7>=150000,0*O$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0.25*P$52,IF(P$7<35000,0.5*P$52,IF(P$7<50000,0.25*P$52,IF(P$7<75000,0*P$52,IF(P$7<100000,0*P$52,IF(P$7<150000,0*P$52,IF(P$7>=150000,0*P$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0.25*Q$52,IF(Q$7<35000,0.5*Q$52,IF(Q$7<50000,0.25*Q$52,IF(Q$7<75000,0*Q$52,IF(Q$7<100000,0*Q$52,IF(Q$7<150000,0*Q$52,IF(Q$7>=150000,0*Q$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0.25*R$52,IF(R$7<35000,0.5*R$52,IF(R$7<50000,0.25*R$52,IF(R$7<75000,0*R$52,IF(R$7<100000,0*R$52,IF(R$7<150000,0*R$52,IF(R$7>=150000,0*R$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0.25*S$52,IF(S$7<35000,0.5*S$52,IF(S$7<50000,0.25*S$52,IF(S$7<75000,0*S$52,IF(S$7<100000,0*S$52,IF(S$7<150000,0*S$52,IF(S$7>=150000,0*S$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0.25*T$52,IF(T$7<35000,0.5*T$52,IF(T$7<50000,0.25*T$52,IF(T$7<75000,0*T$52,IF(T$7<100000,0*T$52,IF(T$7<150000,0*T$52,IF(T$7>=150000,0*T$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0.25*U$52,IF(U$7<35000,0.5*U$52,IF(U$7<50000,0.25*U$52,IF(U$7<75000,0*U$52,IF(U$7<100000,0*U$52,IF(U$7<150000,0*U$52,IF(U$7>=150000,0*U$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0.25*V$52,IF(V$7<35000,0.5*V$52,IF(V$7<50000,0.25*V$52,IF(V$7<75000,0*V$52,IF(V$7<100000,0*V$52,IF(V$7<150000,0*V$52,IF(V$7>=150000,0*V$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0.25*W$52,IF(W$7<35000,0.5*W$52,IF(W$7<50000,0.25*W$52,IF(W$7<75000,0*W$52,IF(W$7<100000,0*W$52,IF(W$7<150000,0*W$52,IF(W$7>=150000,0*W$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0.25*X$52,IF(X$7<35000,0.5*X$52,IF(X$7<50000,0.25*X$52,IF(X$7<75000,0*X$52,IF(X$7<100000,0*X$52,IF(X$7<150000,0*X$52,IF(X$7>=150000,0*X$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0.25*Y$52,IF(Y$7<35000,0.5*Y$52,IF(Y$7<50000,0.25*Y$52,IF(Y$7<75000,0*Y$52,IF(Y$7<100000,0*Y$52,IF(Y$7<150000,0*Y$52,IF(Y$7>=150000,0*Y$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0.25*Z$52,IF(Z$7<35000,0.5*Z$52,IF(Z$7<50000,0.25*Z$52,IF(Z$7<75000,0*Z$52,IF(Z$7<100000,0*Z$52,IF(Z$7<150000,0*Z$52,IF(Z$7>=150000,0*Z$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0.25*AA$52,IF(AA$7<35000,0.5*AA$52,IF(AA$7<50000,0.25*AA$52,IF(AA$7<75000,0*AA$52,IF(AA$7<100000,0*AA$52,IF(AA$7<150000,0*AA$52,IF(AA$7>=150000,0*AA$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0.25*AB$52,IF(AB$7<35000,0.5*AB$52,IF(AB$7<50000,0.25*AB$52,IF(AB$7<75000,0*AB$52,IF(AB$7<100000,0*AB$52,IF(AB$7<150000,0*AB$52,IF(AB$7>=150000,0*AB$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0.25*AC$52,IF(AC$7<35000,0.5*AC$52,IF(AC$7<50000,0.25*AC$52,IF(AC$7<75000,0*AC$52,IF(AC$7<100000,0*AC$52,IF(AC$7<150000,0*AC$52,IF(AC$7>=150000,0*AC$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0.25*AD$52,IF(AD$7<35000,0.5*AD$52,IF(AD$7<50000,0.25*AD$52,IF(AD$7<75000,0*AD$52,IF(AD$7<100000,0*AD$52,IF(AD$7<150000,0*AD$52,IF(AD$7>=150000,0*AD$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0.25*AE$52,IF(AE$7<35000,0.5*AE$52,IF(AE$7<50000,0.25*AE$52,IF(AE$7<75000,0*AE$52,IF(AE$7<100000,0*AE$52,IF(AE$7<150000,0*AE$52,IF(AE$7>=150000,0*AE$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0.25*AF$52,IF(AF$7<35000,0.5*AF$52,IF(AF$7<50000,0.25*AF$52,IF(AF$7<75000,0*AF$52,IF(AF$7<100000,0*AF$52,IF(AF$7<150000,0*AF$52,IF(AF$7>=150000,0*AF$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0.25*AG$52,IF(AG$7<35000,0.5*AG$52,IF(AG$7<50000,0.25*AG$52,IF(AG$7<75000,0*AG$52,IF(AG$7<100000,0*AG$52,IF(AG$7<150000,0*AG$52,IF(AG$7>=150000,0*AG$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0.25*AH$52,IF(AH$7<35000,0.5*AH$52,IF(AH$7<50000,0.25*AH$52,IF(AH$7<75000,0*AH$52,IF(AH$7<100000,0*AH$52,IF(AH$7<150000,0*AH$52,IF(AH$7>=150000,0*AH$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0.25*AI$52,IF(AI$7<35000,0.5*AI$52,IF(AI$7<50000,0.25*AI$52,IF(AI$7<75000,0*AI$52,IF(AI$7<100000,0*AI$52,IF(AI$7<150000,0*AI$52,IF(AI$7>=150000,0*AI$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0.25*AJ$52,IF(AJ$7<35000,0.5*AJ$52,IF(AJ$7<50000,0.25*AJ$52,IF(AJ$7<75000,0*AJ$52,IF(AJ$7<100000,0*AJ$52,IF(AJ$7<150000,0*AJ$52,IF(AJ$7>=150000,0*AJ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0.25*AK$52,IF(AK$7<35000,0.5*AK$52,IF(AK$7<50000,0.25*AK$52,IF(AK$7<75000,0*AK$52,IF(AK$7<100000,0*AK$52,IF(AK$7<150000,0*AK$52,IF(AK$7>=150000,0*AK$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0.25*AL$52,IF(AL$7<35000,0.5*AL$52,IF(AL$7<50000,0.25*AL$52,IF(AL$7<75000,0*AL$52,IF(AL$7<100000,0*AL$52,IF(AL$7<150000,0*AL$52,IF(AL$7>=150000,0*AL$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0.25*AM$52,IF(AM$7<35000,0.5*AM$52,IF(AM$7<50000,0.25*AM$52,IF(AM$7<75000,0*AM$52,IF(AM$7<100000,0*AM$52,IF(AM$7<150000,0*AM$52,IF(AM$7>=150000,0*AM$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0.25*AN$52,IF(AN$7<35000,0.5*AN$52,IF(AN$7<50000,0.25*AN$52,IF(AN$7<75000,0*AN$52,IF(AN$7<100000,0*AN$52,IF(AN$7<150000,0*AN$52,IF(AN$7>=150000,0*AN$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0.25*AO$52,IF(AO$7<35000,0.5*AO$52,IF(AO$7<50000,0.25*AO$52,IF(AO$7<75000,0*AO$52,IF(AO$7<100000,0*AO$52,IF(AO$7<150000,0*AO$52,IF(AO$7>=150000,0*AO$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0.25*AP$52,IF(AP$7<35000,0.5*AP$52,IF(AP$7<50000,0.25*AP$52,IF(AP$7<75000,0*AP$52,IF(AP$7<100000,0*AP$52,IF(AP$7<150000,0*AP$52,IF(AP$7>=150000,0*AP$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0.25*AQ$52,IF(AQ$7<35000,0.5*AQ$52,IF(AQ$7<50000,0.25*AQ$52,IF(AQ$7<75000,0*AQ$52,IF(AQ$7<100000,0*AQ$52,IF(AQ$7<150000,0*AQ$52,IF(AQ$7>=150000,0*AQ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0.25*AR$52,IF(AR$7<35000,0.5*AR$52,IF(AR$7<50000,0.25*AR$52,IF(AR$7<75000,0*AR$52,IF(AR$7<100000,0*AR$52,IF(AR$7<150000,0*AR$52,IF(AR$7>=150000,0*AR$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0.25*AS$52,IF(AS$7<35000,0.5*AS$52,IF(AS$7<50000,0.25*AS$52,IF(AS$7<75000,0*AS$52,IF(AS$7<100000,0*AS$52,IF(AS$7<150000,0*AS$52,IF(AS$7>=150000,0*AS$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0.25*AT$52,IF(AT$7<35000,0.5*AT$52,IF(AT$7<50000,0.25*AT$52,IF(AT$7<75000,0*AT$52,IF(AT$7<100000,0*AT$52,IF(AT$7<150000,0*AT$52,IF(AT$7>=150000,0*AT$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0.25*AU$52,IF(AU$7<35000,0.5*AU$52,IF(AU$7<50000,0.25*AU$52,IF(AU$7<75000,0*AU$52,IF(AU$7<100000,0*AU$52,IF(AU$7<150000,0*AU$52,IF(AU$7>=150000,0*AU$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0.25*AV$52,IF(AV$7<35000,0.5*AV$52,IF(AV$7<50000,0.25*AV$52,IF(AV$7<75000,0*AV$52,IF(AV$7<100000,0*AV$52,IF(AV$7<150000,0*AV$52,IF(AV$7>=150000,0*AV$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0.25*AW$52,IF(AW$7<35000,0.5*AW$52,IF(AW$7<50000,0.25*AW$52,IF(AW$7<75000,0*AW$52,IF(AW$7<100000,0*AW$52,IF(AW$7<150000,0*AW$52,IF(AW$7>=150000,0*AW$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0.25*AX$52,IF(AX$7<35000,0.5*AX$52,IF(AX$7<50000,0.25*AX$52,IF(AX$7<75000,0*AX$52,IF(AX$7<100000,0*AX$52,IF(AX$7<150000,0*AX$52,IF(AX$7>=150000,0*AX$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0.25*AY$52,IF(AY$7<35000,0.5*AY$52,IF(AY$7<50000,0.25*AY$52,IF(AY$7<75000,0*AY$52,IF(AY$7<100000,0*AY$52,IF(AY$7<150000,0*AY$52,IF(AY$7>=150000,0*AY$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0.25*AZ$52,IF(AZ$7<35000,0.5*AZ$52,IF(AZ$7<50000,0.25*AZ$52,IF(AZ$7<75000,0*AZ$52,IF(AZ$7<100000,0*AZ$52,IF(AZ$7<150000,0*AZ$52,IF(AZ$7>=150000,0*AZ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0.25*BA$52,IF(BA$7<35000,0.5*BA$52,IF(BA$7<50000,0.25*BA$52,IF(BA$7<75000,0*BA$52,IF(BA$7<100000,0*BA$52,IF(BA$7<150000,0*BA$52,IF(BA$7>=150000,0*BA$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0.25*BB$52,IF(BB$7<35000,0.5*BB$52,IF(BB$7<50000,0.25*BB$52,IF(BB$7<75000,0*BB$52,IF(BB$7<100000,0*BB$52,IF(BB$7<150000,0*BB$52,IF(BB$7>=150000,0*BB$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0.25*BC$52,IF(BC$7<35000,0.5*BC$52,IF(BC$7<50000,0.25*BC$52,IF(BC$7<75000,0*BC$52,IF(BC$7<100000,0*BC$52,IF(BC$7<150000,0*BC$52,IF(BC$7>=150000,0*BC$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0.25*BD$52,IF(BD$7<35000,0.5*BD$52,IF(BD$7<50000,0.25*BD$52,IF(BD$7<75000,0*BD$52,IF(BD$7<100000,0*BD$52,IF(BD$7<150000,0*BD$52,IF(BD$7>=150000,0*BD$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0.25*BE$52,IF(BE$7<35000,0.5*BE$52,IF(BE$7<50000,0.25*BE$52,IF(BE$7<75000,0*BE$52,IF(BE$7<100000,0*BE$52,IF(BE$7<150000,0*BE$52,IF(BE$7>=150000,0*BE$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0.25*BF$52,IF(BF$7<35000,0.5*BF$52,IF(BF$7<50000,0.25*BF$52,IF(BF$7<75000,0*BF$52,IF(BF$7<100000,0*BF$52,IF(BF$7<150000,0*BF$52,IF(BF$7>=150000,0*BF$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0.25*BG$52,IF(BG$7<35000,0.5*BG$52,IF(BG$7<50000,0.25*BG$52,IF(BG$7<75000,0*BG$52,IF(BG$7<100000,0*BG$52,IF(BG$7<150000,0*BG$52,IF(BG$7>=150000,0*BG$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0.25*BH$52,IF(BH$7<35000,0.5*BH$52,IF(BH$7<50000,0.25*BH$52,IF(BH$7<75000,0*BH$52,IF(BH$7<100000,0*BH$52,IF(BH$7<150000,0*BH$52,IF(BH$7>=150000,0*BH$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0.25*BI$52,IF(BI$7<35000,0.5*BI$52,IF(BI$7<50000,0.25*BI$52,IF(BI$7<75000,0*BI$52,IF(BI$7<100000,0*BI$52,IF(BI$7<150000,0*BI$52,IF(BI$7>=150000,0*BI$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0.25*BJ$52,IF(BJ$7<35000,0.5*BJ$52,IF(BJ$7<50000,0.25*BJ$52,IF(BJ$7<75000,0*BJ$52,IF(BJ$7<100000,0*BJ$52,IF(BJ$7<150000,0*BJ$52,IF(BJ$7>=150000,0*BJ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0.25*BK$52,IF(BK$7<35000,0.5*BK$52,IF(BK$7<50000,0.25*BK$52,IF(BK$7<75000,0*BK$52,IF(BK$7<100000,0*BK$52,IF(BK$7<150000,0*BK$52,IF(BK$7>=150000,0*BK$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0.25*BL$52,IF(BL$7<35000,0.5*BL$52,IF(BL$7<50000,0.25*BL$52,IF(BL$7<75000,0*BL$52,IF(BL$7<100000,0*BL$52,IF(BL$7<150000,0*BL$52,IF(BL$7>=150000,0*BL$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0.25*BM$52,IF(BM$7<35000,0.5*BM$52,IF(BM$7<50000,0.25*BM$52,IF(BM$7<75000,0*BM$52,IF(BM$7<100000,0*BM$52,IF(BM$7<150000,0*BM$52,IF(BM$7>=150000,0*BM$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0.25*BN$52,IF(BN$7<35000,0.5*BN$52,IF(BN$7<50000,0.25*BN$52,IF(BN$7<75000,0*BN$52,IF(BN$7<100000,0*BN$52,IF(BN$7<150000,0*BN$52,IF(BN$7>=150000,0*BN$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0.25*BO$52,IF(BO$7<35000,0.5*BO$52,IF(BO$7<50000,0.25*BO$52,IF(BO$7<75000,0*BO$52,IF(BO$7<100000,0*BO$52,IF(BO$7<150000,0*BO$52,IF(BO$7>=150000,0*BO$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0.25*BP$52,IF(BP$7<35000,0.5*BP$52,IF(BP$7<50000,0.25*BP$52,IF(BP$7<75000,0*BP$52,IF(BP$7<100000,0*BP$52,IF(BP$7<150000,0*BP$52,IF(BP$7>=150000,0*BP$52,0))))))),0)","v":0}]
["35k <50k",{"$f":"IFERROR(IF(B$7<15000,0*B$52,IF(B$7<35000,0.25*B$52,IF(B$7<50000,0.5*B$52,IF(B$7<75000,0.25*B$52,IF(B$7<100000,0*B$52,IF(B$7<150000,0*B$52,IF(B$7>=150000,0*B$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$52,IF(C$7<35000,0.25*C$52,IF(C$7<50000,0.5*C$52,IF(C$7<75000,0.25*C$52,IF(C$7<100000,0*C$52,IF(C$7<150000,0*C$52,IF(C$7>=150000,0*C$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$52,IF(D$7<35000,0.25*D$52,IF(D$7<50000,0.5*D$52,IF(D$7<75000,0.25*D$52,IF(D$7<100000,0*D$52,IF(D$7<150000,0*D$52,IF(D$7>=150000,0*D$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$52,IF(E$7<35000,0.25*E$52,IF(E$7<50000,0.5*E$52,IF(E$7<75000,0.25*E$52,IF(E$7<100000,0*E$52,IF(E$7<150000,0*E$52,IF(E$7>=150000,0*E$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$52,IF(F$7<35000,0.25*F$52,IF(F$7<50000,0.5*F$52,IF(F$7<75000,0.25*F$52,IF(F$7<100000,0*F$52,IF(F$7<150000,0*F$52,IF(F$7>=150000,0*F$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$52,IF(G$7<35000,0.25*G$52,IF(G$7<50000,0.5*G$52,IF(G$7<75000,0.25*G$52,IF(G$7<100000,0*G$52,IF(G$7<150000,0*G$52,IF(G$7>=150000,0*G$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$52,IF(H$7<35000,0.25*H$52,IF(H$7<50000,0.5*H$52,IF(H$7<75000,0.25*H$52,IF(H$7<100000,0*H$52,IF(H$7<150000,0*H$52,IF(H$7>=150000,0*H$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$52,IF(I$7<35000,0.25*I$52,IF(I$7<50000,0.5*I$52,IF(I$7<75000,0.25*I$52,IF(I$7<100000,0*I$52,IF(I$7<150000,0*I$52,IF(I$7>=150000,0*I$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$52,IF(J$7<35000,0.25*J$52,IF(J$7<50000,0.5*J$52,IF(J$7<75000,0.25*J$52,IF(J$7<100000,0*J$52,IF(J$7<150000,0*J$52,IF(J$7>=150000,0*J$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$52,IF(K$7<35000,0.25*K$52,IF(K$7<50000,0.5*K$52,IF(K$7<75000,0.25*K$52,IF(K$7<100000,0*K$52,IF(K$7<150000,0*K$52,IF(K$7>=150000,0*K$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$52,IF(L$7<35000,0.25*L$52,IF(L$7<50000,0.5*L$52,IF(L$7<75000,0.25*L$52,IF(L$7<100000,0*L$52,IF(L$7<150000,0*L$52,IF(L$7>=150000,0*L$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$52,IF(M$7<35000,0.25*M$52,IF(M$7<50000,0.5*M$52,IF(M$7<75000,0.25*M$52,IF(M$7<100000,0*M$52,IF(M$7<150000,0*M$52,IF(M$7>=150000,0*M$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$52,IF(N$7<35000,0.25*N$52,IF(N$7<50000,0.5*N$52,IF(N$7<75000,0.25*N$52,IF(N$7<100000,0*N$52,IF(N$7<150000,0*N$52,IF(N$7>=150000,0*N$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$52,IF(O$7<35000,0.25*O$52,IF(O$7<50000,0.5*O$52,IF(O$7<75000,0.25*O$52,IF(O$7<100000,0*O$52,IF(O$7<150000,0*O$52,IF(O$7>=150000,0*O$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$52,IF(P$7<35000,0.25*P$52,IF(P$7<50000,0.5*P$52,IF(P$7<75000,0.25*P$52,IF(P$7<100000,0*P$52,IF(P$7<150000,0*P$52,IF(P$7>=150000,0*P$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$52,IF(Q$7<35000,0.25*Q$52,IF(Q$7<50000,0.5*Q$52,IF(Q$7<75000,0.25*Q$52,IF(Q$7<100000,0*Q$52,IF(Q$7<150000,0*Q$52,IF(Q$7>=150000,0*Q$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$52,IF(R$7<35000,0.25*R$52,IF(R$7<50000,0.5*R$52,IF(R$7<75000,0.25*R$52,IF(R$7<100000,0*R$52,IF(R$7<150000,0*R$52,IF(R$7>=150000,0*R$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$52,IF(S$7<35000,0.25*S$52,IF(S$7<50000,0.5*S$52,IF(S$7<75000,0.25*S$52,IF(S$7<100000,0*S$52,IF(S$7<150000,0*S$52,IF(S$7>=150000,0*S$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$52,IF(T$7<35000,0.25*T$52,IF(T$7<50000,0.5*T$52,IF(T$7<75000,0.25*T$52,IF(T$7<100000,0*T$52,IF(T$7<150000,0*T$52,IF(T$7>=150000,0*T$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$52,IF(U$7<35000,0.25*U$52,IF(U$7<50000,0.5*U$52,IF(U$7<75000,0.25*U$52,IF(U$7<100000,0*U$52,IF(U$7<150000,0*U$52,IF(U$7>=150000,0*U$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$52,IF(V$7<35000,0.25*V$52,IF(V$7<50000,0.5*V$52,IF(V$7<75000,0.25*V$52,IF(V$7<100000,0*V$52,IF(V$7<150000,0*V$52,IF(V$7>=150000,0*V$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$52,IF(W$7<35000,0.25*W$52,IF(W$7<50000,0.5*W$52,IF(W$7<75000,0.25*W$52,IF(W$7<100000,0*W$52,IF(W$7<150000,0*W$52,IF(W$7>=150000,0*W$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$52,IF(X$7<35000,0.25*X$52,IF(X$7<50000,0.5*X$52,IF(X$7<75000,0.25*X$52,IF(X$7<100000,0*X$52,IF(X$7<150000,0*X$52,IF(X$7>=150000,0*X$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$52,IF(Y$7<35000,0.25*Y$52,IF(Y$7<50000,0.5*Y$52,IF(Y$7<75000,0.25*Y$52,IF(Y$7<100000,0*Y$52,IF(Y$7<150000,0*Y$52,IF(Y$7>=150000,0*Y$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$52,IF(Z$7<35000,0.25*Z$52,IF(Z$7<50000,0.5*Z$52,IF(Z$7<75000,0.25*Z$52,IF(Z$7<100000,0*Z$52,IF(Z$7<150000,0*Z$52,IF(Z$7>=150000,0*Z$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$52,IF(AA$7<35000,0.25*AA$52,IF(AA$7<50000,0.5*AA$52,IF(AA$7<75000,0.25*AA$52,IF(AA$7<100000,0*AA$52,IF(AA$7<150000,0*AA$52,IF(AA$7>=150000,0*AA$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$52,IF(AB$7<35000,0.25*AB$52,IF(AB$7<50000,0.5*AB$52,IF(AB$7<75000,0.25*AB$52,IF(AB$7<100000,0*AB$52,IF(AB$7<150000,0*AB$52,IF(AB$7>=150000,0*AB$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$52,IF(AC$7<35000,0.25*AC$52,IF(AC$7<50000,0.5*AC$52,IF(AC$7<75000,0.25*AC$52,IF(AC$7<100000,0*AC$52,IF(AC$7<150000,0*AC$52,IF(AC$7>=150000,0*AC$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$52,IF(AD$7<35000,0.25*AD$52,IF(AD$7<50000,0.5*AD$52,IF(AD$7<75000,0.25*AD$52,IF(AD$7<100000,0*AD$52,IF(AD$7<150000,0*AD$52,IF(AD$7>=150000,0*AD$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$52,IF(AE$7<35000,0.25*AE$52,IF(AE$7<50000,0.5*AE$52,IF(AE$7<75000,0.25*AE$52,IF(AE$7<100000,0*AE$52,IF(AE$7<150000,0*AE$52,IF(AE$7>=150000,0*AE$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$52,IF(AF$7<35000,0.25*AF$52,IF(AF$7<50000,0.5*AF$52,IF(AF$7<75000,0.25*AF$52,IF(AF$7<100000,0*AF$52,IF(AF$7<150000,0*AF$52,IF(AF$7>=150000,0*AF$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$52,IF(AG$7<35000,0.25*AG$52,IF(AG$7<50000,0.5*AG$52,IF(AG$7<75000,0.25*AG$52,IF(AG$7<100000,0*AG$52,IF(AG$7<150000,0*AG$52,IF(AG$7>=150000,0*AG$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$52,IF(AH$7<35000,0.25*AH$52,IF(AH$7<50000,0.5*AH$52,IF(AH$7<75000,0.25*AH$52,IF(AH$7<100000,0*AH$52,IF(AH$7<150000,0*AH$52,IF(AH$7>=150000,0*AH$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$52,IF(AI$7<35000,0.25*AI$52,IF(AI$7<50000,0.5*AI$52,IF(AI$7<75000,0.25*AI$52,IF(AI$7<100000,0*AI$52,IF(AI$7<150000,0*AI$52,IF(AI$7>=150000,0*AI$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$52,IF(AJ$7<35000,0.25*AJ$52,IF(AJ$7<50000,0.5*AJ$52,IF(AJ$7<75000,0.25*AJ$52,IF(AJ$7<100000,0*AJ$52,IF(AJ$7<150000,0*AJ$52,IF(AJ$7>=150000,0*AJ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$52,IF(AK$7<35000,0.25*AK$52,IF(AK$7<50000,0.5*AK$52,IF(AK$7<75000,0.25*AK$52,IF(AK$7<100000,0*AK$52,IF(AK$7<150000,0*AK$52,IF(AK$7>=150000,0*AK$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$52,IF(AL$7<35000,0.25*AL$52,IF(AL$7<50000,0.5*AL$52,IF(AL$7<75000,0.25*AL$52,IF(AL$7<100000,0*AL$52,IF(AL$7<150000,0*AL$52,IF(AL$7>=150000,0*AL$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$52,IF(AM$7<35000,0.25*AM$52,IF(AM$7<50000,0.5*AM$52,IF(AM$7<75000,0.25*AM$52,IF(AM$7<100000,0*AM$52,IF(AM$7<150000,0*AM$52,IF(AM$7>=150000,0*AM$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$52,IF(AN$7<35000,0.25*AN$52,IF(AN$7<50000,0.5*AN$52,IF(AN$7<75000,0.25*AN$52,IF(AN$7<100000,0*AN$52,IF(AN$7<150000,0*AN$52,IF(AN$7>=150000,0*AN$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$52,IF(AO$7<35000,0.25*AO$52,IF(AO$7<50000,0.5*AO$52,IF(AO$7<75000,0.25*AO$52,IF(AO$7<100000,0*AO$52,IF(AO$7<150000,0*AO$52,IF(AO$7>=150000,0*AO$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$52,IF(AP$7<35000,0.25*AP$52,IF(AP$7<50000,0.5*AP$52,IF(AP$7<75000,0.25*AP$52,IF(AP$7<100000,0*AP$52,IF(AP$7<150000,0*AP$52,IF(AP$7>=150000,0*AP$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$52,IF(AQ$7<35000,0.25*AQ$52,IF(AQ$7<50000,0.5*AQ$52,IF(AQ$7<75000,0.25*AQ$52,IF(AQ$7<100000,0*AQ$52,IF(AQ$7<150000,0*AQ$52,IF(AQ$7>=150000,0*AQ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$52,IF(AR$7<35000,0.25*AR$52,IF(AR$7<50000,0.5*AR$52,IF(AR$7<75000,0.25*AR$52,IF(AR$7<100000,0*AR$52,IF(AR$7<150000,0*AR$52,IF(AR$7>=150000,0*AR$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$52,IF(AS$7<35000,0.25*AS$52,IF(AS$7<50000,0.5*AS$52,IF(AS$7<75000,0.25*AS$52,IF(AS$7<100000,0*AS$52,IF(AS$7<150000,0*AS$52,IF(AS$7>=150000,0*AS$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$52,IF(AT$7<35000,0.25*AT$52,IF(AT$7<50000,0.5*AT$52,IF(AT$7<75000,0.25*AT$52,IF(AT$7<100000,0*AT$52,IF(AT$7<150000,0*AT$52,IF(AT$7>=150000,0*AT$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$52,IF(AU$7<35000,0.25*AU$52,IF(AU$7<50000,0.5*AU$52,IF(AU$7<75000,0.25*AU$52,IF(AU$7<100000,0*AU$52,IF(AU$7<150000,0*AU$52,IF(AU$7>=150000,0*AU$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$52,IF(AV$7<35000,0.25*AV$52,IF(AV$7<50000,0.5*AV$52,IF(AV$7<75000,0.25*AV$52,IF(AV$7<100000,0*AV$52,IF(AV$7<150000,0*AV$52,IF(AV$7>=150000,0*AV$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$52,IF(AW$7<35000,0.25*AW$52,IF(AW$7<50000,0.5*AW$52,IF(AW$7<75000,0.25*AW$52,IF(AW$7<100000,0*AW$52,IF(AW$7<150000,0*AW$52,IF(AW$7>=150000,0*AW$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$52,IF(AX$7<35000,0.25*AX$52,IF(AX$7<50000,0.5*AX$52,IF(AX$7<75000,0.25*AX$52,IF(AX$7<100000,0*AX$52,IF(AX$7<150000,0*AX$52,IF(AX$7>=150000,0*AX$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$52,IF(AY$7<35000,0.25*AY$52,IF(AY$7<50000,0.5*AY$52,IF(AY$7<75000,0.25*AY$52,IF(AY$7<100000,0*AY$52,IF(AY$7<150000,0*AY$52,IF(AY$7>=150000,0*AY$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$52,IF(AZ$7<35000,0.25*AZ$52,IF(AZ$7<50000,0.5*AZ$52,IF(AZ$7<75000,0.25*AZ$52,IF(AZ$7<100000,0*AZ$52,IF(AZ$7<150000,0*AZ$52,IF(AZ$7>=150000,0*AZ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$52,IF(BA$7<35000,0.25*BA$52,IF(BA$7<50000,0.5*BA$52,IF(BA$7<75000,0.25*BA$52,IF(BA$7<100000,0*BA$52,IF(BA$7<150000,0*BA$52,IF(BA$7>=150000,0*BA$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$52,IF(BB$7<35000,0.25*BB$52,IF(BB$7<50000,0.5*BB$52,IF(BB$7<75000,0.25*BB$52,IF(BB$7<100000,0*BB$52,IF(BB$7<150000,0*BB$52,IF(BB$7>=150000,0*BB$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$52,IF(BC$7<35000,0.25*BC$52,IF(BC$7<50000,0.5*BC$52,IF(BC$7<75000,0.25*BC$52,IF(BC$7<100000,0*BC$52,IF(BC$7<150000,0*BC$52,IF(BC$7>=150000,0*BC$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$52,IF(BD$7<35000,0.25*BD$52,IF(BD$7<50000,0.5*BD$52,IF(BD$7<75000,0.25*BD$52,IF(BD$7<100000,0*BD$52,IF(BD$7<150000,0*BD$52,IF(BD$7>=150000,0*BD$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$52,IF(BE$7<35000,0.25*BE$52,IF(BE$7<50000,0.5*BE$52,IF(BE$7<75000,0.25*BE$52,IF(BE$7<100000,0*BE$52,IF(BE$7<150000,0*BE$52,IF(BE$7>=150000,0*BE$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$52,IF(BF$7<35000,0.25*BF$52,IF(BF$7<50000,0.5*BF$52,IF(BF$7<75000,0.25*BF$52,IF(BF$7<100000,0*BF$52,IF(BF$7<150000,0*BF$52,IF(BF$7>=150000,0*BF$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$52,IF(BG$7<35000,0.25*BG$52,IF(BG$7<50000,0.5*BG$52,IF(BG$7<75000,0.25*BG$52,IF(BG$7<100000,0*BG$52,IF(BG$7<150000,0*BG$52,IF(BG$7>=150000,0*BG$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$52,IF(BH$7<35000,0.25*BH$52,IF(BH$7<50000,0.5*BH$52,IF(BH$7<75000,0.25*BH$52,IF(BH$7<100000,0*BH$52,IF(BH$7<150000,0*BH$52,IF(BH$7>=150000,0*BH$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$52,IF(BI$7<35000,0.25*BI$52,IF(BI$7<50000,0.5*BI$52,IF(BI$7<75000,0.25*BI$52,IF(BI$7<100000,0*BI$52,IF(BI$7<150000,0*BI$52,IF(BI$7>=150000,0*BI$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$52,IF(BJ$7<35000,0.25*BJ$52,IF(BJ$7<50000,0.5*BJ$52,IF(BJ$7<75000,0.25*BJ$52,IF(BJ$7<100000,0*BJ$52,IF(BJ$7<150000,0*BJ$52,IF(BJ$7>=150000,0*BJ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$52,IF(BK$7<35000,0.25*BK$52,IF(BK$7<50000,0.5*BK$52,IF(BK$7<75000,0.25*BK$52,IF(BK$7<100000,0*BK$52,IF(BK$7<150000,0*BK$52,IF(BK$7>=150000,0*BK$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$52,IF(BL$7<35000,0.25*BL$52,IF(BL$7<50000,0.5*BL$52,IF(BL$7<75000,0.25*BL$52,IF(BL$7<100000,0*BL$52,IF(BL$7<150000,0*BL$52,IF(BL$7>=150000,0*BL$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$52,IF(BM$7<35000,0.25*BM$52,IF(BM$7<50000,0.5*BM$52,IF(BM$7<75000,0.25*BM$52,IF(BM$7<100000,0*BM$52,IF(BM$7<150000,0*BM$52,IF(BM$7>=150000,0*BM$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$52,IF(BN$7<35000,0.25*BN$52,IF(BN$7<50000,0.5*BN$52,IF(BN$7<75000,0.25*BN$52,IF(BN$7<100000,0*BN$52,IF(BN$7<150000,0*BN$52,IF(BN$7>=150000,0*BN$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$52,IF(BO$7<35000,0.25*BO$52,IF(BO$7<50000,0.5*BO$52,IF(BO$7<75000,0.25*BO$52,IF(BO$7<100000,0*BO$52,IF(BO$7<150000,0*BO$52,IF(BO$7>=150000,0*BO$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$52,IF(BP$7<35000,0.25*BP$52,IF(BP$7<50000,0.5*BP$52,IF(BP$7<75000,0.25*BP$52,IF(BP$7<100000,0*BP$52,IF(BP$7<150000,0*BP$52,IF(BP$7>=150000,0*BP$52,0))))))),0)","v":0}]
["50k <75k",{"$f":"IFERROR(IF(B$7<15000,0*B$52,IF(B$7<35000,0*B$52,IF(B$7<50000,0.25*B$52,IF(B$7<75000,0.5*B$52,IF(B$7<100000,0.25*B$52,IF(B$7<150000,0*B$52,IF(B$7>=150000,0*B$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$52,IF(C$7<35000,0*C$52,IF(C$7<50000,0.25*C$52,IF(C$7<75000,0.5*C$52,IF(C$7<100000,0.25*C$52,IF(C$7<150000,0*C$52,IF(C$7>=150000,0*C$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$52,IF(D$7<35000,0*D$52,IF(D$7<50000,0.25*D$52,IF(D$7<75000,0.5*D$52,IF(D$7<100000,0.25*D$52,IF(D$7<150000,0*D$52,IF(D$7>=150000,0*D$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$52,IF(E$7<35000,0*E$52,IF(E$7<50000,0.25*E$52,IF(E$7<75000,0.5*E$52,IF(E$7<100000,0.25*E$52,IF(E$7<150000,0*E$52,IF(E$7>=150000,0*E$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$52,IF(F$7<35000,0*F$52,IF(F$7<50000,0.25*F$52,IF(F$7<75000,0.5*F$52,IF(F$7<100000,0.25*F$52,IF(F$7<150000,0*F$52,IF(F$7>=150000,0*F$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$52,IF(G$7<35000,0*G$52,IF(G$7<50000,0.25*G$52,IF(G$7<75000,0.5*G$52,IF(G$7<100000,0.25*G$52,IF(G$7<150000,0*G$52,IF(G$7>=150000,0*G$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$52,IF(H$7<35000,0*H$52,IF(H$7<50000,0.25*H$52,IF(H$7<75000,0.5*H$52,IF(H$7<100000,0.25*H$52,IF(H$7<150000,0*H$52,IF(H$7>=150000,0*H$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$52,IF(I$7<35000,0*I$52,IF(I$7<50000,0.25*I$52,IF(I$7<75000,0.5*I$52,IF(I$7<100000,0.25*I$52,IF(I$7<150000,0*I$52,IF(I$7>=150000,0*I$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$52,IF(J$7<35000,0*J$52,IF(J$7<50000,0.25*J$52,IF(J$7<75000,0.5*J$52,IF(J$7<100000,0.25*J$52,IF(J$7<150000,0*J$52,IF(J$7>=150000,0*J$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$52,IF(K$7<35000,0*K$52,IF(K$7<50000,0.25*K$52,IF(K$7<75000,0.5*K$52,IF(K$7<100000,0.25*K$52,IF(K$7<150000,0*K$52,IF(K$7>=150000,0*K$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$52,IF(L$7<35000,0*L$52,IF(L$7<50000,0.25*L$52,IF(L$7<75000,0.5*L$52,IF(L$7<100000,0.25*L$52,IF(L$7<150000,0*L$52,IF(L$7>=150000,0*L$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$52,IF(M$7<35000,0*M$52,IF(M$7<50000,0.25*M$52,IF(M$7<75000,0.5*M$52,IF(M$7<100000,0.25*M$52,IF(M$7<150000,0*M$52,IF(M$7>=150000,0*M$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$52,IF(N$7<35000,0*N$52,IF(N$7<50000,0.25*N$52,IF(N$7<75000,0.5*N$52,IF(N$7<100000,0.25*N$52,IF(N$7<150000,0*N$52,IF(N$7>=150000,0*N$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$52,IF(O$7<35000,0*O$52,IF(O$7<50000,0.25*O$52,IF(O$7<75000,0.5*O$52,IF(O$7<100000,0.25*O$52,IF(O$7<150000,0*O$52,IF(O$7>=150000,0*O$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$52,IF(P$7<35000,0*P$52,IF(P$7<50000,0.25*P$52,IF(P$7<75000,0.5*P$52,IF(P$7<100000,0.25*P$52,IF(P$7<150000,0*P$52,IF(P$7>=150000,0*P$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$52,IF(Q$7<35000,0*Q$52,IF(Q$7<50000,0.25*Q$52,IF(Q$7<75000,0.5*Q$52,IF(Q$7<100000,0.25*Q$52,IF(Q$7<150000,0*Q$52,IF(Q$7>=150000,0*Q$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$52,IF(R$7<35000,0*R$52,IF(R$7<50000,0.25*R$52,IF(R$7<75000,0.5*R$52,IF(R$7<100000,0.25*R$52,IF(R$7<150000,0*R$52,IF(R$7>=150000,0*R$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$52,IF(S$7<35000,0*S$52,IF(S$7<50000,0.25*S$52,IF(S$7<75000,0.5*S$52,IF(S$7<100000,0.25*S$52,IF(S$7<150000,0*S$52,IF(S$7>=150000,0*S$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$52,IF(T$7<35000,0*T$52,IF(T$7<50000,0.25*T$52,IF(T$7<75000,0.5*T$52,IF(T$7<100000,0.25*T$52,IF(T$7<150000,0*T$52,IF(T$7>=150000,0*T$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$52,IF(U$7<35000,0*U$52,IF(U$7<50000,0.25*U$52,IF(U$7<75000,0.5*U$52,IF(U$7<100000,0.25*U$52,IF(U$7<150000,0*U$52,IF(U$7>=150000,0*U$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$52,IF(V$7<35000,0*V$52,IF(V$7<50000,0.25*V$52,IF(V$7<75000,0.5*V$52,IF(V$7<100000,0.25*V$52,IF(V$7<150000,0*V$52,IF(V$7>=150000,0*V$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$52,IF(W$7<35000,0*W$52,IF(W$7<50000,0.25*W$52,IF(W$7<75000,0.5*W$52,IF(W$7<100000,0.25*W$52,IF(W$7<150000,0*W$52,IF(W$7>=150000,0*W$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$52,IF(X$7<35000,0*X$52,IF(X$7<50000,0.25*X$52,IF(X$7<75000,0.5*X$52,IF(X$7<100000,0.25*X$52,IF(X$7<150000,0*X$52,IF(X$7>=150000,0*X$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$52,IF(Y$7<35000,0*Y$52,IF(Y$7<50000,0.25*Y$52,IF(Y$7<75000,0.5*Y$52,IF(Y$7<100000,0.25*Y$52,IF(Y$7<150000,0*Y$52,IF(Y$7>=150000,0*Y$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$52,IF(Z$7<35000,0*Z$52,IF(Z$7<50000,0.25*Z$52,IF(Z$7<75000,0.5*Z$52,IF(Z$7<100000,0.25*Z$52,IF(Z$7<150000,0*Z$52,IF(Z$7>=150000,0*Z$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$52,IF(AA$7<35000,0*AA$52,IF(AA$7<50000,0.25*AA$52,IF(AA$7<75000,0.5*AA$52,IF(AA$7<100000,0.25*AA$52,IF(AA$7<150000,0*AA$52,IF(AA$7>=150000,0*AA$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$52,IF(AB$7<35000,0*AB$52,IF(AB$7<50000,0.25*AB$52,IF(AB$7<75000,0.5*AB$52,IF(AB$7<100000,0.25*AB$52,IF(AB$7<150000,0*AB$52,IF(AB$7>=150000,0*AB$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$52,IF(AC$7<35000,0*AC$52,IF(AC$7<50000,0.25*AC$52,IF(AC$7<75000,0.5*AC$52,IF(AC$7<100000,0.25*AC$52,IF(AC$7<150000,0*AC$52,IF(AC$7>=150000,0*AC$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$52,IF(AD$7<35000,0*AD$52,IF(AD$7<50000,0.25*AD$52,IF(AD$7<75000,0.5*AD$52,IF(AD$7<100000,0.25*AD$52,IF(AD$7<150000,0*AD$52,IF(AD$7>=150000,0*AD$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$52,IF(AE$7<35000,0*AE$52,IF(AE$7<50000,0.25*AE$52,IF(AE$7<75000,0.5*AE$52,IF(AE$7<100000,0.25*AE$52,IF(AE$7<150000,0*AE$52,IF(AE$7>=150000,0*AE$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$52,IF(AF$7<35000,0*AF$52,IF(AF$7<50000,0.25*AF$52,IF(AF$7<75000,0.5*AF$52,IF(AF$7<100000,0.25*AF$52,IF(AF$7<150000,0*AF$52,IF(AF$7>=150000,0*AF$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$52,IF(AG$7<35000,0*AG$52,IF(AG$7<50000,0.25*AG$52,IF(AG$7<75000,0.5*AG$52,IF(AG$7<100000,0.25*AG$52,IF(AG$7<150000,0*AG$52,IF(AG$7>=150000,0*AG$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$52,IF(AH$7<35000,0*AH$52,IF(AH$7<50000,0.25*AH$52,IF(AH$7<75000,0.5*AH$52,IF(AH$7<100000,0.25*AH$52,IF(AH$7<150000,0*AH$52,IF(AH$7>=150000,0*AH$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$52,IF(AI$7<35000,0*AI$52,IF(AI$7<50000,0.25*AI$52,IF(AI$7<75000,0.5*AI$52,IF(AI$7<100000,0.25*AI$52,IF(AI$7<150000,0*AI$52,IF(AI$7>=150000,0*AI$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$52,IF(AJ$7<35000,0*AJ$52,IF(AJ$7<50000,0.25*AJ$52,IF(AJ$7<75000,0.5*AJ$52,IF(AJ$7<100000,0.25*AJ$52,IF(AJ$7<150000,0*AJ$52,IF(AJ$7>=150000,0*AJ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$52,IF(AK$7<35000,0*AK$52,IF(AK$7<50000,0.25*AK$52,IF(AK$7<75000,0.5*AK$52,IF(AK$7<100000,0.25*AK$52,IF(AK$7<150000,0*AK$52,IF(AK$7>=150000,0*AK$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$52,IF(AL$7<35000,0*AL$52,IF(AL$7<50000,0.25*AL$52,IF(AL$7<75000,0.5*AL$52,IF(AL$7<100000,0.25*AL$52,IF(AL$7<150000,0*AL$52,IF(AL$7>=150000,0*AL$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$52,IF(AM$7<35000,0*AM$52,IF(AM$7<50000,0.25*AM$52,IF(AM$7<75000,0.5*AM$52,IF(AM$7<100000,0.25*AM$52,IF(AM$7<150000,0*AM$52,IF(AM$7>=150000,0*AM$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$52,IF(AN$7<35000,0*AN$52,IF(AN$7<50000,0.25*AN$52,IF(AN$7<75000,0.5*AN$52,IF(AN$7<100000,0.25*AN$52,IF(AN$7<150000,0*AN$52,IF(AN$7>=150000,0*AN$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$52,IF(AO$7<35000,0*AO$52,IF(AO$7<50000,0.25*AO$52,IF(AO$7<75000,0.5*AO$52,IF(AO$7<100000,0.25*AO$52,IF(AO$7<150000,0*AO$52,IF(AO$7>=150000,0*AO$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$52,IF(AP$7<35000,0*AP$52,IF(AP$7<50000,0.25*AP$52,IF(AP$7<75000,0.5*AP$52,IF(AP$7<100000,0.25*AP$52,IF(AP$7<150000,0*AP$52,IF(AP$7>=150000,0*AP$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$52,IF(AQ$7<35000,0*AQ$52,IF(AQ$7<50000,0.25*AQ$52,IF(AQ$7<75000,0.5*AQ$52,IF(AQ$7<100000,0.25*AQ$52,IF(AQ$7<150000,0*AQ$52,IF(AQ$7>=150000,0*AQ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$52,IF(AR$7<35000,0*AR$52,IF(AR$7<50000,0.25*AR$52,IF(AR$7<75000,0.5*AR$52,IF(AR$7<100000,0.25*AR$52,IF(AR$7<150000,0*AR$52,IF(AR$7>=150000,0*AR$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$52,IF(AS$7<35000,0*AS$52,IF(AS$7<50000,0.25*AS$52,IF(AS$7<75000,0.5*AS$52,IF(AS$7<100000,0.25*AS$52,IF(AS$7<150000,0*AS$52,IF(AS$7>=150000,0*AS$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$52,IF(AT$7<35000,0*AT$52,IF(AT$7<50000,0.25*AT$52,IF(AT$7<75000,0.5*AT$52,IF(AT$7<100000,0.25*AT$52,IF(AT$7<150000,0*AT$52,IF(AT$7>=150000,0*AT$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$52,IF(AU$7<35000,0*AU$52,IF(AU$7<50000,0.25*AU$52,IF(AU$7<75000,0.5*AU$52,IF(AU$7<100000,0.25*AU$52,IF(AU$7<150000,0*AU$52,IF(AU$7>=150000,0*AU$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$52,IF(AV$7<35000,0*AV$52,IF(AV$7<50000,0.25*AV$52,IF(AV$7<75000,0.5*AV$52,IF(AV$7<100000,0.25*AV$52,IF(AV$7<150000,0*AV$52,IF(AV$7>=150000,0*AV$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$52,IF(AW$7<35000,0*AW$52,IF(AW$7<50000,0.25*AW$52,IF(AW$7<75000,0.5*AW$52,IF(AW$7<100000,0.25*AW$52,IF(AW$7<150000,0*AW$52,IF(AW$7>=150000,0*AW$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$52,IF(AX$7<35000,0*AX$52,IF(AX$7<50000,0.25*AX$52,IF(AX$7<75000,0.5*AX$52,IF(AX$7<100000,0.25*AX$52,IF(AX$7<150000,0*AX$52,IF(AX$7>=150000,0*AX$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$52,IF(AY$7<35000,0*AY$52,IF(AY$7<50000,0.25*AY$52,IF(AY$7<75000,0.5*AY$52,IF(AY$7<100000,0.25*AY$52,IF(AY$7<150000,0*AY$52,IF(AY$7>=150000,0*AY$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$52,IF(AZ$7<35000,0*AZ$52,IF(AZ$7<50000,0.25*AZ$52,IF(AZ$7<75000,0.5*AZ$52,IF(AZ$7<100000,0.25*AZ$52,IF(AZ$7<150000,0*AZ$52,IF(AZ$7>=150000,0*AZ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$52,IF(BA$7<35000,0*BA$52,IF(BA$7<50000,0.25*BA$52,IF(BA$7<75000,0.5*BA$52,IF(BA$7<100000,0.25*BA$52,IF(BA$7<150000,0*BA$52,IF(BA$7>=150000,0*BA$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$52,IF(BB$7<35000,0*BB$52,IF(BB$7<50000,0.25*BB$52,IF(BB$7<75000,0.5*BB$52,IF(BB$7<100000,0.25*BB$52,IF(BB$7<150000,0*BB$52,IF(BB$7>=150000,0*BB$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$52,IF(BC$7<35000,0*BC$52,IF(BC$7<50000,0.25*BC$52,IF(BC$7<75000,0.5*BC$52,IF(BC$7<100000,0.25*BC$52,IF(BC$7<150000,0*BC$52,IF(BC$7>=150000,0*BC$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$52,IF(BD$7<35000,0*BD$52,IF(BD$7<50000,0.25*BD$52,IF(BD$7<75000,0.5*BD$52,IF(BD$7<100000,0.25*BD$52,IF(BD$7<150000,0*BD$52,IF(BD$7>=150000,0*BD$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$52,IF(BE$7<35000,0*BE$52,IF(BE$7<50000,0.25*BE$52,IF(BE$7<75000,0.5*BE$52,IF(BE$7<100000,0.25*BE$52,IF(BE$7<150000,0*BE$52,IF(BE$7>=150000,0*BE$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$52,IF(BF$7<35000,0*BF$52,IF(BF$7<50000,0.25*BF$52,IF(BF$7<75000,0.5*BF$52,IF(BF$7<100000,0.25*BF$52,IF(BF$7<150000,0*BF$52,IF(BF$7>=150000,0*BF$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$52,IF(BG$7<35000,0*BG$52,IF(BG$7<50000,0.25*BG$52,IF(BG$7<75000,0.5*BG$52,IF(BG$7<100000,0.25*BG$52,IF(BG$7<150000,0*BG$52,IF(BG$7>=150000,0*BG$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$52,IF(BH$7<35000,0*BH$52,IF(BH$7<50000,0.25*BH$52,IF(BH$7<75000,0.5*BH$52,IF(BH$7<100000,0.25*BH$52,IF(BH$7<150000,0*BH$52,IF(BH$7>=150000,0*BH$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$52,IF(BI$7<35000,0*BI$52,IF(BI$7<50000,0.25*BI$52,IF(BI$7<75000,0.5*BI$52,IF(BI$7<100000,0.25*BI$52,IF(BI$7<150000,0*BI$52,IF(BI$7>=150000,0*BI$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$52,IF(BJ$7<35000,0*BJ$52,IF(BJ$7<50000,0.25*BJ$52,IF(BJ$7<75000,0.5*BJ$52,IF(BJ$7<100000,0.25*BJ$52,IF(BJ$7<150000,0*BJ$52,IF(BJ$7>=150000,0*BJ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$52,IF(BK$7<35000,0*BK$52,IF(BK$7<50000,0.25*BK$52,IF(BK$7<75000,0.5*BK$52,IF(BK$7<100000,0.25*BK$52,IF(BK$7<150000,0*BK$52,IF(BK$7>=150000,0*BK$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$52,IF(BL$7<35000,0*BL$52,IF(BL$7<50000,0.25*BL$52,IF(BL$7<75000,0.5*BL$52,IF(BL$7<100000,0.25*BL$52,IF(BL$7<150000,0*BL$52,IF(BL$7>=150000,0*BL$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$52,IF(BM$7<35000,0*BM$52,IF(BM$7<50000,0.25*BM$52,IF(BM$7<75000,0.5*BM$52,IF(BM$7<100000,0.25*BM$52,IF(BM$7<150000,0*BM$52,IF(BM$7>=150000,0*BM$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$52,IF(BN$7<35000,0*BN$52,IF(BN$7<50000,0.25*BN$52,IF(BN$7<75000,0.5*BN$52,IF(BN$7<100000,0.25*BN$52,IF(BN$7<150000,0*BN$52,IF(BN$7>=150000,0*BN$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$52,IF(BO$7<35000,0*BO$52,IF(BO$7<50000,0.25*BO$52,IF(BO$7<75000,0.5*BO$52,IF(BO$7<100000,0.25*BO$52,IF(BO$7<150000,0*BO$52,IF(BO$7>=150000,0*BO$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$52,IF(BP$7<35000,0*BP$52,IF(BP$7<50000,0.25*BP$52,IF(BP$7<75000,0.5*BP$52,IF(BP$7<100000,0.25*BP$52,IF(BP$7<150000,0*BP$52,IF(BP$7>=150000,0*BP$52,0))))))),0)","v":0}]
["75k <100k",{"$f":"IFERROR(IF(B$7<15000,0*B$52,IF(B$7<35000,0*B$52,IF(B$7<50000,0*B$52,IF(B$7<75000,0.25*B$52,IF(B$7<100000,0.5*B$52,IF(B$7<150000,0.25*B$52,IF(B$7>=150000,0*B$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$52,IF(C$7<35000,0*C$52,IF(C$7<50000,0*C$52,IF(C$7<75000,0.25*C$52,IF(C$7<100000,0.5*C$52,IF(C$7<150000,0.25*C$52,IF(C$7>=150000,0*C$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$52,IF(D$7<35000,0*D$52,IF(D$7<50000,0*D$52,IF(D$7<75000,0.25*D$52,IF(D$7<100000,0.5*D$52,IF(D$7<150000,0.25*D$52,IF(D$7>=150000,0*D$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$52,IF(E$7<35000,0*E$52,IF(E$7<50000,0*E$52,IF(E$7<75000,0.25*E$52,IF(E$7<100000,0.5*E$52,IF(E$7<150000,0.25*E$52,IF(E$7>=150000,0*E$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$52,IF(F$7<35000,0*F$52,IF(F$7<50000,0*F$52,IF(F$7<75000,0.25*F$52,IF(F$7<100000,0.5*F$52,IF(F$7<150000,0.25*F$52,IF(F$7>=150000,0*F$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$52,IF(G$7<35000,0*G$52,IF(G$7<50000,0*G$52,IF(G$7<75000,0.25*G$52,IF(G$7<100000,0.5*G$52,IF(G$7<150000,0.25*G$52,IF(G$7>=150000,0*G$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$52,IF(H$7<35000,0*H$52,IF(H$7<50000,0*H$52,IF(H$7<75000,0.25*H$52,IF(H$7<100000,0.5*H$52,IF(H$7<150000,0.25*H$52,IF(H$7>=150000,0*H$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$52,IF(I$7<35000,0*I$52,IF(I$7<50000,0*I$52,IF(I$7<75000,0.25*I$52,IF(I$7<100000,0.5*I$52,IF(I$7<150000,0.25*I$52,IF(I$7>=150000,0*I$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$52,IF(J$7<35000,0*J$52,IF(J$7<50000,0*J$52,IF(J$7<75000,0.25*J$52,IF(J$7<100000,0.5*J$52,IF(J$7<150000,0.25*J$52,IF(J$7>=150000,0*J$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$52,IF(K$7<35000,0*K$52,IF(K$7<50000,0*K$52,IF(K$7<75000,0.25*K$52,IF(K$7<100000,0.5*K$52,IF(K$7<150000,0.25*K$52,IF(K$7>=150000,0*K$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$52,IF(L$7<35000,0*L$52,IF(L$7<50000,0*L$52,IF(L$7<75000,0.25*L$52,IF(L$7<100000,0.5*L$52,IF(L$7<150000,0.25*L$52,IF(L$7>=150000,0*L$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$52,IF(M$7<35000,0*M$52,IF(M$7<50000,0*M$52,IF(M$7<75000,0.25*M$52,IF(M$7<100000,0.5*M$52,IF(M$7<150000,0.25*M$52,IF(M$7>=150000,0*M$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$52,IF(N$7<35000,0*N$52,IF(N$7<50000,0*N$52,IF(N$7<75000,0.25*N$52,IF(N$7<100000,0.5*N$52,IF(N$7<150000,0.25*N$52,IF(N$7>=150000,0*N$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$52,IF(O$7<35000,0*O$52,IF(O$7<50000,0*O$52,IF(O$7<75000,0.25*O$52,IF(O$7<100000,0.5*O$52,IF(O$7<150000,0.25*O$52,IF(O$7>=150000,0*O$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$52,IF(P$7<35000,0*P$52,IF(P$7<50000,0*P$52,IF(P$7<75000,0.25*P$52,IF(P$7<100000,0.5*P$52,IF(P$7<150000,0.25*P$52,IF(P$7>=150000,0*P$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$52,IF(Q$7<35000,0*Q$52,IF(Q$7<50000,0*Q$52,IF(Q$7<75000,0.25*Q$52,IF(Q$7<100000,0.5*Q$52,IF(Q$7<150000,0.25*Q$52,IF(Q$7>=150000,0*Q$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$52,IF(R$7<35000,0*R$52,IF(R$7<50000,0*R$52,IF(R$7<75000,0.25*R$52,IF(R$7<100000,0.5*R$52,IF(R$7<150000,0.25*R$52,IF(R$7>=150000,0*R$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$52,IF(S$7<35000,0*S$52,IF(S$7<50000,0*S$52,IF(S$7<75000,0.25*S$52,IF(S$7<100000,0.5*S$52,IF(S$7<150000,0.25*S$52,IF(S$7>=150000,0*S$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$52,IF(T$7<35000,0*T$52,IF(T$7<50000,0*T$52,IF(T$7<75000,0.25*T$52,IF(T$7<100000,0.5*T$52,IF(T$7<150000,0.25*T$52,IF(T$7>=150000,0*T$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$52,IF(U$7<35000,0*U$52,IF(U$7<50000,0*U$52,IF(U$7<75000,0.25*U$52,IF(U$7<100000,0.5*U$52,IF(U$7<150000,0.25*U$52,IF(U$7>=150000,0*U$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$52,IF(V$7<35000,0*V$52,IF(V$7<50000,0*V$52,IF(V$7<75000,0.25*V$52,IF(V$7<100000,0.5*V$52,IF(V$7<150000,0.25*V$52,IF(V$7>=150000,0*V$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$52,IF(W$7<35000,0*W$52,IF(W$7<50000,0*W$52,IF(W$7<75000,0.25*W$52,IF(W$7<100000,0.5*W$52,IF(W$7<150000,0.25*W$52,IF(W$7>=150000,0*W$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$52,IF(X$7<35000,0*X$52,IF(X$7<50000,0*X$52,IF(X$7<75000,0.25*X$52,IF(X$7<100000,0.5*X$52,IF(X$7<150000,0.25*X$52,IF(X$7>=150000,0*X$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$52,IF(Y$7<35000,0*Y$52,IF(Y$7<50000,0*Y$52,IF(Y$7<75000,0.25*Y$52,IF(Y$7<100000,0.5*Y$52,IF(Y$7<150000,0.25*Y$52,IF(Y$7>=150000,0*Y$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$52,IF(Z$7<35000,0*Z$52,IF(Z$7<50000,0*Z$52,IF(Z$7<75000,0.25*Z$52,IF(Z$7<100000,0.5*Z$52,IF(Z$7<150000,0.25*Z$52,IF(Z$7>=150000,0*Z$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$52,IF(AA$7<35000,0*AA$52,IF(AA$7<50000,0*AA$52,IF(AA$7<75000,0.25*AA$52,IF(AA$7<100000,0.5*AA$52,IF(AA$7<150000,0.25*AA$52,IF(AA$7>=150000,0*AA$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$52,IF(AB$7<35000,0*AB$52,IF(AB$7<50000,0*AB$52,IF(AB$7<75000,0.25*AB$52,IF(AB$7<100000,0.5*AB$52,IF(AB$7<150000,0.25*AB$52,IF(AB$7>=150000,0*AB$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$52,IF(AC$7<35000,0*AC$52,IF(AC$7<50000,0*AC$52,IF(AC$7<75000,0.25*AC$52,IF(AC$7<100000,0.5*AC$52,IF(AC$7<150000,0.25*AC$52,IF(AC$7>=150000,0*AC$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$52,IF(AD$7<35000,0*AD$52,IF(AD$7<50000,0*AD$52,IF(AD$7<75000,0.25*AD$52,IF(AD$7<100000,0.5*AD$52,IF(AD$7<150000,0.25*AD$52,IF(AD$7>=150000,0*AD$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$52,IF(AE$7<35000,0*AE$52,IF(AE$7<50000,0*AE$52,IF(AE$7<75000,0.25*AE$52,IF(AE$7<100000,0.5*AE$52,IF(AE$7<150000,0.25*AE$52,IF(AE$7>=150000,0*AE$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$52,IF(AF$7<35000,0*AF$52,IF(AF$7<50000,0*AF$52,IF(AF$7<75000,0.25*AF$52,IF(AF$7<100000,0.5*AF$52,IF(AF$7<150000,0.25*AF$52,IF(AF$7>=150000,0*AF$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$52,IF(AG$7<35000,0*AG$52,IF(AG$7<50000,0*AG$52,IF(AG$7<75000,0.25*AG$52,IF(AG$7<100000,0.5*AG$52,IF(AG$7<150000,0.25*AG$52,IF(AG$7>=150000,0*AG$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$52,IF(AH$7<35000,0*AH$52,IF(AH$7<50000,0*AH$52,IF(AH$7<75000,0.25*AH$52,IF(AH$7<100000,0.5*AH$52,IF(AH$7<150000,0.25*AH$52,IF(AH$7>=150000,0*AH$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$52,IF(AI$7<35000,0*AI$52,IF(AI$7<50000,0*AI$52,IF(AI$7<75000,0.25*AI$52,IF(AI$7<100000,0.5*AI$52,IF(AI$7<150000,0.25*AI$52,IF(AI$7>=150000,0*AI$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$52,IF(AJ$7<35000,0*AJ$52,IF(AJ$7<50000,0*AJ$52,IF(AJ$7<75000,0.25*AJ$52,IF(AJ$7<100000,0.5*AJ$52,IF(AJ$7<150000,0.25*AJ$52,IF(AJ$7>=150000,0*AJ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$52,IF(AK$7<35000,0*AK$52,IF(AK$7<50000,0*AK$52,IF(AK$7<75000,0.25*AK$52,IF(AK$7<100000,0.5*AK$52,IF(AK$7<150000,0.25*AK$52,IF(AK$7>=150000,0*AK$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$52,IF(AL$7<35000,0*AL$52,IF(AL$7<50000,0*AL$52,IF(AL$7<75000,0.25*AL$52,IF(AL$7<100000,0.5*AL$52,IF(AL$7<150000,0.25*AL$52,IF(AL$7>=150000,0*AL$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$52,IF(AM$7<35000,0*AM$52,IF(AM$7<50000,0*AM$52,IF(AM$7<75000,0.25*AM$52,IF(AM$7<100000,0.5*AM$52,IF(AM$7<150000,0.25*AM$52,IF(AM$7>=150000,0*AM$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$52,IF(AN$7<35000,0*AN$52,IF(AN$7<50000,0*AN$52,IF(AN$7<75000,0.25*AN$52,IF(AN$7<100000,0.5*AN$52,IF(AN$7<150000,0.25*AN$52,IF(AN$7>=150000,0*AN$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$52,IF(AO$7<35000,0*AO$52,IF(AO$7<50000,0*AO$52,IF(AO$7<75000,0.25*AO$52,IF(AO$7<100000,0.5*AO$52,IF(AO$7<150000,0.25*AO$52,IF(AO$7>=150000,0*AO$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$52,IF(AP$7<35000,0*AP$52,IF(AP$7<50000,0*AP$52,IF(AP$7<75000,0.25*AP$52,IF(AP$7<100000,0.5*AP$52,IF(AP$7<150000,0.25*AP$52,IF(AP$7>=150000,0*AP$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$52,IF(AQ$7<35000,0*AQ$52,IF(AQ$7<50000,0*AQ$52,IF(AQ$7<75000,0.25*AQ$52,IF(AQ$7<100000,0.5*AQ$52,IF(AQ$7<150000,0.25*AQ$52,IF(AQ$7>=150000,0*AQ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$52,IF(AR$7<35000,0*AR$52,IF(AR$7<50000,0*AR$52,IF(AR$7<75000,0.25*AR$52,IF(AR$7<100000,0.5*AR$52,IF(AR$7<150000,0.25*AR$52,IF(AR$7>=150000,0*AR$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$52,IF(AS$7<35000,0*AS$52,IF(AS$7<50000,0*AS$52,IF(AS$7<75000,0.25*AS$52,IF(AS$7<100000,0.5*AS$52,IF(AS$7<150000,0.25*AS$52,IF(AS$7>=150000,0*AS$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$52,IF(AT$7<35000,0*AT$52,IF(AT$7<50000,0*AT$52,IF(AT$7<75000,0.25*AT$52,IF(AT$7<100000,0.5*AT$52,IF(AT$7<150000,0.25*AT$52,IF(AT$7>=150000,0*AT$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$52,IF(AU$7<35000,0*AU$52,IF(AU$7<50000,0*AU$52,IF(AU$7<75000,0.25*AU$52,IF(AU$7<100000,0.5*AU$52,IF(AU$7<150000,0.25*AU$52,IF(AU$7>=150000,0*AU$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$52,IF(AV$7<35000,0*AV$52,IF(AV$7<50000,0*AV$52,IF(AV$7<75000,0.25*AV$52,IF(AV$7<100000,0.5*AV$52,IF(AV$7<150000,0.25*AV$52,IF(AV$7>=150000,0*AV$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$52,IF(AW$7<35000,0*AW$52,IF(AW$7<50000,0*AW$52,IF(AW$7<75000,0.25*AW$52,IF(AW$7<100000,0.5*AW$52,IF(AW$7<150000,0.25*AW$52,IF(AW$7>=150000,0*AW$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$52,IF(AX$7<35000,0*AX$52,IF(AX$7<50000,0*AX$52,IF(AX$7<75000,0.25*AX$52,IF(AX$7<100000,0.5*AX$52,IF(AX$7<150000,0.25*AX$52,IF(AX$7>=150000,0*AX$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$52,IF(AY$7<35000,0*AY$52,IF(AY$7<50000,0*AY$52,IF(AY$7<75000,0.25*AY$52,IF(AY$7<100000,0.5*AY$52,IF(AY$7<150000,0.25*AY$52,IF(AY$7>=150000,0*AY$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$52,IF(AZ$7<35000,0*AZ$52,IF(AZ$7<50000,0*AZ$52,IF(AZ$7<75000,0.25*AZ$52,IF(AZ$7<100000,0.5*AZ$52,IF(AZ$7<150000,0.25*AZ$52,IF(AZ$7>=150000,0*AZ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$52,IF(BA$7<35000,0*BA$52,IF(BA$7<50000,0*BA$52,IF(BA$7<75000,0.25*BA$52,IF(BA$7<100000,0.5*BA$52,IF(BA$7<150000,0.25*BA$52,IF(BA$7>=150000,0*BA$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$52,IF(BB$7<35000,0*BB$52,IF(BB$7<50000,0*BB$52,IF(BB$7<75000,0.25*BB$52,IF(BB$7<100000,0.5*BB$52,IF(BB$7<150000,0.25*BB$52,IF(BB$7>=150000,0*BB$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$52,IF(BC$7<35000,0*BC$52,IF(BC$7<50000,0*BC$52,IF(BC$7<75000,0.25*BC$52,IF(BC$7<100000,0.5*BC$52,IF(BC$7<150000,0.25*BC$52,IF(BC$7>=150000,0*BC$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$52,IF(BD$7<35000,0*BD$52,IF(BD$7<50000,0*BD$52,IF(BD$7<75000,0.25*BD$52,IF(BD$7<100000,0.5*BD$52,IF(BD$7<150000,0.25*BD$52,IF(BD$7>=150000,0*BD$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$52,IF(BE$7<35000,0*BE$52,IF(BE$7<50000,0*BE$52,IF(BE$7<75000,0.25*BE$52,IF(BE$7<100000,0.5*BE$52,IF(BE$7<150000,0.25*BE$52,IF(BE$7>=150000,0*BE$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$52,IF(BF$7<35000,0*BF$52,IF(BF$7<50000,0*BF$52,IF(BF$7<75000,0.25*BF$52,IF(BF$7<100000,0.5*BF$52,IF(BF$7<150000,0.25*BF$52,IF(BF$7>=150000,0*BF$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$52,IF(BG$7<35000,0*BG$52,IF(BG$7<50000,0*BG$52,IF(BG$7<75000,0.25*BG$52,IF(BG$7<100000,0.5*BG$52,IF(BG$7<150000,0.25*BG$52,IF(BG$7>=150000,0*BG$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$52,IF(BH$7<35000,0*BH$52,IF(BH$7<50000,0*BH$52,IF(BH$7<75000,0.25*BH$52,IF(BH$7<100000,0.5*BH$52,IF(BH$7<150000,0.25*BH$52,IF(BH$7>=150000,0*BH$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$52,IF(BI$7<35000,0*BI$52,IF(BI$7<50000,0*BI$52,IF(BI$7<75000,0.25*BI$52,IF(BI$7<100000,0.5*BI$52,IF(BI$7<150000,0.25*BI$52,IF(BI$7>=150000,0*BI$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$52,IF(BJ$7<35000,0*BJ$52,IF(BJ$7<50000,0*BJ$52,IF(BJ$7<75000,0.25*BJ$52,IF(BJ$7<100000,0.5*BJ$52,IF(BJ$7<150000,0.25*BJ$52,IF(BJ$7>=150000,0*BJ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$52,IF(BK$7<35000,0*BK$52,IF(BK$7<50000,0*BK$52,IF(BK$7<75000,0.25*BK$52,IF(BK$7<100000,0.5*BK$52,IF(BK$7<150000,0.25*BK$52,IF(BK$7>=150000,0*BK$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$52,IF(BL$7<35000,0*BL$52,IF(BL$7<50000,0*BL$52,IF(BL$7<75000,0.25*BL$52,IF(BL$7<100000,0.5*BL$52,IF(BL$7<150000,0.25*BL$52,IF(BL$7>=150000,0*BL$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$52,IF(BM$7<35000,0*BM$52,IF(BM$7<50000,0*BM$52,IF(BM$7<75000,0.25*BM$52,IF(BM$7<100000,0.5*BM$52,IF(BM$7<150000,0.25*BM$52,IF(BM$7>=150000,0*BM$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$52,IF(BN$7<35000,0*BN$52,IF(BN$7<50000,0*BN$52,IF(BN$7<75000,0.25*BN$52,IF(BN$7<100000,0.5*BN$52,IF(BN$7<150000,0.25*BN$52,IF(BN$7>=150000,0*BN$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$52,IF(BO$7<35000,0*BO$52,IF(BO$7<50000,0*BO$52,IF(BO$7<75000,0.25*BO$52,IF(BO$7<100000,0.5*BO$52,IF(BO$7<150000,0.25*BO$52,IF(BO$7>=150000,0*BO$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$52,IF(BP$7<35000,0*BP$52,IF(BP$7<50000,0*BP$52,IF(BP$7<75000,0.25*BP$52,IF(BP$7<100000,0.5*BP$52,IF(BP$7<150000,0.25*BP$52,IF(BP$7>=150000,0*BP$52,0))))))),0)","v":0}]
["100k <150k",{"$f":"IFERROR(IF(B$7<15000,0*B$52,IF(B$7<35000,0*B$52,IF(B$7<50000,0*B$52,IF(B$7<75000,0*B$52,IF(B$7<100000,0.25*B$52,IF(B$7<150000,0.5*B$52,IF(B$7>=150000,0.25*B$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$52,IF(C$7<35000,0*C$52,IF(C$7<50000,0*C$52,IF(C$7<75000,0*C$52,IF(C$7<100000,0.25*C$52,IF(C$7<150000,0.5*C$52,IF(C$7>=150000,0.25*C$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$52,IF(D$7<35000,0*D$52,IF(D$7<50000,0*D$52,IF(D$7<75000,0*D$52,IF(D$7<100000,0.25*D$52,IF(D$7<150000,0.5*D$52,IF(D$7>=150000,0.25*D$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$52,IF(E$7<35000,0*E$52,IF(E$7<50000,0*E$52,IF(E$7<75000,0*E$52,IF(E$7<100000,0.25*E$52,IF(E$7<150000,0.5*E$52,IF(E$7>=150000,0.25*E$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$52,IF(F$7<35000,0*F$52,IF(F$7<50000,0*F$52,IF(F$7<75000,0*F$52,IF(F$7<100000,0.25*F$52,IF(F$7<150000,0.5*F$52,IF(F$7>=150000,0.25*F$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$52,IF(G$7<35000,0*G$52,IF(G$7<50000,0*G$52,IF(G$7<75000,0*G$52,IF(G$7<100000,0.25*G$52,IF(G$7<150000,0.5*G$52,IF(G$7>=150000,0.25*G$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$52,IF(H$7<35000,0*H$52,IF(H$7<50000,0*H$52,IF(H$7<75000,0*H$52,IF(H$7<100000,0.25*H$52,IF(H$7<150000,0.5*H$52,IF(H$7>=150000,0.25*H$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$52,IF(I$7<35000,0*I$52,IF(I$7<50000,0*I$52,IF(I$7<75000,0*I$52,IF(I$7<100000,0.25*I$52,IF(I$7<150000,0.5*I$52,IF(I$7>=150000,0.25*I$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$52,IF(J$7<35000,0*J$52,IF(J$7<50000,0*J$52,IF(J$7<75000,0*J$52,IF(J$7<100000,0.25*J$52,IF(J$7<150000,0.5*J$52,IF(J$7>=150000,0.25*J$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$52,IF(K$7<35000,0*K$52,IF(K$7<50000,0*K$52,IF(K$7<75000,0*K$52,IF(K$7<100000,0.25*K$52,IF(K$7<150000,0.5*K$52,IF(K$7>=150000,0.25*K$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$52,IF(L$7<35000,0*L$52,IF(L$7<50000,0*L$52,IF(L$7<75000,0*L$52,IF(L$7<100000,0.25*L$52,IF(L$7<150000,0.5*L$52,IF(L$7>=150000,0.25*L$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$52,IF(M$7<35000,0*M$52,IF(M$7<50000,0*M$52,IF(M$7<75000,0*M$52,IF(M$7<100000,0.25*M$52,IF(M$7<150000,0.5*M$52,IF(M$7>=150000,0.25*M$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$52,IF(N$7<35000,0*N$52,IF(N$7<50000,0*N$52,IF(N$7<75000,0*N$52,IF(N$7<100000,0.25*N$52,IF(N$7<150000,0.5*N$52,IF(N$7>=150000,0.25*N$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$52,IF(O$7<35000,0*O$52,IF(O$7<50000,0*O$52,IF(O$7<75000,0*O$52,IF(O$7<100000,0.25*O$52,IF(O$7<150000,0.5*O$52,IF(O$7>=150000,0.25*O$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$52,IF(P$7<35000,0*P$52,IF(P$7<50000,0*P$52,IF(P$7<75000,0*P$52,IF(P$7<100000,0.25*P$52,IF(P$7<150000,0.5*P$52,IF(P$7>=150000,0.25*P$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$52,IF(Q$7<35000,0*Q$52,IF(Q$7<50000,0*Q$52,IF(Q$7<75000,0*Q$52,IF(Q$7<100000,0.25*Q$52,IF(Q$7<150000,0.5*Q$52,IF(Q$7>=150000,0.25*Q$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$52,IF(R$7<35000,0*R$52,IF(R$7<50000,0*R$52,IF(R$7<75000,0*R$52,IF(R$7<100000,0.25*R$52,IF(R$7<150000,0.5*R$52,IF(R$7>=150000,0.25*R$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$52,IF(S$7<35000,0*S$52,IF(S$7<50000,0*S$52,IF(S$7<75000,0*S$52,IF(S$7<100000,0.25*S$52,IF(S$7<150000,0.5*S$52,IF(S$7>=150000,0.25*S$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$52,IF(T$7<35000,0*T$52,IF(T$7<50000,0*T$52,IF(T$7<75000,0*T$52,IF(T$7<100000,0.25*T$52,IF(T$7<150000,0.5*T$52,IF(T$7>=150000,0.25*T$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$52,IF(U$7<35000,0*U$52,IF(U$7<50000,0*U$52,IF(U$7<75000,0*U$52,IF(U$7<100000,0.25*U$52,IF(U$7<150000,0.5*U$52,IF(U$7>=150000,0.25*U$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$52,IF(V$7<35000,0*V$52,IF(V$7<50000,0*V$52,IF(V$7<75000,0*V$52,IF(V$7<100000,0.25*V$52,IF(V$7<150000,0.5*V$52,IF(V$7>=150000,0.25*V$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$52,IF(W$7<35000,0*W$52,IF(W$7<50000,0*W$52,IF(W$7<75000,0*W$52,IF(W$7<100000,0.25*W$52,IF(W$7<150000,0.5*W$52,IF(W$7>=150000,0.25*W$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$52,IF(X$7<35000,0*X$52,IF(X$7<50000,0*X$52,IF(X$7<75000,0*X$52,IF(X$7<100000,0.25*X$52,IF(X$7<150000,0.5*X$52,IF(X$7>=150000,0.25*X$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$52,IF(Y$7<35000,0*Y$52,IF(Y$7<50000,0*Y$52,IF(Y$7<75000,0*Y$52,IF(Y$7<100000,0.25*Y$52,IF(Y$7<150000,0.5*Y$52,IF(Y$7>=150000,0.25*Y$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$52,IF(Z$7<35000,0*Z$52,IF(Z$7<50000,0*Z$52,IF(Z$7<75000,0*Z$52,IF(Z$7<100000,0.25*Z$52,IF(Z$7<150000,0.5*Z$52,IF(Z$7>=150000,0.25*Z$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$52,IF(AA$7<35000,0*AA$52,IF(AA$7<50000,0*AA$52,IF(AA$7<75000,0*AA$52,IF(AA$7<100000,0.25*AA$52,IF(AA$7<150000,0.5*AA$52,IF(AA$7>=150000,0.25*AA$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$52,IF(AB$7<35000,0*AB$52,IF(AB$7<50000,0*AB$52,IF(AB$7<75000,0*AB$52,IF(AB$7<100000,0.25*AB$52,IF(AB$7<150000,0.5*AB$52,IF(AB$7>=150000,0.25*AB$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$52,IF(AC$7<35000,0*AC$52,IF(AC$7<50000,0*AC$52,IF(AC$7<75000,0*AC$52,IF(AC$7<100000,0.25*AC$52,IF(AC$7<150000,0.5*AC$52,IF(AC$7>=150000,0.25*AC$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$52,IF(AD$7<35000,0*AD$52,IF(AD$7<50000,0*AD$52,IF(AD$7<75000,0*AD$52,IF(AD$7<100000,0.25*AD$52,IF(AD$7<150000,0.5*AD$52,IF(AD$7>=150000,0.25*AD$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$52,IF(AE$7<35000,0*AE$52,IF(AE$7<50000,0*AE$52,IF(AE$7<75000,0*AE$52,IF(AE$7<100000,0.25*AE$52,IF(AE$7<150000,0.5*AE$52,IF(AE$7>=150000,0.25*AE$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$52,IF(AF$7<35000,0*AF$52,IF(AF$7<50000,0*AF$52,IF(AF$7<75000,0*AF$52,IF(AF$7<100000,0.25*AF$52,IF(AF$7<150000,0.5*AF$52,IF(AF$7>=150000,0.25*AF$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$52,IF(AG$7<35000,0*AG$52,IF(AG$7<50000,0*AG$52,IF(AG$7<75000,0*AG$52,IF(AG$7<100000,0.25*AG$52,IF(AG$7<150000,0.5*AG$52,IF(AG$7>=150000,0.25*AG$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$52,IF(AH$7<35000,0*AH$52,IF(AH$7<50000,0*AH$52,IF(AH$7<75000,0*AH$52,IF(AH$7<100000,0.25*AH$52,IF(AH$7<150000,0.5*AH$52,IF(AH$7>=150000,0.25*AH$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$52,IF(AI$7<35000,0*AI$52,IF(AI$7<50000,0*AI$52,IF(AI$7<75000,0*AI$52,IF(AI$7<100000,0.25*AI$52,IF(AI$7<150000,0.5*AI$52,IF(AI$7>=150000,0.25*AI$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$52,IF(AJ$7<35000,0*AJ$52,IF(AJ$7<50000,0*AJ$52,IF(AJ$7<75000,0*AJ$52,IF(AJ$7<100000,0.25*AJ$52,IF(AJ$7<150000,0.5*AJ$52,IF(AJ$7>=150000,0.25*AJ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$52,IF(AK$7<35000,0*AK$52,IF(AK$7<50000,0*AK$52,IF(AK$7<75000,0*AK$52,IF(AK$7<100000,0.25*AK$52,IF(AK$7<150000,0.5*AK$52,IF(AK$7>=150000,0.25*AK$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$52,IF(AL$7<35000,0*AL$52,IF(AL$7<50000,0*AL$52,IF(AL$7<75000,0*AL$52,IF(AL$7<100000,0.25*AL$52,IF(AL$7<150000,0.5*AL$52,IF(AL$7>=150000,0.25*AL$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$52,IF(AM$7<35000,0*AM$52,IF(AM$7<50000,0*AM$52,IF(AM$7<75000,0*AM$52,IF(AM$7<100000,0.25*AM$52,IF(AM$7<150000,0.5*AM$52,IF(AM$7>=150000,0.25*AM$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$52,IF(AN$7<35000,0*AN$52,IF(AN$7<50000,0*AN$52,IF(AN$7<75000,0*AN$52,IF(AN$7<100000,0.25*AN$52,IF(AN$7<150000,0.5*AN$52,IF(AN$7>=150000,0.25*AN$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$52,IF(AO$7<35000,0*AO$52,IF(AO$7<50000,0*AO$52,IF(AO$7<75000,0*AO$52,IF(AO$7<100000,0.25*AO$52,IF(AO$7<150000,0.5*AO$52,IF(AO$7>=150000,0.25*AO$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$52,IF(AP$7<35000,0*AP$52,IF(AP$7<50000,0*AP$52,IF(AP$7<75000,0*AP$52,IF(AP$7<100000,0.25*AP$52,IF(AP$7<150000,0.5*AP$52,IF(AP$7>=150000,0.25*AP$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$52,IF(AQ$7<35000,0*AQ$52,IF(AQ$7<50000,0*AQ$52,IF(AQ$7<75000,0*AQ$52,IF(AQ$7<100000,0.25*AQ$52,IF(AQ$7<150000,0.5*AQ$52,IF(AQ$7>=150000,0.25*AQ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$52,IF(AR$7<35000,0*AR$52,IF(AR$7<50000,0*AR$52,IF(AR$7<75000,0*AR$52,IF(AR$7<100000,0.25*AR$52,IF(AR$7<150000,0.5*AR$52,IF(AR$7>=150000,0.25*AR$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$52,IF(AS$7<35000,0*AS$52,IF(AS$7<50000,0*AS$52,IF(AS$7<75000,0*AS$52,IF(AS$7<100000,0.25*AS$52,IF(AS$7<150000,0.5*AS$52,IF(AS$7>=150000,0.25*AS$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$52,IF(AT$7<35000,0*AT$52,IF(AT$7<50000,0*AT$52,IF(AT$7<75000,0*AT$52,IF(AT$7<100000,0.25*AT$52,IF(AT$7<150000,0.5*AT$52,IF(AT$7>=150000,0.25*AT$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$52,IF(AU$7<35000,0*AU$52,IF(AU$7<50000,0*AU$52,IF(AU$7<75000,0*AU$52,IF(AU$7<100000,0.25*AU$52,IF(AU$7<150000,0.5*AU$52,IF(AU$7>=150000,0.25*AU$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$52,IF(AV$7<35000,0*AV$52,IF(AV$7<50000,0*AV$52,IF(AV$7<75000,0*AV$52,IF(AV$7<100000,0.25*AV$52,IF(AV$7<150000,0.5*AV$52,IF(AV$7>=150000,0.25*AV$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$52,IF(AW$7<35000,0*AW$52,IF(AW$7<50000,0*AW$52,IF(AW$7<75000,0*AW$52,IF(AW$7<100000,0.25*AW$52,IF(AW$7<150000,0.5*AW$52,IF(AW$7>=150000,0.25*AW$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$52,IF(AX$7<35000,0*AX$52,IF(AX$7<50000,0*AX$52,IF(AX$7<75000,0*AX$52,IF(AX$7<100000,0.25*AX$52,IF(AX$7<150000,0.5*AX$52,IF(AX$7>=150000,0.25*AX$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$52,IF(AY$7<35000,0*AY$52,IF(AY$7<50000,0*AY$52,IF(AY$7<75000,0*AY$52,IF(AY$7<100000,0.25*AY$52,IF(AY$7<150000,0.5*AY$52,IF(AY$7>=150000,0.25*AY$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$52,IF(AZ$7<35000,0*AZ$52,IF(AZ$7<50000,0*AZ$52,IF(AZ$7<75000,0*AZ$52,IF(AZ$7<100000,0.25*AZ$52,IF(AZ$7<150000,0.5*AZ$52,IF(AZ$7>=150000,0.25*AZ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$52,IF(BA$7<35000,0*BA$52,IF(BA$7<50000,0*BA$52,IF(BA$7<75000,0*BA$52,IF(BA$7<100000,0.25*BA$52,IF(BA$7<150000,0.5*BA$52,IF(BA$7>=150000,0.25*BA$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$52,IF(BB$7<35000,0*BB$52,IF(BB$7<50000,0*BB$52,IF(BB$7<75000,0*BB$52,IF(BB$7<100000,0.25*BB$52,IF(BB$7<150000,0.5*BB$52,IF(BB$7>=150000,0.25*BB$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$52,IF(BC$7<35000,0*BC$52,IF(BC$7<50000,0*BC$52,IF(BC$7<75000,0*BC$52,IF(BC$7<100000,0.25*BC$52,IF(BC$7<150000,0.5*BC$52,IF(BC$7>=150000,0.25*BC$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$52,IF(BD$7<35000,0*BD$52,IF(BD$7<50000,0*BD$52,IF(BD$7<75000,0*BD$52,IF(BD$7<100000,0.25*BD$52,IF(BD$7<150000,0.5*BD$52,IF(BD$7>=150000,0.25*BD$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$52,IF(BE$7<35000,0*BE$52,IF(BE$7<50000,0*BE$52,IF(BE$7<75000,0*BE$52,IF(BE$7<100000,0.25*BE$52,IF(BE$7<150000,0.5*BE$52,IF(BE$7>=150000,0.25*BE$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$52,IF(BF$7<35000,0*BF$52,IF(BF$7<50000,0*BF$52,IF(BF$7<75000,0*BF$52,IF(BF$7<100000,0.25*BF$52,IF(BF$7<150000,0.5*BF$52,IF(BF$7>=150000,0.25*BF$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$52,IF(BG$7<35000,0*BG$52,IF(BG$7<50000,0*BG$52,IF(BG$7<75000,0*BG$52,IF(BG$7<100000,0.25*BG$52,IF(BG$7<150000,0.5*BG$52,IF(BG$7>=150000,0.25*BG$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$52,IF(BH$7<35000,0*BH$52,IF(BH$7<50000,0*BH$52,IF(BH$7<75000,0*BH$52,IF(BH$7<100000,0.25*BH$52,IF(BH$7<150000,0.5*BH$52,IF(BH$7>=150000,0.25*BH$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$52,IF(BI$7<35000,0*BI$52,IF(BI$7<50000,0*BI$52,IF(BI$7<75000,0*BI$52,IF(BI$7<100000,0.25*BI$52,IF(BI$7<150000,0.5*BI$52,IF(BI$7>=150000,0.25*BI$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$52,IF(BJ$7<35000,0*BJ$52,IF(BJ$7<50000,0*BJ$52,IF(BJ$7<75000,0*BJ$52,IF(BJ$7<100000,0.25*BJ$52,IF(BJ$7<150000,0.5*BJ$52,IF(BJ$7>=150000,0.25*BJ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$52,IF(BK$7<35000,0*BK$52,IF(BK$7<50000,0*BK$52,IF(BK$7<75000,0*BK$52,IF(BK$7<100000,0.25*BK$52,IF(BK$7<150000,0.5*BK$52,IF(BK$7>=150000,0.25*BK$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$52,IF(BL$7<35000,0*BL$52,IF(BL$7<50000,0*BL$52,IF(BL$7<75000,0*BL$52,IF(BL$7<100000,0.25*BL$52,IF(BL$7<150000,0.5*BL$52,IF(BL$7>=150000,0.25*BL$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$52,IF(BM$7<35000,0*BM$52,IF(BM$7<50000,0*BM$52,IF(BM$7<75000,0*BM$52,IF(BM$7<100000,0.25*BM$52,IF(BM$7<150000,0.5*BM$52,IF(BM$7>=150000,0.25*BM$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$52,IF(BN$7<35000,0*BN$52,IF(BN$7<50000,0*BN$52,IF(BN$7<75000,0*BN$52,IF(BN$7<100000,0.25*BN$52,IF(BN$7<150000,0.5*BN$52,IF(BN$7>=150000,0.25*BN$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$52,IF(BO$7<35000,0*BO$52,IF(BO$7<50000,0*BO$52,IF(BO$7<75000,0*BO$52,IF(BO$7<100000,0.25*BO$52,IF(BO$7<150000,0.5*BO$52,IF(BO$7>=150000,0.25*BO$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$52,IF(BP$7<35000,0*BP$52,IF(BP$7<50000,0*BP$52,IF(BP$7<75000,0*BP$52,IF(BP$7<100000,0.25*BP$52,IF(BP$7<150000,0.5*BP$52,IF(BP$7>=150000,0.25*BP$52,0))))))),0)","v":0}]
["150k+",{"$f":"IFERROR(IF(B$7<15000,0*B$52,IF(B$7<35000,0*B$52,IF(B$7<50000,0*B$52,IF(B$7<75000,0*B$52,IF(B$7<100000,0*B$52,IF(B$7<150000,0.25*B$52,IF(B$7>=150000,0.75*B$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$52,IF(C$7<35000,0*C$52,IF(C$7<50000,0*C$52,IF(C$7<75000,0*C$52,IF(C$7<100000,0*C$52,IF(C$7<150000,0.25*C$52,IF(C$7>=150000,0.75*C$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$52,IF(D$7<35000,0*D$52,IF(D$7<50000,0*D$52,IF(D$7<75000,0*D$52,IF(D$7<100000,0*D$52,IF(D$7<150000,0.25*D$52,IF(D$7>=150000,0.75*D$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$52,IF(E$7<35000,0*E$52,IF(E$7<50000,0*E$52,IF(E$7<75000,0*E$52,IF(E$7<100000,0*E$52,IF(E$7<150000,0.25*E$52,IF(E$7>=150000,0.75*E$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$52,IF(F$7<35000,0*F$52,IF(F$7<50000,0*F$52,IF(F$7<75000,0*F$52,IF(F$7<100000,0*F$52,IF(F$7<150000,0.25*F$52,IF(F$7>=150000,0.75*F$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$52,IF(G$7<35000,0*G$52,IF(G$7<50000,0*G$52,IF(G$7<75000,0*G$52,IF(G$7<100000,0*G$52,IF(G$7<150000,0.25*G$52,IF(G$7>=150000,0.75*G$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$52,IF(H$7<35000,0*H$52,IF(H$7<50000,0*H$52,IF(H$7<75000,0*H$52,IF(H$7<100000,0*H$52,IF(H$7<150000,0.25*H$52,IF(H$7>=150000,0.75*H$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$52,IF(I$7<35000,0*I$52,IF(I$7<50000,0*I$52,IF(I$7<75000,0*I$52,IF(I$7<100000,0*I$52,IF(I$7<150000,0.25*I$52,IF(I$7>=150000,0.75*I$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$52,IF(J$7<35000,0*J$52,IF(J$7<50000,0*J$52,IF(J$7<75000,0*J$52,IF(J$7<100000,0*J$52,IF(J$7<150000,0.25*J$52,IF(J$7>=150000,0.75*J$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$52,IF(K$7<35000,0*K$52,IF(K$7<50000,0*K$52,IF(K$7<75000,0*K$52,IF(K$7<100000,0*K$52,IF(K$7<150000,0.25*K$52,IF(K$7>=150000,0.75*K$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$52,IF(L$7<35000,0*L$52,IF(L$7<50000,0*L$52,IF(L$7<75000,0*L$52,IF(L$7<100000,0*L$52,IF(L$7<150000,0.25*L$52,IF(L$7>=150000,0.75*L$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$52,IF(M$7<35000,0*M$52,IF(M$7<50000,0*M$52,IF(M$7<75000,0*M$52,IF(M$7<100000,0*M$52,IF(M$7<150000,0.25*M$52,IF(M$7>=150000,0.75*M$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$52,IF(N$7<35000,0*N$52,IF(N$7<50000,0*N$52,IF(N$7<75000,0*N$52,IF(N$7<100000,0*N$52,IF(N$7<150000,0.25*N$52,IF(N$7>=150000,0.75*N$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$52,IF(O$7<35000,0*O$52,IF(O$7<50000,0*O$52,IF(O$7<75000,0*O$52,IF(O$7<100000,0*O$52,IF(O$7<150000,0.25*O$52,IF(O$7>=150000,0.75*O$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$52,IF(P$7<35000,0*P$52,IF(P$7<50000,0*P$52,IF(P$7<75000,0*P$52,IF(P$7<100000,0*P$52,IF(P$7<150000,0.25*P$52,IF(P$7>=150000,0.75*P$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$52,IF(Q$7<35000,0*Q$52,IF(Q$7<50000,0*Q$52,IF(Q$7<75000,0*Q$52,IF(Q$7<100000,0*Q$52,IF(Q$7<150000,0.25*Q$52,IF(Q$7>=150000,0.75*Q$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$52,IF(R$7<35000,0*R$52,IF(R$7<50000,0*R$52,IF(R$7<75000,0*R$52,IF(R$7<100000,0*R$52,IF(R$7<150000,0.25*R$52,IF(R$7>=150000,0.75*R$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$52,IF(S$7<35000,0*S$52,IF(S$7<50000,0*S$52,IF(S$7<75000,0*S$52,IF(S$7<100000,0*S$52,IF(S$7<150000,0.25*S$52,IF(S$7>=150000,0.75*S$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$52,IF(T$7<35000,0*T$52,IF(T$7<50000,0*T$52,IF(T$7<75000,0*T$52,IF(T$7<100000,0*T$52,IF(T$7<150000,0.25*T$52,IF(T$7>=150000,0.75*T$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$52,IF(U$7<35000,0*U$52,IF(U$7<50000,0*U$52,IF(U$7<75000,0*U$52,IF(U$7<100000,0*U$52,IF(U$7<150000,0.25*U$52,IF(U$7>=150000,0.75*U$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$52,IF(V$7<35000,0*V$52,IF(V$7<50000,0*V$52,IF(V$7<75000,0*V$52,IF(V$7<100000,0*V$52,IF(V$7<150000,0.25*V$52,IF(V$7>=150000,0.75*V$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$52,IF(W$7<35000,0*W$52,IF(W$7<50000,0*W$52,IF(W$7<75000,0*W$52,IF(W$7<100000,0*W$52,IF(W$7<150000,0.25*W$52,IF(W$7>=150000,0.75*W$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$52,IF(X$7<35000,0*X$52,IF(X$7<50000,0*X$52,IF(X$7<75000,0*X$52,IF(X$7<100000,0*X$52,IF(X$7<150000,0.25*X$52,IF(X$7>=150000,0.75*X$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$52,IF(Y$7<35000,0*Y$52,IF(Y$7<50000,0*Y$52,IF(Y$7<75000,0*Y$52,IF(Y$7<100000,0*Y$52,IF(Y$7<150000,0.25*Y$52,IF(Y$7>=150000,0.75*Y$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$52,IF(Z$7<35000,0*Z$52,IF(Z$7<50000,0*Z$52,IF(Z$7<75000,0*Z$52,IF(Z$7<100000,0*Z$52,IF(Z$7<150000,0.25*Z$52,IF(Z$7>=150000,0.75*Z$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$52,IF(AA$7<35000,0*AA$52,IF(AA$7<50000,0*AA$52,IF(AA$7<75000,0*AA$52,IF(AA$7<100000,0*AA$52,IF(AA$7<150000,0.25*AA$52,IF(AA$7>=150000,0.75*AA$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$52,IF(AB$7<35000,0*AB$52,IF(AB$7<50000,0*AB$52,IF(AB$7<75000,0*AB$52,IF(AB$7<100000,0*AB$52,IF(AB$7<150000,0.25*AB$52,IF(AB$7>=150000,0.75*AB$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$52,IF(AC$7<35000,0*AC$52,IF(AC$7<50000,0*AC$52,IF(AC$7<75000,0*AC$52,IF(AC$7<100000,0*AC$52,IF(AC$7<150000,0.25*AC$52,IF(AC$7>=150000,0.75*AC$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$52,IF(AD$7<35000,0*AD$52,IF(AD$7<50000,0*AD$52,IF(AD$7<75000,0*AD$52,IF(AD$7<100000,0*AD$52,IF(AD$7<150000,0.25*AD$52,IF(AD$7>=150000,0.75*AD$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$52,IF(AE$7<35000,0*AE$52,IF(AE$7<50000,0*AE$52,IF(AE$7<75000,0*AE$52,IF(AE$7<100000,0*AE$52,IF(AE$7<150000,0.25*AE$52,IF(AE$7>=150000,0.75*AE$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$52,IF(AF$7<35000,0*AF$52,IF(AF$7<50000,0*AF$52,IF(AF$7<75000,0*AF$52,IF(AF$7<100000,0*AF$52,IF(AF$7<150000,0.25*AF$52,IF(AF$7>=150000,0.75*AF$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$52,IF(AG$7<35000,0*AG$52,IF(AG$7<50000,0*AG$52,IF(AG$7<75000,0*AG$52,IF(AG$7<100000,0*AG$52,IF(AG$7<150000,0.25*AG$52,IF(AG$7>=150000,0.75*AG$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$52,IF(AH$7<35000,0*AH$52,IF(AH$7<50000,0*AH$52,IF(AH$7<75000,0*AH$52,IF(AH$7<100000,0*AH$52,IF(AH$7<150000,0.25*AH$52,IF(AH$7>=150000,0.75*AH$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$52,IF(AI$7<35000,0*AI$52,IF(AI$7<50000,0*AI$52,IF(AI$7<75000,0*AI$52,IF(AI$7<100000,0*AI$52,IF(AI$7<150000,0.25*AI$52,IF(AI$7>=150000,0.75*AI$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$52,IF(AJ$7<35000,0*AJ$52,IF(AJ$7<50000,0*AJ$52,IF(AJ$7<75000,0*AJ$52,IF(AJ$7<100000,0*AJ$52,IF(AJ$7<150000,0.25*AJ$52,IF(AJ$7>=150000,0.75*AJ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$52,IF(AK$7<35000,0*AK$52,IF(AK$7<50000,0*AK$52,IF(AK$7<75000,0*AK$52,IF(AK$7<100000,0*AK$52,IF(AK$7<150000,0.25*AK$52,IF(AK$7>=150000,0.75*AK$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$52,IF(AL$7<35000,0*AL$52,IF(AL$7<50000,0*AL$52,IF(AL$7<75000,0*AL$52,IF(AL$7<100000,0*AL$52,IF(AL$7<150000,0.25*AL$52,IF(AL$7>=150000,0.75*AL$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$52,IF(AM$7<35000,0*AM$52,IF(AM$7<50000,0*AM$52,IF(AM$7<75000,0*AM$52,IF(AM$7<100000,0*AM$52,IF(AM$7<150000,0.25*AM$52,IF(AM$7>=150000,0.75*AM$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$52,IF(AN$7<35000,0*AN$52,IF(AN$7<50000,0*AN$52,IF(AN$7<75000,0*AN$52,IF(AN$7<100000,0*AN$52,IF(AN$7<150000,0.25*AN$52,IF(AN$7>=150000,0.75*AN$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$52,IF(AO$7<35000,0*AO$52,IF(AO$7<50000,0*AO$52,IF(AO$7<75000,0*AO$52,IF(AO$7<100000,0*AO$52,IF(AO$7<150000,0.25*AO$52,IF(AO$7>=150000,0.75*AO$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$52,IF(AP$7<35000,0*AP$52,IF(AP$7<50000,0*AP$52,IF(AP$7<75000,0*AP$52,IF(AP$7<100000,0*AP$52,IF(AP$7<150000,0.25*AP$52,IF(AP$7>=150000,0.75*AP$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$52,IF(AQ$7<35000,0*AQ$52,IF(AQ$7<50000,0*AQ$52,IF(AQ$7<75000,0*AQ$52,IF(AQ$7<100000,0*AQ$52,IF(AQ$7<150000,0.25*AQ$52,IF(AQ$7>=150000,0.75*AQ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$52,IF(AR$7<35000,0*AR$52,IF(AR$7<50000,0*AR$52,IF(AR$7<75000,0*AR$52,IF(AR$7<100000,0*AR$52,IF(AR$7<150000,0.25*AR$52,IF(AR$7>=150000,0.75*AR$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$52,IF(AS$7<35000,0*AS$52,IF(AS$7<50000,0*AS$52,IF(AS$7<75000,0*AS$52,IF(AS$7<100000,0*AS$52,IF(AS$7<150000,0.25*AS$52,IF(AS$7>=150000,0.75*AS$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$52,IF(AT$7<35000,0*AT$52,IF(AT$7<50000,0*AT$52,IF(AT$7<75000,0*AT$52,IF(AT$7<100000,0*AT$52,IF(AT$7<150000,0.25*AT$52,IF(AT$7>=150000,0.75*AT$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$52,IF(AU$7<35000,0*AU$52,IF(AU$7<50000,0*AU$52,IF(AU$7<75000,0*AU$52,IF(AU$7<100000,0*AU$52,IF(AU$7<150000,0.25*AU$52,IF(AU$7>=150000,0.75*AU$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$52,IF(AV$7<35000,0*AV$52,IF(AV$7<50000,0*AV$52,IF(AV$7<75000,0*AV$52,IF(AV$7<100000,0*AV$52,IF(AV$7<150000,0.25*AV$52,IF(AV$7>=150000,0.75*AV$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$52,IF(AW$7<35000,0*AW$52,IF(AW$7<50000,0*AW$52,IF(AW$7<75000,0*AW$52,IF(AW$7<100000,0*AW$52,IF(AW$7<150000,0.25*AW$52,IF(AW$7>=150000,0.75*AW$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$52,IF(AX$7<35000,0*AX$52,IF(AX$7<50000,0*AX$52,IF(AX$7<75000,0*AX$52,IF(AX$7<100000,0*AX$52,IF(AX$7<150000,0.25*AX$52,IF(AX$7>=150000,0.75*AX$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$52,IF(AY$7<35000,0*AY$52,IF(AY$7<50000,0*AY$52,IF(AY$7<75000,0*AY$52,IF(AY$7<100000,0*AY$52,IF(AY$7<150000,0.25*AY$52,IF(AY$7>=150000,0.75*AY$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$52,IF(AZ$7<35000,0*AZ$52,IF(AZ$7<50000,0*AZ$52,IF(AZ$7<75000,0*AZ$52,IF(AZ$7<100000,0*AZ$52,IF(AZ$7<150000,0.25*AZ$52,IF(AZ$7>=150000,0.75*AZ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$52,IF(BA$7<35000,0*BA$52,IF(BA$7<50000,0*BA$52,IF(BA$7<75000,0*BA$52,IF(BA$7<100000,0*BA$52,IF(BA$7<150000,0.25*BA$52,IF(BA$7>=150000,0.75*BA$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$52,IF(BB$7<35000,0*BB$52,IF(BB$7<50000,0*BB$52,IF(BB$7<75000,0*BB$52,IF(BB$7<100000,0*BB$52,IF(BB$7<150000,0.25*BB$52,IF(BB$7>=150000,0.75*BB$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$52,IF(BC$7<35000,0*BC$52,IF(BC$7<50000,0*BC$52,IF(BC$7<75000,0*BC$52,IF(BC$7<100000,0*BC$52,IF(BC$7<150000,0.25*BC$52,IF(BC$7>=150000,0.75*BC$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$52,IF(BD$7<35000,0*BD$52,IF(BD$7<50000,0*BD$52,IF(BD$7<75000,0*BD$52,IF(BD$7<100000,0*BD$52,IF(BD$7<150000,0.25*BD$52,IF(BD$7>=150000,0.75*BD$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$52,IF(BE$7<35000,0*BE$52,IF(BE$7<50000,0*BE$52,IF(BE$7<75000,0*BE$52,IF(BE$7<100000,0*BE$52,IF(BE$7<150000,0.25*BE$52,IF(BE$7>=150000,0.75*BE$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$52,IF(BF$7<35000,0*BF$52,IF(BF$7<50000,0*BF$52,IF(BF$7<75000,0*BF$52,IF(BF$7<100000,0*BF$52,IF(BF$7<150000,0.25*BF$52,IF(BF$7>=150000,0.75*BF$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$52,IF(BG$7<35000,0*BG$52,IF(BG$7<50000,0*BG$52,IF(BG$7<75000,0*BG$52,IF(BG$7<100000,0*BG$52,IF(BG$7<150000,0.25*BG$52,IF(BG$7>=150000,0.75*BG$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$52,IF(BH$7<35000,0*BH$52,IF(BH$7<50000,0*BH$52,IF(BH$7<75000,0*BH$52,IF(BH$7<100000,0*BH$52,IF(BH$7<150000,0.25*BH$52,IF(BH$7>=150000,0.75*BH$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$52,IF(BI$7<35000,0*BI$52,IF(BI$7<50000,0*BI$52,IF(BI$7<75000,0*BI$52,IF(BI$7<100000,0*BI$52,IF(BI$7<150000,0.25*BI$52,IF(BI$7>=150000,0.75*BI$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$52,IF(BJ$7<35000,0*BJ$52,IF(BJ$7<50000,0*BJ$52,IF(BJ$7<75000,0*BJ$52,IF(BJ$7<100000,0*BJ$52,IF(BJ$7<150000,0.25*BJ$52,IF(BJ$7>=150000,0.75*BJ$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$52,IF(BK$7<35000,0*BK$52,IF(BK$7<50000,0*BK$52,IF(BK$7<75000,0*BK$52,IF(BK$7<100000,0*BK$52,IF(BK$7<150000,0.25*BK$52,IF(BK$7>=150000,0.75*BK$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$52,IF(BL$7<35000,0*BL$52,IF(BL$7<50000,0*BL$52,IF(BL$7<75000,0*BL$52,IF(BL$7<100000,0*BL$52,IF(BL$7<150000,0.25*BL$52,IF(BL$7>=150000,0.75*BL$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$52,IF(BM$7<35000,0*BM$52,IF(BM$7<50000,0*BM$52,IF(BM$7<75000,0*BM$52,IF(BM$7<100000,0*BM$52,IF(BM$7<150000,0.25*BM$52,IF(BM$7>=150000,0.75*BM$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$52,IF(BN$7<35000,0*BN$52,IF(BN$7<50000,0*BN$52,IF(BN$7<75000,0*BN$52,IF(BN$7<100000,0*BN$52,IF(BN$7<150000,0.25*BN$52,IF(BN$7>=150000,0.75*BN$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$52,IF(BO$7<35000,0*BO$52,IF(BO$7<50000,0*BO$52,IF(BO$7<75000,0*BO$52,IF(BO$7<100000,0*BO$52,IF(BO$7<150000,0.25*BO$52,IF(BO$7>=150000,0.75*BO$52,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$52,IF(BP$7<35000,0*BP$52,IF(BP$7<50000,0*BP$52,IF(BP$7<75000,0*BP$52,IF(BP$7<100000,0*BP$52,IF(BP$7<150000,0.25*BP$52,IF(BP$7>=150000,0.75*BP$52,0))))))),0)","v":0}]
["<45",{"$f":"IFERROR(IF(B$6<25,B$9*(1-B$8)*0.25,IF(B$6<45,B$9*(1-B$8)*0.5,IF(B$6<65,B$9*(1-B$8)*0.25,IF(B$6>=65,B$9*(1-B$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(C$6<25,C$9*(1-C$8)*0.25,IF(C$6<45,C$9*(1-C$8)*0.5,IF(C$6<65,C$9*(1-C$8)*0.25,IF(C$6>=65,C$9*(1-C$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(D$6<25,D$9*(1-D$8)*0.25,IF(D$6<45,D$9*(1-D$8)*0.5,IF(D$6<65,D$9*(1-D$8)*0.25,IF(D$6>=65,D$9*(1-D$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(E$6<25,E$9*(1-E$8)*0.25,IF(E$6<45,E$9*(1-E$8)*0.5,IF(E$6<65,E$9*(1-E$8)*0.25,IF(E$6>=65,E$9*(1-E$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(F$6<25,F$9*(1-F$8)*0.25,IF(F$6<45,F$9*(1-F$8)*0.5,IF(F$6<65,F$9*(1-F$8)*0.25,IF(F$6>=65,F$9*(1-F$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(G$6<25,G$9*(1-G$8)*0.25,IF(G$6<45,G$9*(1-G$8)*0.5,IF(G$6<65,G$9*(1-G$8)*0.25,IF(G$6>=65,G$9*(1-G$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(H$6<25,H$9*(1-H$8)*0.25,IF(H$6<45,H$9*(1-H$8)*0.5,IF(H$6<65,H$9*(1-H$8)*0.25,IF(H$6>=65,H$9*(1-H$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(I$6<25,I$9*(1-I$8)*0.25,IF(I$6<45,I$9*(1-I$8)*0.5,IF(I$6<65,I$9*(1-I$8)*0.25,IF(I$6>=65,I$9*(1-I$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(J$6<25,J$9*(1-J$8)*0.25,IF(J$6<45,J$9*(1-J$8)*0.5,IF(J$6<65,J$9*(1-J$8)*0.25,IF(J$6>=65,J$9*(1-J$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(K$6<25,K$9*(1-K$8)*0.25,IF(K$6<45,K$9*(1-K$8)*0.5,IF(K$6<65,K$9*(1-K$8)*0.25,IF(K$6>=65,K$9*(1-K$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(L$6<25,L$9*(1-L$8)*0.25,IF(L$6<45,L$9*(1-L$8)*0.5,IF(L$6<65,L$9*(1-L$8)*0.25,IF(L$6>=65,L$9*(1-L$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(M$6<25,M$9*(1-M$8)*0.25,IF(M$6<45,M$9*(1-M$8)*0.5,IF(M$6<65,M$9*(1-M$8)*0.25,IF(M$6>=65,M$9*(1-M$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(N$6<25,N$9*(1-N$8)*0.25,IF(N$6<45,N$9*(1-N$8)*0.5,IF(N$6<65,N$9*(1-N$8)*0.25,IF(N$6>=65,N$9*(1-N$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(O$6<25,O$9*(1-O$8)*0.25,IF(O$6<45,O$9*(1-O$8)*0.5,IF(O$6<65,O$9*(1-O$8)*0.25,IF(O$6>=65,O$9*(1-O$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(P$6<25,P$9*(1-P$8)*0.25,IF(P$6<45,P$9*(1-P$8)*0.5,IF(P$6<65,P$9*(1-P$8)*0.25,IF(P$6>=65,P$9*(1-P$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(Q$6<25,Q$9*(1-Q$8)*0.25,IF(Q$6<45,Q$9*(1-Q$8)*0.5,IF(Q$6<65,Q$9*(1-Q$8)*0.25,IF(Q$6>=65,Q$9*(1-Q$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(R$6<25,R$9*(1-R$8)*0.25,IF(R$6<45,R$9*(1-R$8)*0.5,IF(R$6<65,R$9*(1-R$8)*0.25,IF(R$6>=65,R$9*(1-R$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(S$6<25,S$9*(1-S$8)*0.25,IF(S$6<45,S$9*(1-S$8)*0.5,IF(S$6<65,S$9*(1-S$8)*0.25,IF(S$6>=65,S$9*(1-S$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(T$6<25,T$9*(1-T$8)*0.25,IF(T$6<45,T$9*(1-T$8)*0.5,IF(T$6<65,T$9*(1-T$8)*0.25,IF(T$6>=65,T$9*(1-T$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(U$6<25,U$9*(1-U$8)*0.25,IF(U$6<45,U$9*(1-U$8)*0.5,IF(U$6<65,U$9*(1-U$8)*0.25,IF(U$6>=65,U$9*(1-U$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(V$6<25,V$9*(1-V$8)*0.25,IF(V$6<45,V$9*(1-V$8)*0.5,IF(V$6<65,V$9*(1-V$8)*0.25,IF(V$6>=65,V$9*(1-V$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(W$6<25,W$9*(1-W$8)*0.25,IF(W$6<45,W$9*(1-W$8)*0.5,IF(W$6<65,W$9*(1-W$8)*0.25,IF(W$6>=65,W$9*(1-W$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(X$6<25,X$9*(1-X$8)*0.25,IF(X$6<45,X$9*(1-X$8)*0.5,IF(X$6<65,X$9*(1-X$8)*0.25,IF(X$6>=65,X$9*(1-X$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(Y$6<25,Y$9*(1-Y$8)*0.25,IF(Y$6<45,Y$9*(1-Y$8)*0.5,IF(Y$6<65,Y$9*(1-Y$8)*0.25,IF(Y$6>=65,Y$9*(1-Y$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(Z$6<25,Z$9*(1-Z$8)*0.25,IF(Z$6<45,Z$9*(1-Z$8)*0.5,IF(Z$6<65,Z$9*(1-Z$8)*0.25,IF(Z$6>=65,Z$9*(1-Z$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AA$6<25,AA$9*(1-AA$8)*0.25,IF(AA$6<45,AA$9*(1-AA$8)*0.5,IF(AA$6<65,AA$9*(1-AA$8)*0.25,IF(AA$6>=65,AA$9*(1-AA$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AB$6<25,AB$9*(1-AB$8)*0.25,IF(AB$6<45,AB$9*(1-AB$8)*0.5,IF(AB$6<65,AB$9*(1-AB$8)*0.25,IF(AB$6>=65,AB$9*(1-AB$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AC$6<25,AC$9*(1-AC$8)*0.25,IF(AC$6<45,AC$9*(1-AC$8)*0.5,IF(AC$6<65,AC$9*(1-AC$8)*0.25,IF(AC$6>=65,AC$9*(1-AC$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AD$6<25,AD$9*(1-AD$8)*0.25,IF(AD$6<45,AD$9*(1-AD$8)*0.5,IF(AD$6<65,AD$9*(1-AD$8)*0.25,IF(AD$6>=65,AD$9*(1-AD$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AE$6<25,AE$9*(1-AE$8)*0.25,IF(AE$6<45,AE$9*(1-AE$8)*0.5,IF(AE$6<65,AE$9*(1-AE$8)*0.25,IF(AE$6>=65,AE$9*(1-AE$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AF$6<25,AF$9*(1-AF$8)*0.25,IF(AF$6<45,AF$9*(1-AF$8)*0.5,IF(AF$6<65,AF$9*(1-AF$8)*0.25,IF(AF$6>=65,AF$9*(1-AF$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AG$6<25,AG$9*(1-AG$8)*0.25,IF(AG$6<45,AG$9*(1-AG$8)*0.5,IF(AG$6<65,AG$9*(1-AG$8)*0.25,IF(AG$6>=65,AG$9*(1-AG$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AH$6<25,AH$9*(1-AH$8)*0.25,IF(AH$6<45,AH$9*(1-AH$8)*0.5,IF(AH$6<65,AH$9*(1-AH$8)*0.25,IF(AH$6>=65,AH$9*(1-AH$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AI$6<25,AI$9*(1-AI$8)*0.25,IF(AI$6<45,AI$9*(1-AI$8)*0.5,IF(AI$6<65,AI$9*(1-AI$8)*0.25,IF(AI$6>=65,AI$9*(1-AI$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AJ$6<25,AJ$9*(1-AJ$8)*0.25,IF(AJ$6<45,AJ$9*(1-AJ$8)*0.5,IF(AJ$6<65,AJ$9*(1-AJ$8)*0.25,IF(AJ$6>=65,AJ$9*(1-AJ$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AK$6<25,AK$9*(1-AK$8)*0.25,IF(AK$6<45,AK$9*(1-AK$8)*0.5,IF(AK$6<65,AK$9*(1-AK$8)*0.25,IF(AK$6>=65,AK$9*(1-AK$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AL$6<25,AL$9*(1-AL$8)*0.25,IF(AL$6<45,AL$9*(1-AL$8)*0.5,IF(AL$6<65,AL$9*(1-AL$8)*0.25,IF(AL$6>=65,AL$9*(1-AL$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AM$6<25,AM$9*(1-AM$8)*0.25,IF(AM$6<45,AM$9*(1-AM$8)*0.5,IF(AM$6<65,AM$9*(1-AM$8)*0.25,IF(AM$6>=65,AM$9*(1-AM$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AN$6<25,AN$9*(1-AN$8)*0.25,IF(AN$6<45,AN$9*(1-AN$8)*0.5,IF(AN$6<65,AN$9*(1-AN$8)*0.25,IF(AN$6>=65,AN$9*(1-AN$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AO$6<25,AO$9*(1-AO$8)*0.25,IF(AO$6<45,AO$9*(1-AO$8)*0.5,IF(AO$6<65,AO$9*(1-AO$8)*0.25,IF(AO$6>=65,AO$9*(1-AO$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AP$6<25,AP$9*(1-AP$8)*0.25,IF(AP$6<45,AP$9*(1-AP$8)*0.5,IF(AP$6<65,AP$9*(1-AP$8)*0.25,IF(AP$6>=65,AP$9*(1-AP$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AQ$6<25,AQ$9*(1-AQ$8)*0.25,IF(AQ$6<45,AQ$9*(1-AQ$8)*0.5,IF(AQ$6<65,AQ$9*(1-AQ$8)*0.25,IF(AQ$6>=65,AQ$9*(1-AQ$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AR$6<25,AR$9*(1-AR$8)*0.25,IF(AR$6<45,AR$9*(1-AR$8)*0.5,IF(AR$6<65,AR$9*(1-AR$8)*0.25,IF(AR$6>=65,AR$9*(1-AR$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AS$6<25,AS$9*(1-AS$8)*0.25,IF(AS$6<45,AS$9*(1-AS$8)*0.5,IF(AS$6<65,AS$9*(1-AS$8)*0.25,IF(AS$6>=65,AS$9*(1-AS$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AT$6<25,AT$9*(1-AT$8)*0.25,IF(AT$6<45,AT$9*(1-AT$8)*0.5,IF(AT$6<65,AT$9*(1-AT$8)*0.25,IF(AT$6>=65,AT$9*(1-AT$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AU$6<25,AU$9*(1-AU$8)*0.25,IF(AU$6<45,AU$9*(1-AU$8)*0.5,IF(AU$6<65,AU$9*(1-AU$8)*0.25,IF(AU$6>=65,AU$9*(1-AU$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AV$6<25,AV$9*(1-AV$8)*0.25,IF(AV$6<45,AV$9*(1-AV$8)*0.5,IF(AV$6<65,AV$9*(1-AV$8)*0.25,IF(AV$6>=65,AV$9*(1-AV$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AW$6<25,AW$9*(1-AW$8)*0.25,IF(AW$6<45,AW$9*(1-AW$8)*0.5,IF(AW$6<65,AW$9*(1-AW$8)*0.25,IF(AW$6>=65,AW$9*(1-AW$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AX$6<25,AX$9*(1-AX$8)*0.25,IF(AX$6<45,AX$9*(1-AX$8)*0.5,IF(AX$6<65,AX$9*(1-AX$8)*0.25,IF(AX$6>=65,AX$9*(1-AX$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AY$6<25,AY$9*(1-AY$8)*0.25,IF(AY$6<45,AY$9*(1-AY$8)*0.5,IF(AY$6<65,AY$9*(1-AY$8)*0.25,IF(AY$6>=65,AY$9*(1-AY$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(AZ$6<25,AZ$9*(1-AZ$8)*0.25,IF(AZ$6<45,AZ$9*(1-AZ$8)*0.5,IF(AZ$6<65,AZ$9*(1-AZ$8)*0.25,IF(AZ$6>=65,AZ$9*(1-AZ$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BA$6<25,BA$9*(1-BA$8)*0.25,IF(BA$6<45,BA$9*(1-BA$8)*0.5,IF(BA$6<65,BA$9*(1-BA$8)*0.25,IF(BA$6>=65,BA$9*(1-BA$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BB$6<25,BB$9*(1-BB$8)*0.25,IF(BB$6<45,BB$9*(1-BB$8)*0.5,IF(BB$6<65,BB$9*(1-BB$8)*0.25,IF(BB$6>=65,BB$9*(1-BB$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BC$6<25,BC$9*(1-BC$8)*0.25,IF(BC$6<45,BC$9*(1-BC$8)*0.5,IF(BC$6<65,BC$9*(1-BC$8)*0.25,IF(BC$6>=65,BC$9*(1-BC$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BD$6<25,BD$9*(1-BD$8)*0.25,IF(BD$6<45,BD$9*(1-BD$8)*0.5,IF(BD$6<65,BD$9*(1-BD$8)*0.25,IF(BD$6>=65,BD$9*(1-BD$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BE$6<25,BE$9*(1-BE$8)*0.25,IF(BE$6<45,BE$9*(1-BE$8)*0.5,IF(BE$6<65,BE$9*(1-BE$8)*0.25,IF(BE$6>=65,BE$9*(1-BE$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BF$6<25,BF$9*(1-BF$8)*0.25,IF(BF$6<45,BF$9*(1-BF$8)*0.5,IF(BF$6<65,BF$9*(1-BF$8)*0.25,IF(BF$6>=65,BF$9*(1-BF$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BG$6<25,BG$9*(1-BG$8)*0.25,IF(BG$6<45,BG$9*(1-BG$8)*0.5,IF(BG$6<65,BG$9*(1-BG$8)*0.25,IF(BG$6>=65,BG$9*(1-BG$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BH$6<25,BH$9*(1-BH$8)*0.25,IF(BH$6<45,BH$9*(1-BH$8)*0.5,IF(BH$6<65,BH$9*(1-BH$8)*0.25,IF(BH$6>=65,BH$9*(1-BH$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BI$6<25,BI$9*(1-BI$8)*0.25,IF(BI$6<45,BI$9*(1-BI$8)*0.5,IF(BI$6<65,BI$9*(1-BI$8)*0.25,IF(BI$6>=65,BI$9*(1-BI$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BJ$6<25,BJ$9*(1-BJ$8)*0.25,IF(BJ$6<45,BJ$9*(1-BJ$8)*0.5,IF(BJ$6<65,BJ$9*(1-BJ$8)*0.25,IF(BJ$6>=65,BJ$9*(1-BJ$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BK$6<25,BK$9*(1-BK$8)*0.25,IF(BK$6<45,BK$9*(1-BK$8)*0.5,IF(BK$6<65,BK$9*(1-BK$8)*0.25,IF(BK$6>=65,BK$9*(1-BK$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BL$6<25,BL$9*(1-BL$8)*0.25,IF(BL$6<45,BL$9*(1-BL$8)*0.5,IF(BL$6<65,BL$9*(1-BL$8)*0.25,IF(BL$6>=65,BL$9*(1-BL$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BM$6<25,BM$9*(1-BM$8)*0.25,IF(BM$6<45,BM$9*(1-BM$8)*0.5,IF(BM$6<65,BM$9*(1-BM$8)*0.25,IF(BM$6>=65,BM$9*(1-BM$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BN$6<25,BN$9*(1-BN$8)*0.25,IF(BN$6<45,BN$9*(1-BN$8)*0.5,IF(BN$6<65,BN$9*(1-BN$8)*0.25,IF(BN$6>=65,BN$9*(1-BN$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BO$6<25,BO$9*(1-BO$8)*0.25,IF(BO$6<45,BO$9*(1-BO$8)*0.5,IF(BO$6<65,BO$9*(1-BO$8)*0.25,IF(BO$6>=65,BO$9*(1-BO$8)*0,0)))),0)","v":0},{"$f":"IFERROR(IF(BP$6<25,BP$9*(1-BP$8)*0.25,IF(BP$6<45,BP$9*(1-BP$8)*0.5,IF(BP$6<65,BP$9*(1-BP$8)*0.25,IF(BP$6>=65,BP$9*(1-BP$8)*0,0)))),0)","v":0}]
["<15k",{"$f":"IFERROR(IF(B$7<15000,0.75*B$60,IF(B$7<35000,0.25*B$60,IF(B$7<50000,0*B$60,IF(B$7<75000,0*B$60,IF(B$7<100000,0*B$60,IF(B$7<150000,0*B$60,IF(B$7>=150000,0*B$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0.75*C$60,IF(C$7<35000,0.25*C$60,IF(C$7<50000,0*C$60,IF(C$7<75000,0*C$60,IF(C$7<100000,0*C$60,IF(C$7<150000,0*C$60,IF(C$7>=150000,0*C$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0.75*D$60,IF(D$7<35000,0.25*D$60,IF(D$7<50000,0*D$60,IF(D$7<75000,0*D$60,IF(D$7<100000,0*D$60,IF(D$7<150000,0*D$60,IF(D$7>=150000,0*D$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0.75*E$60,IF(E$7<35000,0.25*E$60,IF(E$7<50000,0*E$60,IF(E$7<75000,0*E$60,IF(E$7<100000,0*E$60,IF(E$7<150000,0*E$60,IF(E$7>=150000,0*E$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0.75*F$60,IF(F$7<35000,0.25*F$60,IF(F$7<50000,0*F$60,IF(F$7<75000,0*F$60,IF(F$7<100000,0*F$60,IF(F$7<150000,0*F$60,IF(F$7>=150000,0*F$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0.75*G$60,IF(G$7<35000,0.25*G$60,IF(G$7<50000,0*G$60,IF(G$7<75000,0*G$60,IF(G$7<100000,0*G$60,IF(G$7<150000,0*G$60,IF(G$7>=150000,0*G$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0.75*H$60,IF(H$7<35000,0.25*H$60,IF(H$7<50000,0*H$60,IF(H$7<75000,0*H$60,IF(H$7<100000,0*H$60,IF(H$7<150000,0*H$60,IF(H$7>=150000,0*H$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0.75*I$60,IF(I$7<35000,0.25*I$60,IF(I$7<50000,0*I$60,IF(I$7<75000,0*I$60,IF(I$7<100000,0*I$60,IF(I$7<150000,0*I$60,IF(I$7>=150000,0*I$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0.75*J$60,IF(J$7<35000,0.25*J$60,IF(J$7<50000,0*J$60,IF(J$7<75000,0*J$60,IF(J$7<100000,0*J$60,IF(J$7<150000,0*J$60,IF(J$7>=150000,0*J$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0.75*K$60,IF(K$7<35000,0.25*K$60,IF(K$7<50000,0*K$60,IF(K$7<75000,0*K$60,IF(K$7<100000,0*K$60,IF(K$7<150000,0*K$60,IF(K$7>=150000,0*K$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0.75*L$60,IF(L$7<35000,0.25*L$60,IF(L$7<50000,0*L$60,IF(L$7<75000,0*L$60,IF(L$7<100000,0*L$60,IF(L$7<150000,0*L$60,IF(L$7>=150000,0*L$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0.75*M$60,IF(M$7<35000,0.25*M$60,IF(M$7<50000,0*M$60,IF(M$7<75000,0*M$60,IF(M$7<100000,0*M$60,IF(M$7<150000,0*M$60,IF(M$7>=150000,0*M$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0.75*N$60,IF(N$7<35000,0.25*N$60,IF(N$7<50000,0*N$60,IF(N$7<75000,0*N$60,IF(N$7<100000,0*N$60,IF(N$7<150000,0*N$60,IF(N$7>=150000,0*N$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0.75*O$60,IF(O$7<35000,0.25*O$60,IF(O$7<50000,0*O$60,IF(O$7<75000,0*O$60,IF(O$7<100000,0*O$60,IF(O$7<150000,0*O$60,IF(O$7>=150000,0*O$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0.75*P$60,IF(P$7<35000,0.25*P$60,IF(P$7<50000,0*P$60,IF(P$7<75000,0*P$60,IF(P$7<100000,0*P$60,IF(P$7<150000,0*P$60,IF(P$7>=150000,0*P$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0.75*Q$60,IF(Q$7<35000,0.25*Q$60,IF(Q$7<50000,0*Q$60,IF(Q$7<75000,0*Q$60,IF(Q$7<100000,0*Q$60,IF(Q$7<150000,0*Q$60,IF(Q$7>=150000,0*Q$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0.75*R$60,IF(R$7<35000,0.25*R$60,IF(R$7<50000,0*R$60,IF(R$7<75000,0*R$60,IF(R$7<100000,0*R$60,IF(R$7<150000,0*R$60,IF(R$7>=150000,0*R$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0.75*S$60,IF(S$7<35000,0.25*S$60,IF(S$7<50000,0*S$60,IF(S$7<75000,0*S$60,IF(S$7<100000,0*S$60,IF(S$7<150000,0*S$60,IF(S$7>=150000,0*S$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0.75*T$60,IF(T$7<35000,0.25*T$60,IF(T$7<50000,0*T$60,IF(T$7<75000,0*T$60,IF(T$7<100000,0*T$60,IF(T$7<150000,0*T$60,IF(T$7>=150000,0*T$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0.75*U$60,IF(U$7<35000,0.25*U$60,IF(U$7<50000,0*U$60,IF(U$7<75000,0*U$60,IF(U$7<100000,0*U$60,IF(U$7<150000,0*U$60,IF(U$7>=150000,0*U$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0.75*V$60,IF(V$7<35000,0.25*V$60,IF(V$7<50000,0*V$60,IF(V$7<75000,0*V$60,IF(V$7<100000,0*V$60,IF(V$7<150000,0*V$60,IF(V$7>=150000,0*V$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0.75*W$60,IF(W$7<35000,0.25*W$60,IF(W$7<50000,0*W$60,IF(W$7<75000,0*W$60,IF(W$7<100000,0*W$60,IF(W$7<150000,0*W$60,IF(W$7>=150000,0*W$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0.75*X$60,IF(X$7<35000,0.25*X$60,IF(X$7<50000,0*X$60,IF(X$7<75000,0*X$60,IF(X$7<100000,0*X$60,IF(X$7<150000,0*X$60,IF(X$7>=150000,0*X$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0.75*Y$60,IF(Y$7<35000,0.25*Y$60,IF(Y$7<50000,0*Y$60,IF(Y$7<75000,0*Y$60,IF(Y$7<100000,0*Y$60,IF(Y$7<150000,0*Y$60,IF(Y$7>=150000,0*Y$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0.75*Z$60,IF(Z$7<35000,0.25*Z$60,IF(Z$7<50000,0*Z$60,IF(Z$7<75000,0*Z$60,IF(Z$7<100000,0*Z$60,IF(Z$7<150000,0*Z$60,IF(Z$7>=150000,0*Z$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0.75*AA$60,IF(AA$7<35000,0.25*AA$60,IF(AA$7<50000,0*AA$60,IF(AA$7<75000,0*AA$60,IF(AA$7<100000,0*AA$60,IF(AA$7<150000,0*AA$60,IF(AA$7>=150000,0*AA$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0.75*AB$60,IF(AB$7<35000,0.25*AB$60,IF(AB$7<50000,0*AB$60,IF(AB$7<75000,0*AB$60,IF(AB$7<100000,0*AB$60,IF(AB$7<150000,0*AB$60,IF(AB$7>=150000,0*AB$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0.75*AC$60,IF(AC$7<35000,0.25*AC$60,IF(AC$7<50000,0*AC$60,IF(AC$7<75000,0*AC$60,IF(AC$7<100000,0*AC$60,IF(AC$7<150000,0*AC$60,IF(AC$7>=150000,0*AC$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0.75*AD$60,IF(AD$7<35000,0.25*AD$60,IF(AD$7<50000,0*AD$60,IF(AD$7<75000,0*AD$60,IF(AD$7<100000,0*AD$60,IF(AD$7<150000,0*AD$60,IF(AD$7>=150000,0*AD$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0.75*AE$60,IF(AE$7<35000,0.25*AE$60,IF(AE$7<50000,0*AE$60,IF(AE$7<75000,0*AE$60,IF(AE$7<100000,0*AE$60,IF(AE$7<150000,0*AE$60,IF(AE$7>=150000,0*AE$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0.75*AF$60,IF(AF$7<35000,0.25*AF$60,IF(AF$7<50000,0*AF$60,IF(AF$7<75000,0*AF$60,IF(AF$7<100000,0*AF$60,IF(AF$7<150000,0*AF$60,IF(AF$7>=150000,0*AF$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0.75*AG$60,IF(AG$7<35000,0.25*AG$60,IF(AG$7<50000,0*AG$60,IF(AG$7<75000,0*AG$60,IF(AG$7<100000,0*AG$60,IF(AG$7<150000,0*AG$60,IF(AG$7>=150000,0*AG$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0.75*AH$60,IF(AH$7<35000,0.25*AH$60,IF(AH$7<50000,0*AH$60,IF(AH$7<75000,0*AH$60,IF(AH$7<100000,0*AH$60,IF(AH$7<150000,0*AH$60,IF(AH$7>=150000,0*AH$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0.75*AI$60,IF(AI$7<35000,0.25*AI$60,IF(AI$7<50000,0*AI$60,IF(AI$7<75000,0*AI$60,IF(AI$7<100000,0*AI$60,IF(AI$7<150000,0*AI$60,IF(AI$7>=150000,0*AI$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0.75*AJ$60,IF(AJ$7<35000,0.25*AJ$60,IF(AJ$7<50000,0*AJ$60,IF(AJ$7<75000,0*AJ$60,IF(AJ$7<100000,0*AJ$60,IF(AJ$7<150000,0*AJ$60,IF(AJ$7>=150000,0*AJ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0.75*AK$60,IF(AK$7<35000,0.25*AK$60,IF(AK$7<50000,0*AK$60,IF(AK$7<75000,0*AK$60,IF(AK$7<100000,0*AK$60,IF(AK$7<150000,0*AK$60,IF(AK$7>=150000,0*AK$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0.75*AL$60,IF(AL$7<35000,0.25*AL$60,IF(AL$7<50000,0*AL$60,IF(AL$7<75000,0*AL$60,IF(AL$7<100000,0*AL$60,IF(AL$7<150000,0*AL$60,IF(AL$7>=150000,0*AL$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0.75*AM$60,IF(AM$7<35000,0.25*AM$60,IF(AM$7<50000,0*AM$60,IF(AM$7<75000,0*AM$60,IF(AM$7<100000,0*AM$60,IF(AM$7<150000,0*AM$60,IF(AM$7>=150000,0*AM$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0.75*AN$60,IF(AN$7<35000,0.25*AN$60,IF(AN$7<50000,0*AN$60,IF(AN$7<75000,0*AN$60,IF(AN$7<100000,0*AN$60,IF(AN$7<150000,0*AN$60,IF(AN$7>=150000,0*AN$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0.75*AO$60,IF(AO$7<35000,0.25*AO$60,IF(AO$7<50000,0*AO$60,IF(AO$7<75000,0*AO$60,IF(AO$7<100000,0*AO$60,IF(AO$7<150000,0*AO$60,IF(AO$7>=150000,0*AO$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0.75*AP$60,IF(AP$7<35000,0.25*AP$60,IF(AP$7<50000,0*AP$60,IF(AP$7<75000,0*AP$60,IF(AP$7<100000,0*AP$60,IF(AP$7<150000,0*AP$60,IF(AP$7>=150000,0*AP$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0.75*AQ$60,IF(AQ$7<35000,0.25*AQ$60,IF(AQ$7<50000,0*AQ$60,IF(AQ$7<75000,0*AQ$60,IF(AQ$7<100000,0*AQ$60,IF(AQ$7<150000,0*AQ$60,IF(AQ$7>=150000,0*AQ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0.75*AR$60,IF(AR$7<35000,0.25*AR$60,IF(AR$7<50000,0*AR$60,IF(AR$7<75000,0*AR$60,IF(AR$7<100000,0*AR$60,IF(AR$7<150000,0*AR$60,IF(AR$7>=150000,0*AR$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0.75*AS$60,IF(AS$7<35000,0.25*AS$60,IF(AS$7<50000,0*AS$60,IF(AS$7<75000,0*AS$60,IF(AS$7<100000,0*AS$60,IF(AS$7<150000,0*AS$60,IF(AS$7>=150000,0*AS$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0.75*AT$60,IF(AT$7<35000,0.25*AT$60,IF(AT$7<50000,0*AT$60,IF(AT$7<75000,0*AT$60,IF(AT$7<100000,0*AT$60,IF(AT$7<150000,0*AT$60,IF(AT$7>=150000,0*AT$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0.75*AU$60,IF(AU$7<35000,0.25*AU$60,IF(AU$7<50000,0*AU$60,IF(AU$7<75000,0*AU$60,IF(AU$7<100000,0*AU$60,IF(AU$7<150000,0*AU$60,IF(AU$7>=150000,0*AU$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0.75*AV$60,IF(AV$7<35000,0.25*AV$60,IF(AV$7<50000,0*AV$60,IF(AV$7<75000,0*AV$60,IF(AV$7<100000,0*AV$60,IF(AV$7<150000,0*AV$60,IF(AV$7>=150000,0*AV$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0.75*AW$60,IF(AW$7<35000,0.25*AW$60,IF(AW$7<50000,0*AW$60,IF(AW$7<75000,0*AW$60,IF(AW$7<100000,0*AW$60,IF(AW$7<150000,0*AW$60,IF(AW$7>=150000,0*AW$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0.75*AX$60,IF(AX$7<35000,0.25*AX$60,IF(AX$7<50000,0*AX$60,IF(AX$7<75000,0*AX$60,IF(AX$7<100000,0*AX$60,IF(AX$7<150000,0*AX$60,IF(AX$7>=150000,0*AX$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0.75*AY$60,IF(AY$7<35000,0.25*AY$60,IF(AY$7<50000,0*AY$60,IF(AY$7<75000,0*AY$60,IF(AY$7<100000,0*AY$60,IF(AY$7<150000,0*AY$60,IF(AY$7>=150000,0*AY$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0.75*AZ$60,IF(AZ$7<35000,0.25*AZ$60,IF(AZ$7<50000,0*AZ$60,IF(AZ$7<75000,0*AZ$60,IF(AZ$7<100000,0*AZ$60,IF(AZ$7<150000,0*AZ$60,IF(AZ$7>=150000,0*AZ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0.75*BA$60,IF(BA$7<35000,0.25*BA$60,IF(BA$7<50000,0*BA$60,IF(BA$7<75000,0*BA$60,IF(BA$7<100000,0*BA$60,IF(BA$7<150000,0*BA$60,IF(BA$7>=150000,0*BA$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0.75*BB$60,IF(BB$7<35000,0.25*BB$60,IF(BB$7<50000,0*BB$60,IF(BB$7<75000,0*BB$60,IF(BB$7<100000,0*BB$60,IF(BB$7<150000,0*BB$60,IF(BB$7>=150000,0*BB$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0.75*BC$60,IF(BC$7<35000,0.25*BC$60,IF(BC$7<50000,0*BC$60,IF(BC$7<75000,0*BC$60,IF(BC$7<100000,0*BC$60,IF(BC$7<150000,0*BC$60,IF(BC$7>=150000,0*BC$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0.75*BD$60,IF(BD$7<35000,0.25*BD$60,IF(BD$7<50000,0*BD$60,IF(BD$7<75000,0*BD$60,IF(BD$7<100000,0*BD$60,IF(BD$7<150000,0*BD$60,IF(BD$7>=150000,0*BD$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0.75*BE$60,IF(BE$7<35000,0.25*BE$60,IF(BE$7<50000,0*BE$60,IF(BE$7<75000,0*BE$60,IF(BE$7<100000,0*BE$60,IF(BE$7<150000,0*BE$60,IF(BE$7>=150000,0*BE$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0.75*BF$60,IF(BF$7<35000,0.25*BF$60,IF(BF$7<50000,0*BF$60,IF(BF$7<75000,0*BF$60,IF(BF$7<100000,0*BF$60,IF(BF$7<150000,0*BF$60,IF(BF$7>=150000,0*BF$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0.75*BG$60,IF(BG$7<35000,0.25*BG$60,IF(BG$7<50000,0*BG$60,IF(BG$7<75000,0*BG$60,IF(BG$7<100000,0*BG$60,IF(BG$7<150000,0*BG$60,IF(BG$7>=150000,0*BG$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0.75*BH$60,IF(BH$7<35000,0.25*BH$60,IF(BH$7<50000,0*BH$60,IF(BH$7<75000,0*BH$60,IF(BH$7<100000,0*BH$60,IF(BH$7<150000,0*BH$60,IF(BH$7>=150000,0*BH$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0.75*BI$60,IF(BI$7<35000,0.25*BI$60,IF(BI$7<50000,0*BI$60,IF(BI$7<75000,0*BI$60,IF(BI$7<100000,0*BI$60,IF(BI$7<150000,0*BI$60,IF(BI$7>=150000,0*BI$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0.75*BJ$60,IF(BJ$7<35000,0.25*BJ$60,IF(BJ$7<50000,0*BJ$60,IF(BJ$7<75000,0*BJ$60,IF(BJ$7<100000,0*BJ$60,IF(BJ$7<150000,0*BJ$60,IF(BJ$7>=150000,0*BJ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0.75*BK$60,IF(BK$7<35000,0.25*BK$60,IF(BK$7<50000,0*BK$60,IF(BK$7<75000,0*BK$60,IF(BK$7<100000,0*BK$60,IF(BK$7<150000,0*BK$60,IF(BK$7>=150000,0*BK$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0.75*BL$60,IF(BL$7<35000,0.25*BL$60,IF(BL$7<50000,0*BL$60,IF(BL$7<75000,0*BL$60,IF(BL$7<100000,0*BL$60,IF(BL$7<150000,0*BL$60,IF(BL$7>=150000,0*BL$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0.75*BM$60,IF(BM$7<35000,0.25*BM$60,IF(BM$7<50000,0*BM$60,IF(BM$7<75000,0*BM$60,IF(BM$7<100000,0*BM$60,IF(BM$7<150000,0*BM$60,IF(BM$7>=150000,0*BM$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0.75*BN$60,IF(BN$7<35000,0.25*BN$60,IF(BN$7<50000,0*BN$60,IF(BN$7<75000,0*BN$60,IF(BN$7<100000,0*BN$60,IF(BN$7<150000,0*BN$60,IF(BN$7>=150000,0*BN$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0.75*BO$60,IF(BO$7<35000,0.25*BO$60,IF(BO$7<50000,0*BO$60,IF(BO$7<75000,0*BO$60,IF(BO$7<100000,0*BO$60,IF(BO$7<150000,0*BO$60,IF(BO$7>=150000,0*BO$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0.75*BP$60,IF(BP$7<35000,0.25*BP$60,IF(BP$7<50000,0*BP$60,IF(BP$7<75000,0*BP$60,IF(BP$7<100000,0*BP$60,IF(BP$7<150000,0*BP$60,IF(BP$7>=150000,0*BP$60,0))))))),0)","v":0}]
["15k <35k",{"$f":"IFERROR(IF(B$7<15000,0.25*B$60,IF(B$7<35000,0.5*B$60,IF(B$7<50000,0.25*B$60,IF(B$7<75000,0*B$60,IF(B$7<100000,0*B$60,IF(B$7<150000,0*B$60,IF(B$7>=150000,0*B$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0.25*C$60,IF(C$7<35000,0.5*C$60,IF(C$7<50000,0.25*C$60,IF(C$7<75000,0*C$60,IF(C$7<100000,0*C$60,IF(C$7<150000,0*C$60,IF(C$7>=150000,0*C$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0.25*D$60,IF(D$7<35000,0.5*D$60,IF(D$7<50000,0.25*D$60,IF(D$7<75000,0*D$60,IF(D$7<100000,0*D$60,IF(D$7<150000,0*D$60,IF(D$7>=150000,0*D$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0.25*E$60,IF(E$7<35000,0.5*E$60,IF(E$7<50000,0.25*E$60,IF(E$7<75000,0*E$60,IF(E$7<100000,0*E$60,IF(E$7<150000,0*E$60,IF(E$7>=150000,0*E$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0.25*F$60,IF(F$7<35000,0.5*F$60,IF(F$7<50000,0.25*F$60,IF(F$7<75000,0*F$60,IF(F$7<100000,0*F$60,IF(F$7<150000,0*F$60,IF(F$7>=150000,0*F$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0.25*G$60,IF(G$7<35000,0.5*G$60,IF(G$7<50000,0.25*G$60,IF(G$7<75000,0*G$60,IF(G$7<100000,0*G$60,IF(G$7<150000,0*G$60,IF(G$7>=150000,0*G$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0.25*H$60,IF(H$7<35000,0.5*H$60,IF(H$7<50000,0.25*H$60,IF(H$7<75000,0*H$60,IF(H$7<100000,0*H$60,IF(H$7<150000,0*H$60,IF(H$7>=150000,0*H$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0.25*I$60,IF(I$7<35000,0.5*I$60,IF(I$7<50000,0.25*I$60,IF(I$7<75000,0*I$60,IF(I$7<100000,0*I$60,IF(I$7<150000,0*I$60,IF(I$7>=150000,0*I$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0.25*J$60,IF(J$7<35000,0.5*J$60,IF(J$7<50000,0.25*J$60,IF(J$7<75000,0*J$60,IF(J$7<100000,0*J$60,IF(J$7<150000,0*J$60,IF(J$7>=150000,0*J$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0.25*K$60,IF(K$7<35000,0.5*K$60,IF(K$7<50000,0.25*K$60,IF(K$7<75000,0*K$60,IF(K$7<100000,0*K$60,IF(K$7<150000,0*K$60,IF(K$7>=150000,0*K$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0.25*L$60,IF(L$7<35000,0.5*L$60,IF(L$7<50000,0.25*L$60,IF(L$7<75000,0*L$60,IF(L$7<100000,0*L$60,IF(L$7<150000,0*L$60,IF(L$7>=150000,0*L$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0.25*M$60,IF(M$7<35000,0.5*M$60,IF(M$7<50000,0.25*M$60,IF(M$7<75000,0*M$60,IF(M$7<100000,0*M$60,IF(M$7<150000,0*M$60,IF(M$7>=150000,0*M$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0.25*N$60,IF(N$7<35000,0.5*N$60,IF(N$7<50000,0.25*N$60,IF(N$7<75000,0*N$60,IF(N$7<100000,0*N$60,IF(N$7<150000,0*N$60,IF(N$7>=150000,0*N$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0.25*O$60,IF(O$7<35000,0.5*O$60,IF(O$7<50000,0.25*O$60,IF(O$7<75000,0*O$60,IF(O$7<100000,0*O$60,IF(O$7<150000,0*O$60,IF(O$7>=150000,0*O$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0.25*P$60,IF(P$7<35000,0.5*P$60,IF(P$7<50000,0.25*P$60,IF(P$7<75000,0*P$60,IF(P$7<100000,0*P$60,IF(P$7<150000,0*P$60,IF(P$7>=150000,0*P$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0.25*Q$60,IF(Q$7<35000,0.5*Q$60,IF(Q$7<50000,0.25*Q$60,IF(Q$7<75000,0*Q$60,IF(Q$7<100000,0*Q$60,IF(Q$7<150000,0*Q$60,IF(Q$7>=150000,0*Q$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0.25*R$60,IF(R$7<35000,0.5*R$60,IF(R$7<50000,0.25*R$60,IF(R$7<75000,0*R$60,IF(R$7<100000,0*R$60,IF(R$7<150000,0*R$60,IF(R$7>=150000,0*R$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0.25*S$60,IF(S$7<35000,0.5*S$60,IF(S$7<50000,0.25*S$60,IF(S$7<75000,0*S$60,IF(S$7<100000,0*S$60,IF(S$7<150000,0*S$60,IF(S$7>=150000,0*S$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0.25*T$60,IF(T$7<35000,0.5*T$60,IF(T$7<50000,0.25*T$60,IF(T$7<75000,0*T$60,IF(T$7<100000,0*T$60,IF(T$7<150000,0*T$60,IF(T$7>=150000,0*T$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0.25*U$60,IF(U$7<35000,0.5*U$60,IF(U$7<50000,0.25*U$60,IF(U$7<75000,0*U$60,IF(U$7<100000,0*U$60,IF(U$7<150000,0*U$60,IF(U$7>=150000,0*U$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0.25*V$60,IF(V$7<35000,0.5*V$60,IF(V$7<50000,0.25*V$60,IF(V$7<75000,0*V$60,IF(V$7<100000,0*V$60,IF(V$7<150000,0*V$60,IF(V$7>=150000,0*V$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0.25*W$60,IF(W$7<35000,0.5*W$60,IF(W$7<50000,0.25*W$60,IF(W$7<75000,0*W$60,IF(W$7<100000,0*W$60,IF(W$7<150000,0*W$60,IF(W$7>=150000,0*W$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0.25*X$60,IF(X$7<35000,0.5*X$60,IF(X$7<50000,0.25*X$60,IF(X$7<75000,0*X$60,IF(X$7<100000,0*X$60,IF(X$7<150000,0*X$60,IF(X$7>=150000,0*X$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0.25*Y$60,IF(Y$7<35000,0.5*Y$60,IF(Y$7<50000,0.25*Y$60,IF(Y$7<75000,0*Y$60,IF(Y$7<100000,0*Y$60,IF(Y$7<150000,0*Y$60,IF(Y$7>=150000,0*Y$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0.25*Z$60,IF(Z$7<35000,0.5*Z$60,IF(Z$7<50000,0.25*Z$60,IF(Z$7<75000,0*Z$60,IF(Z$7<100000,0*Z$60,IF(Z$7<150000,0*Z$60,IF(Z$7>=150000,0*Z$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0.25*AA$60,IF(AA$7<35000,0.5*AA$60,IF(AA$7<50000,0.25*AA$60,IF(AA$7<75000,0*AA$60,IF(AA$7<100000,0*AA$60,IF(AA$7<150000,0*AA$60,IF(AA$7>=150000,0*AA$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0.25*AB$60,IF(AB$7<35000,0.5*AB$60,IF(AB$7<50000,0.25*AB$60,IF(AB$7<75000,0*AB$60,IF(AB$7<100000,0*AB$60,IF(AB$7<150000,0*AB$60,IF(AB$7>=150000,0*AB$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0.25*AC$60,IF(AC$7<35000,0.5*AC$60,IF(AC$7<50000,0.25*AC$60,IF(AC$7<75000,0*AC$60,IF(AC$7<100000,0*AC$60,IF(AC$7<150000,0*AC$60,IF(AC$7>=150000,0*AC$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0.25*AD$60,IF(AD$7<35000,0.5*AD$60,IF(AD$7<50000,0.25*AD$60,IF(AD$7<75000,0*AD$60,IF(AD$7<100000,0*AD$60,IF(AD$7<150000,0*AD$60,IF(AD$7>=150000,0*AD$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0.25*AE$60,IF(AE$7<35000,0.5*AE$60,IF(AE$7<50000,0.25*AE$60,IF(AE$7<75000,0*AE$60,IF(AE$7<100000,0*AE$60,IF(AE$7<150000,0*AE$60,IF(AE$7>=150000,0*AE$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0.25*AF$60,IF(AF$7<35000,0.5*AF$60,IF(AF$7<50000,0.25*AF$60,IF(AF$7<75000,0*AF$60,IF(AF$7<100000,0*AF$60,IF(AF$7<150000,0*AF$60,IF(AF$7>=150000,0*AF$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0.25*AG$60,IF(AG$7<35000,0.5*AG$60,IF(AG$7<50000,0.25*AG$60,IF(AG$7<75000,0*AG$60,IF(AG$7<100000,0*AG$60,IF(AG$7<150000,0*AG$60,IF(AG$7>=150000,0*AG$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0.25*AH$60,IF(AH$7<35000,0.5*AH$60,IF(AH$7<50000,0.25*AH$60,IF(AH$7<75000,0*AH$60,IF(AH$7<100000,0*AH$60,IF(AH$7<150000,0*AH$60,IF(AH$7>=150000,0*AH$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0.25*AI$60,IF(AI$7<35000,0.5*AI$60,IF(AI$7<50000,0.25*AI$60,IF(AI$7<75000,0*AI$60,IF(AI$7<100000,0*AI$60,IF(AI$7<150000,0*AI$60,IF(AI$7>=150000,0*AI$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0.25*AJ$60,IF(AJ$7<35000,0.5*AJ$60,IF(AJ$7<50000,0.25*AJ$60,IF(AJ$7<75000,0*AJ$60,IF(AJ$7<100000,0*AJ$60,IF(AJ$7<150000,0*AJ$60,IF(AJ$7>=150000,0*AJ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0.25*AK$60,IF(AK$7<35000,0.5*AK$60,IF(AK$7<50000,0.25*AK$60,IF(AK$7<75000,0*AK$60,IF(AK$7<100000,0*AK$60,IF(AK$7<150000,0*AK$60,IF(AK$7>=150000,0*AK$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0.25*AL$60,IF(AL$7<35000,0.5*AL$60,IF(AL$7<50000,0.25*AL$60,IF(AL$7<75000,0*AL$60,IF(AL$7<100000,0*AL$60,IF(AL$7<150000,0*AL$60,IF(AL$7>=150000,0*AL$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0.25*AM$60,IF(AM$7<35000,0.5*AM$60,IF(AM$7<50000,0.25*AM$60,IF(AM$7<75000,0*AM$60,IF(AM$7<100000,0*AM$60,IF(AM$7<150000,0*AM$60,IF(AM$7>=150000,0*AM$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0.25*AN$60,IF(AN$7<35000,0.5*AN$60,IF(AN$7<50000,0.25*AN$60,IF(AN$7<75000,0*AN$60,IF(AN$7<100000,0*AN$60,IF(AN$7<150000,0*AN$60,IF(AN$7>=150000,0*AN$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0.25*AO$60,IF(AO$7<35000,0.5*AO$60,IF(AO$7<50000,0.25*AO$60,IF(AO$7<75000,0*AO$60,IF(AO$7<100000,0*AO$60,IF(AO$7<150000,0*AO$60,IF(AO$7>=150000,0*AO$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0.25*AP$60,IF(AP$7<35000,0.5*AP$60,IF(AP$7<50000,0.25*AP$60,IF(AP$7<75000,0*AP$60,IF(AP$7<100000,0*AP$60,IF(AP$7<150000,0*AP$60,IF(AP$7>=150000,0*AP$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0.25*AQ$60,IF(AQ$7<35000,0.5*AQ$60,IF(AQ$7<50000,0.25*AQ$60,IF(AQ$7<75000,0*AQ$60,IF(AQ$7<100000,0*AQ$60,IF(AQ$7<150000,0*AQ$60,IF(AQ$7>=150000,0*AQ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0.25*AR$60,IF(AR$7<35000,0.5*AR$60,IF(AR$7<50000,0.25*AR$60,IF(AR$7<75000,0*AR$60,IF(AR$7<100000,0*AR$60,IF(AR$7<150000,0*AR$60,IF(AR$7>=150000,0*AR$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0.25*AS$60,IF(AS$7<35000,0.5*AS$60,IF(AS$7<50000,0.25*AS$60,IF(AS$7<75000,0*AS$60,IF(AS$7<100000,0*AS$60,IF(AS$7<150000,0*AS$60,IF(AS$7>=150000,0*AS$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0.25*AT$60,IF(AT$7<35000,0.5*AT$60,IF(AT$7<50000,0.25*AT$60,IF(AT$7<75000,0*AT$60,IF(AT$7<100000,0*AT$60,IF(AT$7<150000,0*AT$60,IF(AT$7>=150000,0*AT$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0.25*AU$60,IF(AU$7<35000,0.5*AU$60,IF(AU$7<50000,0.25*AU$60,IF(AU$7<75000,0*AU$60,IF(AU$7<100000,0*AU$60,IF(AU$7<150000,0*AU$60,IF(AU$7>=150000,0*AU$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0.25*AV$60,IF(AV$7<35000,0.5*AV$60,IF(AV$7<50000,0.25*AV$60,IF(AV$7<75000,0*AV$60,IF(AV$7<100000,0*AV$60,IF(AV$7<150000,0*AV$60,IF(AV$7>=150000,0*AV$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0.25*AW$60,IF(AW$7<35000,0.5*AW$60,IF(AW$7<50000,0.25*AW$60,IF(AW$7<75000,0*AW$60,IF(AW$7<100000,0*AW$60,IF(AW$7<150000,0*AW$60,IF(AW$7>=150000,0*AW$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0.25*AX$60,IF(AX$7<35000,0.5*AX$60,IF(AX$7<50000,0.25*AX$60,IF(AX$7<75000,0*AX$60,IF(AX$7<100000,0*AX$60,IF(AX$7<150000,0*AX$60,IF(AX$7>=150000,0*AX$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0.25*AY$60,IF(AY$7<35000,0.5*AY$60,IF(AY$7<50000,0.25*AY$60,IF(AY$7<75000,0*AY$60,IF(AY$7<100000,0*AY$60,IF(AY$7<150000,0*AY$60,IF(AY$7>=150000,0*AY$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0.25*AZ$60,IF(AZ$7<35000,0.5*AZ$60,IF(AZ$7<50000,0.25*AZ$60,IF(AZ$7<75000,0*AZ$60,IF(AZ$7<100000,0*AZ$60,IF(AZ$7<150000,0*AZ$60,IF(AZ$7>=150000,0*AZ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0.25*BA$60,IF(BA$7<35000,0.5*BA$60,IF(BA$7<50000,0.25*BA$60,IF(BA$7<75000,0*BA$60,IF(BA$7<100000,0*BA$60,IF(BA$7<150000,0*BA$60,IF(BA$7>=150000,0*BA$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0.25*BB$60,IF(BB$7<35000,0.5*BB$60,IF(BB$7<50000,0.25*BB$60,IF(BB$7<75000,0*BB$60,IF(BB$7<100000,0*BB$60,IF(BB$7<150000,0*BB$60,IF(BB$7>=150000,0*BB$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0.25*BC$60,IF(BC$7<35000,0.5*BC$60,IF(BC$7<50000,0.25*BC$60,IF(BC$7<75000,0*BC$60,IF(BC$7<100000,0*BC$60,IF(BC$7<150000,0*BC$60,IF(BC$7>=150000,0*BC$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0.25*BD$60,IF(BD$7<35000,0.5*BD$60,IF(BD$7<50000,0.25*BD$60,IF(BD$7<75000,0*BD$60,IF(BD$7<100000,0*BD$60,IF(BD$7<150000,0*BD$60,IF(BD$7>=150000,0*BD$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0.25*BE$60,IF(BE$7<35000,0.5*BE$60,IF(BE$7<50000,0.25*BE$60,IF(BE$7<75000,0*BE$60,IF(BE$7<100000,0*BE$60,IF(BE$7<150000,0*BE$60,IF(BE$7>=150000,0*BE$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0.25*BF$60,IF(BF$7<35000,0.5*BF$60,IF(BF$7<50000,0.25*BF$60,IF(BF$7<75000,0*BF$60,IF(BF$7<100000,0*BF$60,IF(BF$7<150000,0*BF$60,IF(BF$7>=150000,0*BF$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0.25*BG$60,IF(BG$7<35000,0.5*BG$60,IF(BG$7<50000,0.25*BG$60,IF(BG$7<75000,0*BG$60,IF(BG$7<100000,0*BG$60,IF(BG$7<150000,0*BG$60,IF(BG$7>=150000,0*BG$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0.25*BH$60,IF(BH$7<35000,0.5*BH$60,IF(BH$7<50000,0.25*BH$60,IF(BH$7<75000,0*BH$60,IF(BH$7<100000,0*BH$60,IF(BH$7<150000,0*BH$60,IF(BH$7>=150000,0*BH$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0.25*BI$60,IF(BI$7<35000,0.5*BI$60,IF(BI$7<50000,0.25*BI$60,IF(BI$7<75000,0*BI$60,IF(BI$7<100000,0*BI$60,IF(BI$7<150000,0*BI$60,IF(BI$7>=150000,0*BI$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0.25*BJ$60,IF(BJ$7<35000,0.5*BJ$60,IF(BJ$7<50000,0.25*BJ$60,IF(BJ$7<75000,0*BJ$60,IF(BJ$7<100000,0*BJ$60,IF(BJ$7<150000,0*BJ$60,IF(BJ$7>=150000,0*BJ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0.25*BK$60,IF(BK$7<35000,0.5*BK$60,IF(BK$7<50000,0.25*BK$60,IF(BK$7<75000,0*BK$60,IF(BK$7<100000,0*BK$60,IF(BK$7<150000,0*BK$60,IF(BK$7>=150000,0*BK$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0.25*BL$60,IF(BL$7<35000,0.5*BL$60,IF(BL$7<50000,0.25*BL$60,IF(BL$7<75000,0*BL$60,IF(BL$7<100000,0*BL$60,IF(BL$7<150000,0*BL$60,IF(BL$7>=150000,0*BL$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0.25*BM$60,IF(BM$7<35000,0.5*BM$60,IF(BM$7<50000,0.25*BM$60,IF(BM$7<75000,0*BM$60,IF(BM$7<100000,0*BM$60,IF(BM$7<150000,0*BM$60,IF(BM$7>=150000,0*BM$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0.25*BN$60,IF(BN$7<35000,0.5*BN$60,IF(BN$7<50000,0.25*BN$60,IF(BN$7<75000,0*BN$60,IF(BN$7<100000,0*BN$60,IF(BN$7<150000,0*BN$60,IF(BN$7>=150000,0*BN$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0.25*BO$60,IF(BO$7<35000,0.5*BO$60,IF(BO$7<50000,0.25*BO$60,IF(BO$7<75000,0*BO$60,IF(BO$7<100000,0*BO$60,IF(BO$7<150000,0*BO$60,IF(BO$7>=150000,0*BO$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0.25*BP$60,IF(BP$7<35000,0.5*BP$60,IF(BP$7<50000,0.25*BP$60,IF(BP$7<75000,0*BP$60,IF(BP$7<100000,0*BP$60,IF(BP$7<150000,0*BP$60,IF(BP$7>=150000,0*BP$60,0))))))),0)","v":0}]
["35k <50k",{"$f":"IFERROR(IF(B$7<15000,0*B$60,IF(B$7<35000,0.25*B$60,IF(B$7<50000,0.5*B$60,IF(B$7<75000,0.25*B$60,IF(B$7<100000,0*B$60,IF(B$7<150000,0*B$60,IF(B$7>=150000,0*B$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$60,IF(C$7<35000,0.25*C$60,IF(C$7<50000,0.5*C$60,IF(C$7<75000,0.25*C$60,IF(C$7<100000,0*C$60,IF(C$7<150000,0*C$60,IF(C$7>=150000,0*C$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$60,IF(D$7<35000,0.25*D$60,IF(D$7<50000,0.5*D$60,IF(D$7<75000,0.25*D$60,IF(D$7<100000,0*D$60,IF(D$7<150000,0*D$60,IF(D$7>=150000,0*D$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$60,IF(E$7<35000,0.25*E$60,IF(E$7<50000,0.5*E$60,IF(E$7<75000,0.25*E$60,IF(E$7<100000,0*E$60,IF(E$7<150000,0*E$60,IF(E$7>=150000,0*E$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$60,IF(F$7<35000,0.25*F$60,IF(F$7<50000,0.5*F$60,IF(F$7<75000,0.25*F$60,IF(F$7<100000,0*F$60,IF(F$7<150000,0*F$60,IF(F$7>=150000,0*F$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$60,IF(G$7<35000,0.25*G$60,IF(G$7<50000,0.5*G$60,IF(G$7<75000,0.25*G$60,IF(G$7<100000,0*G$60,IF(G$7<150000,0*G$60,IF(G$7>=150000,0*G$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$60,IF(H$7<35000,0.25*H$60,IF(H$7<50000,0.5*H$60,IF(H$7<75000,0.25*H$60,IF(H$7<100000,0*H$60,IF(H$7<150000,0*H$60,IF(H$7>=150000,0*H$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$60,IF(I$7<35000,0.25*I$60,IF(I$7<50000,0.5*I$60,IF(I$7<75000,0.25*I$60,IF(I$7<100000,0*I$60,IF(I$7<150000,0*I$60,IF(I$7>=150000,0*I$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$60,IF(J$7<35000,0.25*J$60,IF(J$7<50000,0.5*J$60,IF(J$7<75000,0.25*J$60,IF(J$7<100000,0*J$60,IF(J$7<150000,0*J$60,IF(J$7>=150000,0*J$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$60,IF(K$7<35000,0.25*K$60,IF(K$7<50000,0.5*K$60,IF(K$7<75000,0.25*K$60,IF(K$7<100000,0*K$60,IF(K$7<150000,0*K$60,IF(K$7>=150000,0*K$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$60,IF(L$7<35000,0.25*L$60,IF(L$7<50000,0.5*L$60,IF(L$7<75000,0.25*L$60,IF(L$7<100000,0*L$60,IF(L$7<150000,0*L$60,IF(L$7>=150000,0*L$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$60,IF(M$7<35000,0.25*M$60,IF(M$7<50000,0.5*M$60,IF(M$7<75000,0.25*M$60,IF(M$7<100000,0*M$60,IF(M$7<150000,0*M$60,IF(M$7>=150000,0*M$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$60,IF(N$7<35000,0.25*N$60,IF(N$7<50000,0.5*N$60,IF(N$7<75000,0.25*N$60,IF(N$7<100000,0*N$60,IF(N$7<150000,0*N$60,IF(N$7>=150000,0*N$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$60,IF(O$7<35000,0.25*O$60,IF(O$7<50000,0.5*O$60,IF(O$7<75000,0.25*O$60,IF(O$7<100000,0*O$60,IF(O$7<150000,0*O$60,IF(O$7>=150000,0*O$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$60,IF(P$7<35000,0.25*P$60,IF(P$7<50000,0.5*P$60,IF(P$7<75000,0.25*P$60,IF(P$7<100000,0*P$60,IF(P$7<150000,0*P$60,IF(P$7>=150000,0*P$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$60,IF(Q$7<35000,0.25*Q$60,IF(Q$7<50000,0.5*Q$60,IF(Q$7<75000,0.25*Q$60,IF(Q$7<100000,0*Q$60,IF(Q$7<150000,0*Q$60,IF(Q$7>=150000,0*Q$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$60,IF(R$7<35000,0.25*R$60,IF(R$7<50000,0.5*R$60,IF(R$7<75000,0.25*R$60,IF(R$7<100000,0*R$60,IF(R$7<150000,0*R$60,IF(R$7>=150000,0*R$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$60,IF(S$7<35000,0.25*S$60,IF(S$7<50000,0.5*S$60,IF(S$7<75000,0.25*S$60,IF(S$7<100000,0*S$60,IF(S$7<150000,0*S$60,IF(S$7>=150000,0*S$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$60,IF(T$7<35000,0.25*T$60,IF(T$7<50000,0.5*T$60,IF(T$7<75000,0.25*T$60,IF(T$7<100000,0*T$60,IF(T$7<150000,0*T$60,IF(T$7>=150000,0*T$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$60,IF(U$7<35000,0.25*U$60,IF(U$7<50000,0.5*U$60,IF(U$7<75000,0.25*U$60,IF(U$7<100000,0*U$60,IF(U$7<150000,0*U$60,IF(U$7>=150000,0*U$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$60,IF(V$7<35000,0.25*V$60,IF(V$7<50000,0.5*V$60,IF(V$7<75000,0.25*V$60,IF(V$7<100000,0*V$60,IF(V$7<150000,0*V$60,IF(V$7>=150000,0*V$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$60,IF(W$7<35000,0.25*W$60,IF(W$7<50000,0.5*W$60,IF(W$7<75000,0.25*W$60,IF(W$7<100000,0*W$60,IF(W$7<150000,0*W$60,IF(W$7>=150000,0*W$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$60,IF(X$7<35000,0.25*X$60,IF(X$7<50000,0.5*X$60,IF(X$7<75000,0.25*X$60,IF(X$7<100000,0*X$60,IF(X$7<150000,0*X$60,IF(X$7>=150000,0*X$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$60,IF(Y$7<35000,0.25*Y$60,IF(Y$7<50000,0.5*Y$60,IF(Y$7<75000,0.25*Y$60,IF(Y$7<100000,0*Y$60,IF(Y$7<150000,0*Y$60,IF(Y$7>=150000,0*Y$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$60,IF(Z$7<35000,0.25*Z$60,IF(Z$7<50000,0.5*Z$60,IF(Z$7<75000,0.25*Z$60,IF(Z$7<100000,0*Z$60,IF(Z$7<150000,0*Z$60,IF(Z$7>=150000,0*Z$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$60,IF(AA$7<35000,0.25*AA$60,IF(AA$7<50000,0.5*AA$60,IF(AA$7<75000,0.25*AA$60,IF(AA$7<100000,0*AA$60,IF(AA$7<150000,0*AA$60,IF(AA$7>=150000,0*AA$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$60,IF(AB$7<35000,0.25*AB$60,IF(AB$7<50000,0.5*AB$60,IF(AB$7<75000,0.25*AB$60,IF(AB$7<100000,0*AB$60,IF(AB$7<150000,0*AB$60,IF(AB$7>=150000,0*AB$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$60,IF(AC$7<35000,0.25*AC$60,IF(AC$7<50000,0.5*AC$60,IF(AC$7<75000,0.25*AC$60,IF(AC$7<100000,0*AC$60,IF(AC$7<150000,0*AC$60,IF(AC$7>=150000,0*AC$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$60,IF(AD$7<35000,0.25*AD$60,IF(AD$7<50000,0.5*AD$60,IF(AD$7<75000,0.25*AD$60,IF(AD$7<100000,0*AD$60,IF(AD$7<150000,0*AD$60,IF(AD$7>=150000,0*AD$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$60,IF(AE$7<35000,0.25*AE$60,IF(AE$7<50000,0.5*AE$60,IF(AE$7<75000,0.25*AE$60,IF(AE$7<100000,0*AE$60,IF(AE$7<150000,0*AE$60,IF(AE$7>=150000,0*AE$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$60,IF(AF$7<35000,0.25*AF$60,IF(AF$7<50000,0.5*AF$60,IF(AF$7<75000,0.25*AF$60,IF(AF$7<100000,0*AF$60,IF(AF$7<150000,0*AF$60,IF(AF$7>=150000,0*AF$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$60,IF(AG$7<35000,0.25*AG$60,IF(AG$7<50000,0.5*AG$60,IF(AG$7<75000,0.25*AG$60,IF(AG$7<100000,0*AG$60,IF(AG$7<150000,0*AG$60,IF(AG$7>=150000,0*AG$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$60,IF(AH$7<35000,0.25*AH$60,IF(AH$7<50000,0.5*AH$60,IF(AH$7<75000,0.25*AH$60,IF(AH$7<100000,0*AH$60,IF(AH$7<150000,0*AH$60,IF(AH$7>=150000,0*AH$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$60,IF(AI$7<35000,0.25*AI$60,IF(AI$7<50000,0.5*AI$60,IF(AI$7<75000,0.25*AI$60,IF(AI$7<100000,0*AI$60,IF(AI$7<150000,0*AI$60,IF(AI$7>=150000,0*AI$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$60,IF(AJ$7<35000,0.25*AJ$60,IF(AJ$7<50000,0.5*AJ$60,IF(AJ$7<75000,0.25*AJ$60,IF(AJ$7<100000,0*AJ$60,IF(AJ$7<150000,0*AJ$60,IF(AJ$7>=150000,0*AJ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$60,IF(AK$7<35000,0.25*AK$60,IF(AK$7<50000,0.5*AK$60,IF(AK$7<75000,0.25*AK$60,IF(AK$7<100000,0*AK$60,IF(AK$7<150000,0*AK$60,IF(AK$7>=150000,0*AK$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$60,IF(AL$7<35000,0.25*AL$60,IF(AL$7<50000,0.5*AL$60,IF(AL$7<75000,0.25*AL$60,IF(AL$7<100000,0*AL$60,IF(AL$7<150000,0*AL$60,IF(AL$7>=150000,0*AL$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$60,IF(AM$7<35000,0.25*AM$60,IF(AM$7<50000,0.5*AM$60,IF(AM$7<75000,0.25*AM$60,IF(AM$7<100000,0*AM$60,IF(AM$7<150000,0*AM$60,IF(AM$7>=150000,0*AM$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$60,IF(AN$7<35000,0.25*AN$60,IF(AN$7<50000,0.5*AN$60,IF(AN$7<75000,0.25*AN$60,IF(AN$7<100000,0*AN$60,IF(AN$7<150000,0*AN$60,IF(AN$7>=150000,0*AN$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$60,IF(AO$7<35000,0.25*AO$60,IF(AO$7<50000,0.5*AO$60,IF(AO$7<75000,0.25*AO$60,IF(AO$7<100000,0*AO$60,IF(AO$7<150000,0*AO$60,IF(AO$7>=150000,0*AO$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$60,IF(AP$7<35000,0.25*AP$60,IF(AP$7<50000,0.5*AP$60,IF(AP$7<75000,0.25*AP$60,IF(AP$7<100000,0*AP$60,IF(AP$7<150000,0*AP$60,IF(AP$7>=150000,0*AP$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$60,IF(AQ$7<35000,0.25*AQ$60,IF(AQ$7<50000,0.5*AQ$60,IF(AQ$7<75000,0.25*AQ$60,IF(AQ$7<100000,0*AQ$60,IF(AQ$7<150000,0*AQ$60,IF(AQ$7>=150000,0*AQ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$60,IF(AR$7<35000,0.25*AR$60,IF(AR$7<50000,0.5*AR$60,IF(AR$7<75000,0.25*AR$60,IF(AR$7<100000,0*AR$60,IF(AR$7<150000,0*AR$60,IF(AR$7>=150000,0*AR$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$60,IF(AS$7<35000,0.25*AS$60,IF(AS$7<50000,0.5*AS$60,IF(AS$7<75000,0.25*AS$60,IF(AS$7<100000,0*AS$60,IF(AS$7<150000,0*AS$60,IF(AS$7>=150000,0*AS$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$60,IF(AT$7<35000,0.25*AT$60,IF(AT$7<50000,0.5*AT$60,IF(AT$7<75000,0.25*AT$60,IF(AT$7<100000,0*AT$60,IF(AT$7<150000,0*AT$60,IF(AT$7>=150000,0*AT$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$60,IF(AU$7<35000,0.25*AU$60,IF(AU$7<50000,0.5*AU$60,IF(AU$7<75000,0.25*AU$60,IF(AU$7<100000,0*AU$60,IF(AU$7<150000,0*AU$60,IF(AU$7>=150000,0*AU$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$60,IF(AV$7<35000,0.25*AV$60,IF(AV$7<50000,0.5*AV$60,IF(AV$7<75000,0.25*AV$60,IF(AV$7<100000,0*AV$60,IF(AV$7<150000,0*AV$60,IF(AV$7>=150000,0*AV$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$60,IF(AW$7<35000,0.25*AW$60,IF(AW$7<50000,0.5*AW$60,IF(AW$7<75000,0.25*AW$60,IF(AW$7<100000,0*AW$60,IF(AW$7<150000,0*AW$60,IF(AW$7>=150000,0*AW$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$60,IF(AX$7<35000,0.25*AX$60,IF(AX$7<50000,0.5*AX$60,IF(AX$7<75000,0.25*AX$60,IF(AX$7<100000,0*AX$60,IF(AX$7<150000,0*AX$60,IF(AX$7>=150000,0*AX$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$60,IF(AY$7<35000,0.25*AY$60,IF(AY$7<50000,0.5*AY$60,IF(AY$7<75000,0.25*AY$60,IF(AY$7<100000,0*AY$60,IF(AY$7<150000,0*AY$60,IF(AY$7>=150000,0*AY$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$60,IF(AZ$7<35000,0.25*AZ$60,IF(AZ$7<50000,0.5*AZ$60,IF(AZ$7<75000,0.25*AZ$60,IF(AZ$7<100000,0*AZ$60,IF(AZ$7<150000,0*AZ$60,IF(AZ$7>=150000,0*AZ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$60,IF(BA$7<35000,0.25*BA$60,IF(BA$7<50000,0.5*BA$60,IF(BA$7<75000,0.25*BA$60,IF(BA$7<100000,0*BA$60,IF(BA$7<150000,0*BA$60,IF(BA$7>=150000,0*BA$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$60,IF(BB$7<35000,0.25*BB$60,IF(BB$7<50000,0.5*BB$60,IF(BB$7<75000,0.25*BB$60,IF(BB$7<100000,0*BB$60,IF(BB$7<150000,0*BB$60,IF(BB$7>=150000,0*BB$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$60,IF(BC$7<35000,0.25*BC$60,IF(BC$7<50000,0.5*BC$60,IF(BC$7<75000,0.25*BC$60,IF(BC$7<100000,0*BC$60,IF(BC$7<150000,0*BC$60,IF(BC$7>=150000,0*BC$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$60,IF(BD$7<35000,0.25*BD$60,IF(BD$7<50000,0.5*BD$60,IF(BD$7<75000,0.25*BD$60,IF(BD$7<100000,0*BD$60,IF(BD$7<150000,0*BD$60,IF(BD$7>=150000,0*BD$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$60,IF(BE$7<35000,0.25*BE$60,IF(BE$7<50000,0.5*BE$60,IF(BE$7<75000,0.25*BE$60,IF(BE$7<100000,0*BE$60,IF(BE$7<150000,0*BE$60,IF(BE$7>=150000,0*BE$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$60,IF(BF$7<35000,0.25*BF$60,IF(BF$7<50000,0.5*BF$60,IF(BF$7<75000,0.25*BF$60,IF(BF$7<100000,0*BF$60,IF(BF$7<150000,0*BF$60,IF(BF$7>=150000,0*BF$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$60,IF(BG$7<35000,0.25*BG$60,IF(BG$7<50000,0.5*BG$60,IF(BG$7<75000,0.25*BG$60,IF(BG$7<100000,0*BG$60,IF(BG$7<150000,0*BG$60,IF(BG$7>=150000,0*BG$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$60,IF(BH$7<35000,0.25*BH$60,IF(BH$7<50000,0.5*BH$60,IF(BH$7<75000,0.25*BH$60,IF(BH$7<100000,0*BH$60,IF(BH$7<150000,0*BH$60,IF(BH$7>=150000,0*BH$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$60,IF(BI$7<35000,0.25*BI$60,IF(BI$7<50000,0.5*BI$60,IF(BI$7<75000,0.25*BI$60,IF(BI$7<100000,0*BI$60,IF(BI$7<150000,0*BI$60,IF(BI$7>=150000,0*BI$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$60,IF(BJ$7<35000,0.25*BJ$60,IF(BJ$7<50000,0.5*BJ$60,IF(BJ$7<75000,0.25*BJ$60,IF(BJ$7<100000,0*BJ$60,IF(BJ$7<150000,0*BJ$60,IF(BJ$7>=150000,0*BJ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$60,IF(BK$7<35000,0.25*BK$60,IF(BK$7<50000,0.5*BK$60,IF(BK$7<75000,0.25*BK$60,IF(BK$7<100000,0*BK$60,IF(BK$7<150000,0*BK$60,IF(BK$7>=150000,0*BK$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$60,IF(BL$7<35000,0.25*BL$60,IF(BL$7<50000,0.5*BL$60,IF(BL$7<75000,0.25*BL$60,IF(BL$7<100000,0*BL$60,IF(BL$7<150000,0*BL$60,IF(BL$7>=150000,0*BL$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$60,IF(BM$7<35000,0.25*BM$60,IF(BM$7<50000,0.5*BM$60,IF(BM$7<75000,0.25*BM$60,IF(BM$7<100000,0*BM$60,IF(BM$7<150000,0*BM$60,IF(BM$7>=150000,0*BM$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$60,IF(BN$7<35000,0.25*BN$60,IF(BN$7<50000,0.5*BN$60,IF(BN$7<75000,0.25*BN$60,IF(BN$7<100000,0*BN$60,IF(BN$7<150000,0*BN$60,IF(BN$7>=150000,0*BN$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$60,IF(BO$7<35000,0.25*BO$60,IF(BO$7<50000,0.5*BO$60,IF(BO$7<75000,0.25*BO$60,IF(BO$7<100000,0*BO$60,IF(BO$7<150000,0*BO$60,IF(BO$7>=150000,0*BO$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$60,IF(BP$7<35000,0.25*BP$60,IF(BP$7<50000,0.5*BP$60,IF(BP$7<75000,0.25*BP$60,IF(BP$7<100000,0*BP$60,IF(BP$7<150000,0*BP$60,IF(BP$7>=150000,0*BP$60,0))))))),0)","v":0}]
["50k <75k",{"$f":"IFERROR(IF(B$7<15000,0*B$60,IF(B$7<35000,0*B$60,IF(B$7<50000,0.25*B$60,IF(B$7<75000,0.5*B$60,IF(B$7<100000,0.25*B$60,IF(B$7<150000,0*B$60,IF(B$7>=150000,0*B$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$60,IF(C$7<35000,0*C$60,IF(C$7<50000,0.25*C$60,IF(C$7<75000,0.5*C$60,IF(C$7<100000,0.25*C$60,IF(C$7<150000,0*C$60,IF(C$7>=150000,0*C$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$60,IF(D$7<35000,0*D$60,IF(D$7<50000,0.25*D$60,IF(D$7<75000,0.5*D$60,IF(D$7<100000,0.25*D$60,IF(D$7<150000,0*D$60,IF(D$7>=150000,0*D$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$60,IF(E$7<35000,0*E$60,IF(E$7<50000,0.25*E$60,IF(E$7<75000,0.5*E$60,IF(E$7<100000,0.25*E$60,IF(E$7<150000,0*E$60,IF(E$7>=150000,0*E$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$60,IF(F$7<35000,0*F$60,IF(F$7<50000,0.25*F$60,IF(F$7<75000,0.5*F$60,IF(F$7<100000,0.25*F$60,IF(F$7<150000,0*F$60,IF(F$7>=150000,0*F$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$60,IF(G$7<35000,0*G$60,IF(G$7<50000,0.25*G$60,IF(G$7<75000,0.5*G$60,IF(G$7<100000,0.25*G$60,IF(G$7<150000,0*G$60,IF(G$7>=150000,0*G$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$60,IF(H$7<35000,0*H$60,IF(H$7<50000,0.25*H$60,IF(H$7<75000,0.5*H$60,IF(H$7<100000,0.25*H$60,IF(H$7<150000,0*H$60,IF(H$7>=150000,0*H$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$60,IF(I$7<35000,0*I$60,IF(I$7<50000,0.25*I$60,IF(I$7<75000,0.5*I$60,IF(I$7<100000,0.25*I$60,IF(I$7<150000,0*I$60,IF(I$7>=150000,0*I$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$60,IF(J$7<35000,0*J$60,IF(J$7<50000,0.25*J$60,IF(J$7<75000,0.5*J$60,IF(J$7<100000,0.25*J$60,IF(J$7<150000,0*J$60,IF(J$7>=150000,0*J$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$60,IF(K$7<35000,0*K$60,IF(K$7<50000,0.25*K$60,IF(K$7<75000,0.5*K$60,IF(K$7<100000,0.25*K$60,IF(K$7<150000,0*K$60,IF(K$7>=150000,0*K$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$60,IF(L$7<35000,0*L$60,IF(L$7<50000,0.25*L$60,IF(L$7<75000,0.5*L$60,IF(L$7<100000,0.25*L$60,IF(L$7<150000,0*L$60,IF(L$7>=150000,0*L$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$60,IF(M$7<35000,0*M$60,IF(M$7<50000,0.25*M$60,IF(M$7<75000,0.5*M$60,IF(M$7<100000,0.25*M$60,IF(M$7<150000,0*M$60,IF(M$7>=150000,0*M$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$60,IF(N$7<35000,0*N$60,IF(N$7<50000,0.25*N$60,IF(N$7<75000,0.5*N$60,IF(N$7<100000,0.25*N$60,IF(N$7<150000,0*N$60,IF(N$7>=150000,0*N$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$60,IF(O$7<35000,0*O$60,IF(O$7<50000,0.25*O$60,IF(O$7<75000,0.5*O$60,IF(O$7<100000,0.25*O$60,IF(O$7<150000,0*O$60,IF(O$7>=150000,0*O$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$60,IF(P$7<35000,0*P$60,IF(P$7<50000,0.25*P$60,IF(P$7<75000,0.5*P$60,IF(P$7<100000,0.25*P$60,IF(P$7<150000,0*P$60,IF(P$7>=150000,0*P$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$60,IF(Q$7<35000,0*Q$60,IF(Q$7<50000,0.25*Q$60,IF(Q$7<75000,0.5*Q$60,IF(Q$7<100000,0.25*Q$60,IF(Q$7<150000,0*Q$60,IF(Q$7>=150000,0*Q$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$60,IF(R$7<35000,0*R$60,IF(R$7<50000,0.25*R$60,IF(R$7<75000,0.5*R$60,IF(R$7<100000,0.25*R$60,IF(R$7<150000,0*R$60,IF(R$7>=150000,0*R$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$60,IF(S$7<35000,0*S$60,IF(S$7<50000,0.25*S$60,IF(S$7<75000,0.5*S$60,IF(S$7<100000,0.25*S$60,IF(S$7<150000,0*S$60,IF(S$7>=150000,0*S$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$60,IF(T$7<35000,0*T$60,IF(T$7<50000,0.25*T$60,IF(T$7<75000,0.5*T$60,IF(T$7<100000,0.25*T$60,IF(T$7<150000,0*T$60,IF(T$7>=150000,0*T$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$60,IF(U$7<35000,0*U$60,IF(U$7<50000,0.25*U$60,IF(U$7<75000,0.5*U$60,IF(U$7<100000,0.25*U$60,IF(U$7<150000,0*U$60,IF(U$7>=150000,0*U$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$60,IF(V$7<35000,0*V$60,IF(V$7<50000,0.25*V$60,IF(V$7<75000,0.5*V$60,IF(V$7<100000,0.25*V$60,IF(V$7<150000,0*V$60,IF(V$7>=150000,0*V$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$60,IF(W$7<35000,0*W$60,IF(W$7<50000,0.25*W$60,IF(W$7<75000,0.5*W$60,IF(W$7<100000,0.25*W$60,IF(W$7<150000,0*W$60,IF(W$7>=150000,0*W$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$60,IF(X$7<35000,0*X$60,IF(X$7<50000,0.25*X$60,IF(X$7<75000,0.5*X$60,IF(X$7<100000,0.25*X$60,IF(X$7<150000,0*X$60,IF(X$7>=150000,0*X$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$60,IF(Y$7<35000,0*Y$60,IF(Y$7<50000,0.25*Y$60,IF(Y$7<75000,0.5*Y$60,IF(Y$7<100000,0.25*Y$60,IF(Y$7<150000,0*Y$60,IF(Y$7>=150000,0*Y$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$60,IF(Z$7<35000,0*Z$60,IF(Z$7<50000,0.25*Z$60,IF(Z$7<75000,0.5*Z$60,IF(Z$7<100000,0.25*Z$60,IF(Z$7<150000,0*Z$60,IF(Z$7>=150000,0*Z$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$60,IF(AA$7<35000,0*AA$60,IF(AA$7<50000,0.25*AA$60,IF(AA$7<75000,0.5*AA$60,IF(AA$7<100000,0.25*AA$60,IF(AA$7<150000,0*AA$60,IF(AA$7>=150000,0*AA$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$60,IF(AB$7<35000,0*AB$60,IF(AB$7<50000,0.25*AB$60,IF(AB$7<75000,0.5*AB$60,IF(AB$7<100000,0.25*AB$60,IF(AB$7<150000,0*AB$60,IF(AB$7>=150000,0*AB$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$60,IF(AC$7<35000,0*AC$60,IF(AC$7<50000,0.25*AC$60,IF(AC$7<75000,0.5*AC$60,IF(AC$7<100000,0.25*AC$60,IF(AC$7<150000,0*AC$60,IF(AC$7>=150000,0*AC$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$60,IF(AD$7<35000,0*AD$60,IF(AD$7<50000,0.25*AD$60,IF(AD$7<75000,0.5*AD$60,IF(AD$7<100000,0.25*AD$60,IF(AD$7<150000,0*AD$60,IF(AD$7>=150000,0*AD$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$60,IF(AE$7<35000,0*AE$60,IF(AE$7<50000,0.25*AE$60,IF(AE$7<75000,0.5*AE$60,IF(AE$7<100000,0.25*AE$60,IF(AE$7<150000,0*AE$60,IF(AE$7>=150000,0*AE$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$60,IF(AF$7<35000,0*AF$60,IF(AF$7<50000,0.25*AF$60,IF(AF$7<75000,0.5*AF$60,IF(AF$7<100000,0.25*AF$60,IF(AF$7<150000,0*AF$60,IF(AF$7>=150000,0*AF$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$60,IF(AG$7<35000,0*AG$60,IF(AG$7<50000,0.25*AG$60,IF(AG$7<75000,0.5*AG$60,IF(AG$7<100000,0.25*AG$60,IF(AG$7<150000,0*AG$60,IF(AG$7>=150000,0*AG$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$60,IF(AH$7<35000,0*AH$60,IF(AH$7<50000,0.25*AH$60,IF(AH$7<75000,0.5*AH$60,IF(AH$7<100000,0.25*AH$60,IF(AH$7<150000,0*AH$60,IF(AH$7>=150000,0*AH$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$60,IF(AI$7<35000,0*AI$60,IF(AI$7<50000,0.25*AI$60,IF(AI$7<75000,0.5*AI$60,IF(AI$7<100000,0.25*AI$60,IF(AI$7<150000,0*AI$60,IF(AI$7>=150000,0*AI$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$60,IF(AJ$7<35000,0*AJ$60,IF(AJ$7<50000,0.25*AJ$60,IF(AJ$7<75000,0.5*AJ$60,IF(AJ$7<100000,0.25*AJ$60,IF(AJ$7<150000,0*AJ$60,IF(AJ$7>=150000,0*AJ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$60,IF(AK$7<35000,0*AK$60,IF(AK$7<50000,0.25*AK$60,IF(AK$7<75000,0.5*AK$60,IF(AK$7<100000,0.25*AK$60,IF(AK$7<150000,0*AK$60,IF(AK$7>=150000,0*AK$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$60,IF(AL$7<35000,0*AL$60,IF(AL$7<50000,0.25*AL$60,IF(AL$7<75000,0.5*AL$60,IF(AL$7<100000,0.25*AL$60,IF(AL$7<150000,0*AL$60,IF(AL$7>=150000,0*AL$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$60,IF(AM$7<35000,0*AM$60,IF(AM$7<50000,0.25*AM$60,IF(AM$7<75000,0.5*AM$60,IF(AM$7<100000,0.25*AM$60,IF(AM$7<150000,0*AM$60,IF(AM$7>=150000,0*AM$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$60,IF(AN$7<35000,0*AN$60,IF(AN$7<50000,0.25*AN$60,IF(AN$7<75000,0.5*AN$60,IF(AN$7<100000,0.25*AN$60,IF(AN$7<150000,0*AN$60,IF(AN$7>=150000,0*AN$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$60,IF(AO$7<35000,0*AO$60,IF(AO$7<50000,0.25*AO$60,IF(AO$7<75000,0.5*AO$60,IF(AO$7<100000,0.25*AO$60,IF(AO$7<150000,0*AO$60,IF(AO$7>=150000,0*AO$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$60,IF(AP$7<35000,0*AP$60,IF(AP$7<50000,0.25*AP$60,IF(AP$7<75000,0.5*AP$60,IF(AP$7<100000,0.25*AP$60,IF(AP$7<150000,0*AP$60,IF(AP$7>=150000,0*AP$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$60,IF(AQ$7<35000,0*AQ$60,IF(AQ$7<50000,0.25*AQ$60,IF(AQ$7<75000,0.5*AQ$60,IF(AQ$7<100000,0.25*AQ$60,IF(AQ$7<150000,0*AQ$60,IF(AQ$7>=150000,0*AQ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$60,IF(AR$7<35000,0*AR$60,IF(AR$7<50000,0.25*AR$60,IF(AR$7<75000,0.5*AR$60,IF(AR$7<100000,0.25*AR$60,IF(AR$7<150000,0*AR$60,IF(AR$7>=150000,0*AR$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$60,IF(AS$7<35000,0*AS$60,IF(AS$7<50000,0.25*AS$60,IF(AS$7<75000,0.5*AS$60,IF(AS$7<100000,0.25*AS$60,IF(AS$7<150000,0*AS$60,IF(AS$7>=150000,0*AS$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$60,IF(AT$7<35000,0*AT$60,IF(AT$7<50000,0.25*AT$60,IF(AT$7<75000,0.5*AT$60,IF(AT$7<100000,0.25*AT$60,IF(AT$7<150000,0*AT$60,IF(AT$7>=150000,0*AT$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$60,IF(AU$7<35000,0*AU$60,IF(AU$7<50000,0.25*AU$60,IF(AU$7<75000,0.5*AU$60,IF(AU$7<100000,0.25*AU$60,IF(AU$7<150000,0*AU$60,IF(AU$7>=150000,0*AU$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$60,IF(AV$7<35000,0*AV$60,IF(AV$7<50000,0.25*AV$60,IF(AV$7<75000,0.5*AV$60,IF(AV$7<100000,0.25*AV$60,IF(AV$7<150000,0*AV$60,IF(AV$7>=150000,0*AV$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$60,IF(AW$7<35000,0*AW$60,IF(AW$7<50000,0.25*AW$60,IF(AW$7<75000,0.5*AW$60,IF(AW$7<100000,0.25*AW$60,IF(AW$7<150000,0*AW$60,IF(AW$7>=150000,0*AW$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$60,IF(AX$7<35000,0*AX$60,IF(AX$7<50000,0.25*AX$60,IF(AX$7<75000,0.5*AX$60,IF(AX$7<100000,0.25*AX$60,IF(AX$7<150000,0*AX$60,IF(AX$7>=150000,0*AX$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$60,IF(AY$7<35000,0*AY$60,IF(AY$7<50000,0.25*AY$60,IF(AY$7<75000,0.5*AY$60,IF(AY$7<100000,0.25*AY$60,IF(AY$7<150000,0*AY$60,IF(AY$7>=150000,0*AY$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$60,IF(AZ$7<35000,0*AZ$60,IF(AZ$7<50000,0.25*AZ$60,IF(AZ$7<75000,0.5*AZ$60,IF(AZ$7<100000,0.25*AZ$60,IF(AZ$7<150000,0*AZ$60,IF(AZ$7>=150000,0*AZ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$60,IF(BA$7<35000,0*BA$60,IF(BA$7<50000,0.25*BA$60,IF(BA$7<75000,0.5*BA$60,IF(BA$7<100000,0.25*BA$60,IF(BA$7<150000,0*BA$60,IF(BA$7>=150000,0*BA$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$60,IF(BB$7<35000,0*BB$60,IF(BB$7<50000,0.25*BB$60,IF(BB$7<75000,0.5*BB$60,IF(BB$7<100000,0.25*BB$60,IF(BB$7<150000,0*BB$60,IF(BB$7>=150000,0*BB$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$60,IF(BC$7<35000,0*BC$60,IF(BC$7<50000,0.25*BC$60,IF(BC$7<75000,0.5*BC$60,IF(BC$7<100000,0.25*BC$60,IF(BC$7<150000,0*BC$60,IF(BC$7>=150000,0*BC$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$60,IF(BD$7<35000,0*BD$60,IF(BD$7<50000,0.25*BD$60,IF(BD$7<75000,0.5*BD$60,IF(BD$7<100000,0.25*BD$60,IF(BD$7<150000,0*BD$60,IF(BD$7>=150000,0*BD$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$60,IF(BE$7<35000,0*BE$60,IF(BE$7<50000,0.25*BE$60,IF(BE$7<75000,0.5*BE$60,IF(BE$7<100000,0.25*BE$60,IF(BE$7<150000,0*BE$60,IF(BE$7>=150000,0*BE$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$60,IF(BF$7<35000,0*BF$60,IF(BF$7<50000,0.25*BF$60,IF(BF$7<75000,0.5*BF$60,IF(BF$7<100000,0.25*BF$60,IF(BF$7<150000,0*BF$60,IF(BF$7>=150000,0*BF$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$60,IF(BG$7<35000,0*BG$60,IF(BG$7<50000,0.25*BG$60,IF(BG$7<75000,0.5*BG$60,IF(BG$7<100000,0.25*BG$60,IF(BG$7<150000,0*BG$60,IF(BG$7>=150000,0*BG$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$60,IF(BH$7<35000,0*BH$60,IF(BH$7<50000,0.25*BH$60,IF(BH$7<75000,0.5*BH$60,IF(BH$7<100000,0.25*BH$60,IF(BH$7<150000,0*BH$60,IF(BH$7>=150000,0*BH$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$60,IF(BI$7<35000,0*BI$60,IF(BI$7<50000,0.25*BI$60,IF(BI$7<75000,0.5*BI$60,IF(BI$7<100000,0.25*BI$60,IF(BI$7<150000,0*BI$60,IF(BI$7>=150000,0*BI$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$60,IF(BJ$7<35000,0*BJ$60,IF(BJ$7<50000,0.25*BJ$60,IF(BJ$7<75000,0.5*BJ$60,IF(BJ$7<100000,0.25*BJ$60,IF(BJ$7<150000,0*BJ$60,IF(BJ$7>=150000,0*BJ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$60,IF(BK$7<35000,0*BK$60,IF(BK$7<50000,0.25*BK$60,IF(BK$7<75000,0.5*BK$60,IF(BK$7<100000,0.25*BK$60,IF(BK$7<150000,0*BK$60,IF(BK$7>=150000,0*BK$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$60,IF(BL$7<35000,0*BL$60,IF(BL$7<50000,0.25*BL$60,IF(BL$7<75000,0.5*BL$60,IF(BL$7<100000,0.25*BL$60,IF(BL$7<150000,0*BL$60,IF(BL$7>=150000,0*BL$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$60,IF(BM$7<35000,0*BM$60,IF(BM$7<50000,0.25*BM$60,IF(BM$7<75000,0.5*BM$60,IF(BM$7<100000,0.25*BM$60,IF(BM$7<150000,0*BM$60,IF(BM$7>=150000,0*BM$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$60,IF(BN$7<35000,0*BN$60,IF(BN$7<50000,0.25*BN$60,IF(BN$7<75000,0.5*BN$60,IF(BN$7<100000,0.25*BN$60,IF(BN$7<150000,0*BN$60,IF(BN$7>=150000,0*BN$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$60,IF(BO$7<35000,0*BO$60,IF(BO$7<50000,0.25*BO$60,IF(BO$7<75000,0.5*BO$60,IF(BO$7<100000,0.25*BO$60,IF(BO$7<150000,0*BO$60,IF(BO$7>=150000,0*BO$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$60,IF(BP$7<35000,0*BP$60,IF(BP$7<50000,0.25*BP$60,IF(BP$7<75000,0.5*BP$60,IF(BP$7<100000,0.25*BP$60,IF(BP$7<150000,0*BP$60,IF(BP$7>=150000,0*BP$60,0))))))),0)","v":0}]
["75k <100k",{"$f":"IFERROR(IF(B$7<15000,0*B$60,IF(B$7<35000,0*B$60,IF(B$7<50000,0*B$60,IF(B$7<75000,0.25*B$60,IF(B$7<100000,0.5*B$60,IF(B$7<150000,0.25*B$60,IF(B$7>=150000,0*B$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$60,IF(C$7<35000,0*C$60,IF(C$7<50000,0*C$60,IF(C$7<75000,0.25*C$60,IF(C$7<100000,0.5*C$60,IF(C$7<150000,0.25*C$60,IF(C$7>=150000,0*C$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$60,IF(D$7<35000,0*D$60,IF(D$7<50000,0*D$60,IF(D$7<75000,0.25*D$60,IF(D$7<100000,0.5*D$60,IF(D$7<150000,0.25*D$60,IF(D$7>=150000,0*D$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$60,IF(E$7<35000,0*E$60,IF(E$7<50000,0*E$60,IF(E$7<75000,0.25*E$60,IF(E$7<100000,0.5*E$60,IF(E$7<150000,0.25*E$60,IF(E$7>=150000,0*E$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$60,IF(F$7<35000,0*F$60,IF(F$7<50000,0*F$60,IF(F$7<75000,0.25*F$60,IF(F$7<100000,0.5*F$60,IF(F$7<150000,0.25*F$60,IF(F$7>=150000,0*F$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$60,IF(G$7<35000,0*G$60,IF(G$7<50000,0*G$60,IF(G$7<75000,0.25*G$60,IF(G$7<100000,0.5*G$60,IF(G$7<150000,0.25*G$60,IF(G$7>=150000,0*G$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$60,IF(H$7<35000,0*H$60,IF(H$7<50000,0*H$60,IF(H$7<75000,0.25*H$60,IF(H$7<100000,0.5*H$60,IF(H$7<150000,0.25*H$60,IF(H$7>=150000,0*H$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$60,IF(I$7<35000,0*I$60,IF(I$7<50000,0*I$60,IF(I$7<75000,0.25*I$60,IF(I$7<100000,0.5*I$60,IF(I$7<150000,0.25*I$60,IF(I$7>=150000,0*I$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$60,IF(J$7<35000,0*J$60,IF(J$7<50000,0*J$60,IF(J$7<75000,0.25*J$60,IF(J$7<100000,0.5*J$60,IF(J$7<150000,0.25*J$60,IF(J$7>=150000,0*J$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$60,IF(K$7<35000,0*K$60,IF(K$7<50000,0*K$60,IF(K$7<75000,0.25*K$60,IF(K$7<100000,0.5*K$60,IF(K$7<150000,0.25*K$60,IF(K$7>=150000,0*K$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$60,IF(L$7<35000,0*L$60,IF(L$7<50000,0*L$60,IF(L$7<75000,0.25*L$60,IF(L$7<100000,0.5*L$60,IF(L$7<150000,0.25*L$60,IF(L$7>=150000,0*L$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$60,IF(M$7<35000,0*M$60,IF(M$7<50000,0*M$60,IF(M$7<75000,0.25*M$60,IF(M$7<100000,0.5*M$60,IF(M$7<150000,0.25*M$60,IF(M$7>=150000,0*M$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$60,IF(N$7<35000,0*N$60,IF(N$7<50000,0*N$60,IF(N$7<75000,0.25*N$60,IF(N$7<100000,0.5*N$60,IF(N$7<150000,0.25*N$60,IF(N$7>=150000,0*N$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$60,IF(O$7<35000,0*O$60,IF(O$7<50000,0*O$60,IF(O$7<75000,0.25*O$60,IF(O$7<100000,0.5*O$60,IF(O$7<150000,0.25*O$60,IF(O$7>=150000,0*O$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$60,IF(P$7<35000,0*P$60,IF(P$7<50000,0*P$60,IF(P$7<75000,0.25*P$60,IF(P$7<100000,0.5*P$60,IF(P$7<150000,0.25*P$60,IF(P$7>=150000,0*P$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$60,IF(Q$7<35000,0*Q$60,IF(Q$7<50000,0*Q$60,IF(Q$7<75000,0.25*Q$60,IF(Q$7<100000,0.5*Q$60,IF(Q$7<150000,0.25*Q$60,IF(Q$7>=150000,0*Q$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$60,IF(R$7<35000,0*R$60,IF(R$7<50000,0*R$60,IF(R$7<75000,0.25*R$60,IF(R$7<100000,0.5*R$60,IF(R$7<150000,0.25*R$60,IF(R$7>=150000,0*R$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$60,IF(S$7<35000,0*S$60,IF(S$7<50000,0*S$60,IF(S$7<75000,0.25*S$60,IF(S$7<100000,0.5*S$60,IF(S$7<150000,0.25*S$60,IF(S$7>=150000,0*S$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$60,IF(T$7<35000,0*T$60,IF(T$7<50000,0*T$60,IF(T$7<75000,0.25*T$60,IF(T$7<100000,0.5*T$60,IF(T$7<150000,0.25*T$60,IF(T$7>=150000,0*T$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$60,IF(U$7<35000,0*U$60,IF(U$7<50000,0*U$60,IF(U$7<75000,0.25*U$60,IF(U$7<100000,0.5*U$60,IF(U$7<150000,0.25*U$60,IF(U$7>=150000,0*U$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$60,IF(V$7<35000,0*V$60,IF(V$7<50000,0*V$60,IF(V$7<75000,0.25*V$60,IF(V$7<100000,0.5*V$60,IF(V$7<150000,0.25*V$60,IF(V$7>=150000,0*V$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$60,IF(W$7<35000,0*W$60,IF(W$7<50000,0*W$60,IF(W$7<75000,0.25*W$60,IF(W$7<100000,0.5*W$60,IF(W$7<150000,0.25*W$60,IF(W$7>=150000,0*W$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$60,IF(X$7<35000,0*X$60,IF(X$7<50000,0*X$60,IF(X$7<75000,0.25*X$60,IF(X$7<100000,0.5*X$60,IF(X$7<150000,0.25*X$60,IF(X$7>=150000,0*X$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$60,IF(Y$7<35000,0*Y$60,IF(Y$7<50000,0*Y$60,IF(Y$7<75000,0.25*Y$60,IF(Y$7<100000,0.5*Y$60,IF(Y$7<150000,0.25*Y$60,IF(Y$7>=150000,0*Y$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$60,IF(Z$7<35000,0*Z$60,IF(Z$7<50000,0*Z$60,IF(Z$7<75000,0.25*Z$60,IF(Z$7<100000,0.5*Z$60,IF(Z$7<150000,0.25*Z$60,IF(Z$7>=150000,0*Z$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$60,IF(AA$7<35000,0*AA$60,IF(AA$7<50000,0*AA$60,IF(AA$7<75000,0.25*AA$60,IF(AA$7<100000,0.5*AA$60,IF(AA$7<150000,0.25*AA$60,IF(AA$7>=150000,0*AA$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$60,IF(AB$7<35000,0*AB$60,IF(AB$7<50000,0*AB$60,IF(AB$7<75000,0.25*AB$60,IF(AB$7<100000,0.5*AB$60,IF(AB$7<150000,0.25*AB$60,IF(AB$7>=150000,0*AB$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$60,IF(AC$7<35000,0*AC$60,IF(AC$7<50000,0*AC$60,IF(AC$7<75000,0.25*AC$60,IF(AC$7<100000,0.5*AC$60,IF(AC$7<150000,0.25*AC$60,IF(AC$7>=150000,0*AC$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$60,IF(AD$7<35000,0*AD$60,IF(AD$7<50000,0*AD$60,IF(AD$7<75000,0.25*AD$60,IF(AD$7<100000,0.5*AD$60,IF(AD$7<150000,0.25*AD$60,IF(AD$7>=150000,0*AD$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$60,IF(AE$7<35000,0*AE$60,IF(AE$7<50000,0*AE$60,IF(AE$7<75000,0.25*AE$60,IF(AE$7<100000,0.5*AE$60,IF(AE$7<150000,0.25*AE$60,IF(AE$7>=150000,0*AE$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$60,IF(AF$7<35000,0*AF$60,IF(AF$7<50000,0*AF$60,IF(AF$7<75000,0.25*AF$60,IF(AF$7<100000,0.5*AF$60,IF(AF$7<150000,0.25*AF$60,IF(AF$7>=150000,0*AF$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$60,IF(AG$7<35000,0*AG$60,IF(AG$7<50000,0*AG$60,IF(AG$7<75000,0.25*AG$60,IF(AG$7<100000,0.5*AG$60,IF(AG$7<150000,0.25*AG$60,IF(AG$7>=150000,0*AG$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$60,IF(AH$7<35000,0*AH$60,IF(AH$7<50000,0*AH$60,IF(AH$7<75000,0.25*AH$60,IF(AH$7<100000,0.5*AH$60,IF(AH$7<150000,0.25*AH$60,IF(AH$7>=150000,0*AH$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$60,IF(AI$7<35000,0*AI$60,IF(AI$7<50000,0*AI$60,IF(AI$7<75000,0.25*AI$60,IF(AI$7<100000,0.5*AI$60,IF(AI$7<150000,0.25*AI$60,IF(AI$7>=150000,0*AI$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$60,IF(AJ$7<35000,0*AJ$60,IF(AJ$7<50000,0*AJ$60,IF(AJ$7<75000,0.25*AJ$60,IF(AJ$7<100000,0.5*AJ$60,IF(AJ$7<150000,0.25*AJ$60,IF(AJ$7>=150000,0*AJ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$60,IF(AK$7<35000,0*AK$60,IF(AK$7<50000,0*AK$60,IF(AK$7<75000,0.25*AK$60,IF(AK$7<100000,0.5*AK$60,IF(AK$7<150000,0.25*AK$60,IF(AK$7>=150000,0*AK$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$60,IF(AL$7<35000,0*AL$60,IF(AL$7<50000,0*AL$60,IF(AL$7<75000,0.25*AL$60,IF(AL$7<100000,0.5*AL$60,IF(AL$7<150000,0.25*AL$60,IF(AL$7>=150000,0*AL$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$60,IF(AM$7<35000,0*AM$60,IF(AM$7<50000,0*AM$60,IF(AM$7<75000,0.25*AM$60,IF(AM$7<100000,0.5*AM$60,IF(AM$7<150000,0.25*AM$60,IF(AM$7>=150000,0*AM$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$60,IF(AN$7<35000,0*AN$60,IF(AN$7<50000,0*AN$60,IF(AN$7<75000,0.25*AN$60,IF(AN$7<100000,0.5*AN$60,IF(AN$7<150000,0.25*AN$60,IF(AN$7>=150000,0*AN$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$60,IF(AO$7<35000,0*AO$60,IF(AO$7<50000,0*AO$60,IF(AO$7<75000,0.25*AO$60,IF(AO$7<100000,0.5*AO$60,IF(AO$7<150000,0.25*AO$60,IF(AO$7>=150000,0*AO$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$60,IF(AP$7<35000,0*AP$60,IF(AP$7<50000,0*AP$60,IF(AP$7<75000,0.25*AP$60,IF(AP$7<100000,0.5*AP$60,IF(AP$7<150000,0.25*AP$60,IF(AP$7>=150000,0*AP$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$60,IF(AQ$7<35000,0*AQ$60,IF(AQ$7<50000,0*AQ$60,IF(AQ$7<75000,0.25*AQ$60,IF(AQ$7<100000,0.5*AQ$60,IF(AQ$7<150000,0.25*AQ$60,IF(AQ$7>=150000,0*AQ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$60,IF(AR$7<35000,0*AR$60,IF(AR$7<50000,0*AR$60,IF(AR$7<75000,0.25*AR$60,IF(AR$7<100000,0.5*AR$60,IF(AR$7<150000,0.25*AR$60,IF(AR$7>=150000,0*AR$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$60,IF(AS$7<35000,0*AS$60,IF(AS$7<50000,0*AS$60,IF(AS$7<75000,0.25*AS$60,IF(AS$7<100000,0.5*AS$60,IF(AS$7<150000,0.25*AS$60,IF(AS$7>=150000,0*AS$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$60,IF(AT$7<35000,0*AT$60,IF(AT$7<50000,0*AT$60,IF(AT$7<75000,0.25*AT$60,IF(AT$7<100000,0.5*AT$60,IF(AT$7<150000,0.25*AT$60,IF(AT$7>=150000,0*AT$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$60,IF(AU$7<35000,0*AU$60,IF(AU$7<50000,0*AU$60,IF(AU$7<75000,0.25*AU$60,IF(AU$7<100000,0.5*AU$60,IF(AU$7<150000,0.25*AU$60,IF(AU$7>=150000,0*AU$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$60,IF(AV$7<35000,0*AV$60,IF(AV$7<50000,0*AV$60,IF(AV$7<75000,0.25*AV$60,IF(AV$7<100000,0.5*AV$60,IF(AV$7<150000,0.25*AV$60,IF(AV$7>=150000,0*AV$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$60,IF(AW$7<35000,0*AW$60,IF(AW$7<50000,0*AW$60,IF(AW$7<75000,0.25*AW$60,IF(AW$7<100000,0.5*AW$60,IF(AW$7<150000,0.25*AW$60,IF(AW$7>=150000,0*AW$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$60,IF(AX$7<35000,0*AX$60,IF(AX$7<50000,0*AX$60,IF(AX$7<75000,0.25*AX$60,IF(AX$7<100000,0.5*AX$60,IF(AX$7<150000,0.25*AX$60,IF(AX$7>=150000,0*AX$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$60,IF(AY$7<35000,0*AY$60,IF(AY$7<50000,0*AY$60,IF(AY$7<75000,0.25*AY$60,IF(AY$7<100000,0.5*AY$60,IF(AY$7<150000,0.25*AY$60,IF(AY$7>=150000,0*AY$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$60,IF(AZ$7<35000,0*AZ$60,IF(AZ$7<50000,0*AZ$60,IF(AZ$7<75000,0.25*AZ$60,IF(AZ$7<100000,0.5*AZ$60,IF(AZ$7<150000,0.25*AZ$60,IF(AZ$7>=150000,0*AZ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$60,IF(BA$7<35000,0*BA$60,IF(BA$7<50000,0*BA$60,IF(BA$7<75000,0.25*BA$60,IF(BA$7<100000,0.5*BA$60,IF(BA$7<150000,0.25*BA$60,IF(BA$7>=150000,0*BA$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$60,IF(BB$7<35000,0*BB$60,IF(BB$7<50000,0*BB$60,IF(BB$7<75000,0.25*BB$60,IF(BB$7<100000,0.5*BB$60,IF(BB$7<150000,0.25*BB$60,IF(BB$7>=150000,0*BB$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$60,IF(BC$7<35000,0*BC$60,IF(BC$7<50000,0*BC$60,IF(BC$7<75000,0.25*BC$60,IF(BC$7<100000,0.5*BC$60,IF(BC$7<150000,0.25*BC$60,IF(BC$7>=150000,0*BC$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$60,IF(BD$7<35000,0*BD$60,IF(BD$7<50000,0*BD$60,IF(BD$7<75000,0.25*BD$60,IF(BD$7<100000,0.5*BD$60,IF(BD$7<150000,0.25*BD$60,IF(BD$7>=150000,0*BD$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$60,IF(BE$7<35000,0*BE$60,IF(BE$7<50000,0*BE$60,IF(BE$7<75000,0.25*BE$60,IF(BE$7<100000,0.5*BE$60,IF(BE$7<150000,0.25*BE$60,IF(BE$7>=150000,0*BE$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$60,IF(BF$7<35000,0*BF$60,IF(BF$7<50000,0*BF$60,IF(BF$7<75000,0.25*BF$60,IF(BF$7<100000,0.5*BF$60,IF(BF$7<150000,0.25*BF$60,IF(BF$7>=150000,0*BF$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$60,IF(BG$7<35000,0*BG$60,IF(BG$7<50000,0*BG$60,IF(BG$7<75000,0.25*BG$60,IF(BG$7<100000,0.5*BG$60,IF(BG$7<150000,0.25*BG$60,IF(BG$7>=150000,0*BG$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$60,IF(BH$7<35000,0*BH$60,IF(BH$7<50000,0*BH$60,IF(BH$7<75000,0.25*BH$60,IF(BH$7<100000,0.5*BH$60,IF(BH$7<150000,0.25*BH$60,IF(BH$7>=150000,0*BH$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$60,IF(BI$7<35000,0*BI$60,IF(BI$7<50000,0*BI$60,IF(BI$7<75000,0.25*BI$60,IF(BI$7<100000,0.5*BI$60,IF(BI$7<150000,0.25*BI$60,IF(BI$7>=150000,0*BI$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$60,IF(BJ$7<35000,0*BJ$60,IF(BJ$7<50000,0*BJ$60,IF(BJ$7<75000,0.25*BJ$60,IF(BJ$7<100000,0.5*BJ$60,IF(BJ$7<150000,0.25*BJ$60,IF(BJ$7>=150000,0*BJ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$60,IF(BK$7<35000,0*BK$60,IF(BK$7<50000,0*BK$60,IF(BK$7<75000,0.25*BK$60,IF(BK$7<100000,0.5*BK$60,IF(BK$7<150000,0.25*BK$60,IF(BK$7>=150000,0*BK$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$60,IF(BL$7<35000,0*BL$60,IF(BL$7<50000,0*BL$60,IF(BL$7<75000,0.25*BL$60,IF(BL$7<100000,0.5*BL$60,IF(BL$7<150000,0.25*BL$60,IF(BL$7>=150000,0*BL$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$60,IF(BM$7<35000,0*BM$60,IF(BM$7<50000,0*BM$60,IF(BM$7<75000,0.25*BM$60,IF(BM$7<100000,0.5*BM$60,IF(BM$7<150000,0.25*BM$60,IF(BM$7>=150000,0*BM$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$60,IF(BN$7<35000,0*BN$60,IF(BN$7<50000,0*BN$60,IF(BN$7<75000,0.25*BN$60,IF(BN$7<100000,0.5*BN$60,IF(BN$7<150000,0.25*BN$60,IF(BN$7>=150000,0*BN$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$60,IF(BO$7<35000,0*BO$60,IF(BO$7<50000,0*BO$60,IF(BO$7<75000,0.25*BO$60,IF(BO$7<100000,0.5*BO$60,IF(BO$7<150000,0.25*BO$60,IF(BO$7>=150000,0*BO$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$60,IF(BP$7<35000,0*BP$60,IF(BP$7<50000,0*BP$60,IF(BP$7<75000,0.25*BP$60,IF(BP$7<100000,0.5*BP$60,IF(BP$7<150000,0.25*BP$60,IF(BP$7>=150000,0*BP$60,0))))))),0)","v":0}]
["100k <150k",{"$f":"IFERROR(IF(B$7<15000,0*B$60,IF(B$7<35000,0*B$60,IF(B$7<50000,0*B$60,IF(B$7<75000,0*B$60,IF(B$7<100000,0.25*B$60,IF(B$7<150000,0.5*B$60,IF(B$7>=150000,0.25*B$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$60,IF(C$7<35000,0*C$60,IF(C$7<50000,0*C$60,IF(C$7<75000,0*C$60,IF(C$7<100000,0.25*C$60,IF(C$7<150000,0.5*C$60,IF(C$7>=150000,0.25*C$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$60,IF(D$7<35000,0*D$60,IF(D$7<50000,0*D$60,IF(D$7<75000,0*D$60,IF(D$7<100000,0.25*D$60,IF(D$7<150000,0.5*D$60,IF(D$7>=150000,0.25*D$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$60,IF(E$7<35000,0*E$60,IF(E$7<50000,0*E$60,IF(E$7<75000,0*E$60,IF(E$7<100000,0.25*E$60,IF(E$7<150000,0.5*E$60,IF(E$7>=150000,0.25*E$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$60,IF(F$7<35000,0*F$60,IF(F$7<50000,0*F$60,IF(F$7<75000,0*F$60,IF(F$7<100000,0.25*F$60,IF(F$7<150000,0.5*F$60,IF(F$7>=150000,0.25*F$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$60,IF(G$7<35000,0*G$60,IF(G$7<50000,0*G$60,IF(G$7<75000,0*G$60,IF(G$7<100000,0.25*G$60,IF(G$7<150000,0.5*G$60,IF(G$7>=150000,0.25*G$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$60,IF(H$7<35000,0*H$60,IF(H$7<50000,0*H$60,IF(H$7<75000,0*H$60,IF(H$7<100000,0.25*H$60,IF(H$7<150000,0.5*H$60,IF(H$7>=150000,0.25*H$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$60,IF(I$7<35000,0*I$60,IF(I$7<50000,0*I$60,IF(I$7<75000,0*I$60,IF(I$7<100000,0.25*I$60,IF(I$7<150000,0.5*I$60,IF(I$7>=150000,0.25*I$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$60,IF(J$7<35000,0*J$60,IF(J$7<50000,0*J$60,IF(J$7<75000,0*J$60,IF(J$7<100000,0.25*J$60,IF(J$7<150000,0.5*J$60,IF(J$7>=150000,0.25*J$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$60,IF(K$7<35000,0*K$60,IF(K$7<50000,0*K$60,IF(K$7<75000,0*K$60,IF(K$7<100000,0.25*K$60,IF(K$7<150000,0.5*K$60,IF(K$7>=150000,0.25*K$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$60,IF(L$7<35000,0*L$60,IF(L$7<50000,0*L$60,IF(L$7<75000,0*L$60,IF(L$7<100000,0.25*L$60,IF(L$7<150000,0.5*L$60,IF(L$7>=150000,0.25*L$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$60,IF(M$7<35000,0*M$60,IF(M$7<50000,0*M$60,IF(M$7<75000,0*M$60,IF(M$7<100000,0.25*M$60,IF(M$7<150000,0.5*M$60,IF(M$7>=150000,0.25*M$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$60,IF(N$7<35000,0*N$60,IF(N$7<50000,0*N$60,IF(N$7<75000,0*N$60,IF(N$7<100000,0.25*N$60,IF(N$7<150000,0.5*N$60,IF(N$7>=150000,0.25*N$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$60,IF(O$7<35000,0*O$60,IF(O$7<50000,0*O$60,IF(O$7<75000,0*O$60,IF(O$7<100000,0.25*O$60,IF(O$7<150000,0.5*O$60,IF(O$7>=150000,0.25*O$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$60,IF(P$7<35000,0*P$60,IF(P$7<50000,0*P$60,IF(P$7<75000,0*P$60,IF(P$7<100000,0.25*P$60,IF(P$7<150000,0.5*P$60,IF(P$7>=150000,0.25*P$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$60,IF(Q$7<35000,0*Q$60,IF(Q$7<50000,0*Q$60,IF(Q$7<75000,0*Q$60,IF(Q$7<100000,0.25*Q$60,IF(Q$7<150000,0.5*Q$60,IF(Q$7>=150000,0.25*Q$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$60,IF(R$7<35000,0*R$60,IF(R$7<50000,0*R$60,IF(R$7<75000,0*R$60,IF(R$7<100000,0.25*R$60,IF(R$7<150000,0.5*R$60,IF(R$7>=150000,0.25*R$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$60,IF(S$7<35000,0*S$60,IF(S$7<50000,0*S$60,IF(S$7<75000,0*S$60,IF(S$7<100000,0.25*S$60,IF(S$7<150000,0.5*S$60,IF(S$7>=150000,0.25*S$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$60,IF(T$7<35000,0*T$60,IF(T$7<50000,0*T$60,IF(T$7<75000,0*T$60,IF(T$7<100000,0.25*T$60,IF(T$7<150000,0.5*T$60,IF(T$7>=150000,0.25*T$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$60,IF(U$7<35000,0*U$60,IF(U$7<50000,0*U$60,IF(U$7<75000,0*U$60,IF(U$7<100000,0.25*U$60,IF(U$7<150000,0.5*U$60,IF(U$7>=150000,0.25*U$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$60,IF(V$7<35000,0*V$60,IF(V$7<50000,0*V$60,IF(V$7<75000,0*V$60,IF(V$7<100000,0.25*V$60,IF(V$7<150000,0.5*V$60,IF(V$7>=150000,0.25*V$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$60,IF(W$7<35000,0*W$60,IF(W$7<50000,0*W$60,IF(W$7<75000,0*W$60,IF(W$7<100000,0.25*W$60,IF(W$7<150000,0.5*W$60,IF(W$7>=150000,0.25*W$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$60,IF(X$7<35000,0*X$60,IF(X$7<50000,0*X$60,IF(X$7<75000,0*X$60,IF(X$7<100000,0.25*X$60,IF(X$7<150000,0.5*X$60,IF(X$7>=150000,0.25*X$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$60,IF(Y$7<35000,0*Y$60,IF(Y$7<50000,0*Y$60,IF(Y$7<75000,0*Y$60,IF(Y$7<100000,0.25*Y$60,IF(Y$7<150000,0.5*Y$60,IF(Y$7>=150000,0.25*Y$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$60,IF(Z$7<35000,0*Z$60,IF(Z$7<50000,0*Z$60,IF(Z$7<75000,0*Z$60,IF(Z$7<100000,0.25*Z$60,IF(Z$7<150000,0.5*Z$60,IF(Z$7>=150000,0.25*Z$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$60,IF(AA$7<35000,0*AA$60,IF(AA$7<50000,0*AA$60,IF(AA$7<75000,0*AA$60,IF(AA$7<100000,0.25*AA$60,IF(AA$7<150000,0.5*AA$60,IF(AA$7>=150000,0.25*AA$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$60,IF(AB$7<35000,0*AB$60,IF(AB$7<50000,0*AB$60,IF(AB$7<75000,0*AB$60,IF(AB$7<100000,0.25*AB$60,IF(AB$7<150000,0.5*AB$60,IF(AB$7>=150000,0.25*AB$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$60,IF(AC$7<35000,0*AC$60,IF(AC$7<50000,0*AC$60,IF(AC$7<75000,0*AC$60,IF(AC$7<100000,0.25*AC$60,IF(AC$7<150000,0.5*AC$60,IF(AC$7>=150000,0.25*AC$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$60,IF(AD$7<35000,0*AD$60,IF(AD$7<50000,0*AD$60,IF(AD$7<75000,0*AD$60,IF(AD$7<100000,0.25*AD$60,IF(AD$7<150000,0.5*AD$60,IF(AD$7>=150000,0.25*AD$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$60,IF(AE$7<35000,0*AE$60,IF(AE$7<50000,0*AE$60,IF(AE$7<75000,0*AE$60,IF(AE$7<100000,0.25*AE$60,IF(AE$7<150000,0.5*AE$60,IF(AE$7>=150000,0.25*AE$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$60,IF(AF$7<35000,0*AF$60,IF(AF$7<50000,0*AF$60,IF(AF$7<75000,0*AF$60,IF(AF$7<100000,0.25*AF$60,IF(AF$7<150000,0.5*AF$60,IF(AF$7>=150000,0.25*AF$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$60,IF(AG$7<35000,0*AG$60,IF(AG$7<50000,0*AG$60,IF(AG$7<75000,0*AG$60,IF(AG$7<100000,0.25*AG$60,IF(AG$7<150000,0.5*AG$60,IF(AG$7>=150000,0.25*AG$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$60,IF(AH$7<35000,0*AH$60,IF(AH$7<50000,0*AH$60,IF(AH$7<75000,0*AH$60,IF(AH$7<100000,0.25*AH$60,IF(AH$7<150000,0.5*AH$60,IF(AH$7>=150000,0.25*AH$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$60,IF(AI$7<35000,0*AI$60,IF(AI$7<50000,0*AI$60,IF(AI$7<75000,0*AI$60,IF(AI$7<100000,0.25*AI$60,IF(AI$7<150000,0.5*AI$60,IF(AI$7>=150000,0.25*AI$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$60,IF(AJ$7<35000,0*AJ$60,IF(AJ$7<50000,0*AJ$60,IF(AJ$7<75000,0*AJ$60,IF(AJ$7<100000,0.25*AJ$60,IF(AJ$7<150000,0.5*AJ$60,IF(AJ$7>=150000,0.25*AJ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$60,IF(AK$7<35000,0*AK$60,IF(AK$7<50000,0*AK$60,IF(AK$7<75000,0*AK$60,IF(AK$7<100000,0.25*AK$60,IF(AK$7<150000,0.5*AK$60,IF(AK$7>=150000,0.25*AK$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$60,IF(AL$7<35000,0*AL$60,IF(AL$7<50000,0*AL$60,IF(AL$7<75000,0*AL$60,IF(AL$7<100000,0.25*AL$60,IF(AL$7<150000,0.5*AL$60,IF(AL$7>=150000,0.25*AL$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$60,IF(AM$7<35000,0*AM$60,IF(AM$7<50000,0*AM$60,IF(AM$7<75000,0*AM$60,IF(AM$7<100000,0.25*AM$60,IF(AM$7<150000,0.5*AM$60,IF(AM$7>=150000,0.25*AM$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$60,IF(AN$7<35000,0*AN$60,IF(AN$7<50000,0*AN$60,IF(AN$7<75000,0*AN$60,IF(AN$7<100000,0.25*AN$60,IF(AN$7<150000,0.5*AN$60,IF(AN$7>=150000,0.25*AN$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$60,IF(AO$7<35000,0*AO$60,IF(AO$7<50000,0*AO$60,IF(AO$7<75000,0*AO$60,IF(AO$7<100000,0.25*AO$60,IF(AO$7<150000,0.5*AO$60,IF(AO$7>=150000,0.25*AO$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$60,IF(AP$7<35000,0*AP$60,IF(AP$7<50000,0*AP$60,IF(AP$7<75000,0*AP$60,IF(AP$7<100000,0.25*AP$60,IF(AP$7<150000,0.5*AP$60,IF(AP$7>=150000,0.25*AP$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$60,IF(AQ$7<35000,0*AQ$60,IF(AQ$7<50000,0*AQ$60,IF(AQ$7<75000,0*AQ$60,IF(AQ$7<100000,0.25*AQ$60,IF(AQ$7<150000,0.5*AQ$60,IF(AQ$7>=150000,0.25*AQ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$60,IF(AR$7<35000,0*AR$60,IF(AR$7<50000,0*AR$60,IF(AR$7<75000,0*AR$60,IF(AR$7<100000,0.25*AR$60,IF(AR$7<150000,0.5*AR$60,IF(AR$7>=150000,0.25*AR$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$60,IF(AS$7<35000,0*AS$60,IF(AS$7<50000,0*AS$60,IF(AS$7<75000,0*AS$60,IF(AS$7<100000,0.25*AS$60,IF(AS$7<150000,0.5*AS$60,IF(AS$7>=150000,0.25*AS$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$60,IF(AT$7<35000,0*AT$60,IF(AT$7<50000,0*AT$60,IF(AT$7<75000,0*AT$60,IF(AT$7<100000,0.25*AT$60,IF(AT$7<150000,0.5*AT$60,IF(AT$7>=150000,0.25*AT$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$60,IF(AU$7<35000,0*AU$60,IF(AU$7<50000,0*AU$60,IF(AU$7<75000,0*AU$60,IF(AU$7<100000,0.25*AU$60,IF(AU$7<150000,0.5*AU$60,IF(AU$7>=150000,0.25*AU$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$60,IF(AV$7<35000,0*AV$60,IF(AV$7<50000,0*AV$60,IF(AV$7<75000,0*AV$60,IF(AV$7<100000,0.25*AV$60,IF(AV$7<150000,0.5*AV$60,IF(AV$7>=150000,0.25*AV$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$60,IF(AW$7<35000,0*AW$60,IF(AW$7<50000,0*AW$60,IF(AW$7<75000,0*AW$60,IF(AW$7<100000,0.25*AW$60,IF(AW$7<150000,0.5*AW$60,IF(AW$7>=150000,0.25*AW$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$60,IF(AX$7<35000,0*AX$60,IF(AX$7<50000,0*AX$60,IF(AX$7<75000,0*AX$60,IF(AX$7<100000,0.25*AX$60,IF(AX$7<150000,0.5*AX$60,IF(AX$7>=150000,0.25*AX$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$60,IF(AY$7<35000,0*AY$60,IF(AY$7<50000,0*AY$60,IF(AY$7<75000,0*AY$60,IF(AY$7<100000,0.25*AY$60,IF(AY$7<150000,0.5*AY$60,IF(AY$7>=150000,0.25*AY$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$60,IF(AZ$7<35000,0*AZ$60,IF(AZ$7<50000,0*AZ$60,IF(AZ$7<75000,0*AZ$60,IF(AZ$7<100000,0.25*AZ$60,IF(AZ$7<150000,0.5*AZ$60,IF(AZ$7>=150000,0.25*AZ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$60,IF(BA$7<35000,0*BA$60,IF(BA$7<50000,0*BA$60,IF(BA$7<75000,0*BA$60,IF(BA$7<100000,0.25*BA$60,IF(BA$7<150000,0.5*BA$60,IF(BA$7>=150000,0.25*BA$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$60,IF(BB$7<35000,0*BB$60,IF(BB$7<50000,0*BB$60,IF(BB$7<75000,0*BB$60,IF(BB$7<100000,0.25*BB$60,IF(BB$7<150000,0.5*BB$60,IF(BB$7>=150000,0.25*BB$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$60,IF(BC$7<35000,0*BC$60,IF(BC$7<50000,0*BC$60,IF(BC$7<75000,0*BC$60,IF(BC$7<100000,0.25*BC$60,IF(BC$7<150000,0.5*BC$60,IF(BC$7>=150000,0.25*BC$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$60,IF(BD$7<35000,0*BD$60,IF(BD$7<50000,0*BD$60,IF(BD$7<75000,0*BD$60,IF(BD$7<100000,0.25*BD$60,IF(BD$7<150000,0.5*BD$60,IF(BD$7>=150000,0.25*BD$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$60,IF(BE$7<35000,0*BE$60,IF(BE$7<50000,0*BE$60,IF(BE$7<75000,0*BE$60,IF(BE$7<100000,0.25*BE$60,IF(BE$7<150000,0.5*BE$60,IF(BE$7>=150000,0.25*BE$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$60,IF(BF$7<35000,0*BF$60,IF(BF$7<50000,0*BF$60,IF(BF$7<75000,0*BF$60,IF(BF$7<100000,0.25*BF$60,IF(BF$7<150000,0.5*BF$60,IF(BF$7>=150000,0.25*BF$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$60,IF(BG$7<35000,0*BG$60,IF(BG$7<50000,0*BG$60,IF(BG$7<75000,0*BG$60,IF(BG$7<100000,0.25*BG$60,IF(BG$7<150000,0.5*BG$60,IF(BG$7>=150000,0.25*BG$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$60,IF(BH$7<35000,0*BH$60,IF(BH$7<50000,0*BH$60,IF(BH$7<75000,0*BH$60,IF(BH$7<100000,0.25*BH$60,IF(BH$7<150000,0.5*BH$60,IF(BH$7>=150000,0.25*BH$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$60,IF(BI$7<35000,0*BI$60,IF(BI$7<50000,0*BI$60,IF(BI$7<75000,0*BI$60,IF(BI$7<100000,0.25*BI$60,IF(BI$7<150000,0.5*BI$60,IF(BI$7>=150000,0.25*BI$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$60,IF(BJ$7<35000,0*BJ$60,IF(BJ$7<50000,0*BJ$60,IF(BJ$7<75000,0*BJ$60,IF(BJ$7<100000,0.25*BJ$60,IF(BJ$7<150000,0.5*BJ$60,IF(BJ$7>=150000,0.25*BJ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$60,IF(BK$7<35000,0*BK$60,IF(BK$7<50000,0*BK$60,IF(BK$7<75000,0*BK$60,IF(BK$7<100000,0.25*BK$60,IF(BK$7<150000,0.5*BK$60,IF(BK$7>=150000,0.25*BK$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$60,IF(BL$7<35000,0*BL$60,IF(BL$7<50000,0*BL$60,IF(BL$7<75000,0*BL$60,IF(BL$7<100000,0.25*BL$60,IF(BL$7<150000,0.5*BL$60,IF(BL$7>=150000,0.25*BL$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$60,IF(BM$7<35000,0*BM$60,IF(BM$7<50000,0*BM$60,IF(BM$7<75000,0*BM$60,IF(BM$7<100000,0.25*BM$60,IF(BM$7<150000,0.5*BM$60,IF(BM$7>=150000,0.25*BM$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$60,IF(BN$7<35000,0*BN$60,IF(BN$7<50000,0*BN$60,IF(BN$7<75000,0*BN$60,IF(BN$7<100000,0.25*BN$60,IF(BN$7<150000,0.5*BN$60,IF(BN$7>=150000,0.25*BN$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$60,IF(BO$7<35000,0*BO$60,IF(BO$7<50000,0*BO$60,IF(BO$7<75000,0*BO$60,IF(BO$7<100000,0.25*BO$60,IF(BO$7<150000,0.5*BO$60,IF(BO$7>=150000,0.25*BO$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$60,IF(BP$7<35000,0*BP$60,IF(BP$7<50000,0*BP$60,IF(BP$7<75000,0*BP$60,IF(BP$7<100000,0.25*BP$60,IF(BP$7<150000,0.5*BP$60,IF(BP$7>=150000,0.25*BP$60,0))))))),0)","v":0}]
["150k+",{"$f":"IFERROR(IF(B$7<15000,0*B$60,IF(B$7<35000,0*B$60,IF(B$7<50000,0*B$60,IF(B$7<75000,0*B$60,IF(B$7<100000,0*B$60,IF(B$7<150000,0.25*B$60,IF(B$7>=150000,0.75*B$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$60,IF(C$7<35000,0*C$60,IF(C$7<50000,0*C$60,IF(C$7<75000,0*C$60,IF(C$7<100000,0*C$60,IF(C$7<150000,0.25*C$60,IF(C$7>=150000,0.75*C$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$60,IF(D$7<35000,0*D$60,IF(D$7<50000,0*D$60,IF(D$7<75000,0*D$60,IF(D$7<100000,0*D$60,IF(D$7<150000,0.25*D$60,IF(D$7>=150000,0.75*D$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$60,IF(E$7<35000,0*E$60,IF(E$7<50000,0*E$60,IF(E$7<75000,0*E$60,IF(E$7<100000,0*E$60,IF(E$7<150000,0.25*E$60,IF(E$7>=150000,0.75*E$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$60,IF(F$7<35000,0*F$60,IF(F$7<50000,0*F$60,IF(F$7<75000,0*F$60,IF(F$7<100000,0*F$60,IF(F$7<150000,0.25*F$60,IF(F$7>=150000,0.75*F$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$60,IF(G$7<35000,0*G$60,IF(G$7<50000,0*G$60,IF(G$7<75000,0*G$60,IF(G$7<100000,0*G$60,IF(G$7<150000,0.25*G$60,IF(G$7>=150000,0.75*G$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$60,IF(H$7<35000,0*H$60,IF(H$7<50000,0*H$60,IF(H$7<75000,0*H$60,IF(H$7<100000,0*H$60,IF(H$7<150000,0.25*H$60,IF(H$7>=150000,0.75*H$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$60,IF(I$7<35000,0*I$60,IF(I$7<50000,0*I$60,IF(I$7<75000,0*I$60,IF(I$7<100000,0*I$60,IF(I$7<150000,0.25*I$60,IF(I$7>=150000,0.75*I$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$60,IF(J$7<35000,0*J$60,IF(J$7<50000,0*J$60,IF(J$7<75000,0*J$60,IF(J$7<100000,0*J$60,IF(J$7<150000,0.25*J$60,IF(J$7>=150000,0.75*J$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$60,IF(K$7<35000,0*K$60,IF(K$7<50000,0*K$60,IF(K$7<75000,0*K$60,IF(K$7<100000,0*K$60,IF(K$7<150000,0.25*K$60,IF(K$7>=150000,0.75*K$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$60,IF(L$7<35000,0*L$60,IF(L$7<50000,0*L$60,IF(L$7<75000,0*L$60,IF(L$7<100000,0*L$60,IF(L$7<150000,0.25*L$60,IF(L$7>=150000,0.75*L$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$60,IF(M$7<35000,0*M$60,IF(M$7<50000,0*M$60,IF(M$7<75000,0*M$60,IF(M$7<100000,0*M$60,IF(M$7<150000,0.25*M$60,IF(M$7>=150000,0.75*M$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$60,IF(N$7<35000,0*N$60,IF(N$7<50000,0*N$60,IF(N$7<75000,0*N$60,IF(N$7<100000,0*N$60,IF(N$7<150000,0.25*N$60,IF(N$7>=150000,0.75*N$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$60,IF(O$7<35000,0*O$60,IF(O$7<50000,0*O$60,IF(O$7<75000,0*O$60,IF(O$7<100000,0*O$60,IF(O$7<150000,0.25*O$60,IF(O$7>=150000,0.75*O$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$60,IF(P$7<35000,0*P$60,IF(P$7<50000,0*P$60,IF(P$7<75000,0*P$60,IF(P$7<100000,0*P$60,IF(P$7<150000,0.25*P$60,IF(P$7>=150000,0.75*P$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$60,IF(Q$7<35000,0*Q$60,IF(Q$7<50000,0*Q$60,IF(Q$7<75000,0*Q$60,IF(Q$7<100000,0*Q$60,IF(Q$7<150000,0.25*Q$60,IF(Q$7>=150000,0.75*Q$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$60,IF(R$7<35000,0*R$60,IF(R$7<50000,0*R$60,IF(R$7<75000,0*R$60,IF(R$7<100000,0*R$60,IF(R$7<150000,0.25*R$60,IF(R$7>=150000,0.75*R$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$60,IF(S$7<35000,0*S$60,IF(S$7<50000,0*S$60,IF(S$7<75000,0*S$60,IF(S$7<100000,0*S$60,IF(S$7<150000,0.25*S$60,IF(S$7>=150000,0.75*S$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$60,IF(T$7<35000,0*T$60,IF(T$7<50000,0*T$60,IF(T$7<75000,0*T$60,IF(T$7<100000,0*T$60,IF(T$7<150000,0.25*T$60,IF(T$7>=150000,0.75*T$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$60,IF(U$7<35000,0*U$60,IF(U$7<50000,0*U$60,IF(U$7<75000,0*U$60,IF(U$7<100000,0*U$60,IF(U$7<150000,0.25*U$60,IF(U$7>=150000,0.75*U$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$60,IF(V$7<35000,0*V$60,IF(V$7<50000,0*V$60,IF(V$7<75000,0*V$60,IF(V$7<100000,0*V$60,IF(V$7<150000,0.25*V$60,IF(V$7>=150000,0.75*V$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$60,IF(W$7<35000,0*W$60,IF(W$7<50000,0*W$60,IF(W$7<75000,0*W$60,IF(W$7<100000,0*W$60,IF(W$7<150000,0.25*W$60,IF(W$7>=150000,0.75*W$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$60,IF(X$7<35000,0*X$60,IF(X$7<50000,0*X$60,IF(X$7<75000,0*X$60,IF(X$7<100000,0*X$60,IF(X$7<150000,0.25*X$60,IF(X$7>=150000,0.75*X$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$60,IF(Y$7<35000,0*Y$60,IF(Y$7<50000,0*Y$60,IF(Y$7<75000,0*Y$60,IF(Y$7<100000,0*Y$60,IF(Y$7<150000,0.25*Y$60,IF(Y$7>=150000,0.75*Y$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$60,IF(Z$7<35000,0*Z$60,IF(Z$7<50000,0*Z$60,IF(Z$7<75000,0*Z$60,IF(Z$7<100000,0*Z$60,IF(Z$7<150000,0.25*Z$60,IF(Z$7>=150000,0.75*Z$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$60,IF(AA$7<35000,0*AA$60,IF(AA$7<50000,0*AA$60,IF(AA$7<75000,0*AA$60,IF(AA$7<100000,0*AA$60,IF(AA$7<150000,0.25*AA$60,IF(AA$7>=150000,0.75*AA$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$60,IF(AB$7<35000,0*AB$60,IF(AB$7<50000,0*AB$60,IF(AB$7<75000,0*AB$60,IF(AB$7<100000,0*AB$60,IF(AB$7<150000,0.25*AB$60,IF(AB$7>=150000,0.75*AB$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$60,IF(AC$7<35000,0*AC$60,IF(AC$7<50000,0*AC$60,IF(AC$7<75000,0*AC$60,IF(AC$7<100000,0*AC$60,IF(AC$7<150000,0.25*AC$60,IF(AC$7>=150000,0.75*AC$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$60,IF(AD$7<35000,0*AD$60,IF(AD$7<50000,0*AD$60,IF(AD$7<75000,0*AD$60,IF(AD$7<100000,0*AD$60,IF(AD$7<150000,0.25*AD$60,IF(AD$7>=150000,0.75*AD$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$60,IF(AE$7<35000,0*AE$60,IF(AE$7<50000,0*AE$60,IF(AE$7<75000,0*AE$60,IF(AE$7<100000,0*AE$60,IF(AE$7<150000,0.25*AE$60,IF(AE$7>=150000,0.75*AE$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$60,IF(AF$7<35000,0*AF$60,IF(AF$7<50000,0*AF$60,IF(AF$7<75000,0*AF$60,IF(AF$7<100000,0*AF$60,IF(AF$7<150000,0.25*AF$60,IF(AF$7>=150000,0.75*AF$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$60,IF(AG$7<35000,0*AG$60,IF(AG$7<50000,0*AG$60,IF(AG$7<75000,0*AG$60,IF(AG$7<100000,0*AG$60,IF(AG$7<150000,0.25*AG$60,IF(AG$7>=150000,0.75*AG$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$60,IF(AH$7<35000,0*AH$60,IF(AH$7<50000,0*AH$60,IF(AH$7<75000,0*AH$60,IF(AH$7<100000,0*AH$60,IF(AH$7<150000,0.25*AH$60,IF(AH$7>=150000,0.75*AH$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$60,IF(AI$7<35000,0*AI$60,IF(AI$7<50000,0*AI$60,IF(AI$7<75000,0*AI$60,IF(AI$7<100000,0*AI$60,IF(AI$7<150000,0.25*AI$60,IF(AI$7>=150000,0.75*AI$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$60,IF(AJ$7<35000,0*AJ$60,IF(AJ$7<50000,0*AJ$60,IF(AJ$7<75000,0*AJ$60,IF(AJ$7<100000,0*AJ$60,IF(AJ$7<150000,0.25*AJ$60,IF(AJ$7>=150000,0.75*AJ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$60,IF(AK$7<35000,0*AK$60,IF(AK$7<50000,0*AK$60,IF(AK$7<75000,0*AK$60,IF(AK$7<100000,0*AK$60,IF(AK$7<150000,0.25*AK$60,IF(AK$7>=150000,0.75*AK$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$60,IF(AL$7<35000,0*AL$60,IF(AL$7<50000,0*AL$60,IF(AL$7<75000,0*AL$60,IF(AL$7<100000,0*AL$60,IF(AL$7<150000,0.25*AL$60,IF(AL$7>=150000,0.75*AL$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$60,IF(AM$7<35000,0*AM$60,IF(AM$7<50000,0*AM$60,IF(AM$7<75000,0*AM$60,IF(AM$7<100000,0*AM$60,IF(AM$7<150000,0.25*AM$60,IF(AM$7>=150000,0.75*AM$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$60,IF(AN$7<35000,0*AN$60,IF(AN$7<50000,0*AN$60,IF(AN$7<75000,0*AN$60,IF(AN$7<100000,0*AN$60,IF(AN$7<150000,0.25*AN$60,IF(AN$7>=150000,0.75*AN$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$60,IF(AO$7<35000,0*AO$60,IF(AO$7<50000,0*AO$60,IF(AO$7<75000,0*AO$60,IF(AO$7<100000,0*AO$60,IF(AO$7<150000,0.25*AO$60,IF(AO$7>=150000,0.75*AO$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$60,IF(AP$7<35000,0*AP$60,IF(AP$7<50000,0*AP$60,IF(AP$7<75000,0*AP$60,IF(AP$7<100000,0*AP$60,IF(AP$7<150000,0.25*AP$60,IF(AP$7>=150000,0.75*AP$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$60,IF(AQ$7<35000,0*AQ$60,IF(AQ$7<50000,0*AQ$60,IF(AQ$7<75000,0*AQ$60,IF(AQ$7<100000,0*AQ$60,IF(AQ$7<150000,0.25*AQ$60,IF(AQ$7>=150000,0.75*AQ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$60,IF(AR$7<35000,0*AR$60,IF(AR$7<50000,0*AR$60,IF(AR$7<75000,0*AR$60,IF(AR$7<100000,0*AR$60,IF(AR$7<150000,0.25*AR$60,IF(AR$7>=150000,0.75*AR$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$60,IF(AS$7<35000,0*AS$60,IF(AS$7<50000,0*AS$60,IF(AS$7<75000,0*AS$60,IF(AS$7<100000,0*AS$60,IF(AS$7<150000,0.25*AS$60,IF(AS$7>=150000,0.75*AS$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$60,IF(AT$7<35000,0*AT$60,IF(AT$7<50000,0*AT$60,IF(AT$7<75000,0*AT$60,IF(AT$7<100000,0*AT$60,IF(AT$7<150000,0.25*AT$60,IF(AT$7>=150000,0.75*AT$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$60,IF(AU$7<35000,0*AU$60,IF(AU$7<50000,0*AU$60,IF(AU$7<75000,0*AU$60,IF(AU$7<100000,0*AU$60,IF(AU$7<150000,0.25*AU$60,IF(AU$7>=150000,0.75*AU$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$60,IF(AV$7<35000,0*AV$60,IF(AV$7<50000,0*AV$60,IF(AV$7<75000,0*AV$60,IF(AV$7<100000,0*AV$60,IF(AV$7<150000,0.25*AV$60,IF(AV$7>=150000,0.75*AV$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$60,IF(AW$7<35000,0*AW$60,IF(AW$7<50000,0*AW$60,IF(AW$7<75000,0*AW$60,IF(AW$7<100000,0*AW$60,IF(AW$7<150000,0.25*AW$60,IF(AW$7>=150000,0.75*AW$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$60,IF(AX$7<35000,0*AX$60,IF(AX$7<50000,0*AX$60,IF(AX$7<75000,0*AX$60,IF(AX$7<100000,0*AX$60,IF(AX$7<150000,0.25*AX$60,IF(AX$7>=150000,0.75*AX$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$60,IF(AY$7<35000,0*AY$60,IF(AY$7<50000,0*AY$60,IF(AY$7<75000,0*AY$60,IF(AY$7<100000,0*AY$60,IF(AY$7<150000,0.25*AY$60,IF(AY$7>=150000,0.75*AY$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$60,IF(AZ$7<35000,0*AZ$60,IF(AZ$7<50000,0*AZ$60,IF(AZ$7<75000,0*AZ$60,IF(AZ$7<100000,0*AZ$60,IF(AZ$7<150000,0.25*AZ$60,IF(AZ$7>=150000,0.75*AZ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$60,IF(BA$7<35000,0*BA$60,IF(BA$7<50000,0*BA$60,IF(BA$7<75000,0*BA$60,IF(BA$7<100000,0*BA$60,IF(BA$7<150000,0.25*BA$60,IF(BA$7>=150000,0.75*BA$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$60,IF(BB$7<35000,0*BB$60,IF(BB$7<50000,0*BB$60,IF(BB$7<75000,0*BB$60,IF(BB$7<100000,0*BB$60,IF(BB$7<150000,0.25*BB$60,IF(BB$7>=150000,0.75*BB$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$60,IF(BC$7<35000,0*BC$60,IF(BC$7<50000,0*BC$60,IF(BC$7<75000,0*BC$60,IF(BC$7<100000,0*BC$60,IF(BC$7<150000,0.25*BC$60,IF(BC$7>=150000,0.75*BC$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$60,IF(BD$7<35000,0*BD$60,IF(BD$7<50000,0*BD$60,IF(BD$7<75000,0*BD$60,IF(BD$7<100000,0*BD$60,IF(BD$7<150000,0.25*BD$60,IF(BD$7>=150000,0.75*BD$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$60,IF(BE$7<35000,0*BE$60,IF(BE$7<50000,0*BE$60,IF(BE$7<75000,0*BE$60,IF(BE$7<100000,0*BE$60,IF(BE$7<150000,0.25*BE$60,IF(BE$7>=150000,0.75*BE$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$60,IF(BF$7<35000,0*BF$60,IF(BF$7<50000,0*BF$60,IF(BF$7<75000,0*BF$60,IF(BF$7<100000,0*BF$60,IF(BF$7<150000,0.25*BF$60,IF(BF$7>=150000,0.75*BF$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$60,IF(BG$7<35000,0*BG$60,IF(BG$7<50000,0*BG$60,IF(BG$7<75000,0*BG$60,IF(BG$7<100000,0*BG$60,IF(BG$7<150000,0.25*BG$60,IF(BG$7>=150000,0.75*BG$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$60,IF(BH$7<35000,0*BH$60,IF(BH$7<50000,0*BH$60,IF(BH$7<75000,0*BH$60,IF(BH$7<100000,0*BH$60,IF(BH$7<150000,0.25*BH$60,IF(BH$7>=150000,0.75*BH$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$60,IF(BI$7<35000,0*BI$60,IF(BI$7<50000,0*BI$60,IF(BI$7<75000,0*BI$60,IF(BI$7<100000,0*BI$60,IF(BI$7<150000,0.25*BI$60,IF(BI$7>=150000,0.75*BI$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$60,IF(BJ$7<35000,0*BJ$60,IF(BJ$7<50000,0*BJ$60,IF(BJ$7<75000,0*BJ$60,IF(BJ$7<100000,0*BJ$60,IF(BJ$7<150000,0.25*BJ$60,IF(BJ$7>=150000,0.75*BJ$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$60,IF(BK$7<35000,0*BK$60,IF(BK$7<50000,0*BK$60,IF(BK$7<75000,0*BK$60,IF(BK$7<100000,0*BK$60,IF(BK$7<150000,0.25*BK$60,IF(BK$7>=150000,0.75*BK$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$60,IF(BL$7<35000,0*BL$60,IF(BL$7<50000,0*BL$60,IF(BL$7<75000,0*BL$60,IF(BL$7<100000,0*BL$60,IF(BL$7<150000,0.25*BL$60,IF(BL$7>=150000,0.75*BL$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$60,IF(BM$7<35000,0*BM$60,IF(BM$7<50000,0*BM$60,IF(BM$7<75000,0*BM$60,IF(BM$7<100000,0*BM$60,IF(BM$7<150000,0.25*BM$60,IF(BM$7>=150000,0.75*BM$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$60,IF(BN$7<35000,0*BN$60,IF(BN$7<50000,0*BN$60,IF(BN$7<75000,0*BN$60,IF(BN$7<100000,0*BN$60,IF(BN$7<150000,0.25*BN$60,IF(BN$7>=150000,0.75*BN$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$60,IF(BO$7<35000,0*BO$60,IF(BO$7<50000,0*BO$60,IF(BO$7<75000,0*BO$60,IF(BO$7<100000,0*BO$60,IF(BO$7<150000,0.25*BO$60,IF(BO$7>=150000,0.75*BO$60,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$60,IF(BP$7<35000,0*BP$60,IF(BP$7<50000,0*BP$60,IF(BP$7<75000,0*BP$60,IF(BP$7<100000,0*BP$60,IF(BP$7<150000,0.25*BP$60,IF(BP$7>=150000,0.75*BP$60,0))))))),0)","v":0}]
["<65",{"$f":"IFERROR(IF(B$6<25,B$9*(1-B$8)*0,IF(B$6<45,B$9*(1-B$8)*0.25,IF(B$6<65,B$9*(1-B$8)*0.5,IF(B$6>=65,B$9*(1-B$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(C$6<25,C$9*(1-C$8)*0,IF(C$6<45,C$9*(1-C$8)*0.25,IF(C$6<65,C$9*(1-C$8)*0.5,IF(C$6>=65,C$9*(1-C$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(D$6<25,D$9*(1-D$8)*0,IF(D$6<45,D$9*(1-D$8)*0.25,IF(D$6<65,D$9*(1-D$8)*0.5,IF(D$6>=65,D$9*(1-D$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(E$6<25,E$9*(1-E$8)*0,IF(E$6<45,E$9*(1-E$8)*0.25,IF(E$6<65,E$9*(1-E$8)*0.5,IF(E$6>=65,E$9*(1-E$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(F$6<25,F$9*(1-F$8)*0,IF(F$6<45,F$9*(1-F$8)*0.25,IF(F$6<65,F$9*(1-F$8)*0.5,IF(F$6>=65,F$9*(1-F$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(G$6<25,G$9*(1-G$8)*0,IF(G$6<45,G$9*(1-G$8)*0.25,IF(G$6<65,G$9*(1-G$8)*0.5,IF(G$6>=65,G$9*(1-G$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(H$6<25,H$9*(1-H$8)*0,IF(H$6<45,H$9*(1-H$8)*0.25,IF(H$6<65,H$9*(1-H$8)*0.5,IF(H$6>=65,H$9*(1-H$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(I$6<25,I$9*(1-I$8)*0,IF(I$6<45,I$9*(1-I$8)*0.25,IF(I$6<65,I$9*(1-I$8)*0.5,IF(I$6>=65,I$9*(1-I$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(J$6<25,J$9*(1-J$8)*0,IF(J$6<45,J$9*(1-J$8)*0.25,IF(J$6<65,J$9*(1-J$8)*0.5,IF(J$6>=65,J$9*(1-J$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(K$6<25,K$9*(1-K$8)*0,IF(K$6<45,K$9*(1-K$8)*0.25,IF(K$6<65,K$9*(1-K$8)*0.5,IF(K$6>=65,K$9*(1-K$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(L$6<25,L$9*(1-L$8)*0,IF(L$6<45,L$9*(1-L$8)*0.25,IF(L$6<65,L$9*(1-L$8)*0.5,IF(L$6>=65,L$9*(1-L$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(M$6<25,M$9*(1-M$8)*0,IF(M$6<45,M$9*(1-M$8)*0.25,IF(M$6<65,M$9*(1-M$8)*0.5,IF(M$6>=65,M$9*(1-M$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(N$6<25,N$9*(1-N$8)*0,IF(N$6<45,N$9*(1-N$8)*0.25,IF(N$6<65,N$9*(1-N$8)*0.5,IF(N$6>=65,N$9*(1-N$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(O$6<25,O$9*(1-O$8)*0,IF(O$6<45,O$9*(1-O$8)*0.25,IF(O$6<65,O$9*(1-O$8)*0.5,IF(O$6>=65,O$9*(1-O$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(P$6<25,P$9*(1-P$8)*0,IF(P$6<45,P$9*(1-P$8)*0.25,IF(P$6<65,P$9*(1-P$8)*0.5,IF(P$6>=65,P$9*(1-P$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(Q$6<25,Q$9*(1-Q$8)*0,IF(Q$6<45,Q$9*(1-Q$8)*0.25,IF(Q$6<65,Q$9*(1-Q$8)*0.5,IF(Q$6>=65,Q$9*(1-Q$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(R$6<25,R$9*(1-R$8)*0,IF(R$6<45,R$9*(1-R$8)*0.25,IF(R$6<65,R$9*(1-R$8)*0.5,IF(R$6>=65,R$9*(1-R$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(S$6<25,S$9*(1-S$8)*0,IF(S$6<45,S$9*(1-S$8)*0.25,IF(S$6<65,S$9*(1-S$8)*0.5,IF(S$6>=65,S$9*(1-S$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(T$6<25,T$9*(1-T$8)*0,IF(T$6<45,T$9*(1-T$8)*0.25,IF(T$6<65,T$9*(1-T$8)*0.5,IF(T$6>=65,T$9*(1-T$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(U$6<25,U$9*(1-U$8)*0,IF(U$6<45,U$9*(1-U$8)*0.25,IF(U$6<65,U$9*(1-U$8)*0.5,IF(U$6>=65,U$9*(1-U$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(V$6<25,V$9*(1-V$8)*0,IF(V$6<45,V$9*(1-V$8)*0.25,IF(V$6<65,V$9*(1-V$8)*0.5,IF(V$6>=65,V$9*(1-V$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(W$6<25,W$9*(1-W$8)*0,IF(W$6<45,W$9*(1-W$8)*0.25,IF(W$6<65,W$9*(1-W$8)*0.5,IF(W$6>=65,W$9*(1-W$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(X$6<25,X$9*(1-X$8)*0,IF(X$6<45,X$9*(1-X$8)*0.25,IF(X$6<65,X$9*(1-X$8)*0.5,IF(X$6>=65,X$9*(1-X$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(Y$6<25,Y$9*(1-Y$8)*0,IF(Y$6<45,Y$9*(1-Y$8)*0.25,IF(Y$6<65,Y$9*(1-Y$8)*0.5,IF(Y$6>=65,Y$9*(1-Y$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(Z$6<25,Z$9*(1-Z$8)*0,IF(Z$6<45,Z$9*(1-Z$8)*0.25,IF(Z$6<65,Z$9*(1-Z$8)*0.5,IF(Z$6>=65,Z$9*(1-Z$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AA$6<25,AA$9*(1-AA$8)*0,IF(AA$6<45,AA$9*(1-AA$8)*0.25,IF(AA$6<65,AA$9*(1-AA$8)*0.5,IF(AA$6>=65,AA$9*(1-AA$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AB$6<25,AB$9*(1-AB$8)*0,IF(AB$6<45,AB$9*(1-AB$8)*0.25,IF(AB$6<65,AB$9*(1-AB$8)*0.5,IF(AB$6>=65,AB$9*(1-AB$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AC$6<25,AC$9*(1-AC$8)*0,IF(AC$6<45,AC$9*(1-AC$8)*0.25,IF(AC$6<65,AC$9*(1-AC$8)*0.5,IF(AC$6>=65,AC$9*(1-AC$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AD$6<25,AD$9*(1-AD$8)*0,IF(AD$6<45,AD$9*(1-AD$8)*0.25,IF(AD$6<65,AD$9*(1-AD$8)*0.5,IF(AD$6>=65,AD$9*(1-AD$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AE$6<25,AE$9*(1-AE$8)*0,IF(AE$6<45,AE$9*(1-AE$8)*0.25,IF(AE$6<65,AE$9*(1-AE$8)*0.5,IF(AE$6>=65,AE$9*(1-AE$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AF$6<25,AF$9*(1-AF$8)*0,IF(AF$6<45,AF$9*(1-AF$8)*0.25,IF(AF$6<65,AF$9*(1-AF$8)*0.5,IF(AF$6>=65,AF$9*(1-AF$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AG$6<25,AG$9*(1-AG$8)*0,IF(AG$6<45,AG$9*(1-AG$8)*0.25,IF(AG$6<65,AG$9*(1-AG$8)*0.5,IF(AG$6>=65,AG$9*(1-AG$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AH$6<25,AH$9*(1-AH$8)*0,IF(AH$6<45,AH$9*(1-AH$8)*0.25,IF(AH$6<65,AH$9*(1-AH$8)*0.5,IF(AH$6>=65,AH$9*(1-AH$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AI$6<25,AI$9*(1-AI$8)*0,IF(AI$6<45,AI$9*(1-AI$8)*0.25,IF(AI$6<65,AI$9*(1-AI$8)*0.5,IF(AI$6>=65,AI$9*(1-AI$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AJ$6<25,AJ$9*(1-AJ$8)*0,IF(AJ$6<45,AJ$9*(1-AJ$8)*0.25,IF(AJ$6<65,AJ$9*(1-AJ$8)*0.5,IF(AJ$6>=65,AJ$9*(1-AJ$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AK$6<25,AK$9*(1-AK$8)*0,IF(AK$6<45,AK$9*(1-AK$8)*0.25,IF(AK$6<65,AK$9*(1-AK$8)*0.5,IF(AK$6>=65,AK$9*(1-AK$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AL$6<25,AL$9*(1-AL$8)*0,IF(AL$6<45,AL$9*(1-AL$8)*0.25,IF(AL$6<65,AL$9*(1-AL$8)*0.5,IF(AL$6>=65,AL$9*(1-AL$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AM$6<25,AM$9*(1-AM$8)*0,IF(AM$6<45,AM$9*(1-AM$8)*0.25,IF(AM$6<65,AM$9*(1-AM$8)*0.5,IF(AM$6>=65,AM$9*(1-AM$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AN$6<25,AN$9*(1-AN$8)*0,IF(AN$6<45,AN$9*(1-AN$8)*0.25,IF(AN$6<65,AN$9*(1-AN$8)*0.5,IF(AN$6>=65,AN$9*(1-AN$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AO$6<25,AO$9*(1-AO$8)*0,IF(AO$6<45,AO$9*(1-AO$8)*0.25,IF(AO$6<65,AO$9*(1-AO$8)*0.5,IF(AO$6>=65,AO$9*(1-AO$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AP$6<25,AP$9*(1-AP$8)*0,IF(AP$6<45,AP$9*(1-AP$8)*0.25,IF(AP$6<65,AP$9*(1-AP$8)*0.5,IF(AP$6>=65,AP$9*(1-AP$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AQ$6<25,AQ$9*(1-AQ$8)*0,IF(AQ$6<45,AQ$9*(1-AQ$8)*0.25,IF(AQ$6<65,AQ$9*(1-AQ$8)*0.5,IF(AQ$6>=65,AQ$9*(1-AQ$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AR$6<25,AR$9*(1-AR$8)*0,IF(AR$6<45,AR$9*(1-AR$8)*0.25,IF(AR$6<65,AR$9*(1-AR$8)*0.5,IF(AR$6>=65,AR$9*(1-AR$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AS$6<25,AS$9*(1-AS$8)*0,IF(AS$6<45,AS$9*(1-AS$8)*0.25,IF(AS$6<65,AS$9*(1-AS$8)*0.5,IF(AS$6>=65,AS$9*(1-AS$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AT$6<25,AT$9*(1-AT$8)*0,IF(AT$6<45,AT$9*(1-AT$8)*0.25,IF(AT$6<65,AT$9*(1-AT$8)*0.5,IF(AT$6>=65,AT$9*(1-AT$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AU$6<25,AU$9*(1-AU$8)*0,IF(AU$6<45,AU$9*(1-AU$8)*0.25,IF(AU$6<65,AU$9*(1-AU$8)*0.5,IF(AU$6>=65,AU$9*(1-AU$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AV$6<25,AV$9*(1-AV$8)*0,IF(AV$6<45,AV$9*(1-AV$8)*0.25,IF(AV$6<65,AV$9*(1-AV$8)*0.5,IF(AV$6>=65,AV$9*(1-AV$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AW$6<25,AW$9*(1-AW$8)*0,IF(AW$6<45,AW$9*(1-AW$8)*0.25,IF(AW$6<65,AW$9*(1-AW$8)*0.5,IF(AW$6>=65,AW$9*(1-AW$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AX$6<25,AX$9*(1-AX$8)*0,IF(AX$6<45,AX$9*(1-AX$8)*0.25,IF(AX$6<65,AX$9*(1-AX$8)*0.5,IF(AX$6>=65,AX$9*(1-AX$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AY$6<25,AY$9*(1-AY$8)*0,IF(AY$6<45,AY$9*(1-AY$8)*0.25,IF(AY$6<65,AY$9*(1-AY$8)*0.5,IF(AY$6>=65,AY$9*(1-AY$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(AZ$6<25,AZ$9*(1-AZ$8)*0,IF(AZ$6<45,AZ$9*(1-AZ$8)*0.25,IF(AZ$6<65,AZ$9*(1-AZ$8)*0.5,IF(AZ$6>=65,AZ$9*(1-AZ$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BA$6<25,BA$9*(1-BA$8)*0,IF(BA$6<45,BA$9*(1-BA$8)*0.25,IF(BA$6<65,BA$9*(1-BA$8)*0.5,IF(BA$6>=65,BA$9*(1-BA$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BB$6<25,BB$9*(1-BB$8)*0,IF(BB$6<45,BB$9*(1-BB$8)*0.25,IF(BB$6<65,BB$9*(1-BB$8)*0.5,IF(BB$6>=65,BB$9*(1-BB$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BC$6<25,BC$9*(1-BC$8)*0,IF(BC$6<45,BC$9*(1-BC$8)*0.25,IF(BC$6<65,BC$9*(1-BC$8)*0.5,IF(BC$6>=65,BC$9*(1-BC$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BD$6<25,BD$9*(1-BD$8)*0,IF(BD$6<45,BD$9*(1-BD$8)*0.25,IF(BD$6<65,BD$9*(1-BD$8)*0.5,IF(BD$6>=65,BD$9*(1-BD$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BE$6<25,BE$9*(1-BE$8)*0,IF(BE$6<45,BE$9*(1-BE$8)*0.25,IF(BE$6<65,BE$9*(1-BE$8)*0.5,IF(BE$6>=65,BE$9*(1-BE$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BF$6<25,BF$9*(1-BF$8)*0,IF(BF$6<45,BF$9*(1-BF$8)*0.25,IF(BF$6<65,BF$9*(1-BF$8)*0.5,IF(BF$6>=65,BF$9*(1-BF$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BG$6<25,BG$9*(1-BG$8)*0,IF(BG$6<45,BG$9*(1-BG$8)*0.25,IF(BG$6<65,BG$9*(1-BG$8)*0.5,IF(BG$6>=65,BG$9*(1-BG$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BH$6<25,BH$9*(1-BH$8)*0,IF(BH$6<45,BH$9*(1-BH$8)*0.25,IF(BH$6<65,BH$9*(1-BH$8)*0.5,IF(BH$6>=65,BH$9*(1-BH$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BI$6<25,BI$9*(1-BI$8)*0,IF(BI$6<45,BI$9*(1-BI$8)*0.25,IF(BI$6<65,BI$9*(1-BI$8)*0.5,IF(BI$6>=65,BI$9*(1-BI$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BJ$6<25,BJ$9*(1-BJ$8)*0,IF(BJ$6<45,BJ$9*(1-BJ$8)*0.25,IF(BJ$6<65,BJ$9*(1-BJ$8)*0.5,IF(BJ$6>=65,BJ$9*(1-BJ$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BK$6<25,BK$9*(1-BK$8)*0,IF(BK$6<45,BK$9*(1-BK$8)*0.25,IF(BK$6<65,BK$9*(1-BK$8)*0.5,IF(BK$6>=65,BK$9*(1-BK$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BL$6<25,BL$9*(1-BL$8)*0,IF(BL$6<45,BL$9*(1-BL$8)*0.25,IF(BL$6<65,BL$9*(1-BL$8)*0.5,IF(BL$6>=65,BL$9*(1-BL$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BM$6<25,BM$9*(1-BM$8)*0,IF(BM$6<45,BM$9*(1-BM$8)*0.25,IF(BM$6<65,BM$9*(1-BM$8)*0.5,IF(BM$6>=65,BM$9*(1-BM$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BN$6<25,BN$9*(1-BN$8)*0,IF(BN$6<45,BN$9*(1-BN$8)*0.25,IF(BN$6<65,BN$9*(1-BN$8)*0.5,IF(BN$6>=65,BN$9*(1-BN$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BO$6<25,BO$9*(1-BO$8)*0,IF(BO$6<45,BO$9*(1-BO$8)*0.25,IF(BO$6<65,BO$9*(1-BO$8)*0.5,IF(BO$6>=65,BO$9*(1-BO$8)*0.25,0)))),0)","v":0},{"$f":"IFERROR(IF(BP$6<25,BP$9*(1-BP$8)*0,IF(BP$6<45,BP$9*(1-BP$8)*0.25,IF(BP$6<65,BP$9*(1-BP$8)*0.5,IF(BP$6>=65,BP$9*(1-BP$8)*0.25,0)))),0)","v":0}]
["<15k",{"$f":"IFERROR(IF(B$7<15000,0.75*B$68,IF(B$7<35000,0.25*B$68,IF(B$7<50000,0*B$68,IF(B$7<75000,0*B$68,IF(B$7<100000,0*B$68,IF(B$7<150000,0*B$68,IF(B$7>=150000,0*B$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0.75*C$68,IF(C$7<35000,0.25*C$68,IF(C$7<50000,0*C$68,IF(C$7<75000,0*C$68,IF(C$7<100000,0*C$68,IF(C$7<150000,0*C$68,IF(C$7>=150000,0*C$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0.75*D$68,IF(D$7<35000,0.25*D$68,IF(D$7<50000,0*D$68,IF(D$7<75000,0*D$68,IF(D$7<100000,0*D$68,IF(D$7<150000,0*D$68,IF(D$7>=150000,0*D$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0.75*E$68,IF(E$7<35000,0.25*E$68,IF(E$7<50000,0*E$68,IF(E$7<75000,0*E$68,IF(E$7<100000,0*E$68,IF(E$7<150000,0*E$68,IF(E$7>=150000,0*E$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0.75*F$68,IF(F$7<35000,0.25*F$68,IF(F$7<50000,0*F$68,IF(F$7<75000,0*F$68,IF(F$7<100000,0*F$68,IF(F$7<150000,0*F$68,IF(F$7>=150000,0*F$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0.75*G$68,IF(G$7<35000,0.25*G$68,IF(G$7<50000,0*G$68,IF(G$7<75000,0*G$68,IF(G$7<100000,0*G$68,IF(G$7<150000,0*G$68,IF(G$7>=150000,0*G$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0.75*H$68,IF(H$7<35000,0.25*H$68,IF(H$7<50000,0*H$68,IF(H$7<75000,0*H$68,IF(H$7<100000,0*H$68,IF(H$7<150000,0*H$68,IF(H$7>=150000,0*H$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0.75*I$68,IF(I$7<35000,0.25*I$68,IF(I$7<50000,0*I$68,IF(I$7<75000,0*I$68,IF(I$7<100000,0*I$68,IF(I$7<150000,0*I$68,IF(I$7>=150000,0*I$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0.75*J$68,IF(J$7<35000,0.25*J$68,IF(J$7<50000,0*J$68,IF(J$7<75000,0*J$68,IF(J$7<100000,0*J$68,IF(J$7<150000,0*J$68,IF(J$7>=150000,0*J$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0.75*K$68,IF(K$7<35000,0.25*K$68,IF(K$7<50000,0*K$68,IF(K$7<75000,0*K$68,IF(K$7<100000,0*K$68,IF(K$7<150000,0*K$68,IF(K$7>=150000,0*K$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0.75*L$68,IF(L$7<35000,0.25*L$68,IF(L$7<50000,0*L$68,IF(L$7<75000,0*L$68,IF(L$7<100000,0*L$68,IF(L$7<150000,0*L$68,IF(L$7>=150000,0*L$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0.75*M$68,IF(M$7<35000,0.25*M$68,IF(M$7<50000,0*M$68,IF(M$7<75000,0*M$68,IF(M$7<100000,0*M$68,IF(M$7<150000,0*M$68,IF(M$7>=150000,0*M$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0.75*N$68,IF(N$7<35000,0.25*N$68,IF(N$7<50000,0*N$68,IF(N$7<75000,0*N$68,IF(N$7<100000,0*N$68,IF(N$7<150000,0*N$68,IF(N$7>=150000,0*N$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0.75*O$68,IF(O$7<35000,0.25*O$68,IF(O$7<50000,0*O$68,IF(O$7<75000,0*O$68,IF(O$7<100000,0*O$68,IF(O$7<150000,0*O$68,IF(O$7>=150000,0*O$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0.75*P$68,IF(P$7<35000,0.25*P$68,IF(P$7<50000,0*P$68,IF(P$7<75000,0*P$68,IF(P$7<100000,0*P$68,IF(P$7<150000,0*P$68,IF(P$7>=150000,0*P$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0.75*Q$68,IF(Q$7<35000,0.25*Q$68,IF(Q$7<50000,0*Q$68,IF(Q$7<75000,0*Q$68,IF(Q$7<100000,0*Q$68,IF(Q$7<150000,0*Q$68,IF(Q$7>=150000,0*Q$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0.75*R$68,IF(R$7<35000,0.25*R$68,IF(R$7<50000,0*R$68,IF(R$7<75000,0*R$68,IF(R$7<100000,0*R$68,IF(R$7<150000,0*R$68,IF(R$7>=150000,0*R$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0.75*S$68,IF(S$7<35000,0.25*S$68,IF(S$7<50000,0*S$68,IF(S$7<75000,0*S$68,IF(S$7<100000,0*S$68,IF(S$7<150000,0*S$68,IF(S$7>=150000,0*S$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0.75*T$68,IF(T$7<35000,0.25*T$68,IF(T$7<50000,0*T$68,IF(T$7<75000,0*T$68,IF(T$7<100000,0*T$68,IF(T$7<150000,0*T$68,IF(T$7>=150000,0*T$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0.75*U$68,IF(U$7<35000,0.25*U$68,IF(U$7<50000,0*U$68,IF(U$7<75000,0*U$68,IF(U$7<100000,0*U$68,IF(U$7<150000,0*U$68,IF(U$7>=150000,0*U$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0.75*V$68,IF(V$7<35000,0.25*V$68,IF(V$7<50000,0*V$68,IF(V$7<75000,0*V$68,IF(V$7<100000,0*V$68,IF(V$7<150000,0*V$68,IF(V$7>=150000,0*V$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0.75*W$68,IF(W$7<35000,0.25*W$68,IF(W$7<50000,0*W$68,IF(W$7<75000,0*W$68,IF(W$7<100000,0*W$68,IF(W$7<150000,0*W$68,IF(W$7>=150000,0*W$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0.75*X$68,IF(X$7<35000,0.25*X$68,IF(X$7<50000,0*X$68,IF(X$7<75000,0*X$68,IF(X$7<100000,0*X$68,IF(X$7<150000,0*X$68,IF(X$7>=150000,0*X$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0.75*Y$68,IF(Y$7<35000,0.25*Y$68,IF(Y$7<50000,0*Y$68,IF(Y$7<75000,0*Y$68,IF(Y$7<100000,0*Y$68,IF(Y$7<150000,0*Y$68,IF(Y$7>=150000,0*Y$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0.75*Z$68,IF(Z$7<35000,0.25*Z$68,IF(Z$7<50000,0*Z$68,IF(Z$7<75000,0*Z$68,IF(Z$7<100000,0*Z$68,IF(Z$7<150000,0*Z$68,IF(Z$7>=150000,0*Z$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0.75*AA$68,IF(AA$7<35000,0.25*AA$68,IF(AA$7<50000,0*AA$68,IF(AA$7<75000,0*AA$68,IF(AA$7<100000,0*AA$68,IF(AA$7<150000,0*AA$68,IF(AA$7>=150000,0*AA$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0.75*AB$68,IF(AB$7<35000,0.25*AB$68,IF(AB$7<50000,0*AB$68,IF(AB$7<75000,0*AB$68,IF(AB$7<100000,0*AB$68,IF(AB$7<150000,0*AB$68,IF(AB$7>=150000,0*AB$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0.75*AC$68,IF(AC$7<35000,0.25*AC$68,IF(AC$7<50000,0*AC$68,IF(AC$7<75000,0*AC$68,IF(AC$7<100000,0*AC$68,IF(AC$7<150000,0*AC$68,IF(AC$7>=150000,0*AC$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0.75*AD$68,IF(AD$7<35000,0.25*AD$68,IF(AD$7<50000,0*AD$68,IF(AD$7<75000,0*AD$68,IF(AD$7<100000,0*AD$68,IF(AD$7<150000,0*AD$68,IF(AD$7>=150000,0*AD$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0.75*AE$68,IF(AE$7<35000,0.25*AE$68,IF(AE$7<50000,0*AE$68,IF(AE$7<75000,0*AE$68,IF(AE$7<100000,0*AE$68,IF(AE$7<150000,0*AE$68,IF(AE$7>=150000,0*AE$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0.75*AF$68,IF(AF$7<35000,0.25*AF$68,IF(AF$7<50000,0*AF$68,IF(AF$7<75000,0*AF$68,IF(AF$7<100000,0*AF$68,IF(AF$7<150000,0*AF$68,IF(AF$7>=150000,0*AF$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0.75*AG$68,IF(AG$7<35000,0.25*AG$68,IF(AG$7<50000,0*AG$68,IF(AG$7<75000,0*AG$68,IF(AG$7<100000,0*AG$68,IF(AG$7<150000,0*AG$68,IF(AG$7>=150000,0*AG$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0.75*AH$68,IF(AH$7<35000,0.25*AH$68,IF(AH$7<50000,0*AH$68,IF(AH$7<75000,0*AH$68,IF(AH$7<100000,0*AH$68,IF(AH$7<150000,0*AH$68,IF(AH$7>=150000,0*AH$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0.75*AI$68,IF(AI$7<35000,0.25*AI$68,IF(AI$7<50000,0*AI$68,IF(AI$7<75000,0*AI$68,IF(AI$7<100000,0*AI$68,IF(AI$7<150000,0*AI$68,IF(AI$7>=150000,0*AI$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0.75*AJ$68,IF(AJ$7<35000,0.25*AJ$68,IF(AJ$7<50000,0*AJ$68,IF(AJ$7<75000,0*AJ$68,IF(AJ$7<100000,0*AJ$68,IF(AJ$7<150000,0*AJ$68,IF(AJ$7>=150000,0*AJ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0.75*AK$68,IF(AK$7<35000,0.25*AK$68,IF(AK$7<50000,0*AK$68,IF(AK$7<75000,0*AK$68,IF(AK$7<100000,0*AK$68,IF(AK$7<150000,0*AK$68,IF(AK$7>=150000,0*AK$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0.75*AL$68,IF(AL$7<35000,0.25*AL$68,IF(AL$7<50000,0*AL$68,IF(AL$7<75000,0*AL$68,IF(AL$7<100000,0*AL$68,IF(AL$7<150000,0*AL$68,IF(AL$7>=150000,0*AL$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0.75*AM$68,IF(AM$7<35000,0.25*AM$68,IF(AM$7<50000,0*AM$68,IF(AM$7<75000,0*AM$68,IF(AM$7<100000,0*AM$68,IF(AM$7<150000,0*AM$68,IF(AM$7>=150000,0*AM$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0.75*AN$68,IF(AN$7<35000,0.25*AN$68,IF(AN$7<50000,0*AN$68,IF(AN$7<75000,0*AN$68,IF(AN$7<100000,0*AN$68,IF(AN$7<150000,0*AN$68,IF(AN$7>=150000,0*AN$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0.75*AO$68,IF(AO$7<35000,0.25*AO$68,IF(AO$7<50000,0*AO$68,IF(AO$7<75000,0*AO$68,IF(AO$7<100000,0*AO$68,IF(AO$7<150000,0*AO$68,IF(AO$7>=150000,0*AO$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0.75*AP$68,IF(AP$7<35000,0.25*AP$68,IF(AP$7<50000,0*AP$68,IF(AP$7<75000,0*AP$68,IF(AP$7<100000,0*AP$68,IF(AP$7<150000,0*AP$68,IF(AP$7>=150000,0*AP$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0.75*AQ$68,IF(AQ$7<35000,0.25*AQ$68,IF(AQ$7<50000,0*AQ$68,IF(AQ$7<75000,0*AQ$68,IF(AQ$7<100000,0*AQ$68,IF(AQ$7<150000,0*AQ$68,IF(AQ$7>=150000,0*AQ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0.75*AR$68,IF(AR$7<35000,0.25*AR$68,IF(AR$7<50000,0*AR$68,IF(AR$7<75000,0*AR$68,IF(AR$7<100000,0*AR$68,IF(AR$7<150000,0*AR$68,IF(AR$7>=150000,0*AR$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0.75*AS$68,IF(AS$7<35000,0.25*AS$68,IF(AS$7<50000,0*AS$68,IF(AS$7<75000,0*AS$68,IF(AS$7<100000,0*AS$68,IF(AS$7<150000,0*AS$68,IF(AS$7>=150000,0*AS$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0.75*AT$68,IF(AT$7<35000,0.25*AT$68,IF(AT$7<50000,0*AT$68,IF(AT$7<75000,0*AT$68,IF(AT$7<100000,0*AT$68,IF(AT$7<150000,0*AT$68,IF(AT$7>=150000,0*AT$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0.75*AU$68,IF(AU$7<35000,0.25*AU$68,IF(AU$7<50000,0*AU$68,IF(AU$7<75000,0*AU$68,IF(AU$7<100000,0*AU$68,IF(AU$7<150000,0*AU$68,IF(AU$7>=150000,0*AU$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0.75*AV$68,IF(AV$7<35000,0.25*AV$68,IF(AV$7<50000,0*AV$68,IF(AV$7<75000,0*AV$68,IF(AV$7<100000,0*AV$68,IF(AV$7<150000,0*AV$68,IF(AV$7>=150000,0*AV$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0.75*AW$68,IF(AW$7<35000,0.25*AW$68,IF(AW$7<50000,0*AW$68,IF(AW$7<75000,0*AW$68,IF(AW$7<100000,0*AW$68,IF(AW$7<150000,0*AW$68,IF(AW$7>=150000,0*AW$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0.75*AX$68,IF(AX$7<35000,0.25*AX$68,IF(AX$7<50000,0*AX$68,IF(AX$7<75000,0*AX$68,IF(AX$7<100000,0*AX$68,IF(AX$7<150000,0*AX$68,IF(AX$7>=150000,0*AX$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0.75*AY$68,IF(AY$7<35000,0.25*AY$68,IF(AY$7<50000,0*AY$68,IF(AY$7<75000,0*AY$68,IF(AY$7<100000,0*AY$68,IF(AY$7<150000,0*AY$68,IF(AY$7>=150000,0*AY$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0.75*AZ$68,IF(AZ$7<35000,0.25*AZ$68,IF(AZ$7<50000,0*AZ$68,IF(AZ$7<75000,0*AZ$68,IF(AZ$7<100000,0*AZ$68,IF(AZ$7<150000,0*AZ$68,IF(AZ$7>=150000,0*AZ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0.75*BA$68,IF(BA$7<35000,0.25*BA$68,IF(BA$7<50000,0*BA$68,IF(BA$7<75000,0*BA$68,IF(BA$7<100000,0*BA$68,IF(BA$7<150000,0*BA$68,IF(BA$7>=150000,0*BA$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0.75*BB$68,IF(BB$7<35000,0.25*BB$68,IF(BB$7<50000,0*BB$68,IF(BB$7<75000,0*BB$68,IF(BB$7<100000,0*BB$68,IF(BB$7<150000,0*BB$68,IF(BB$7>=150000,0*BB$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0.75*BC$68,IF(BC$7<35000,0.25*BC$68,IF(BC$7<50000,0*BC$68,IF(BC$7<75000,0*BC$68,IF(BC$7<100000,0*BC$68,IF(BC$7<150000,0*BC$68,IF(BC$7>=150000,0*BC$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0.75*BD$68,IF(BD$7<35000,0.25*BD$68,IF(BD$7<50000,0*BD$68,IF(BD$7<75000,0*BD$68,IF(BD$7<100000,0*BD$68,IF(BD$7<150000,0*BD$68,IF(BD$7>=150000,0*BD$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0.75*BE$68,IF(BE$7<35000,0.25*BE$68,IF(BE$7<50000,0*BE$68,IF(BE$7<75000,0*BE$68,IF(BE$7<100000,0*BE$68,IF(BE$7<150000,0*BE$68,IF(BE$7>=150000,0*BE$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0.75*BF$68,IF(BF$7<35000,0.25*BF$68,IF(BF$7<50000,0*BF$68,IF(BF$7<75000,0*BF$68,IF(BF$7<100000,0*BF$68,IF(BF$7<150000,0*BF$68,IF(BF$7>=150000,0*BF$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0.75*BG$68,IF(BG$7<35000,0.25*BG$68,IF(BG$7<50000,0*BG$68,IF(BG$7<75000,0*BG$68,IF(BG$7<100000,0*BG$68,IF(BG$7<150000,0*BG$68,IF(BG$7>=150000,0*BG$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0.75*BH$68,IF(BH$7<35000,0.25*BH$68,IF(BH$7<50000,0*BH$68,IF(BH$7<75000,0*BH$68,IF(BH$7<100000,0*BH$68,IF(BH$7<150000,0*BH$68,IF(BH$7>=150000,0*BH$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0.75*BI$68,IF(BI$7<35000,0.25*BI$68,IF(BI$7<50000,0*BI$68,IF(BI$7<75000,0*BI$68,IF(BI$7<100000,0*BI$68,IF(BI$7<150000,0*BI$68,IF(BI$7>=150000,0*BI$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0.75*BJ$68,IF(BJ$7<35000,0.25*BJ$68,IF(BJ$7<50000,0*BJ$68,IF(BJ$7<75000,0*BJ$68,IF(BJ$7<100000,0*BJ$68,IF(BJ$7<150000,0*BJ$68,IF(BJ$7>=150000,0*BJ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0.75*BK$68,IF(BK$7<35000,0.25*BK$68,IF(BK$7<50000,0*BK$68,IF(BK$7<75000,0*BK$68,IF(BK$7<100000,0*BK$68,IF(BK$7<150000,0*BK$68,IF(BK$7>=150000,0*BK$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0.75*BL$68,IF(BL$7<35000,0.25*BL$68,IF(BL$7<50000,0*BL$68,IF(BL$7<75000,0*BL$68,IF(BL$7<100000,0*BL$68,IF(BL$7<150000,0*BL$68,IF(BL$7>=150000,0*BL$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0.75*BM$68,IF(BM$7<35000,0.25*BM$68,IF(BM$7<50000,0*BM$68,IF(BM$7<75000,0*BM$68,IF(BM$7<100000,0*BM$68,IF(BM$7<150000,0*BM$68,IF(BM$7>=150000,0*BM$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0.75*BN$68,IF(BN$7<35000,0.25*BN$68,IF(BN$7<50000,0*BN$68,IF(BN$7<75000,0*BN$68,IF(BN$7<100000,0*BN$68,IF(BN$7<150000,0*BN$68,IF(BN$7>=150000,0*BN$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0.75*BO$68,IF(BO$7<35000,0.25*BO$68,IF(BO$7<50000,0*BO$68,IF(BO$7<75000,0*BO$68,IF(BO$7<100000,0*BO$68,IF(BO$7<150000,0*BO$68,IF(BO$7>=150000,0*BO$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0.75*BP$68,IF(BP$7<35000,0.25*BP$68,IF(BP$7<50000,0*BP$68,IF(BP$7<75000,0*BP$68,IF(BP$7<100000,0*BP$68,IF(BP$7<150000,0*BP$68,IF(BP$7>=150000,0*BP$68,0))))))),0)","v":0}]
["15k <35k",{"$f":"IFERROR(IF(B$7<15000,0.25*B$68,IF(B$7<35000,0.5*B$68,IF(B$7<50000,0.25*B$68,IF(B$7<75000,0*B$68,IF(B$7<100000,0*B$68,IF(B$7<150000,0*B$68,IF(B$7>=150000,0*B$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0.25*C$68,IF(C$7<35000,0.5*C$68,IF(C$7<50000,0.25*C$68,IF(C$7<75000,0*C$68,IF(C$7<100000,0*C$68,IF(C$7<150000,0*C$68,IF(C$7>=150000,0*C$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0.25*D$68,IF(D$7<35000,0.5*D$68,IF(D$7<50000,0.25*D$68,IF(D$7<75000,0*D$68,IF(D$7<100000,0*D$68,IF(D$7<150000,0*D$68,IF(D$7>=150000,0*D$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0.25*E$68,IF(E$7<35000,0.5*E$68,IF(E$7<50000,0.25*E$68,IF(E$7<75000,0*E$68,IF(E$7<100000,0*E$68,IF(E$7<150000,0*E$68,IF(E$7>=150000,0*E$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0.25*F$68,IF(F$7<35000,0.5*F$68,IF(F$7<50000,0.25*F$68,IF(F$7<75000,0*F$68,IF(F$7<100000,0*F$68,IF(F$7<150000,0*F$68,IF(F$7>=150000,0*F$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0.25*G$68,IF(G$7<35000,0.5*G$68,IF(G$7<50000,0.25*G$68,IF(G$7<75000,0*G$68,IF(G$7<100000,0*G$68,IF(G$7<150000,0*G$68,IF(G$7>=150000,0*G$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0.25*H$68,IF(H$7<35000,0.5*H$68,IF(H$7<50000,0.25*H$68,IF(H$7<75000,0*H$68,IF(H$7<100000,0*H$68,IF(H$7<150000,0*H$68,IF(H$7>=150000,0*H$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0.25*I$68,IF(I$7<35000,0.5*I$68,IF(I$7<50000,0.25*I$68,IF(I$7<75000,0*I$68,IF(I$7<100000,0*I$68,IF(I$7<150000,0*I$68,IF(I$7>=150000,0*I$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0.25*J$68,IF(J$7<35000,0.5*J$68,IF(J$7<50000,0.25*J$68,IF(J$7<75000,0*J$68,IF(J$7<100000,0*J$68,IF(J$7<150000,0*J$68,IF(J$7>=150000,0*J$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0.25*K$68,IF(K$7<35000,0.5*K$68,IF(K$7<50000,0.25*K$68,IF(K$7<75000,0*K$68,IF(K$7<100000,0*K$68,IF(K$7<150000,0*K$68,IF(K$7>=150000,0*K$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0.25*L$68,IF(L$7<35000,0.5*L$68,IF(L$7<50000,0.25*L$68,IF(L$7<75000,0*L$68,IF(L$7<100000,0*L$68,IF(L$7<150000,0*L$68,IF(L$7>=150000,0*L$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0.25*M$68,IF(M$7<35000,0.5*M$68,IF(M$7<50000,0.25*M$68,IF(M$7<75000,0*M$68,IF(M$7<100000,0*M$68,IF(M$7<150000,0*M$68,IF(M$7>=150000,0*M$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0.25*N$68,IF(N$7<35000,0.5*N$68,IF(N$7<50000,0.25*N$68,IF(N$7<75000,0*N$68,IF(N$7<100000,0*N$68,IF(N$7<150000,0*N$68,IF(N$7>=150000,0*N$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0.25*O$68,IF(O$7<35000,0.5*O$68,IF(O$7<50000,0.25*O$68,IF(O$7<75000,0*O$68,IF(O$7<100000,0*O$68,IF(O$7<150000,0*O$68,IF(O$7>=150000,0*O$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0.25*P$68,IF(P$7<35000,0.5*P$68,IF(P$7<50000,0.25*P$68,IF(P$7<75000,0*P$68,IF(P$7<100000,0*P$68,IF(P$7<150000,0*P$68,IF(P$7>=150000,0*P$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0.25*Q$68,IF(Q$7<35000,0.5*Q$68,IF(Q$7<50000,0.25*Q$68,IF(Q$7<75000,0*Q$68,IF(Q$7<100000,0*Q$68,IF(Q$7<150000,0*Q$68,IF(Q$7>=150000,0*Q$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0.25*R$68,IF(R$7<35000,0.5*R$68,IF(R$7<50000,0.25*R$68,IF(R$7<75000,0*R$68,IF(R$7<100000,0*R$68,IF(R$7<150000,0*R$68,IF(R$7>=150000,0*R$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0.25*S$68,IF(S$7<35000,0.5*S$68,IF(S$7<50000,0.25*S$68,IF(S$7<75000,0*S$68,IF(S$7<100000,0*S$68,IF(S$7<150000,0*S$68,IF(S$7>=150000,0*S$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0.25*T$68,IF(T$7<35000,0.5*T$68,IF(T$7<50000,0.25*T$68,IF(T$7<75000,0*T$68,IF(T$7<100000,0*T$68,IF(T$7<150000,0*T$68,IF(T$7>=150000,0*T$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0.25*U$68,IF(U$7<35000,0.5*U$68,IF(U$7<50000,0.25*U$68,IF(U$7<75000,0*U$68,IF(U$7<100000,0*U$68,IF(U$7<150000,0*U$68,IF(U$7>=150000,0*U$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0.25*V$68,IF(V$7<35000,0.5*V$68,IF(V$7<50000,0.25*V$68,IF(V$7<75000,0*V$68,IF(V$7<100000,0*V$68,IF(V$7<150000,0*V$68,IF(V$7>=150000,0*V$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0.25*W$68,IF(W$7<35000,0.5*W$68,IF(W$7<50000,0.25*W$68,IF(W$7<75000,0*W$68,IF(W$7<100000,0*W$68,IF(W$7<150000,0*W$68,IF(W$7>=150000,0*W$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0.25*X$68,IF(X$7<35000,0.5*X$68,IF(X$7<50000,0.25*X$68,IF(X$7<75000,0*X$68,IF(X$7<100000,0*X$68,IF(X$7<150000,0*X$68,IF(X$7>=150000,0*X$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0.25*Y$68,IF(Y$7<35000,0.5*Y$68,IF(Y$7<50000,0.25*Y$68,IF(Y$7<75000,0*Y$68,IF(Y$7<100000,0*Y$68,IF(Y$7<150000,0*Y$68,IF(Y$7>=150000,0*Y$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0.25*Z$68,IF(Z$7<35000,0.5*Z$68,IF(Z$7<50000,0.25*Z$68,IF(Z$7<75000,0*Z$68,IF(Z$7<100000,0*Z$68,IF(Z$7<150000,0*Z$68,IF(Z$7>=150000,0*Z$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0.25*AA$68,IF(AA$7<35000,0.5*AA$68,IF(AA$7<50000,0.25*AA$68,IF(AA$7<75000,0*AA$68,IF(AA$7<100000,0*AA$68,IF(AA$7<150000,0*AA$68,IF(AA$7>=150000,0*AA$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0.25*AB$68,IF(AB$7<35000,0.5*AB$68,IF(AB$7<50000,0.25*AB$68,IF(AB$7<75000,0*AB$68,IF(AB$7<100000,0*AB$68,IF(AB$7<150000,0*AB$68,IF(AB$7>=150000,0*AB$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0.25*AC$68,IF(AC$7<35000,0.5*AC$68,IF(AC$7<50000,0.25*AC$68,IF(AC$7<75000,0*AC$68,IF(AC$7<100000,0*AC$68,IF(AC$7<150000,0*AC$68,IF(AC$7>=150000,0*AC$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0.25*AD$68,IF(AD$7<35000,0.5*AD$68,IF(AD$7<50000,0.25*AD$68,IF(AD$7<75000,0*AD$68,IF(AD$7<100000,0*AD$68,IF(AD$7<150000,0*AD$68,IF(AD$7>=150000,0*AD$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0.25*AE$68,IF(AE$7<35000,0.5*AE$68,IF(AE$7<50000,0.25*AE$68,IF(AE$7<75000,0*AE$68,IF(AE$7<100000,0*AE$68,IF(AE$7<150000,0*AE$68,IF(AE$7>=150000,0*AE$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0.25*AF$68,IF(AF$7<35000,0.5*AF$68,IF(AF$7<50000,0.25*AF$68,IF(AF$7<75000,0*AF$68,IF(AF$7<100000,0*AF$68,IF(AF$7<150000,0*AF$68,IF(AF$7>=150000,0*AF$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0.25*AG$68,IF(AG$7<35000,0.5*AG$68,IF(AG$7<50000,0.25*AG$68,IF(AG$7<75000,0*AG$68,IF(AG$7<100000,0*AG$68,IF(AG$7<150000,0*AG$68,IF(AG$7>=150000,0*AG$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0.25*AH$68,IF(AH$7<35000,0.5*AH$68,IF(AH$7<50000,0.25*AH$68,IF(AH$7<75000,0*AH$68,IF(AH$7<100000,0*AH$68,IF(AH$7<150000,0*AH$68,IF(AH$7>=150000,0*AH$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0.25*AI$68,IF(AI$7<35000,0.5*AI$68,IF(AI$7<50000,0.25*AI$68,IF(AI$7<75000,0*AI$68,IF(AI$7<100000,0*AI$68,IF(AI$7<150000,0*AI$68,IF(AI$7>=150000,0*AI$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0.25*AJ$68,IF(AJ$7<35000,0.5*AJ$68,IF(AJ$7<50000,0.25*AJ$68,IF(AJ$7<75000,0*AJ$68,IF(AJ$7<100000,0*AJ$68,IF(AJ$7<150000,0*AJ$68,IF(AJ$7>=150000,0*AJ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0.25*AK$68,IF(AK$7<35000,0.5*AK$68,IF(AK$7<50000,0.25*AK$68,IF(AK$7<75000,0*AK$68,IF(AK$7<100000,0*AK$68,IF(AK$7<150000,0*AK$68,IF(AK$7>=150000,0*AK$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0.25*AL$68,IF(AL$7<35000,0.5*AL$68,IF(AL$7<50000,0.25*AL$68,IF(AL$7<75000,0*AL$68,IF(AL$7<100000,0*AL$68,IF(AL$7<150000,0*AL$68,IF(AL$7>=150000,0*AL$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0.25*AM$68,IF(AM$7<35000,0.5*AM$68,IF(AM$7<50000,0.25*AM$68,IF(AM$7<75000,0*AM$68,IF(AM$7<100000,0*AM$68,IF(AM$7<150000,0*AM$68,IF(AM$7>=150000,0*AM$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0.25*AN$68,IF(AN$7<35000,0.5*AN$68,IF(AN$7<50000,0.25*AN$68,IF(AN$7<75000,0*AN$68,IF(AN$7<100000,0*AN$68,IF(AN$7<150000,0*AN$68,IF(AN$7>=150000,0*AN$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0.25*AO$68,IF(AO$7<35000,0.5*AO$68,IF(AO$7<50000,0.25*AO$68,IF(AO$7<75000,0*AO$68,IF(AO$7<100000,0*AO$68,IF(AO$7<150000,0*AO$68,IF(AO$7>=150000,0*AO$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0.25*AP$68,IF(AP$7<35000,0.5*AP$68,IF(AP$7<50000,0.25*AP$68,IF(AP$7<75000,0*AP$68,IF(AP$7<100000,0*AP$68,IF(AP$7<150000,0*AP$68,IF(AP$7>=150000,0*AP$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0.25*AQ$68,IF(AQ$7<35000,0.5*AQ$68,IF(AQ$7<50000,0.25*AQ$68,IF(AQ$7<75000,0*AQ$68,IF(AQ$7<100000,0*AQ$68,IF(AQ$7<150000,0*AQ$68,IF(AQ$7>=150000,0*AQ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0.25*AR$68,IF(AR$7<35000,0.5*AR$68,IF(AR$7<50000,0.25*AR$68,IF(AR$7<75000,0*AR$68,IF(AR$7<100000,0*AR$68,IF(AR$7<150000,0*AR$68,IF(AR$7>=150000,0*AR$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0.25*AS$68,IF(AS$7<35000,0.5*AS$68,IF(AS$7<50000,0.25*AS$68,IF(AS$7<75000,0*AS$68,IF(AS$7<100000,0*AS$68,IF(AS$7<150000,0*AS$68,IF(AS$7>=150000,0*AS$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0.25*AT$68,IF(AT$7<35000,0.5*AT$68,IF(AT$7<50000,0.25*AT$68,IF(AT$7<75000,0*AT$68,IF(AT$7<100000,0*AT$68,IF(AT$7<150000,0*AT$68,IF(AT$7>=150000,0*AT$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0.25*AU$68,IF(AU$7<35000,0.5*AU$68,IF(AU$7<50000,0.25*AU$68,IF(AU$7<75000,0*AU$68,IF(AU$7<100000,0*AU$68,IF(AU$7<150000,0*AU$68,IF(AU$7>=150000,0*AU$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0.25*AV$68,IF(AV$7<35000,0.5*AV$68,IF(AV$7<50000,0.25*AV$68,IF(AV$7<75000,0*AV$68,IF(AV$7<100000,0*AV$68,IF(AV$7<150000,0*AV$68,IF(AV$7>=150000,0*AV$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0.25*AW$68,IF(AW$7<35000,0.5*AW$68,IF(AW$7<50000,0.25*AW$68,IF(AW$7<75000,0*AW$68,IF(AW$7<100000,0*AW$68,IF(AW$7<150000,0*AW$68,IF(AW$7>=150000,0*AW$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0.25*AX$68,IF(AX$7<35000,0.5*AX$68,IF(AX$7<50000,0.25*AX$68,IF(AX$7<75000,0*AX$68,IF(AX$7<100000,0*AX$68,IF(AX$7<150000,0*AX$68,IF(AX$7>=150000,0*AX$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0.25*AY$68,IF(AY$7<35000,0.5*AY$68,IF(AY$7<50000,0.25*AY$68,IF(AY$7<75000,0*AY$68,IF(AY$7<100000,0*AY$68,IF(AY$7<150000,0*AY$68,IF(AY$7>=150000,0*AY$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0.25*AZ$68,IF(AZ$7<35000,0.5*AZ$68,IF(AZ$7<50000,0.25*AZ$68,IF(AZ$7<75000,0*AZ$68,IF(AZ$7<100000,0*AZ$68,IF(AZ$7<150000,0*AZ$68,IF(AZ$7>=150000,0*AZ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0.25*BA$68,IF(BA$7<35000,0.5*BA$68,IF(BA$7<50000,0.25*BA$68,IF(BA$7<75000,0*BA$68,IF(BA$7<100000,0*BA$68,IF(BA$7<150000,0*BA$68,IF(BA$7>=150000,0*BA$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0.25*BB$68,IF(BB$7<35000,0.5*BB$68,IF(BB$7<50000,0.25*BB$68,IF(BB$7<75000,0*BB$68,IF(BB$7<100000,0*BB$68,IF(BB$7<150000,0*BB$68,IF(BB$7>=150000,0*BB$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0.25*BC$68,IF(BC$7<35000,0.5*BC$68,IF(BC$7<50000,0.25*BC$68,IF(BC$7<75000,0*BC$68,IF(BC$7<100000,0*BC$68,IF(BC$7<150000,0*BC$68,IF(BC$7>=150000,0*BC$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0.25*BD$68,IF(BD$7<35000,0.5*BD$68,IF(BD$7<50000,0.25*BD$68,IF(BD$7<75000,0*BD$68,IF(BD$7<100000,0*BD$68,IF(BD$7<150000,0*BD$68,IF(BD$7>=150000,0*BD$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0.25*BE$68,IF(BE$7<35000,0.5*BE$68,IF(BE$7<50000,0.25*BE$68,IF(BE$7<75000,0*BE$68,IF(BE$7<100000,0*BE$68,IF(BE$7<150000,0*BE$68,IF(BE$7>=150000,0*BE$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0.25*BF$68,IF(BF$7<35000,0.5*BF$68,IF(BF$7<50000,0.25*BF$68,IF(BF$7<75000,0*BF$68,IF(BF$7<100000,0*BF$68,IF(BF$7<150000,0*BF$68,IF(BF$7>=150000,0*BF$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0.25*BG$68,IF(BG$7<35000,0.5*BG$68,IF(BG$7<50000,0.25*BG$68,IF(BG$7<75000,0*BG$68,IF(BG$7<100000,0*BG$68,IF(BG$7<150000,0*BG$68,IF(BG$7>=150000,0*BG$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0.25*BH$68,IF(BH$7<35000,0.5*BH$68,IF(BH$7<50000,0.25*BH$68,IF(BH$7<75000,0*BH$68,IF(BH$7<100000,0*BH$68,IF(BH$7<150000,0*BH$68,IF(BH$7>=150000,0*BH$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0.25*BI$68,IF(BI$7<35000,0.5*BI$68,IF(BI$7<50000,0.25*BI$68,IF(BI$7<75000,0*BI$68,IF(BI$7<100000,0*BI$68,IF(BI$7<150000,0*BI$68,IF(BI$7>=150000,0*BI$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0.25*BJ$68,IF(BJ$7<35000,0.5*BJ$68,IF(BJ$7<50000,0.25*BJ$68,IF(BJ$7<75000,0*BJ$68,IF(BJ$7<100000,0*BJ$68,IF(BJ$7<150000,0*BJ$68,IF(BJ$7>=150000,0*BJ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0.25*BK$68,IF(BK$7<35000,0.5*BK$68,IF(BK$7<50000,0.25*BK$68,IF(BK$7<75000,0*BK$68,IF(BK$7<100000,0*BK$68,IF(BK$7<150000,0*BK$68,IF(BK$7>=150000,0*BK$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0.25*BL$68,IF(BL$7<35000,0.5*BL$68,IF(BL$7<50000,0.25*BL$68,IF(BL$7<75000,0*BL$68,IF(BL$7<100000,0*BL$68,IF(BL$7<150000,0*BL$68,IF(BL$7>=150000,0*BL$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0.25*BM$68,IF(BM$7<35000,0.5*BM$68,IF(BM$7<50000,0.25*BM$68,IF(BM$7<75000,0*BM$68,IF(BM$7<100000,0*BM$68,IF(BM$7<150000,0*BM$68,IF(BM$7>=150000,0*BM$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0.25*BN$68,IF(BN$7<35000,0.5*BN$68,IF(BN$7<50000,0.25*BN$68,IF(BN$7<75000,0*BN$68,IF(BN$7<100000,0*BN$68,IF(BN$7<150000,0*BN$68,IF(BN$7>=150000,0*BN$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0.25*BO$68,IF(BO$7<35000,0.5*BO$68,IF(BO$7<50000,0.25*BO$68,IF(BO$7<75000,0*BO$68,IF(BO$7<100000,0*BO$68,IF(BO$7<150000,0*BO$68,IF(BO$7>=150000,0*BO$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0.25*BP$68,IF(BP$7<35000,0.5*BP$68,IF(BP$7<50000,0.25*BP$68,IF(BP$7<75000,0*BP$68,IF(BP$7<100000,0*BP$68,IF(BP$7<150000,0*BP$68,IF(BP$7>=150000,0*BP$68,0))))))),0)","v":0}]
["35k <50k",{"$f":"IFERROR(IF(B$7<15000,0*B$68,IF(B$7<35000,0.25*B$68,IF(B$7<50000,0.5*B$68,IF(B$7<75000,0.25*B$68,IF(B$7<100000,0*B$68,IF(B$7<150000,0*B$68,IF(B$7>=150000,0*B$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$68,IF(C$7<35000,0.25*C$68,IF(C$7<50000,0.5*C$68,IF(C$7<75000,0.25*C$68,IF(C$7<100000,0*C$68,IF(C$7<150000,0*C$68,IF(C$7>=150000,0*C$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$68,IF(D$7<35000,0.25*D$68,IF(D$7<50000,0.5*D$68,IF(D$7<75000,0.25*D$68,IF(D$7<100000,0*D$68,IF(D$7<150000,0*D$68,IF(D$7>=150000,0*D$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$68,IF(E$7<35000,0.25*E$68,IF(E$7<50000,0.5*E$68,IF(E$7<75000,0.25*E$68,IF(E$7<100000,0*E$68,IF(E$7<150000,0*E$68,IF(E$7>=150000,0*E$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$68,IF(F$7<35000,0.25*F$68,IF(F$7<50000,0.5*F$68,IF(F$7<75000,0.25*F$68,IF(F$7<100000,0*F$68,IF(F$7<150000,0*F$68,IF(F$7>=150000,0*F$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$68,IF(G$7<35000,0.25*G$68,IF(G$7<50000,0.5*G$68,IF(G$7<75000,0.25*G$68,IF(G$7<100000,0*G$68,IF(G$7<150000,0*G$68,IF(G$7>=150000,0*G$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$68,IF(H$7<35000,0.25*H$68,IF(H$7<50000,0.5*H$68,IF(H$7<75000,0.25*H$68,IF(H$7<100000,0*H$68,IF(H$7<150000,0*H$68,IF(H$7>=150000,0*H$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$68,IF(I$7<35000,0.25*I$68,IF(I$7<50000,0.5*I$68,IF(I$7<75000,0.25*I$68,IF(I$7<100000,0*I$68,IF(I$7<150000,0*I$68,IF(I$7>=150000,0*I$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$68,IF(J$7<35000,0.25*J$68,IF(J$7<50000,0.5*J$68,IF(J$7<75000,0.25*J$68,IF(J$7<100000,0*J$68,IF(J$7<150000,0*J$68,IF(J$7>=150000,0*J$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$68,IF(K$7<35000,0.25*K$68,IF(K$7<50000,0.5*K$68,IF(K$7<75000,0.25*K$68,IF(K$7<100000,0*K$68,IF(K$7<150000,0*K$68,IF(K$7>=150000,0*K$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$68,IF(L$7<35000,0.25*L$68,IF(L$7<50000,0.5*L$68,IF(L$7<75000,0.25*L$68,IF(L$7<100000,0*L$68,IF(L$7<150000,0*L$68,IF(L$7>=150000,0*L$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$68,IF(M$7<35000,0.25*M$68,IF(M$7<50000,0.5*M$68,IF(M$7<75000,0.25*M$68,IF(M$7<100000,0*M$68,IF(M$7<150000,0*M$68,IF(M$7>=150000,0*M$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$68,IF(N$7<35000,0.25*N$68,IF(N$7<50000,0.5*N$68,IF(N$7<75000,0.25*N$68,IF(N$7<100000,0*N$68,IF(N$7<150000,0*N$68,IF(N$7>=150000,0*N$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$68,IF(O$7<35000,0.25*O$68,IF(O$7<50000,0.5*O$68,IF(O$7<75000,0.25*O$68,IF(O$7<100000,0*O$68,IF(O$7<150000,0*O$68,IF(O$7>=150000,0*O$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$68,IF(P$7<35000,0.25*P$68,IF(P$7<50000,0.5*P$68,IF(P$7<75000,0.25*P$68,IF(P$7<100000,0*P$68,IF(P$7<150000,0*P$68,IF(P$7>=150000,0*P$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$68,IF(Q$7<35000,0.25*Q$68,IF(Q$7<50000,0.5*Q$68,IF(Q$7<75000,0.25*Q$68,IF(Q$7<100000,0*Q$68,IF(Q$7<150000,0*Q$68,IF(Q$7>=150000,0*Q$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$68,IF(R$7<35000,0.25*R$68,IF(R$7<50000,0.5*R$68,IF(R$7<75000,0.25*R$68,IF(R$7<100000,0*R$68,IF(R$7<150000,0*R$68,IF(R$7>=150000,0*R$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$68,IF(S$7<35000,0.25*S$68,IF(S$7<50000,0.5*S$68,IF(S$7<75000,0.25*S$68,IF(S$7<100000,0*S$68,IF(S$7<150000,0*S$68,IF(S$7>=150000,0*S$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$68,IF(T$7<35000,0.25*T$68,IF(T$7<50000,0.5*T$68,IF(T$7<75000,0.25*T$68,IF(T$7<100000,0*T$68,IF(T$7<150000,0*T$68,IF(T$7>=150000,0*T$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$68,IF(U$7<35000,0.25*U$68,IF(U$7<50000,0.5*U$68,IF(U$7<75000,0.25*U$68,IF(U$7<100000,0*U$68,IF(U$7<150000,0*U$68,IF(U$7>=150000,0*U$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$68,IF(V$7<35000,0.25*V$68,IF(V$7<50000,0.5*V$68,IF(V$7<75000,0.25*V$68,IF(V$7<100000,0*V$68,IF(V$7<150000,0*V$68,IF(V$7>=150000,0*V$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$68,IF(W$7<35000,0.25*W$68,IF(W$7<50000,0.5*W$68,IF(W$7<75000,0.25*W$68,IF(W$7<100000,0*W$68,IF(W$7<150000,0*W$68,IF(W$7>=150000,0*W$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$68,IF(X$7<35000,0.25*X$68,IF(X$7<50000,0.5*X$68,IF(X$7<75000,0.25*X$68,IF(X$7<100000,0*X$68,IF(X$7<150000,0*X$68,IF(X$7>=150000,0*X$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$68,IF(Y$7<35000,0.25*Y$68,IF(Y$7<50000,0.5*Y$68,IF(Y$7<75000,0.25*Y$68,IF(Y$7<100000,0*Y$68,IF(Y$7<150000,0*Y$68,IF(Y$7>=150000,0*Y$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$68,IF(Z$7<35000,0.25*Z$68,IF(Z$7<50000,0.5*Z$68,IF(Z$7<75000,0.25*Z$68,IF(Z$7<100000,0*Z$68,IF(Z$7<150000,0*Z$68,IF(Z$7>=150000,0*Z$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$68,IF(AA$7<35000,0.25*AA$68,IF(AA$7<50000,0.5*AA$68,IF(AA$7<75000,0.25*AA$68,IF(AA$7<100000,0*AA$68,IF(AA$7<150000,0*AA$68,IF(AA$7>=150000,0*AA$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$68,IF(AB$7<35000,0.25*AB$68,IF(AB$7<50000,0.5*AB$68,IF(AB$7<75000,0.25*AB$68,IF(AB$7<100000,0*AB$68,IF(AB$7<150000,0*AB$68,IF(AB$7>=150000,0*AB$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$68,IF(AC$7<35000,0.25*AC$68,IF(AC$7<50000,0.5*AC$68,IF(AC$7<75000,0.25*AC$68,IF(AC$7<100000,0*AC$68,IF(AC$7<150000,0*AC$68,IF(AC$7>=150000,0*AC$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$68,IF(AD$7<35000,0.25*AD$68,IF(AD$7<50000,0.5*AD$68,IF(AD$7<75000,0.25*AD$68,IF(AD$7<100000,0*AD$68,IF(AD$7<150000,0*AD$68,IF(AD$7>=150000,0*AD$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$68,IF(AE$7<35000,0.25*AE$68,IF(AE$7<50000,0.5*AE$68,IF(AE$7<75000,0.25*AE$68,IF(AE$7<100000,0*AE$68,IF(AE$7<150000,0*AE$68,IF(AE$7>=150000,0*AE$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$68,IF(AF$7<35000,0.25*AF$68,IF(AF$7<50000,0.5*AF$68,IF(AF$7<75000,0.25*AF$68,IF(AF$7<100000,0*AF$68,IF(AF$7<150000,0*AF$68,IF(AF$7>=150000,0*AF$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$68,IF(AG$7<35000,0.25*AG$68,IF(AG$7<50000,0.5*AG$68,IF(AG$7<75000,0.25*AG$68,IF(AG$7<100000,0*AG$68,IF(AG$7<150000,0*AG$68,IF(AG$7>=150000,0*AG$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$68,IF(AH$7<35000,0.25*AH$68,IF(AH$7<50000,0.5*AH$68,IF(AH$7<75000,0.25*AH$68,IF(AH$7<100000,0*AH$68,IF(AH$7<150000,0*AH$68,IF(AH$7>=150000,0*AH$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$68,IF(AI$7<35000,0.25*AI$68,IF(AI$7<50000,0.5*AI$68,IF(AI$7<75000,0.25*AI$68,IF(AI$7<100000,0*AI$68,IF(AI$7<150000,0*AI$68,IF(AI$7>=150000,0*AI$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$68,IF(AJ$7<35000,0.25*AJ$68,IF(AJ$7<50000,0.5*AJ$68,IF(AJ$7<75000,0.25*AJ$68,IF(AJ$7<100000,0*AJ$68,IF(AJ$7<150000,0*AJ$68,IF(AJ$7>=150000,0*AJ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$68,IF(AK$7<35000,0.25*AK$68,IF(AK$7<50000,0.5*AK$68,IF(AK$7<75000,0.25*AK$68,IF(AK$7<100000,0*AK$68,IF(AK$7<150000,0*AK$68,IF(AK$7>=150000,0*AK$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$68,IF(AL$7<35000,0.25*AL$68,IF(AL$7<50000,0.5*AL$68,IF(AL$7<75000,0.25*AL$68,IF(AL$7<100000,0*AL$68,IF(AL$7<150000,0*AL$68,IF(AL$7>=150000,0*AL$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$68,IF(AM$7<35000,0.25*AM$68,IF(AM$7<50000,0.5*AM$68,IF(AM$7<75000,0.25*AM$68,IF(AM$7<100000,0*AM$68,IF(AM$7<150000,0*AM$68,IF(AM$7>=150000,0*AM$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$68,IF(AN$7<35000,0.25*AN$68,IF(AN$7<50000,0.5*AN$68,IF(AN$7<75000,0.25*AN$68,IF(AN$7<100000,0*AN$68,IF(AN$7<150000,0*AN$68,IF(AN$7>=150000,0*AN$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$68,IF(AO$7<35000,0.25*AO$68,IF(AO$7<50000,0.5*AO$68,IF(AO$7<75000,0.25*AO$68,IF(AO$7<100000,0*AO$68,IF(AO$7<150000,0*AO$68,IF(AO$7>=150000,0*AO$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$68,IF(AP$7<35000,0.25*AP$68,IF(AP$7<50000,0.5*AP$68,IF(AP$7<75000,0.25*AP$68,IF(AP$7<100000,0*AP$68,IF(AP$7<150000,0*AP$68,IF(AP$7>=150000,0*AP$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$68,IF(AQ$7<35000,0.25*AQ$68,IF(AQ$7<50000,0.5*AQ$68,IF(AQ$7<75000,0.25*AQ$68,IF(AQ$7<100000,0*AQ$68,IF(AQ$7<150000,0*AQ$68,IF(AQ$7>=150000,0*AQ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$68,IF(AR$7<35000,0.25*AR$68,IF(AR$7<50000,0.5*AR$68,IF(AR$7<75000,0.25*AR$68,IF(AR$7<100000,0*AR$68,IF(AR$7<150000,0*AR$68,IF(AR$7>=150000,0*AR$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$68,IF(AS$7<35000,0.25*AS$68,IF(AS$7<50000,0.5*AS$68,IF(AS$7<75000,0.25*AS$68,IF(AS$7<100000,0*AS$68,IF(AS$7<150000,0*AS$68,IF(AS$7>=150000,0*AS$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$68,IF(AT$7<35000,0.25*AT$68,IF(AT$7<50000,0.5*AT$68,IF(AT$7<75000,0.25*AT$68,IF(AT$7<100000,0*AT$68,IF(AT$7<150000,0*AT$68,IF(AT$7>=150000,0*AT$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$68,IF(AU$7<35000,0.25*AU$68,IF(AU$7<50000,0.5*AU$68,IF(AU$7<75000,0.25*AU$68,IF(AU$7<100000,0*AU$68,IF(AU$7<150000,0*AU$68,IF(AU$7>=150000,0*AU$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$68,IF(AV$7<35000,0.25*AV$68,IF(AV$7<50000,0.5*AV$68,IF(AV$7<75000,0.25*AV$68,IF(AV$7<100000,0*AV$68,IF(AV$7<150000,0*AV$68,IF(AV$7>=150000,0*AV$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$68,IF(AW$7<35000,0.25*AW$68,IF(AW$7<50000,0.5*AW$68,IF(AW$7<75000,0.25*AW$68,IF(AW$7<100000,0*AW$68,IF(AW$7<150000,0*AW$68,IF(AW$7>=150000,0*AW$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$68,IF(AX$7<35000,0.25*AX$68,IF(AX$7<50000,0.5*AX$68,IF(AX$7<75000,0.25*AX$68,IF(AX$7<100000,0*AX$68,IF(AX$7<150000,0*AX$68,IF(AX$7>=150000,0*AX$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$68,IF(AY$7<35000,0.25*AY$68,IF(AY$7<50000,0.5*AY$68,IF(AY$7<75000,0.25*AY$68,IF(AY$7<100000,0*AY$68,IF(AY$7<150000,0*AY$68,IF(AY$7>=150000,0*AY$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$68,IF(AZ$7<35000,0.25*AZ$68,IF(AZ$7<50000,0.5*AZ$68,IF(AZ$7<75000,0.25*AZ$68,IF(AZ$7<100000,0*AZ$68,IF(AZ$7<150000,0*AZ$68,IF(AZ$7>=150000,0*AZ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$68,IF(BA$7<35000,0.25*BA$68,IF(BA$7<50000,0.5*BA$68,IF(BA$7<75000,0.25*BA$68,IF(BA$7<100000,0*BA$68,IF(BA$7<150000,0*BA$68,IF(BA$7>=150000,0*BA$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$68,IF(BB$7<35000,0.25*BB$68,IF(BB$7<50000,0.5*BB$68,IF(BB$7<75000,0.25*BB$68,IF(BB$7<100000,0*BB$68,IF(BB$7<150000,0*BB$68,IF(BB$7>=150000,0*BB$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$68,IF(BC$7<35000,0.25*BC$68,IF(BC$7<50000,0.5*BC$68,IF(BC$7<75000,0.25*BC$68,IF(BC$7<100000,0*BC$68,IF(BC$7<150000,0*BC$68,IF(BC$7>=150000,0*BC$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$68,IF(BD$7<35000,0.25*BD$68,IF(BD$7<50000,0.5*BD$68,IF(BD$7<75000,0.25*BD$68,IF(BD$7<100000,0*BD$68,IF(BD$7<150000,0*BD$68,IF(BD$7>=150000,0*BD$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$68,IF(BE$7<35000,0.25*BE$68,IF(BE$7<50000,0.5*BE$68,IF(BE$7<75000,0.25*BE$68,IF(BE$7<100000,0*BE$68,IF(BE$7<150000,0*BE$68,IF(BE$7>=150000,0*BE$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$68,IF(BF$7<35000,0.25*BF$68,IF(BF$7<50000,0.5*BF$68,IF(BF$7<75000,0.25*BF$68,IF(BF$7<100000,0*BF$68,IF(BF$7<150000,0*BF$68,IF(BF$7>=150000,0*BF$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$68,IF(BG$7<35000,0.25*BG$68,IF(BG$7<50000,0.5*BG$68,IF(BG$7<75000,0.25*BG$68,IF(BG$7<100000,0*BG$68,IF(BG$7<150000,0*BG$68,IF(BG$7>=150000,0*BG$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$68,IF(BH$7<35000,0.25*BH$68,IF(BH$7<50000,0.5*BH$68,IF(BH$7<75000,0.25*BH$68,IF(BH$7<100000,0*BH$68,IF(BH$7<150000,0*BH$68,IF(BH$7>=150000,0*BH$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$68,IF(BI$7<35000,0.25*BI$68,IF(BI$7<50000,0.5*BI$68,IF(BI$7<75000,0.25*BI$68,IF(BI$7<100000,0*BI$68,IF(BI$7<150000,0*BI$68,IF(BI$7>=150000,0*BI$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$68,IF(BJ$7<35000,0.25*BJ$68,IF(BJ$7<50000,0.5*BJ$68,IF(BJ$7<75000,0.25*BJ$68,IF(BJ$7<100000,0*BJ$68,IF(BJ$7<150000,0*BJ$68,IF(BJ$7>=150000,0*BJ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$68,IF(BK$7<35000,0.25*BK$68,IF(BK$7<50000,0.5*BK$68,IF(BK$7<75000,0.25*BK$68,IF(BK$7<100000,0*BK$68,IF(BK$7<150000,0*BK$68,IF(BK$7>=150000,0*BK$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$68,IF(BL$7<35000,0.25*BL$68,IF(BL$7<50000,0.5*BL$68,IF(BL$7<75000,0.25*BL$68,IF(BL$7<100000,0*BL$68,IF(BL$7<150000,0*BL$68,IF(BL$7>=150000,0*BL$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$68,IF(BM$7<35000,0.25*BM$68,IF(BM$7<50000,0.5*BM$68,IF(BM$7<75000,0.25*BM$68,IF(BM$7<100000,0*BM$68,IF(BM$7<150000,0*BM$68,IF(BM$7>=150000,0*BM$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$68,IF(BN$7<35000,0.25*BN$68,IF(BN$7<50000,0.5*BN$68,IF(BN$7<75000,0.25*BN$68,IF(BN$7<100000,0*BN$68,IF(BN$7<150000,0*BN$68,IF(BN$7>=150000,0*BN$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$68,IF(BO$7<35000,0.25*BO$68,IF(BO$7<50000,0.5*BO$68,IF(BO$7<75000,0.25*BO$68,IF(BO$7<100000,0*BO$68,IF(BO$7<150000,0*BO$68,IF(BO$7>=150000,0*BO$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$68,IF(BP$7<35000,0.25*BP$68,IF(BP$7<50000,0.5*BP$68,IF(BP$7<75000,0.25*BP$68,IF(BP$7<100000,0*BP$68,IF(BP$7<150000,0*BP$68,IF(BP$7>=150000,0*BP$68,0))))))),0)","v":0}]
["50k <75k",{"$f":"IFERROR(IF(B$7<15000,0*B$68,IF(B$7<35000,0*B$68,IF(B$7<50000,0.25*B$68,IF(B$7<75000,0.5*B$68,IF(B$7<100000,0.25*B$68,IF(B$7<150000,0*B$68,IF(B$7>=150000,0*B$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$68,IF(C$7<35000,0*C$68,IF(C$7<50000,0.25*C$68,IF(C$7<75000,0.5*C$68,IF(C$7<100000,0.25*C$68,IF(C$7<150000,0*C$68,IF(C$7>=150000,0*C$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$68,IF(D$7<35000,0*D$68,IF(D$7<50000,0.25*D$68,IF(D$7<75000,0.5*D$68,IF(D$7<100000,0.25*D$68,IF(D$7<150000,0*D$68,IF(D$7>=150000,0*D$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$68,IF(E$7<35000,0*E$68,IF(E$7<50000,0.25*E$68,IF(E$7<75000,0.5*E$68,IF(E$7<100000,0.25*E$68,IF(E$7<150000,0*E$68,IF(E$7>=150000,0*E$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$68,IF(F$7<35000,0*F$68,IF(F$7<50000,0.25*F$68,IF(F$7<75000,0.5*F$68,IF(F$7<100000,0.25*F$68,IF(F$7<150000,0*F$68,IF(F$7>=150000,0*F$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$68,IF(G$7<35000,0*G$68,IF(G$7<50000,0.25*G$68,IF(G$7<75000,0.5*G$68,IF(G$7<100000,0.25*G$68,IF(G$7<150000,0*G$68,IF(G$7>=150000,0*G$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$68,IF(H$7<35000,0*H$68,IF(H$7<50000,0.25*H$68,IF(H$7<75000,0.5*H$68,IF(H$7<100000,0.25*H$68,IF(H$7<150000,0*H$68,IF(H$7>=150000,0*H$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$68,IF(I$7<35000,0*I$68,IF(I$7<50000,0.25*I$68,IF(I$7<75000,0.5*I$68,IF(I$7<100000,0.25*I$68,IF(I$7<150000,0*I$68,IF(I$7>=150000,0*I$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$68,IF(J$7<35000,0*J$68,IF(J$7<50000,0.25*J$68,IF(J$7<75000,0.5*J$68,IF(J$7<100000,0.25*J$68,IF(J$7<150000,0*J$68,IF(J$7>=150000,0*J$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$68,IF(K$7<35000,0*K$68,IF(K$7<50000,0.25*K$68,IF(K$7<75000,0.5*K$68,IF(K$7<100000,0.25*K$68,IF(K$7<150000,0*K$68,IF(K$7>=150000,0*K$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$68,IF(L$7<35000,0*L$68,IF(L$7<50000,0.25*L$68,IF(L$7<75000,0.5*L$68,IF(L$7<100000,0.25*L$68,IF(L$7<150000,0*L$68,IF(L$7>=150000,0*L$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$68,IF(M$7<35000,0*M$68,IF(M$7<50000,0.25*M$68,IF(M$7<75000,0.5*M$68,IF(M$7<100000,0.25*M$68,IF(M$7<150000,0*M$68,IF(M$7>=150000,0*M$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$68,IF(N$7<35000,0*N$68,IF(N$7<50000,0.25*N$68,IF(N$7<75000,0.5*N$68,IF(N$7<100000,0.25*N$68,IF(N$7<150000,0*N$68,IF(N$7>=150000,0*N$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$68,IF(O$7<35000,0*O$68,IF(O$7<50000,0.25*O$68,IF(O$7<75000,0.5*O$68,IF(O$7<100000,0.25*O$68,IF(O$7<150000,0*O$68,IF(O$7>=150000,0*O$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$68,IF(P$7<35000,0*P$68,IF(P$7<50000,0.25*P$68,IF(P$7<75000,0.5*P$68,IF(P$7<100000,0.25*P$68,IF(P$7<150000,0*P$68,IF(P$7>=150000,0*P$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$68,IF(Q$7<35000,0*Q$68,IF(Q$7<50000,0.25*Q$68,IF(Q$7<75000,0.5*Q$68,IF(Q$7<100000,0.25*Q$68,IF(Q$7<150000,0*Q$68,IF(Q$7>=150000,0*Q$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$68,IF(R$7<35000,0*R$68,IF(R$7<50000,0.25*R$68,IF(R$7<75000,0.5*R$68,IF(R$7<100000,0.25*R$68,IF(R$7<150000,0*R$68,IF(R$7>=150000,0*R$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$68,IF(S$7<35000,0*S$68,IF(S$7<50000,0.25*S$68,IF(S$7<75000,0.5*S$68,IF(S$7<100000,0.25*S$68,IF(S$7<150000,0*S$68,IF(S$7>=150000,0*S$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$68,IF(T$7<35000,0*T$68,IF(T$7<50000,0.25*T$68,IF(T$7<75000,0.5*T$68,IF(T$7<100000,0.25*T$68,IF(T$7<150000,0*T$68,IF(T$7>=150000,0*T$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$68,IF(U$7<35000,0*U$68,IF(U$7<50000,0.25*U$68,IF(U$7<75000,0.5*U$68,IF(U$7<100000,0.25*U$68,IF(U$7<150000,0*U$68,IF(U$7>=150000,0*U$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$68,IF(V$7<35000,0*V$68,IF(V$7<50000,0.25*V$68,IF(V$7<75000,0.5*V$68,IF(V$7<100000,0.25*V$68,IF(V$7<150000,0*V$68,IF(V$7>=150000,0*V$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$68,IF(W$7<35000,0*W$68,IF(W$7<50000,0.25*W$68,IF(W$7<75000,0.5*W$68,IF(W$7<100000,0.25*W$68,IF(W$7<150000,0*W$68,IF(W$7>=150000,0*W$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$68,IF(X$7<35000,0*X$68,IF(X$7<50000,0.25*X$68,IF(X$7<75000,0.5*X$68,IF(X$7<100000,0.25*X$68,IF(X$7<150000,0*X$68,IF(X$7>=150000,0*X$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$68,IF(Y$7<35000,0*Y$68,IF(Y$7<50000,0.25*Y$68,IF(Y$7<75000,0.5*Y$68,IF(Y$7<100000,0.25*Y$68,IF(Y$7<150000,0*Y$68,IF(Y$7>=150000,0*Y$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$68,IF(Z$7<35000,0*Z$68,IF(Z$7<50000,0.25*Z$68,IF(Z$7<75000,0.5*Z$68,IF(Z$7<100000,0.25*Z$68,IF(Z$7<150000,0*Z$68,IF(Z$7>=150000,0*Z$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$68,IF(AA$7<35000,0*AA$68,IF(AA$7<50000,0.25*AA$68,IF(AA$7<75000,0.5*AA$68,IF(AA$7<100000,0.25*AA$68,IF(AA$7<150000,0*AA$68,IF(AA$7>=150000,0*AA$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$68,IF(AB$7<35000,0*AB$68,IF(AB$7<50000,0.25*AB$68,IF(AB$7<75000,0.5*AB$68,IF(AB$7<100000,0.25*AB$68,IF(AB$7<150000,0*AB$68,IF(AB$7>=150000,0*AB$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$68,IF(AC$7<35000,0*AC$68,IF(AC$7<50000,0.25*AC$68,IF(AC$7<75000,0.5*AC$68,IF(AC$7<100000,0.25*AC$68,IF(AC$7<150000,0*AC$68,IF(AC$7>=150000,0*AC$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$68,IF(AD$7<35000,0*AD$68,IF(AD$7<50000,0.25*AD$68,IF(AD$7<75000,0.5*AD$68,IF(AD$7<100000,0.25*AD$68,IF(AD$7<150000,0*AD$68,IF(AD$7>=150000,0*AD$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$68,IF(AE$7<35000,0*AE$68,IF(AE$7<50000,0.25*AE$68,IF(AE$7<75000,0.5*AE$68,IF(AE$7<100000,0.25*AE$68,IF(AE$7<150000,0*AE$68,IF(AE$7>=150000,0*AE$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$68,IF(AF$7<35000,0*AF$68,IF(AF$7<50000,0.25*AF$68,IF(AF$7<75000,0.5*AF$68,IF(AF$7<100000,0.25*AF$68,IF(AF$7<150000,0*AF$68,IF(AF$7>=150000,0*AF$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$68,IF(AG$7<35000,0*AG$68,IF(AG$7<50000,0.25*AG$68,IF(AG$7<75000,0.5*AG$68,IF(AG$7<100000,0.25*AG$68,IF(AG$7<150000,0*AG$68,IF(AG$7>=150000,0*AG$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$68,IF(AH$7<35000,0*AH$68,IF(AH$7<50000,0.25*AH$68,IF(AH$7<75000,0.5*AH$68,IF(AH$7<100000,0.25*AH$68,IF(AH$7<150000,0*AH$68,IF(AH$7>=150000,0*AH$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$68,IF(AI$7<35000,0*AI$68,IF(AI$7<50000,0.25*AI$68,IF(AI$7<75000,0.5*AI$68,IF(AI$7<100000,0.25*AI$68,IF(AI$7<150000,0*AI$68,IF(AI$7>=150000,0*AI$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$68,IF(AJ$7<35000,0*AJ$68,IF(AJ$7<50000,0.25*AJ$68,IF(AJ$7<75000,0.5*AJ$68,IF(AJ$7<100000,0.25*AJ$68,IF(AJ$7<150000,0*AJ$68,IF(AJ$7>=150000,0*AJ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$68,IF(AK$7<35000,0*AK$68,IF(AK$7<50000,0.25*AK$68,IF(AK$7<75000,0.5*AK$68,IF(AK$7<100000,0.25*AK$68,IF(AK$7<150000,0*AK$68,IF(AK$7>=150000,0*AK$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$68,IF(AL$7<35000,0*AL$68,IF(AL$7<50000,0.25*AL$68,IF(AL$7<75000,0.5*AL$68,IF(AL$7<100000,0.25*AL$68,IF(AL$7<150000,0*AL$68,IF(AL$7>=150000,0*AL$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$68,IF(AM$7<35000,0*AM$68,IF(AM$7<50000,0.25*AM$68,IF(AM$7<75000,0.5*AM$68,IF(AM$7<100000,0.25*AM$68,IF(AM$7<150000,0*AM$68,IF(AM$7>=150000,0*AM$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$68,IF(AN$7<35000,0*AN$68,IF(AN$7<50000,0.25*AN$68,IF(AN$7<75000,0.5*AN$68,IF(AN$7<100000,0.25*AN$68,IF(AN$7<150000,0*AN$68,IF(AN$7>=150000,0*AN$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$68,IF(AO$7<35000,0*AO$68,IF(AO$7<50000,0.25*AO$68,IF(AO$7<75000,0.5*AO$68,IF(AO$7<100000,0.25*AO$68,IF(AO$7<150000,0*AO$68,IF(AO$7>=150000,0*AO$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$68,IF(AP$7<35000,0*AP$68,IF(AP$7<50000,0.25*AP$68,IF(AP$7<75000,0.5*AP$68,IF(AP$7<100000,0.25*AP$68,IF(AP$7<150000,0*AP$68,IF(AP$7>=150000,0*AP$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$68,IF(AQ$7<35000,0*AQ$68,IF(AQ$7<50000,0.25*AQ$68,IF(AQ$7<75000,0.5*AQ$68,IF(AQ$7<100000,0.25*AQ$68,IF(AQ$7<150000,0*AQ$68,IF(AQ$7>=150000,0*AQ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$68,IF(AR$7<35000,0*AR$68,IF(AR$7<50000,0.25*AR$68,IF(AR$7<75000,0.5*AR$68,IF(AR$7<100000,0.25*AR$68,IF(AR$7<150000,0*AR$68,IF(AR$7>=150000,0*AR$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$68,IF(AS$7<35000,0*AS$68,IF(AS$7<50000,0.25*AS$68,IF(AS$7<75000,0.5*AS$68,IF(AS$7<100000,0.25*AS$68,IF(AS$7<150000,0*AS$68,IF(AS$7>=150000,0*AS$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$68,IF(AT$7<35000,0*AT$68,IF(AT$7<50000,0.25*AT$68,IF(AT$7<75000,0.5*AT$68,IF(AT$7<100000,0.25*AT$68,IF(AT$7<150000,0*AT$68,IF(AT$7>=150000,0*AT$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$68,IF(AU$7<35000,0*AU$68,IF(AU$7<50000,0.25*AU$68,IF(AU$7<75000,0.5*AU$68,IF(AU$7<100000,0.25*AU$68,IF(AU$7<150000,0*AU$68,IF(AU$7>=150000,0*AU$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$68,IF(AV$7<35000,0*AV$68,IF(AV$7<50000,0.25*AV$68,IF(AV$7<75000,0.5*AV$68,IF(AV$7<100000,0.25*AV$68,IF(AV$7<150000,0*AV$68,IF(AV$7>=150000,0*AV$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$68,IF(AW$7<35000,0*AW$68,IF(AW$7<50000,0.25*AW$68,IF(AW$7<75000,0.5*AW$68,IF(AW$7<100000,0.25*AW$68,IF(AW$7<150000,0*AW$68,IF(AW$7>=150000,0*AW$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$68,IF(AX$7<35000,0*AX$68,IF(AX$7<50000,0.25*AX$68,IF(AX$7<75000,0.5*AX$68,IF(AX$7<100000,0.25*AX$68,IF(AX$7<150000,0*AX$68,IF(AX$7>=150000,0*AX$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$68,IF(AY$7<35000,0*AY$68,IF(AY$7<50000,0.25*AY$68,IF(AY$7<75000,0.5*AY$68,IF(AY$7<100000,0.25*AY$68,IF(AY$7<150000,0*AY$68,IF(AY$7>=150000,0*AY$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$68,IF(AZ$7<35000,0*AZ$68,IF(AZ$7<50000,0.25*AZ$68,IF(AZ$7<75000,0.5*AZ$68,IF(AZ$7<100000,0.25*AZ$68,IF(AZ$7<150000,0*AZ$68,IF(AZ$7>=150000,0*AZ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$68,IF(BA$7<35000,0*BA$68,IF(BA$7<50000,0.25*BA$68,IF(BA$7<75000,0.5*BA$68,IF(BA$7<100000,0.25*BA$68,IF(BA$7<150000,0*BA$68,IF(BA$7>=150000,0*BA$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$68,IF(BB$7<35000,0*BB$68,IF(BB$7<50000,0.25*BB$68,IF(BB$7<75000,0.5*BB$68,IF(BB$7<100000,0.25*BB$68,IF(BB$7<150000,0*BB$68,IF(BB$7>=150000,0*BB$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$68,IF(BC$7<35000,0*BC$68,IF(BC$7<50000,0.25*BC$68,IF(BC$7<75000,0.5*BC$68,IF(BC$7<100000,0.25*BC$68,IF(BC$7<150000,0*BC$68,IF(BC$7>=150000,0*BC$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$68,IF(BD$7<35000,0*BD$68,IF(BD$7<50000,0.25*BD$68,IF(BD$7<75000,0.5*BD$68,IF(BD$7<100000,0.25*BD$68,IF(BD$7<150000,0*BD$68,IF(BD$7>=150000,0*BD$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$68,IF(BE$7<35000,0*BE$68,IF(BE$7<50000,0.25*BE$68,IF(BE$7<75000,0.5*BE$68,IF(BE$7<100000,0.25*BE$68,IF(BE$7<150000,0*BE$68,IF(BE$7>=150000,0*BE$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$68,IF(BF$7<35000,0*BF$68,IF(BF$7<50000,0.25*BF$68,IF(BF$7<75000,0.5*BF$68,IF(BF$7<100000,0.25*BF$68,IF(BF$7<150000,0*BF$68,IF(BF$7>=150000,0*BF$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$68,IF(BG$7<35000,0*BG$68,IF(BG$7<50000,0.25*BG$68,IF(BG$7<75000,0.5*BG$68,IF(BG$7<100000,0.25*BG$68,IF(BG$7<150000,0*BG$68,IF(BG$7>=150000,0*BG$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$68,IF(BH$7<35000,0*BH$68,IF(BH$7<50000,0.25*BH$68,IF(BH$7<75000,0.5*BH$68,IF(BH$7<100000,0.25*BH$68,IF(BH$7<150000,0*BH$68,IF(BH$7>=150000,0*BH$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$68,IF(BI$7<35000,0*BI$68,IF(BI$7<50000,0.25*BI$68,IF(BI$7<75000,0.5*BI$68,IF(BI$7<100000,0.25*BI$68,IF(BI$7<150000,0*BI$68,IF(BI$7>=150000,0*BI$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$68,IF(BJ$7<35000,0*BJ$68,IF(BJ$7<50000,0.25*BJ$68,IF(BJ$7<75000,0.5*BJ$68,IF(BJ$7<100000,0.25*BJ$68,IF(BJ$7<150000,0*BJ$68,IF(BJ$7>=150000,0*BJ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$68,IF(BK$7<35000,0*BK$68,IF(BK$7<50000,0.25*BK$68,IF(BK$7<75000,0.5*BK$68,IF(BK$7<100000,0.25*BK$68,IF(BK$7<150000,0*BK$68,IF(BK$7>=150000,0*BK$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$68,IF(BL$7<35000,0*BL$68,IF(BL$7<50000,0.25*BL$68,IF(BL$7<75000,0.5*BL$68,IF(BL$7<100000,0.25*BL$68,IF(BL$7<150000,0*BL$68,IF(BL$7>=150000,0*BL$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$68,IF(BM$7<35000,0*BM$68,IF(BM$7<50000,0.25*BM$68,IF(BM$7<75000,0.5*BM$68,IF(BM$7<100000,0.25*BM$68,IF(BM$7<150000,0*BM$68,IF(BM$7>=150000,0*BM$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$68,IF(BN$7<35000,0*BN$68,IF(BN$7<50000,0.25*BN$68,IF(BN$7<75000,0.5*BN$68,IF(BN$7<100000,0.25*BN$68,IF(BN$7<150000,0*BN$68,IF(BN$7>=150000,0*BN$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$68,IF(BO$7<35000,0*BO$68,IF(BO$7<50000,0.25*BO$68,IF(BO$7<75000,0.5*BO$68,IF(BO$7<100000,0.25*BO$68,IF(BO$7<150000,0*BO$68,IF(BO$7>=150000,0*BO$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$68,IF(BP$7<35000,0*BP$68,IF(BP$7<50000,0.25*BP$68,IF(BP$7<75000,0.5*BP$68,IF(BP$7<100000,0.25*BP$68,IF(BP$7<150000,0*BP$68,IF(BP$7>=150000,0*BP$68,0))))))),0)","v":0}]
["75k <100k",{"$f":"IFERROR(IF(B$7<15000,0*B$68,IF(B$7<35000,0*B$68,IF(B$7<50000,0*B$68,IF(B$7<75000,0.25*B$68,IF(B$7<100000,0.5*B$68,IF(B$7<150000,0.25*B$68,IF(B$7>=150000,0*B$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$68,IF(C$7<35000,0*C$68,IF(C$7<50000,0*C$68,IF(C$7<75000,0.25*C$68,IF(C$7<100000,0.5*C$68,IF(C$7<150000,0.25*C$68,IF(C$7>=150000,0*C$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$68,IF(D$7<35000,0*D$68,IF(D$7<50000,0*D$68,IF(D$7<75000,0.25*D$68,IF(D$7<100000,0.5*D$68,IF(D$7<150000,0.25*D$68,IF(D$7>=150000,0*D$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$68,IF(E$7<35000,0*E$68,IF(E$7<50000,0*E$68,IF(E$7<75000,0.25*E$68,IF(E$7<100000,0.5*E$68,IF(E$7<150000,0.25*E$68,IF(E$7>=150000,0*E$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$68,IF(F$7<35000,0*F$68,IF(F$7<50000,0*F$68,IF(F$7<75000,0.25*F$68,IF(F$7<100000,0.5*F$68,IF(F$7<150000,0.25*F$68,IF(F$7>=150000,0*F$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$68,IF(G$7<35000,0*G$68,IF(G$7<50000,0*G$68,IF(G$7<75000,0.25*G$68,IF(G$7<100000,0.5*G$68,IF(G$7<150000,0.25*G$68,IF(G$7>=150000,0*G$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$68,IF(H$7<35000,0*H$68,IF(H$7<50000,0*H$68,IF(H$7<75000,0.25*H$68,IF(H$7<100000,0.5*H$68,IF(H$7<150000,0.25*H$68,IF(H$7>=150000,0*H$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$68,IF(I$7<35000,0*I$68,IF(I$7<50000,0*I$68,IF(I$7<75000,0.25*I$68,IF(I$7<100000,0.5*I$68,IF(I$7<150000,0.25*I$68,IF(I$7>=150000,0*I$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$68,IF(J$7<35000,0*J$68,IF(J$7<50000,0*J$68,IF(J$7<75000,0.25*J$68,IF(J$7<100000,0.5*J$68,IF(J$7<150000,0.25*J$68,IF(J$7>=150000,0*J$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$68,IF(K$7<35000,0*K$68,IF(K$7<50000,0*K$68,IF(K$7<75000,0.25*K$68,IF(K$7<100000,0.5*K$68,IF(K$7<150000,0.25*K$68,IF(K$7>=150000,0*K$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$68,IF(L$7<35000,0*L$68,IF(L$7<50000,0*L$68,IF(L$7<75000,0.25*L$68,IF(L$7<100000,0.5*L$68,IF(L$7<150000,0.25*L$68,IF(L$7>=150000,0*L$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$68,IF(M$7<35000,0*M$68,IF(M$7<50000,0*M$68,IF(M$7<75000,0.25*M$68,IF(M$7<100000,0.5*M$68,IF(M$7<150000,0.25*M$68,IF(M$7>=150000,0*M$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$68,IF(N$7<35000,0*N$68,IF(N$7<50000,0*N$68,IF(N$7<75000,0.25*N$68,IF(N$7<100000,0.5*N$68,IF(N$7<150000,0.25*N$68,IF(N$7>=150000,0*N$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$68,IF(O$7<35000,0*O$68,IF(O$7<50000,0*O$68,IF(O$7<75000,0.25*O$68,IF(O$7<100000,0.5*O$68,IF(O$7<150000,0.25*O$68,IF(O$7>=150000,0*O$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$68,IF(P$7<35000,0*P$68,IF(P$7<50000,0*P$68,IF(P$7<75000,0.25*P$68,IF(P$7<100000,0.5*P$68,IF(P$7<150000,0.25*P$68,IF(P$7>=150000,0*P$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$68,IF(Q$7<35000,0*Q$68,IF(Q$7<50000,0*Q$68,IF(Q$7<75000,0.25*Q$68,IF(Q$7<100000,0.5*Q$68,IF(Q$7<150000,0.25*Q$68,IF(Q$7>=150000,0*Q$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$68,IF(R$7<35000,0*R$68,IF(R$7<50000,0*R$68,IF(R$7<75000,0.25*R$68,IF(R$7<100000,0.5*R$68,IF(R$7<150000,0.25*R$68,IF(R$7>=150000,0*R$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$68,IF(S$7<35000,0*S$68,IF(S$7<50000,0*S$68,IF(S$7<75000,0.25*S$68,IF(S$7<100000,0.5*S$68,IF(S$7<150000,0.25*S$68,IF(S$7>=150000,0*S$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$68,IF(T$7<35000,0*T$68,IF(T$7<50000,0*T$68,IF(T$7<75000,0.25*T$68,IF(T$7<100000,0.5*T$68,IF(T$7<150000,0.25*T$68,IF(T$7>=150000,0*T$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$68,IF(U$7<35000,0*U$68,IF(U$7<50000,0*U$68,IF(U$7<75000,0.25*U$68,IF(U$7<100000,0.5*U$68,IF(U$7<150000,0.25*U$68,IF(U$7>=150000,0*U$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$68,IF(V$7<35000,0*V$68,IF(V$7<50000,0*V$68,IF(V$7<75000,0.25*V$68,IF(V$7<100000,0.5*V$68,IF(V$7<150000,0.25*V$68,IF(V$7>=150000,0*V$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$68,IF(W$7<35000,0*W$68,IF(W$7<50000,0*W$68,IF(W$7<75000,0.25*W$68,IF(W$7<100000,0.5*W$68,IF(W$7<150000,0.25*W$68,IF(W$7>=150000,0*W$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$68,IF(X$7<35000,0*X$68,IF(X$7<50000,0*X$68,IF(X$7<75000,0.25*X$68,IF(X$7<100000,0.5*X$68,IF(X$7<150000,0.25*X$68,IF(X$7>=150000,0*X$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$68,IF(Y$7<35000,0*Y$68,IF(Y$7<50000,0*Y$68,IF(Y$7<75000,0.25*Y$68,IF(Y$7<100000,0.5*Y$68,IF(Y$7<150000,0.25*Y$68,IF(Y$7>=150000,0*Y$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$68,IF(Z$7<35000,0*Z$68,IF(Z$7<50000,0*Z$68,IF(Z$7<75000,0.25*Z$68,IF(Z$7<100000,0.5*Z$68,IF(Z$7<150000,0.25*Z$68,IF(Z$7>=150000,0*Z$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$68,IF(AA$7<35000,0*AA$68,IF(AA$7<50000,0*AA$68,IF(AA$7<75000,0.25*AA$68,IF(AA$7<100000,0.5*AA$68,IF(AA$7<150000,0.25*AA$68,IF(AA$7>=150000,0*AA$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$68,IF(AB$7<35000,0*AB$68,IF(AB$7<50000,0*AB$68,IF(AB$7<75000,0.25*AB$68,IF(AB$7<100000,0.5*AB$68,IF(AB$7<150000,0.25*AB$68,IF(AB$7>=150000,0*AB$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$68,IF(AC$7<35000,0*AC$68,IF(AC$7<50000,0*AC$68,IF(AC$7<75000,0.25*AC$68,IF(AC$7<100000,0.5*AC$68,IF(AC$7<150000,0.25*AC$68,IF(AC$7>=150000,0*AC$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$68,IF(AD$7<35000,0*AD$68,IF(AD$7<50000,0*AD$68,IF(AD$7<75000,0.25*AD$68,IF(AD$7<100000,0.5*AD$68,IF(AD$7<150000,0.25*AD$68,IF(AD$7>=150000,0*AD$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$68,IF(AE$7<35000,0*AE$68,IF(AE$7<50000,0*AE$68,IF(AE$7<75000,0.25*AE$68,IF(AE$7<100000,0.5*AE$68,IF(AE$7<150000,0.25*AE$68,IF(AE$7>=150000,0*AE$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$68,IF(AF$7<35000,0*AF$68,IF(AF$7<50000,0*AF$68,IF(AF$7<75000,0.25*AF$68,IF(AF$7<100000,0.5*AF$68,IF(AF$7<150000,0.25*AF$68,IF(AF$7>=150000,0*AF$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$68,IF(AG$7<35000,0*AG$68,IF(AG$7<50000,0*AG$68,IF(AG$7<75000,0.25*AG$68,IF(AG$7<100000,0.5*AG$68,IF(AG$7<150000,0.25*AG$68,IF(AG$7>=150000,0*AG$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$68,IF(AH$7<35000,0*AH$68,IF(AH$7<50000,0*AH$68,IF(AH$7<75000,0.25*AH$68,IF(AH$7<100000,0.5*AH$68,IF(AH$7<150000,0.25*AH$68,IF(AH$7>=150000,0*AH$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$68,IF(AI$7<35000,0*AI$68,IF(AI$7<50000,0*AI$68,IF(AI$7<75000,0.25*AI$68,IF(AI$7<100000,0.5*AI$68,IF(AI$7<150000,0.25*AI$68,IF(AI$7>=150000,0*AI$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$68,IF(AJ$7<35000,0*AJ$68,IF(AJ$7<50000,0*AJ$68,IF(AJ$7<75000,0.25*AJ$68,IF(AJ$7<100000,0.5*AJ$68,IF(AJ$7<150000,0.25*AJ$68,IF(AJ$7>=150000,0*AJ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$68,IF(AK$7<35000,0*AK$68,IF(AK$7<50000,0*AK$68,IF(AK$7<75000,0.25*AK$68,IF(AK$7<100000,0.5*AK$68,IF(AK$7<150000,0.25*AK$68,IF(AK$7>=150000,0*AK$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$68,IF(AL$7<35000,0*AL$68,IF(AL$7<50000,0*AL$68,IF(AL$7<75000,0.25*AL$68,IF(AL$7<100000,0.5*AL$68,IF(AL$7<150000,0.25*AL$68,IF(AL$7>=150000,0*AL$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$68,IF(AM$7<35000,0*AM$68,IF(AM$7<50000,0*AM$68,IF(AM$7<75000,0.25*AM$68,IF(AM$7<100000,0.5*AM$68,IF(AM$7<150000,0.25*AM$68,IF(AM$7>=150000,0*AM$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$68,IF(AN$7<35000,0*AN$68,IF(AN$7<50000,0*AN$68,IF(AN$7<75000,0.25*AN$68,IF(AN$7<100000,0.5*AN$68,IF(AN$7<150000,0.25*AN$68,IF(AN$7>=150000,0*AN$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$68,IF(AO$7<35000,0*AO$68,IF(AO$7<50000,0*AO$68,IF(AO$7<75000,0.25*AO$68,IF(AO$7<100000,0.5*AO$68,IF(AO$7<150000,0.25*AO$68,IF(AO$7>=150000,0*AO$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$68,IF(AP$7<35000,0*AP$68,IF(AP$7<50000,0*AP$68,IF(AP$7<75000,0.25*AP$68,IF(AP$7<100000,0.5*AP$68,IF(AP$7<150000,0.25*AP$68,IF(AP$7>=150000,0*AP$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$68,IF(AQ$7<35000,0*AQ$68,IF(AQ$7<50000,0*AQ$68,IF(AQ$7<75000,0.25*AQ$68,IF(AQ$7<100000,0.5*AQ$68,IF(AQ$7<150000,0.25*AQ$68,IF(AQ$7>=150000,0*AQ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$68,IF(AR$7<35000,0*AR$68,IF(AR$7<50000,0*AR$68,IF(AR$7<75000,0.25*AR$68,IF(AR$7<100000,0.5*AR$68,IF(AR$7<150000,0.25*AR$68,IF(AR$7>=150000,0*AR$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$68,IF(AS$7<35000,0*AS$68,IF(AS$7<50000,0*AS$68,IF(AS$7<75000,0.25*AS$68,IF(AS$7<100000,0.5*AS$68,IF(AS$7<150000,0.25*AS$68,IF(AS$7>=150000,0*AS$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$68,IF(AT$7<35000,0*AT$68,IF(AT$7<50000,0*AT$68,IF(AT$7<75000,0.25*AT$68,IF(AT$7<100000,0.5*AT$68,IF(AT$7<150000,0.25*AT$68,IF(AT$7>=150000,0*AT$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$68,IF(AU$7<35000,0*AU$68,IF(AU$7<50000,0*AU$68,IF(AU$7<75000,0.25*AU$68,IF(AU$7<100000,0.5*AU$68,IF(AU$7<150000,0.25*AU$68,IF(AU$7>=150000,0*AU$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$68,IF(AV$7<35000,0*AV$68,IF(AV$7<50000,0*AV$68,IF(AV$7<75000,0.25*AV$68,IF(AV$7<100000,0.5*AV$68,IF(AV$7<150000,0.25*AV$68,IF(AV$7>=150000,0*AV$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$68,IF(AW$7<35000,0*AW$68,IF(AW$7<50000,0*AW$68,IF(AW$7<75000,0.25*AW$68,IF(AW$7<100000,0.5*AW$68,IF(AW$7<150000,0.25*AW$68,IF(AW$7>=150000,0*AW$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$68,IF(AX$7<35000,0*AX$68,IF(AX$7<50000,0*AX$68,IF(AX$7<75000,0.25*AX$68,IF(AX$7<100000,0.5*AX$68,IF(AX$7<150000,0.25*AX$68,IF(AX$7>=150000,0*AX$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$68,IF(AY$7<35000,0*AY$68,IF(AY$7<50000,0*AY$68,IF(AY$7<75000,0.25*AY$68,IF(AY$7<100000,0.5*AY$68,IF(AY$7<150000,0.25*AY$68,IF(AY$7>=150000,0*AY$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$68,IF(AZ$7<35000,0*AZ$68,IF(AZ$7<50000,0*AZ$68,IF(AZ$7<75000,0.25*AZ$68,IF(AZ$7<100000,0.5*AZ$68,IF(AZ$7<150000,0.25*AZ$68,IF(AZ$7>=150000,0*AZ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$68,IF(BA$7<35000,0*BA$68,IF(BA$7<50000,0*BA$68,IF(BA$7<75000,0.25*BA$68,IF(BA$7<100000,0.5*BA$68,IF(BA$7<150000,0.25*BA$68,IF(BA$7>=150000,0*BA$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$68,IF(BB$7<35000,0*BB$68,IF(BB$7<50000,0*BB$68,IF(BB$7<75000,0.25*BB$68,IF(BB$7<100000,0.5*BB$68,IF(BB$7<150000,0.25*BB$68,IF(BB$7>=150000,0*BB$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$68,IF(BC$7<35000,0*BC$68,IF(BC$7<50000,0*BC$68,IF(BC$7<75000,0.25*BC$68,IF(BC$7<100000,0.5*BC$68,IF(BC$7<150000,0.25*BC$68,IF(BC$7>=150000,0*BC$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$68,IF(BD$7<35000,0*BD$68,IF(BD$7<50000,0*BD$68,IF(BD$7<75000,0.25*BD$68,IF(BD$7<100000,0.5*BD$68,IF(BD$7<150000,0.25*BD$68,IF(BD$7>=150000,0*BD$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$68,IF(BE$7<35000,0*BE$68,IF(BE$7<50000,0*BE$68,IF(BE$7<75000,0.25*BE$68,IF(BE$7<100000,0.5*BE$68,IF(BE$7<150000,0.25*BE$68,IF(BE$7>=150000,0*BE$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$68,IF(BF$7<35000,0*BF$68,IF(BF$7<50000,0*BF$68,IF(BF$7<75000,0.25*BF$68,IF(BF$7<100000,0.5*BF$68,IF(BF$7<150000,0.25*BF$68,IF(BF$7>=150000,0*BF$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$68,IF(BG$7<35000,0*BG$68,IF(BG$7<50000,0*BG$68,IF(BG$7<75000,0.25*BG$68,IF(BG$7<100000,0.5*BG$68,IF(BG$7<150000,0.25*BG$68,IF(BG$7>=150000,0*BG$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$68,IF(BH$7<35000,0*BH$68,IF(BH$7<50000,0*BH$68,IF(BH$7<75000,0.25*BH$68,IF(BH$7<100000,0.5*BH$68,IF(BH$7<150000,0.25*BH$68,IF(BH$7>=150000,0*BH$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$68,IF(BI$7<35000,0*BI$68,IF(BI$7<50000,0*BI$68,IF(BI$7<75000,0.25*BI$68,IF(BI$7<100000,0.5*BI$68,IF(BI$7<150000,0.25*BI$68,IF(BI$7>=150000,0*BI$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$68,IF(BJ$7<35000,0*BJ$68,IF(BJ$7<50000,0*BJ$68,IF(BJ$7<75000,0.25*BJ$68,IF(BJ$7<100000,0.5*BJ$68,IF(BJ$7<150000,0.25*BJ$68,IF(BJ$7>=150000,0*BJ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$68,IF(BK$7<35000,0*BK$68,IF(BK$7<50000,0*BK$68,IF(BK$7<75000,0.25*BK$68,IF(BK$7<100000,0.5*BK$68,IF(BK$7<150000,0.25*BK$68,IF(BK$7>=150000,0*BK$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$68,IF(BL$7<35000,0*BL$68,IF(BL$7<50000,0*BL$68,IF(BL$7<75000,0.25*BL$68,IF(BL$7<100000,0.5*BL$68,IF(BL$7<150000,0.25*BL$68,IF(BL$7>=150000,0*BL$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$68,IF(BM$7<35000,0*BM$68,IF(BM$7<50000,0*BM$68,IF(BM$7<75000,0.25*BM$68,IF(BM$7<100000,0.5*BM$68,IF(BM$7<150000,0.25*BM$68,IF(BM$7>=150000,0*BM$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$68,IF(BN$7<35000,0*BN$68,IF(BN$7<50000,0*BN$68,IF(BN$7<75000,0.25*BN$68,IF(BN$7<100000,0.5*BN$68,IF(BN$7<150000,0.25*BN$68,IF(BN$7>=150000,0*BN$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$68,IF(BO$7<35000,0*BO$68,IF(BO$7<50000,0*BO$68,IF(BO$7<75000,0.25*BO$68,IF(BO$7<100000,0.5*BO$68,IF(BO$7<150000,0.25*BO$68,IF(BO$7>=150000,0*BO$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$68,IF(BP$7<35000,0*BP$68,IF(BP$7<50000,0*BP$68,IF(BP$7<75000,0.25*BP$68,IF(BP$7<100000,0.5*BP$68,IF(BP$7<150000,0.25*BP$68,IF(BP$7>=150000,0*BP$68,0))))))),0)","v":0}]
["100k <150k",{"$f":"IFERROR(IF(B$7<15000,0*B$68,IF(B$7<35000,0*B$68,IF(B$7<50000,0*B$68,IF(B$7<75000,0*B$68,IF(B$7<100000,0.25*B$68,IF(B$7<150000,0.5*B$68,IF(B$7>=150000,0.25*B$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$68,IF(C$7<35000,0*C$68,IF(C$7<50000,0*C$68,IF(C$7<75000,0*C$68,IF(C$7<100000,0.25*C$68,IF(C$7<150000,0.5*C$68,IF(C$7>=150000,0.25*C$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$68,IF(D$7<35000,0*D$68,IF(D$7<50000,0*D$68,IF(D$7<75000,0*D$68,IF(D$7<100000,0.25*D$68,IF(D$7<150000,0.5*D$68,IF(D$7>=150000,0.25*D$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$68,IF(E$7<35000,0*E$68,IF(E$7<50000,0*E$68,IF(E$7<75000,0*E$68,IF(E$7<100000,0.25*E$68,IF(E$7<150000,0.5*E$68,IF(E$7>=150000,0.25*E$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$68,IF(F$7<35000,0*F$68,IF(F$7<50000,0*F$68,IF(F$7<75000,0*F$68,IF(F$7<100000,0.25*F$68,IF(F$7<150000,0.5*F$68,IF(F$7>=150000,0.25*F$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$68,IF(G$7<35000,0*G$68,IF(G$7<50000,0*G$68,IF(G$7<75000,0*G$68,IF(G$7<100000,0.25*G$68,IF(G$7<150000,0.5*G$68,IF(G$7>=150000,0.25*G$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$68,IF(H$7<35000,0*H$68,IF(H$7<50000,0*H$68,IF(H$7<75000,0*H$68,IF(H$7<100000,0.25*H$68,IF(H$7<150000,0.5*H$68,IF(H$7>=150000,0.25*H$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$68,IF(I$7<35000,0*I$68,IF(I$7<50000,0*I$68,IF(I$7<75000,0*I$68,IF(I$7<100000,0.25*I$68,IF(I$7<150000,0.5*I$68,IF(I$7>=150000,0.25*I$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$68,IF(J$7<35000,0*J$68,IF(J$7<50000,0*J$68,IF(J$7<75000,0*J$68,IF(J$7<100000,0.25*J$68,IF(J$7<150000,0.5*J$68,IF(J$7>=150000,0.25*J$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$68,IF(K$7<35000,0*K$68,IF(K$7<50000,0*K$68,IF(K$7<75000,0*K$68,IF(K$7<100000,0.25*K$68,IF(K$7<150000,0.5*K$68,IF(K$7>=150000,0.25*K$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$68,IF(L$7<35000,0*L$68,IF(L$7<50000,0*L$68,IF(L$7<75000,0*L$68,IF(L$7<100000,0.25*L$68,IF(L$7<150000,0.5*L$68,IF(L$7>=150000,0.25*L$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$68,IF(M$7<35000,0*M$68,IF(M$7<50000,0*M$68,IF(M$7<75000,0*M$68,IF(M$7<100000,0.25*M$68,IF(M$7<150000,0.5*M$68,IF(M$7>=150000,0.25*M$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$68,IF(N$7<35000,0*N$68,IF(N$7<50000,0*N$68,IF(N$7<75000,0*N$68,IF(N$7<100000,0.25*N$68,IF(N$7<150000,0.5*N$68,IF(N$7>=150000,0.25*N$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$68,IF(O$7<35000,0*O$68,IF(O$7<50000,0*O$68,IF(O$7<75000,0*O$68,IF(O$7<100000,0.25*O$68,IF(O$7<150000,0.5*O$68,IF(O$7>=150000,0.25*O$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$68,IF(P$7<35000,0*P$68,IF(P$7<50000,0*P$68,IF(P$7<75000,0*P$68,IF(P$7<100000,0.25*P$68,IF(P$7<150000,0.5*P$68,IF(P$7>=150000,0.25*P$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$68,IF(Q$7<35000,0*Q$68,IF(Q$7<50000,0*Q$68,IF(Q$7<75000,0*Q$68,IF(Q$7<100000,0.25*Q$68,IF(Q$7<150000,0.5*Q$68,IF(Q$7>=150000,0.25*Q$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$68,IF(R$7<35000,0*R$68,IF(R$7<50000,0*R$68,IF(R$7<75000,0*R$68,IF(R$7<100000,0.25*R$68,IF(R$7<150000,0.5*R$68,IF(R$7>=150000,0.25*R$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$68,IF(S$7<35000,0*S$68,IF(S$7<50000,0*S$68,IF(S$7<75000,0*S$68,IF(S$7<100000,0.25*S$68,IF(S$7<150000,0.5*S$68,IF(S$7>=150000,0.25*S$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$68,IF(T$7<35000,0*T$68,IF(T$7<50000,0*T$68,IF(T$7<75000,0*T$68,IF(T$7<100000,0.25*T$68,IF(T$7<150000,0.5*T$68,IF(T$7>=150000,0.25*T$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$68,IF(U$7<35000,0*U$68,IF(U$7<50000,0*U$68,IF(U$7<75000,0*U$68,IF(U$7<100000,0.25*U$68,IF(U$7<150000,0.5*U$68,IF(U$7>=150000,0.25*U$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$68,IF(V$7<35000,0*V$68,IF(V$7<50000,0*V$68,IF(V$7<75000,0*V$68,IF(V$7<100000,0.25*V$68,IF(V$7<150000,0.5*V$68,IF(V$7>=150000,0.25*V$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$68,IF(W$7<35000,0*W$68,IF(W$7<50000,0*W$68,IF(W$7<75000,0*W$68,IF(W$7<100000,0.25*W$68,IF(W$7<150000,0.5*W$68,IF(W$7>=150000,0.25*W$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$68,IF(X$7<35000,0*X$68,IF(X$7<50000,0*X$68,IF(X$7<75000,0*X$68,IF(X$7<100000,0.25*X$68,IF(X$7<150000,0.5*X$68,IF(X$7>=150000,0.25*X$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$68,IF(Y$7<35000,0*Y$68,IF(Y$7<50000,0*Y$68,IF(Y$7<75000,0*Y$68,IF(Y$7<100000,0.25*Y$68,IF(Y$7<150000,0.5*Y$68,IF(Y$7>=150000,0.25*Y$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$68,IF(Z$7<35000,0*Z$68,IF(Z$7<50000,0*Z$68,IF(Z$7<75000,0*Z$68,IF(Z$7<100000,0.25*Z$68,IF(Z$7<150000,0.5*Z$68,IF(Z$7>=150000,0.25*Z$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$68,IF(AA$7<35000,0*AA$68,IF(AA$7<50000,0*AA$68,IF(AA$7<75000,0*AA$68,IF(AA$7<100000,0.25*AA$68,IF(AA$7<150000,0.5*AA$68,IF(AA$7>=150000,0.25*AA$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$68,IF(AB$7<35000,0*AB$68,IF(AB$7<50000,0*AB$68,IF(AB$7<75000,0*AB$68,IF(AB$7<100000,0.25*AB$68,IF(AB$7<150000,0.5*AB$68,IF(AB$7>=150000,0.25*AB$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$68,IF(AC$7<35000,0*AC$68,IF(AC$7<50000,0*AC$68,IF(AC$7<75000,0*AC$68,IF(AC$7<100000,0.25*AC$68,IF(AC$7<150000,0.5*AC$68,IF(AC$7>=150000,0.25*AC$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$68,IF(AD$7<35000,0*AD$68,IF(AD$7<50000,0*AD$68,IF(AD$7<75000,0*AD$68,IF(AD$7<100000,0.25*AD$68,IF(AD$7<150000,0.5*AD$68,IF(AD$7>=150000,0.25*AD$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$68,IF(AE$7<35000,0*AE$68,IF(AE$7<50000,0*AE$68,IF(AE$7<75000,0*AE$68,IF(AE$7<100000,0.25*AE$68,IF(AE$7<150000,0.5*AE$68,IF(AE$7>=150000,0.25*AE$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$68,IF(AF$7<35000,0*AF$68,IF(AF$7<50000,0*AF$68,IF(AF$7<75000,0*AF$68,IF(AF$7<100000,0.25*AF$68,IF(AF$7<150000,0.5*AF$68,IF(AF$7>=150000,0.25*AF$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$68,IF(AG$7<35000,0*AG$68,IF(AG$7<50000,0*AG$68,IF(AG$7<75000,0*AG$68,IF(AG$7<100000,0.25*AG$68,IF(AG$7<150000,0.5*AG$68,IF(AG$7>=150000,0.25*AG$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$68,IF(AH$7<35000,0*AH$68,IF(AH$7<50000,0*AH$68,IF(AH$7<75000,0*AH$68,IF(AH$7<100000,0.25*AH$68,IF(AH$7<150000,0.5*AH$68,IF(AH$7>=150000,0.25*AH$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$68,IF(AI$7<35000,0*AI$68,IF(AI$7<50000,0*AI$68,IF(AI$7<75000,0*AI$68,IF(AI$7<100000,0.25*AI$68,IF(AI$7<150000,0.5*AI$68,IF(AI$7>=150000,0.25*AI$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$68,IF(AJ$7<35000,0*AJ$68,IF(AJ$7<50000,0*AJ$68,IF(AJ$7<75000,0*AJ$68,IF(AJ$7<100000,0.25*AJ$68,IF(AJ$7<150000,0.5*AJ$68,IF(AJ$7>=150000,0.25*AJ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$68,IF(AK$7<35000,0*AK$68,IF(AK$7<50000,0*AK$68,IF(AK$7<75000,0*AK$68,IF(AK$7<100000,0.25*AK$68,IF(AK$7<150000,0.5*AK$68,IF(AK$7>=150000,0.25*AK$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$68,IF(AL$7<35000,0*AL$68,IF(AL$7<50000,0*AL$68,IF(AL$7<75000,0*AL$68,IF(AL$7<100000,0.25*AL$68,IF(AL$7<150000,0.5*AL$68,IF(AL$7>=150000,0.25*AL$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$68,IF(AM$7<35000,0*AM$68,IF(AM$7<50000,0*AM$68,IF(AM$7<75000,0*AM$68,IF(AM$7<100000,0.25*AM$68,IF(AM$7<150000,0.5*AM$68,IF(AM$7>=150000,0.25*AM$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$68,IF(AN$7<35000,0*AN$68,IF(AN$7<50000,0*AN$68,IF(AN$7<75000,0*AN$68,IF(AN$7<100000,0.25*AN$68,IF(AN$7<150000,0.5*AN$68,IF(AN$7>=150000,0.25*AN$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$68,IF(AO$7<35000,0*AO$68,IF(AO$7<50000,0*AO$68,IF(AO$7<75000,0*AO$68,IF(AO$7<100000,0.25*AO$68,IF(AO$7<150000,0.5*AO$68,IF(AO$7>=150000,0.25*AO$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$68,IF(AP$7<35000,0*AP$68,IF(AP$7<50000,0*AP$68,IF(AP$7<75000,0*AP$68,IF(AP$7<100000,0.25*AP$68,IF(AP$7<150000,0.5*AP$68,IF(AP$7>=150000,0.25*AP$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$68,IF(AQ$7<35000,0*AQ$68,IF(AQ$7<50000,0*AQ$68,IF(AQ$7<75000,0*AQ$68,IF(AQ$7<100000,0.25*AQ$68,IF(AQ$7<150000,0.5*AQ$68,IF(AQ$7>=150000,0.25*AQ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$68,IF(AR$7<35000,0*AR$68,IF(AR$7<50000,0*AR$68,IF(AR$7<75000,0*AR$68,IF(AR$7<100000,0.25*AR$68,IF(AR$7<150000,0.5*AR$68,IF(AR$7>=150000,0.25*AR$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$68,IF(AS$7<35000,0*AS$68,IF(AS$7<50000,0*AS$68,IF(AS$7<75000,0*AS$68,IF(AS$7<100000,0.25*AS$68,IF(AS$7<150000,0.5*AS$68,IF(AS$7>=150000,0.25*AS$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$68,IF(AT$7<35000,0*AT$68,IF(AT$7<50000,0*AT$68,IF(AT$7<75000,0*AT$68,IF(AT$7<100000,0.25*AT$68,IF(AT$7<150000,0.5*AT$68,IF(AT$7>=150000,0.25*AT$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$68,IF(AU$7<35000,0*AU$68,IF(AU$7<50000,0*AU$68,IF(AU$7<75000,0*AU$68,IF(AU$7<100000,0.25*AU$68,IF(AU$7<150000,0.5*AU$68,IF(AU$7>=150000,0.25*AU$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$68,IF(AV$7<35000,0*AV$68,IF(AV$7<50000,0*AV$68,IF(AV$7<75000,0*AV$68,IF(AV$7<100000,0.25*AV$68,IF(AV$7<150000,0.5*AV$68,IF(AV$7>=150000,0.25*AV$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$68,IF(AW$7<35000,0*AW$68,IF(AW$7<50000,0*AW$68,IF(AW$7<75000,0*AW$68,IF(AW$7<100000,0.25*AW$68,IF(AW$7<150000,0.5*AW$68,IF(AW$7>=150000,0.25*AW$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$68,IF(AX$7<35000,0*AX$68,IF(AX$7<50000,0*AX$68,IF(AX$7<75000,0*AX$68,IF(AX$7<100000,0.25*AX$68,IF(AX$7<150000,0.5*AX$68,IF(AX$7>=150000,0.25*AX$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$68,IF(AY$7<35000,0*AY$68,IF(AY$7<50000,0*AY$68,IF(AY$7<75000,0*AY$68,IF(AY$7<100000,0.25*AY$68,IF(AY$7<150000,0.5*AY$68,IF(AY$7>=150000,0.25*AY$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$68,IF(AZ$7<35000,0*AZ$68,IF(AZ$7<50000,0*AZ$68,IF(AZ$7<75000,0*AZ$68,IF(AZ$7<100000,0.25*AZ$68,IF(AZ$7<150000,0.5*AZ$68,IF(AZ$7>=150000,0.25*AZ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$68,IF(BA$7<35000,0*BA$68,IF(BA$7<50000,0*BA$68,IF(BA$7<75000,0*BA$68,IF(BA$7<100000,0.25*BA$68,IF(BA$7<150000,0.5*BA$68,IF(BA$7>=150000,0.25*BA$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$68,IF(BB$7<35000,0*BB$68,IF(BB$7<50000,0*BB$68,IF(BB$7<75000,0*BB$68,IF(BB$7<100000,0.25*BB$68,IF(BB$7<150000,0.5*BB$68,IF(BB$7>=150000,0.25*BB$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$68,IF(BC$7<35000,0*BC$68,IF(BC$7<50000,0*BC$68,IF(BC$7<75000,0*BC$68,IF(BC$7<100000,0.25*BC$68,IF(BC$7<150000,0.5*BC$68,IF(BC$7>=150000,0.25*BC$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$68,IF(BD$7<35000,0*BD$68,IF(BD$7<50000,0*BD$68,IF(BD$7<75000,0*BD$68,IF(BD$7<100000,0.25*BD$68,IF(BD$7<150000,0.5*BD$68,IF(BD$7>=150000,0.25*BD$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$68,IF(BE$7<35000,0*BE$68,IF(BE$7<50000,0*BE$68,IF(BE$7<75000,0*BE$68,IF(BE$7<100000,0.25*BE$68,IF(BE$7<150000,0.5*BE$68,IF(BE$7>=150000,0.25*BE$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$68,IF(BF$7<35000,0*BF$68,IF(BF$7<50000,0*BF$68,IF(BF$7<75000,0*BF$68,IF(BF$7<100000,0.25*BF$68,IF(BF$7<150000,0.5*BF$68,IF(BF$7>=150000,0.25*BF$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$68,IF(BG$7<35000,0*BG$68,IF(BG$7<50000,0*BG$68,IF(BG$7<75000,0*BG$68,IF(BG$7<100000,0.25*BG$68,IF(BG$7<150000,0.5*BG$68,IF(BG$7>=150000,0.25*BG$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$68,IF(BH$7<35000,0*BH$68,IF(BH$7<50000,0*BH$68,IF(BH$7<75000,0*BH$68,IF(BH$7<100000,0.25*BH$68,IF(BH$7<150000,0.5*BH$68,IF(BH$7>=150000,0.25*BH$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$68,IF(BI$7<35000,0*BI$68,IF(BI$7<50000,0*BI$68,IF(BI$7<75000,0*BI$68,IF(BI$7<100000,0.25*BI$68,IF(BI$7<150000,0.5*BI$68,IF(BI$7>=150000,0.25*BI$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$68,IF(BJ$7<35000,0*BJ$68,IF(BJ$7<50000,0*BJ$68,IF(BJ$7<75000,0*BJ$68,IF(BJ$7<100000,0.25*BJ$68,IF(BJ$7<150000,0.5*BJ$68,IF(BJ$7>=150000,0.25*BJ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$68,IF(BK$7<35000,0*BK$68,IF(BK$7<50000,0*BK$68,IF(BK$7<75000,0*BK$68,IF(BK$7<100000,0.25*BK$68,IF(BK$7<150000,0.5*BK$68,IF(BK$7>=150000,0.25*BK$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$68,IF(BL$7<35000,0*BL$68,IF(BL$7<50000,0*BL$68,IF(BL$7<75000,0*BL$68,IF(BL$7<100000,0.25*BL$68,IF(BL$7<150000,0.5*BL$68,IF(BL$7>=150000,0.25*BL$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$68,IF(BM$7<35000,0*BM$68,IF(BM$7<50000,0*BM$68,IF(BM$7<75000,0*BM$68,IF(BM$7<100000,0.25*BM$68,IF(BM$7<150000,0.5*BM$68,IF(BM$7>=150000,0.25*BM$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$68,IF(BN$7<35000,0*BN$68,IF(BN$7<50000,0*BN$68,IF(BN$7<75000,0*BN$68,IF(BN$7<100000,0.25*BN$68,IF(BN$7<150000,0.5*BN$68,IF(BN$7>=150000,0.25*BN$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$68,IF(BO$7<35000,0*BO$68,IF(BO$7<50000,0*BO$68,IF(BO$7<75000,0*BO$68,IF(BO$7<100000,0.25*BO$68,IF(BO$7<150000,0.5*BO$68,IF(BO$7>=150000,0.25*BO$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$68,IF(BP$7<35000,0*BP$68,IF(BP$7<50000,0*BP$68,IF(BP$7<75000,0*BP$68,IF(BP$7<100000,0.25*BP$68,IF(BP$7<150000,0.5*BP$68,IF(BP$7>=150000,0.25*BP$68,0))))))),0)","v":0}]
["150k+",{"$f":"IFERROR(IF(B$7<15000,0*B$68,IF(B$7<35000,0*B$68,IF(B$7<50000,0*B$68,IF(B$7<75000,0*B$68,IF(B$7<100000,0*B$68,IF(B$7<150000,0.25*B$68,IF(B$7>=150000,0.75*B$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$68,IF(C$7<35000,0*C$68,IF(C$7<50000,0*C$68,IF(C$7<75000,0*C$68,IF(C$7<100000,0*C$68,IF(C$7<150000,0.25*C$68,IF(C$7>=150000,0.75*C$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$68,IF(D$7<35000,0*D$68,IF(D$7<50000,0*D$68,IF(D$7<75000,0*D$68,IF(D$7<100000,0*D$68,IF(D$7<150000,0.25*D$68,IF(D$7>=150000,0.75*D$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$68,IF(E$7<35000,0*E$68,IF(E$7<50000,0*E$68,IF(E$7<75000,0*E$68,IF(E$7<100000,0*E$68,IF(E$7<150000,0.25*E$68,IF(E$7>=150000,0.75*E$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$68,IF(F$7<35000,0*F$68,IF(F$7<50000,0*F$68,IF(F$7<75000,0*F$68,IF(F$7<100000,0*F$68,IF(F$7<150000,0.25*F$68,IF(F$7>=150000,0.75*F$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$68,IF(G$7<35000,0*G$68,IF(G$7<50000,0*G$68,IF(G$7<75000,0*G$68,IF(G$7<100000,0*G$68,IF(G$7<150000,0.25*G$68,IF(G$7>=150000,0.75*G$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$68,IF(H$7<35000,0*H$68,IF(H$7<50000,0*H$68,IF(H$7<75000,0*H$68,IF(H$7<100000,0*H$68,IF(H$7<150000,0.25*H$68,IF(H$7>=150000,0.75*H$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$68,IF(I$7<35000,0*I$68,IF(I$7<50000,0*I$68,IF(I$7<75000,0*I$68,IF(I$7<100000,0*I$68,IF(I$7<150000,0.25*I$68,IF(I$7>=150000,0.75*I$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$68,IF(J$7<35000,0*J$68,IF(J$7<50000,0*J$68,IF(J$7<75000,0*J$68,IF(J$7<100000,0*J$68,IF(J$7<150000,0.25*J$68,IF(J$7>=150000,0.75*J$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$68,IF(K$7<35000,0*K$68,IF(K$7<50000,0*K$68,IF(K$7<75000,0*K$68,IF(K$7<100000,0*K$68,IF(K$7<150000,0.25*K$68,IF(K$7>=150000,0.75*K$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$68,IF(L$7<35000,0*L$68,IF(L$7<50000,0*L$68,IF(L$7<75000,0*L$68,IF(L$7<100000,0*L$68,IF(L$7<150000,0.25*L$68,IF(L$7>=150000,0.75*L$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$68,IF(M$7<35000,0*M$68,IF(M$7<50000,0*M$68,IF(M$7<75000,0*M$68,IF(M$7<100000,0*M$68,IF(M$7<150000,0.25*M$68,IF(M$7>=150000,0.75*M$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$68,IF(N$7<35000,0*N$68,IF(N$7<50000,0*N$68,IF(N$7<75000,0*N$68,IF(N$7<100000,0*N$68,IF(N$7<150000,0.25*N$68,IF(N$7>=150000,0.75*N$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$68,IF(O$7<35000,0*O$68,IF(O$7<50000,0*O$68,IF(O$7<75000,0*O$68,IF(O$7<100000,0*O$68,IF(O$7<150000,0.25*O$68,IF(O$7>=150000,0.75*O$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$68,IF(P$7<35000,0*P$68,IF(P$7<50000,0*P$68,IF(P$7<75000,0*P$68,IF(P$7<100000,0*P$68,IF(P$7<150000,0.25*P$68,IF(P$7>=150000,0.75*P$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$68,IF(Q$7<35000,0*Q$68,IF(Q$7<50000,0*Q$68,IF(Q$7<75000,0*Q$68,IF(Q$7<100000,0*Q$68,IF(Q$7<150000,0.25*Q$68,IF(Q$7>=150000,0.75*Q$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$68,IF(R$7<35000,0*R$68,IF(R$7<50000,0*R$68,IF(R$7<75000,0*R$68,IF(R$7<100000,0*R$68,IF(R$7<150000,0.25*R$68,IF(R$7>=150000,0.75*R$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$68,IF(S$7<35000,0*S$68,IF(S$7<50000,0*S$68,IF(S$7<75000,0*S$68,IF(S$7<100000,0*S$68,IF(S$7<150000,0.25*S$68,IF(S$7>=150000,0.75*S$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$68,IF(T$7<35000,0*T$68,IF(T$7<50000,0*T$68,IF(T$7<75000,0*T$68,IF(T$7<100000,0*T$68,IF(T$7<150000,0.25*T$68,IF(T$7>=150000,0.75*T$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$68,IF(U$7<35000,0*U$68,IF(U$7<50000,0*U$68,IF(U$7<75000,0*U$68,IF(U$7<100000,0*U$68,IF(U$7<150000,0.25*U$68,IF(U$7>=150000,0.75*U$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$68,IF(V$7<35000,0*V$68,IF(V$7<50000,0*V$68,IF(V$7<75000,0*V$68,IF(V$7<100000,0*V$68,IF(V$7<150000,0.25*V$68,IF(V$7>=150000,0.75*V$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$68,IF(W$7<35000,0*W$68,IF(W$7<50000,0*W$68,IF(W$7<75000,0*W$68,IF(W$7<100000,0*W$68,IF(W$7<150000,0.25*W$68,IF(W$7>=150000,0.75*W$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$68,IF(X$7<35000,0*X$68,IF(X$7<50000,0*X$68,IF(X$7<75000,0*X$68,IF(X$7<100000,0*X$68,IF(X$7<150000,0.25*X$68,IF(X$7>=150000,0.75*X$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$68,IF(Y$7<35000,0*Y$68,IF(Y$7<50000,0*Y$68,IF(Y$7<75000,0*Y$68,IF(Y$7<100000,0*Y$68,IF(Y$7<150000,0.25*Y$68,IF(Y$7>=150000,0.75*Y$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$68,IF(Z$7<35000,0*Z$68,IF(Z$7<50000,0*Z$68,IF(Z$7<75000,0*Z$68,IF(Z$7<100000,0*Z$68,IF(Z$7<150000,0.25*Z$68,IF(Z$7>=150000,0.75*Z$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$68,IF(AA$7<35000,0*AA$68,IF(AA$7<50000,0*AA$68,IF(AA$7<75000,0*AA$68,IF(AA$7<100000,0*AA$68,IF(AA$7<150000,0.25*AA$68,IF(AA$7>=150000,0.75*AA$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$68,IF(AB$7<35000,0*AB$68,IF(AB$7<50000,0*AB$68,IF(AB$7<75000,0*AB$68,IF(AB$7<100000,0*AB$68,IF(AB$7<150000,0.25*AB$68,IF(AB$7>=150000,0.75*AB$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$68,IF(AC$7<35000,0*AC$68,IF(AC$7<50000,0*AC$68,IF(AC$7<75000,0*AC$68,IF(AC$7<100000,0*AC$68,IF(AC$7<150000,0.25*AC$68,IF(AC$7>=150000,0.75*AC$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$68,IF(AD$7<35000,0*AD$68,IF(AD$7<50000,0*AD$68,IF(AD$7<75000,0*AD$68,IF(AD$7<100000,0*AD$68,IF(AD$7<150000,0.25*AD$68,IF(AD$7>=150000,0.75*AD$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$68,IF(AE$7<35000,0*AE$68,IF(AE$7<50000,0*AE$68,IF(AE$7<75000,0*AE$68,IF(AE$7<100000,0*AE$68,IF(AE$7<150000,0.25*AE$68,IF(AE$7>=150000,0.75*AE$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$68,IF(AF$7<35000,0*AF$68,IF(AF$7<50000,0*AF$68,IF(AF$7<75000,0*AF$68,IF(AF$7<100000,0*AF$68,IF(AF$7<150000,0.25*AF$68,IF(AF$7>=150000,0.75*AF$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$68,IF(AG$7<35000,0*AG$68,IF(AG$7<50000,0*AG$68,IF(AG$7<75000,0*AG$68,IF(AG$7<100000,0*AG$68,IF(AG$7<150000,0.25*AG$68,IF(AG$7>=150000,0.75*AG$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$68,IF(AH$7<35000,0*AH$68,IF(AH$7<50000,0*AH$68,IF(AH$7<75000,0*AH$68,IF(AH$7<100000,0*AH$68,IF(AH$7<150000,0.25*AH$68,IF(AH$7>=150000,0.75*AH$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$68,IF(AI$7<35000,0*AI$68,IF(AI$7<50000,0*AI$68,IF(AI$7<75000,0*AI$68,IF(AI$7<100000,0*AI$68,IF(AI$7<150000,0.25*AI$68,IF(AI$7>=150000,0.75*AI$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$68,IF(AJ$7<35000,0*AJ$68,IF(AJ$7<50000,0*AJ$68,IF(AJ$7<75000,0*AJ$68,IF(AJ$7<100000,0*AJ$68,IF(AJ$7<150000,0.25*AJ$68,IF(AJ$7>=150000,0.75*AJ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$68,IF(AK$7<35000,0*AK$68,IF(AK$7<50000,0*AK$68,IF(AK$7<75000,0*AK$68,IF(AK$7<100000,0*AK$68,IF(AK$7<150000,0.25*AK$68,IF(AK$7>=150000,0.75*AK$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$68,IF(AL$7<35000,0*AL$68,IF(AL$7<50000,0*AL$68,IF(AL$7<75000,0*AL$68,IF(AL$7<100000,0*AL$68,IF(AL$7<150000,0.25*AL$68,IF(AL$7>=150000,0.75*AL$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$68,IF(AM$7<35000,0*AM$68,IF(AM$7<50000,0*AM$68,IF(AM$7<75000,0*AM$68,IF(AM$7<100000,0*AM$68,IF(AM$7<150000,0.25*AM$68,IF(AM$7>=150000,0.75*AM$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$68,IF(AN$7<35000,0*AN$68,IF(AN$7<50000,0*AN$68,IF(AN$7<75000,0*AN$68,IF(AN$7<100000,0*AN$68,IF(AN$7<150000,0.25*AN$68,IF(AN$7>=150000,0.75*AN$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$68,IF(AO$7<35000,0*AO$68,IF(AO$7<50000,0*AO$68,IF(AO$7<75000,0*AO$68,IF(AO$7<100000,0*AO$68,IF(AO$7<150000,0.25*AO$68,IF(AO$7>=150000,0.75*AO$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$68,IF(AP$7<35000,0*AP$68,IF(AP$7<50000,0*AP$68,IF(AP$7<75000,0*AP$68,IF(AP$7<100000,0*AP$68,IF(AP$7<150000,0.25*AP$68,IF(AP$7>=150000,0.75*AP$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$68,IF(AQ$7<35000,0*AQ$68,IF(AQ$7<50000,0*AQ$68,IF(AQ$7<75000,0*AQ$68,IF(AQ$7<100000,0*AQ$68,IF(AQ$7<150000,0.25*AQ$68,IF(AQ$7>=150000,0.75*AQ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$68,IF(AR$7<35000,0*AR$68,IF(AR$7<50000,0*AR$68,IF(AR$7<75000,0*AR$68,IF(AR$7<100000,0*AR$68,IF(AR$7<150000,0.25*AR$68,IF(AR$7>=150000,0.75*AR$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$68,IF(AS$7<35000,0*AS$68,IF(AS$7<50000,0*AS$68,IF(AS$7<75000,0*AS$68,IF(AS$7<100000,0*AS$68,IF(AS$7<150000,0.25*AS$68,IF(AS$7>=150000,0.75*AS$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$68,IF(AT$7<35000,0*AT$68,IF(AT$7<50000,0*AT$68,IF(AT$7<75000,0*AT$68,IF(AT$7<100000,0*AT$68,IF(AT$7<150000,0.25*AT$68,IF(AT$7>=150000,0.75*AT$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$68,IF(AU$7<35000,0*AU$68,IF(AU$7<50000,0*AU$68,IF(AU$7<75000,0*AU$68,IF(AU$7<100000,0*AU$68,IF(AU$7<150000,0.25*AU$68,IF(AU$7>=150000,0.75*AU$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$68,IF(AV$7<35000,0*AV$68,IF(AV$7<50000,0*AV$68,IF(AV$7<75000,0*AV$68,IF(AV$7<100000,0*AV$68,IF(AV$7<150000,0.25*AV$68,IF(AV$7>=150000,0.75*AV$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$68,IF(AW$7<35000,0*AW$68,IF(AW$7<50000,0*AW$68,IF(AW$7<75000,0*AW$68,IF(AW$7<100000,0*AW$68,IF(AW$7<150000,0.25*AW$68,IF(AW$7>=150000,0.75*AW$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$68,IF(AX$7<35000,0*AX$68,IF(AX$7<50000,0*AX$68,IF(AX$7<75000,0*AX$68,IF(AX$7<100000,0*AX$68,IF(AX$7<150000,0.25*AX$68,IF(AX$7>=150000,0.75*AX$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$68,IF(AY$7<35000,0*AY$68,IF(AY$7<50000,0*AY$68,IF(AY$7<75000,0*AY$68,IF(AY$7<100000,0*AY$68,IF(AY$7<150000,0.25*AY$68,IF(AY$7>=150000,0.75*AY$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$68,IF(AZ$7<35000,0*AZ$68,IF(AZ$7<50000,0*AZ$68,IF(AZ$7<75000,0*AZ$68,IF(AZ$7<100000,0*AZ$68,IF(AZ$7<150000,0.25*AZ$68,IF(AZ$7>=150000,0.75*AZ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$68,IF(BA$7<35000,0*BA$68,IF(BA$7<50000,0*BA$68,IF(BA$7<75000,0*BA$68,IF(BA$7<100000,0*BA$68,IF(BA$7<150000,0.25*BA$68,IF(BA$7>=150000,0.75*BA$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$68,IF(BB$7<35000,0*BB$68,IF(BB$7<50000,0*BB$68,IF(BB$7<75000,0*BB$68,IF(BB$7<100000,0*BB$68,IF(BB$7<150000,0.25*BB$68,IF(BB$7>=150000,0.75*BB$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$68,IF(BC$7<35000,0*BC$68,IF(BC$7<50000,0*BC$68,IF(BC$7<75000,0*BC$68,IF(BC$7<100000,0*BC$68,IF(BC$7<150000,0.25*BC$68,IF(BC$7>=150000,0.75*BC$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$68,IF(BD$7<35000,0*BD$68,IF(BD$7<50000,0*BD$68,IF(BD$7<75000,0*BD$68,IF(BD$7<100000,0*BD$68,IF(BD$7<150000,0.25*BD$68,IF(BD$7>=150000,0.75*BD$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$68,IF(BE$7<35000,0*BE$68,IF(BE$7<50000,0*BE$68,IF(BE$7<75000,0*BE$68,IF(BE$7<100000,0*BE$68,IF(BE$7<150000,0.25*BE$68,IF(BE$7>=150000,0.75*BE$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$68,IF(BF$7<35000,0*BF$68,IF(BF$7<50000,0*BF$68,IF(BF$7<75000,0*BF$68,IF(BF$7<100000,0*BF$68,IF(BF$7<150000,0.25*BF$68,IF(BF$7>=150000,0.75*BF$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$68,IF(BG$7<35000,0*BG$68,IF(BG$7<50000,0*BG$68,IF(BG$7<75000,0*BG$68,IF(BG$7<100000,0*BG$68,IF(BG$7<150000,0.25*BG$68,IF(BG$7>=150000,0.75*BG$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$68,IF(BH$7<35000,0*BH$68,IF(BH$7<50000,0*BH$68,IF(BH$7<75000,0*BH$68,IF(BH$7<100000,0*BH$68,IF(BH$7<150000,0.25*BH$68,IF(BH$7>=150000,0.75*BH$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$68,IF(BI$7<35000,0*BI$68,IF(BI$7<50000,0*BI$68,IF(BI$7<75000,0*BI$68,IF(BI$7<100000,0*BI$68,IF(BI$7<150000,0.25*BI$68,IF(BI$7>=150000,0.75*BI$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$68,IF(BJ$7<35000,0*BJ$68,IF(BJ$7<50000,0*BJ$68,IF(BJ$7<75000,0*BJ$68,IF(BJ$7<100000,0*BJ$68,IF(BJ$7<150000,0.25*BJ$68,IF(BJ$7>=150000,0.75*BJ$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$68,IF(BK$7<35000,0*BK$68,IF(BK$7<50000,0*BK$68,IF(BK$7<75000,0*BK$68,IF(BK$7<100000,0*BK$68,IF(BK$7<150000,0.25*BK$68,IF(BK$7>=150000,0.75*BK$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$68,IF(BL$7<35000,0*BL$68,IF(BL$7<50000,0*BL$68,IF(BL$7<75000,0*BL$68,IF(BL$7<100000,0*BL$68,IF(BL$7<150000,0.25*BL$68,IF(BL$7>=150000,0.75*BL$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$68,IF(BM$7<35000,0*BM$68,IF(BM$7<50000,0*BM$68,IF(BM$7<75000,0*BM$68,IF(BM$7<100000,0*BM$68,IF(BM$7<150000,0.25*BM$68,IF(BM$7>=150000,0.75*BM$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$68,IF(BN$7<35000,0*BN$68,IF(BN$7<50000,0*BN$68,IF(BN$7<75000,0*BN$68,IF(BN$7<100000,0*BN$68,IF(BN$7<150000,0.25*BN$68,IF(BN$7>=150000,0.75*BN$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$68,IF(BO$7<35000,0*BO$68,IF(BO$7<50000,0*BO$68,IF(BO$7<75000,0*BO$68,IF(BO$7<100000,0*BO$68,IF(BO$7<150000,0.25*BO$68,IF(BO$7>=150000,0.75*BO$68,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$68,IF(BP$7<35000,0*BP$68,IF(BP$7<50000,0*BP$68,IF(BP$7<75000,0*BP$68,IF(BP$7<100000,0*BP$68,IF(BP$7<150000,0.25*BP$68,IF(BP$7>=150000,0.75*BP$68,0))))))),0)","v":0}]
["65+",{"$f":"IFERROR(IF(B$6<25,B$9*(1-B$8)*0,IF(B$6<45,B$9*(1-B$8)*0,IF(B$6<65,B$9*(1-B$8)*0.25,IF(B$6>=65,B$9*(1-B$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(C$6<25,C$9*(1-C$8)*0,IF(C$6<45,C$9*(1-C$8)*0,IF(C$6<65,C$9*(1-C$8)*0.25,IF(C$6>=65,C$9*(1-C$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(D$6<25,D$9*(1-D$8)*0,IF(D$6<45,D$9*(1-D$8)*0,IF(D$6<65,D$9*(1-D$8)*0.25,IF(D$6>=65,D$9*(1-D$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(E$6<25,E$9*(1-E$8)*0,IF(E$6<45,E$9*(1-E$8)*0,IF(E$6<65,E$9*(1-E$8)*0.25,IF(E$6>=65,E$9*(1-E$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(F$6<25,F$9*(1-F$8)*0,IF(F$6<45,F$9*(1-F$8)*0,IF(F$6<65,F$9*(1-F$8)*0.25,IF(F$6>=65,F$9*(1-F$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(G$6<25,G$9*(1-G$8)*0,IF(G$6<45,G$9*(1-G$8)*0,IF(G$6<65,G$9*(1-G$8)*0.25,IF(G$6>=65,G$9*(1-G$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(H$6<25,H$9*(1-H$8)*0,IF(H$6<45,H$9*(1-H$8)*0,IF(H$6<65,H$9*(1-H$8)*0.25,IF(H$6>=65,H$9*(1-H$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(I$6<25,I$9*(1-I$8)*0,IF(I$6<45,I$9*(1-I$8)*0,IF(I$6<65,I$9*(1-I$8)*0.25,IF(I$6>=65,I$9*(1-I$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(J$6<25,J$9*(1-J$8)*0,IF(J$6<45,J$9*(1-J$8)*0,IF(J$6<65,J$9*(1-J$8)*0.25,IF(J$6>=65,J$9*(1-J$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(K$6<25,K$9*(1-K$8)*0,IF(K$6<45,K$9*(1-K$8)*0,IF(K$6<65,K$9*(1-K$8)*0.25,IF(K$6>=65,K$9*(1-K$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(L$6<25,L$9*(1-L$8)*0,IF(L$6<45,L$9*(1-L$8)*0,IF(L$6<65,L$9*(1-L$8)*0.25,IF(L$6>=65,L$9*(1-L$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(M$6<25,M$9*(1-M$8)*0,IF(M$6<45,M$9*(1-M$8)*0,IF(M$6<65,M$9*(1-M$8)*0.25,IF(M$6>=65,M$9*(1-M$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(N$6<25,N$9*(1-N$8)*0,IF(N$6<45,N$9*(1-N$8)*0,IF(N$6<65,N$9*(1-N$8)*0.25,IF(N$6>=65,N$9*(1-N$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(O$6<25,O$9*(1-O$8)*0,IF(O$6<45,O$9*(1-O$8)*0,IF(O$6<65,O$9*(1-O$8)*0.25,IF(O$6>=65,O$9*(1-O$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(P$6<25,P$9*(1-P$8)*0,IF(P$6<45,P$9*(1-P$8)*0,IF(P$6<65,P$9*(1-P$8)*0.25,IF(P$6>=65,P$9*(1-P$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(Q$6<25,Q$9*(1-Q$8)*0,IF(Q$6<45,Q$9*(1-Q$8)*0,IF(Q$6<65,Q$9*(1-Q$8)*0.25,IF(Q$6>=65,Q$9*(1-Q$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(R$6<25,R$9*(1-R$8)*0,IF(R$6<45,R$9*(1-R$8)*0,IF(R$6<65,R$9*(1-R$8)*0.25,IF(R$6>=65,R$9*(1-R$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(S$6<25,S$9*(1-S$8)*0,IF(S$6<45,S$9*(1-S$8)*0,IF(S$6<65,S$9*(1-S$8)*0.25,IF(S$6>=65,S$9*(1-S$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(T$6<25,T$9*(1-T$8)*0,IF(T$6<45,T$9*(1-T$8)*0,IF(T$6<65,T$9*(1-T$8)*0.25,IF(T$6>=65,T$9*(1-T$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(U$6<25,U$9*(1-U$8)*0,IF(U$6<45,U$9*(1-U$8)*0,IF(U$6<65,U$9*(1-U$8)*0.25,IF(U$6>=65,U$9*(1-U$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(V$6<25,V$9*(1-V$8)*0,IF(V$6<45,V$9*(1-V$8)*0,IF(V$6<65,V$9*(1-V$8)*0.25,IF(V$6>=65,V$9*(1-V$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(W$6<25,W$9*(1-W$8)*0,IF(W$6<45,W$9*(1-W$8)*0,IF(W$6<65,W$9*(1-W$8)*0.25,IF(W$6>=65,W$9*(1-W$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(X$6<25,X$9*(1-X$8)*0,IF(X$6<45,X$9*(1-X$8)*0,IF(X$6<65,X$9*(1-X$8)*0.25,IF(X$6>=65,X$9*(1-X$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(Y$6<25,Y$9*(1-Y$8)*0,IF(Y$6<45,Y$9*(1-Y$8)*0,IF(Y$6<65,Y$9*(1-Y$8)*0.25,IF(Y$6>=65,Y$9*(1-Y$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(Z$6<25,Z$9*(1-Z$8)*0,IF(Z$6<45,Z$9*(1-Z$8)*0,IF(Z$6<65,Z$9*(1-Z$8)*0.25,IF(Z$6>=65,Z$9*(1-Z$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AA$6<25,AA$9*(1-AA$8)*0,IF(AA$6<45,AA$9*(1-AA$8)*0,IF(AA$6<65,AA$9*(1-AA$8)*0.25,IF(AA$6>=65,AA$9*(1-AA$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AB$6<25,AB$9*(1-AB$8)*0,IF(AB$6<45,AB$9*(1-AB$8)*0,IF(AB$6<65,AB$9*(1-AB$8)*0.25,IF(AB$6>=65,AB$9*(1-AB$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AC$6<25,AC$9*(1-AC$8)*0,IF(AC$6<45,AC$9*(1-AC$8)*0,IF(AC$6<65,AC$9*(1-AC$8)*0.25,IF(AC$6>=65,AC$9*(1-AC$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AD$6<25,AD$9*(1-AD$8)*0,IF(AD$6<45,AD$9*(1-AD$8)*0,IF(AD$6<65,AD$9*(1-AD$8)*0.25,IF(AD$6>=65,AD$9*(1-AD$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AE$6<25,AE$9*(1-AE$8)*0,IF(AE$6<45,AE$9*(1-AE$8)*0,IF(AE$6<65,AE$9*(1-AE$8)*0.25,IF(AE$6>=65,AE$9*(1-AE$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AF$6<25,AF$9*(1-AF$8)*0,IF(AF$6<45,AF$9*(1-AF$8)*0,IF(AF$6<65,AF$9*(1-AF$8)*0.25,IF(AF$6>=65,AF$9*(1-AF$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AG$6<25,AG$9*(1-AG$8)*0,IF(AG$6<45,AG$9*(1-AG$8)*0,IF(AG$6<65,AG$9*(1-AG$8)*0.25,IF(AG$6>=65,AG$9*(1-AG$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AH$6<25,AH$9*(1-AH$8)*0,IF(AH$6<45,AH$9*(1-AH$8)*0,IF(AH$6<65,AH$9*(1-AH$8)*0.25,IF(AH$6>=65,AH$9*(1-AH$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AI$6<25,AI$9*(1-AI$8)*0,IF(AI$6<45,AI$9*(1-AI$8)*0,IF(AI$6<65,AI$9*(1-AI$8)*0.25,IF(AI$6>=65,AI$9*(1-AI$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AJ$6<25,AJ$9*(1-AJ$8)*0,IF(AJ$6<45,AJ$9*(1-AJ$8)*0,IF(AJ$6<65,AJ$9*(1-AJ$8)*0.25,IF(AJ$6>=65,AJ$9*(1-AJ$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AK$6<25,AK$9*(1-AK$8)*0,IF(AK$6<45,AK$9*(1-AK$8)*0,IF(AK$6<65,AK$9*(1-AK$8)*0.25,IF(AK$6>=65,AK$9*(1-AK$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AL$6<25,AL$9*(1-AL$8)*0,IF(AL$6<45,AL$9*(1-AL$8)*0,IF(AL$6<65,AL$9*(1-AL$8)*0.25,IF(AL$6>=65,AL$9*(1-AL$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AM$6<25,AM$9*(1-AM$8)*0,IF(AM$6<45,AM$9*(1-AM$8)*0,IF(AM$6<65,AM$9*(1-AM$8)*0.25,IF(AM$6>=65,AM$9*(1-AM$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AN$6<25,AN$9*(1-AN$8)*0,IF(AN$6<45,AN$9*(1-AN$8)*0,IF(AN$6<65,AN$9*(1-AN$8)*0.25,IF(AN$6>=65,AN$9*(1-AN$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AO$6<25,AO$9*(1-AO$8)*0,IF(AO$6<45,AO$9*(1-AO$8)*0,IF(AO$6<65,AO$9*(1-AO$8)*0.25,IF(AO$6>=65,AO$9*(1-AO$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AP$6<25,AP$9*(1-AP$8)*0,IF(AP$6<45,AP$9*(1-AP$8)*0,IF(AP$6<65,AP$9*(1-AP$8)*0.25,IF(AP$6>=65,AP$9*(1-AP$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AQ$6<25,AQ$9*(1-AQ$8)*0,IF(AQ$6<45,AQ$9*(1-AQ$8)*0,IF(AQ$6<65,AQ$9*(1-AQ$8)*0.25,IF(AQ$6>=65,AQ$9*(1-AQ$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AR$6<25,AR$9*(1-AR$8)*0,IF(AR$6<45,AR$9*(1-AR$8)*0,IF(AR$6<65,AR$9*(1-AR$8)*0.25,IF(AR$6>=65,AR$9*(1-AR$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AS$6<25,AS$9*(1-AS$8)*0,IF(AS$6<45,AS$9*(1-AS$8)*0,IF(AS$6<65,AS$9*(1-AS$8)*0.25,IF(AS$6>=65,AS$9*(1-AS$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AT$6<25,AT$9*(1-AT$8)*0,IF(AT$6<45,AT$9*(1-AT$8)*0,IF(AT$6<65,AT$9*(1-AT$8)*0.25,IF(AT$6>=65,AT$9*(1-AT$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AU$6<25,AU$9*(1-AU$8)*0,IF(AU$6<45,AU$9*(1-AU$8)*0,IF(AU$6<65,AU$9*(1-AU$8)*0.25,IF(AU$6>=65,AU$9*(1-AU$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AV$6<25,AV$9*(1-AV$8)*0,IF(AV$6<45,AV$9*(1-AV$8)*0,IF(AV$6<65,AV$9*(1-AV$8)*0.25,IF(AV$6>=65,AV$9*(1-AV$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AW$6<25,AW$9*(1-AW$8)*0,IF(AW$6<45,AW$9*(1-AW$8)*0,IF(AW$6<65,AW$9*(1-AW$8)*0.25,IF(AW$6>=65,AW$9*(1-AW$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AX$6<25,AX$9*(1-AX$8)*0,IF(AX$6<45,AX$9*(1-AX$8)*0,IF(AX$6<65,AX$9*(1-AX$8)*0.25,IF(AX$6>=65,AX$9*(1-AX$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AY$6<25,AY$9*(1-AY$8)*0,IF(AY$6<45,AY$9*(1-AY$8)*0,IF(AY$6<65,AY$9*(1-AY$8)*0.25,IF(AY$6>=65,AY$9*(1-AY$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(AZ$6<25,AZ$9*(1-AZ$8)*0,IF(AZ$6<45,AZ$9*(1-AZ$8)*0,IF(AZ$6<65,AZ$9*(1-AZ$8)*0.25,IF(AZ$6>=65,AZ$9*(1-AZ$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BA$6<25,BA$9*(1-BA$8)*0,IF(BA$6<45,BA$9*(1-BA$8)*0,IF(BA$6<65,BA$9*(1-BA$8)*0.25,IF(BA$6>=65,BA$9*(1-BA$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BB$6<25,BB$9*(1-BB$8)*0,IF(BB$6<45,BB$9*(1-BB$8)*0,IF(BB$6<65,BB$9*(1-BB$8)*0.25,IF(BB$6>=65,BB$9*(1-BB$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BC$6<25,BC$9*(1-BC$8)*0,IF(BC$6<45,BC$9*(1-BC$8)*0,IF(BC$6<65,BC$9*(1-BC$8)*0.25,IF(BC$6>=65,BC$9*(1-BC$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BD$6<25,BD$9*(1-BD$8)*0,IF(BD$6<45,BD$9*(1-BD$8)*0,IF(BD$6<65,BD$9*(1-BD$8)*0.25,IF(BD$6>=65,BD$9*(1-BD$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BE$6<25,BE$9*(1-BE$8)*0,IF(BE$6<45,BE$9*(1-BE$8)*0,IF(BE$6<65,BE$9*(1-BE$8)*0.25,IF(BE$6>=65,BE$9*(1-BE$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BF$6<25,BF$9*(1-BF$8)*0,IF(BF$6<45,BF$9*(1-BF$8)*0,IF(BF$6<65,BF$9*(1-BF$8)*0.25,IF(BF$6>=65,BF$9*(1-BF$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BG$6<25,BG$9*(1-BG$8)*0,IF(BG$6<45,BG$9*(1-BG$8)*0,IF(BG$6<65,BG$9*(1-BG$8)*0.25,IF(BG$6>=65,BG$9*(1-BG$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BH$6<25,BH$9*(1-BH$8)*0,IF(BH$6<45,BH$9*(1-BH$8)*0,IF(BH$6<65,BH$9*(1-BH$8)*0.25,IF(BH$6>=65,BH$9*(1-BH$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BI$6<25,BI$9*(1-BI$8)*0,IF(BI$6<45,BI$9*(1-BI$8)*0,IF(BI$6<65,BI$9*(1-BI$8)*0.25,IF(BI$6>=65,BI$9*(1-BI$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BJ$6<25,BJ$9*(1-BJ$8)*0,IF(BJ$6<45,BJ$9*(1-BJ$8)*0,IF(BJ$6<65,BJ$9*(1-BJ$8)*0.25,IF(BJ$6>=65,BJ$9*(1-BJ$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BK$6<25,BK$9*(1-BK$8)*0,IF(BK$6<45,BK$9*(1-BK$8)*0,IF(BK$6<65,BK$9*(1-BK$8)*0.25,IF(BK$6>=65,BK$9*(1-BK$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BL$6<25,BL$9*(1-BL$8)*0,IF(BL$6<45,BL$9*(1-BL$8)*0,IF(BL$6<65,BL$9*(1-BL$8)*0.25,IF(BL$6>=65,BL$9*(1-BL$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BM$6<25,BM$9*(1-BM$8)*0,IF(BM$6<45,BM$9*(1-BM$8)*0,IF(BM$6<65,BM$9*(1-BM$8)*0.25,IF(BM$6>=65,BM$9*(1-BM$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BN$6<25,BN$9*(1-BN$8)*0,IF(BN$6<45,BN$9*(1-BN$8)*0,IF(BN$6<65,BN$9*(1-BN$8)*0.25,IF(BN$6>=65,BN$9*(1-BN$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BO$6<25,BO$9*(1-BO$8)*0,IF(BO$6<45,BO$9*(1-BO$8)*0,IF(BO$6<65,BO$9*(1-BO$8)*0.25,IF(BO$6>=65,BO$9*(1-BO$8)*0.75,0)))),0)","v":0},{"$f":"IFERROR(IF(BP$6<25,BP$9*(1-BP$8)*0,IF(BP$6<45,BP$9*(1-BP$8)*0,IF(BP$6<65,BP$9*(1-BP$8)*0.25,IF(BP$6>=65,BP$9*(1-BP$8)*0.75,0)))),0)","v":0}]
["<15k",{"$f":"IFERROR(IF(B$7<15000,0.75*B$76,IF(B$7<35000,0.25*B$76,IF(B$7<50000,0*B$76,IF(B$7<75000,0*B$76,IF(B$7<100000,0*B$76,IF(B$7<150000,0*B$76,IF(B$7>=150000,0*B$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0.75*C$76,IF(C$7<35000,0.25*C$76,IF(C$7<50000,0*C$76,IF(C$7<75000,0*C$76,IF(C$7<100000,0*C$76,IF(C$7<150000,0*C$76,IF(C$7>=150000,0*C$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0.75*D$76,IF(D$7<35000,0.25*D$76,IF(D$7<50000,0*D$76,IF(D$7<75000,0*D$76,IF(D$7<100000,0*D$76,IF(D$7<150000,0*D$76,IF(D$7>=150000,0*D$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0.75*E$76,IF(E$7<35000,0.25*E$76,IF(E$7<50000,0*E$76,IF(E$7<75000,0*E$76,IF(E$7<100000,0*E$76,IF(E$7<150000,0*E$76,IF(E$7>=150000,0*E$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0.75*F$76,IF(F$7<35000,0.25*F$76,IF(F$7<50000,0*F$76,IF(F$7<75000,0*F$76,IF(F$7<100000,0*F$76,IF(F$7<150000,0*F$76,IF(F$7>=150000,0*F$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0.75*G$76,IF(G$7<35000,0.25*G$76,IF(G$7<50000,0*G$76,IF(G$7<75000,0*G$76,IF(G$7<100000,0*G$76,IF(G$7<150000,0*G$76,IF(G$7>=150000,0*G$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0.75*H$76,IF(H$7<35000,0.25*H$76,IF(H$7<50000,0*H$76,IF(H$7<75000,0*H$76,IF(H$7<100000,0*H$76,IF(H$7<150000,0*H$76,IF(H$7>=150000,0*H$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0.75*I$76,IF(I$7<35000,0.25*I$76,IF(I$7<50000,0*I$76,IF(I$7<75000,0*I$76,IF(I$7<100000,0*I$76,IF(I$7<150000,0*I$76,IF(I$7>=150000,0*I$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0.75*J$76,IF(J$7<35000,0.25*J$76,IF(J$7<50000,0*J$76,IF(J$7<75000,0*J$76,IF(J$7<100000,0*J$76,IF(J$7<150000,0*J$76,IF(J$7>=150000,0*J$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0.75*K$76,IF(K$7<35000,0.25*K$76,IF(K$7<50000,0*K$76,IF(K$7<75000,0*K$76,IF(K$7<100000,0*K$76,IF(K$7<150000,0*K$76,IF(K$7>=150000,0*K$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0.75*L$76,IF(L$7<35000,0.25*L$76,IF(L$7<50000,0*L$76,IF(L$7<75000,0*L$76,IF(L$7<100000,0*L$76,IF(L$7<150000,0*L$76,IF(L$7>=150000,0*L$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0.75*M$76,IF(M$7<35000,0.25*M$76,IF(M$7<50000,0*M$76,IF(M$7<75000,0*M$76,IF(M$7<100000,0*M$76,IF(M$7<150000,0*M$76,IF(M$7>=150000,0*M$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0.75*N$76,IF(N$7<35000,0.25*N$76,IF(N$7<50000,0*N$76,IF(N$7<75000,0*N$76,IF(N$7<100000,0*N$76,IF(N$7<150000,0*N$76,IF(N$7>=150000,0*N$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0.75*O$76,IF(O$7<35000,0.25*O$76,IF(O$7<50000,0*O$76,IF(O$7<75000,0*O$76,IF(O$7<100000,0*O$76,IF(O$7<150000,0*O$76,IF(O$7>=150000,0*O$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0.75*P$76,IF(P$7<35000,0.25*P$76,IF(P$7<50000,0*P$76,IF(P$7<75000,0*P$76,IF(P$7<100000,0*P$76,IF(P$7<150000,0*P$76,IF(P$7>=150000,0*P$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0.75*Q$76,IF(Q$7<35000,0.25*Q$76,IF(Q$7<50000,0*Q$76,IF(Q$7<75000,0*Q$76,IF(Q$7<100000,0*Q$76,IF(Q$7<150000,0*Q$76,IF(Q$7>=150000,0*Q$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0.75*R$76,IF(R$7<35000,0.25*R$76,IF(R$7<50000,0*R$76,IF(R$7<75000,0*R$76,IF(R$7<100000,0*R$76,IF(R$7<150000,0*R$76,IF(R$7>=150000,0*R$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0.75*S$76,IF(S$7<35000,0.25*S$76,IF(S$7<50000,0*S$76,IF(S$7<75000,0*S$76,IF(S$7<100000,0*S$76,IF(S$7<150000,0*S$76,IF(S$7>=150000,0*S$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0.75*T$76,IF(T$7<35000,0.25*T$76,IF(T$7<50000,0*T$76,IF(T$7<75000,0*T$76,IF(T$7<100000,0*T$76,IF(T$7<150000,0*T$76,IF(T$7>=150000,0*T$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0.75*U$76,IF(U$7<35000,0.25*U$76,IF(U$7<50000,0*U$76,IF(U$7<75000,0*U$76,IF(U$7<100000,0*U$76,IF(U$7<150000,0*U$76,IF(U$7>=150000,0*U$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0.75*V$76,IF(V$7<35000,0.25*V$76,IF(V$7<50000,0*V$76,IF(V$7<75000,0*V$76,IF(V$7<100000,0*V$76,IF(V$7<150000,0*V$76,IF(V$7>=150000,0*V$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0.75*W$76,IF(W$7<35000,0.25*W$76,IF(W$7<50000,0*W$76,IF(W$7<75000,0*W$76,IF(W$7<100000,0*W$76,IF(W$7<150000,0*W$76,IF(W$7>=150000,0*W$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0.75*X$76,IF(X$7<35000,0.25*X$76,IF(X$7<50000,0*X$76,IF(X$7<75000,0*X$76,IF(X$7<100000,0*X$76,IF(X$7<150000,0*X$76,IF(X$7>=150000,0*X$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0.75*Y$76,IF(Y$7<35000,0.25*Y$76,IF(Y$7<50000,0*Y$76,IF(Y$7<75000,0*Y$76,IF(Y$7<100000,0*Y$76,IF(Y$7<150000,0*Y$76,IF(Y$7>=150000,0*Y$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0.75*Z$76,IF(Z$7<35000,0.25*Z$76,IF(Z$7<50000,0*Z$76,IF(Z$7<75000,0*Z$76,IF(Z$7<100000,0*Z$76,IF(Z$7<150000,0*Z$76,IF(Z$7>=150000,0*Z$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0.75*AA$76,IF(AA$7<35000,0.25*AA$76,IF(AA$7<50000,0*AA$76,IF(AA$7<75000,0*AA$76,IF(AA$7<100000,0*AA$76,IF(AA$7<150000,0*AA$76,IF(AA$7>=150000,0*AA$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0.75*AB$76,IF(AB$7<35000,0.25*AB$76,IF(AB$7<50000,0*AB$76,IF(AB$7<75000,0*AB$76,IF(AB$7<100000,0*AB$76,IF(AB$7<150000,0*AB$76,IF(AB$7>=150000,0*AB$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0.75*AC$76,IF(AC$7<35000,0.25*AC$76,IF(AC$7<50000,0*AC$76,IF(AC$7<75000,0*AC$76,IF(AC$7<100000,0*AC$76,IF(AC$7<150000,0*AC$76,IF(AC$7>=150000,0*AC$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0.75*AD$76,IF(AD$7<35000,0.25*AD$76,IF(AD$7<50000,0*AD$76,IF(AD$7<75000,0*AD$76,IF(AD$7<100000,0*AD$76,IF(AD$7<150000,0*AD$76,IF(AD$7>=150000,0*AD$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0.75*AE$76,IF(AE$7<35000,0.25*AE$76,IF(AE$7<50000,0*AE$76,IF(AE$7<75000,0*AE$76,IF(AE$7<100000,0*AE$76,IF(AE$7<150000,0*AE$76,IF(AE$7>=150000,0*AE$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0.75*AF$76,IF(AF$7<35000,0.25*AF$76,IF(AF$7<50000,0*AF$76,IF(AF$7<75000,0*AF$76,IF(AF$7<100000,0*AF$76,IF(AF$7<150000,0*AF$76,IF(AF$7>=150000,0*AF$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0.75*AG$76,IF(AG$7<35000,0.25*AG$76,IF(AG$7<50000,0*AG$76,IF(AG$7<75000,0*AG$76,IF(AG$7<100000,0*AG$76,IF(AG$7<150000,0*AG$76,IF(AG$7>=150000,0*AG$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0.75*AH$76,IF(AH$7<35000,0.25*AH$76,IF(AH$7<50000,0*AH$76,IF(AH$7<75000,0*AH$76,IF(AH$7<100000,0*AH$76,IF(AH$7<150000,0*AH$76,IF(AH$7>=150000,0*AH$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0.75*AI$76,IF(AI$7<35000,0.25*AI$76,IF(AI$7<50000,0*AI$76,IF(AI$7<75000,0*AI$76,IF(AI$7<100000,0*AI$76,IF(AI$7<150000,0*AI$76,IF(AI$7>=150000,0*AI$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0.75*AJ$76,IF(AJ$7<35000,0.25*AJ$76,IF(AJ$7<50000,0*AJ$76,IF(AJ$7<75000,0*AJ$76,IF(AJ$7<100000,0*AJ$76,IF(AJ$7<150000,0*AJ$76,IF(AJ$7>=150000,0*AJ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0.75*AK$76,IF(AK$7<35000,0.25*AK$76,IF(AK$7<50000,0*AK$76,IF(AK$7<75000,0*AK$76,IF(AK$7<100000,0*AK$76,IF(AK$7<150000,0*AK$76,IF(AK$7>=150000,0*AK$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0.75*AL$76,IF(AL$7<35000,0.25*AL$76,IF(AL$7<50000,0*AL$76,IF(AL$7<75000,0*AL$76,IF(AL$7<100000,0*AL$76,IF(AL$7<150000,0*AL$76,IF(AL$7>=150000,0*AL$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0.75*AM$76,IF(AM$7<35000,0.25*AM$76,IF(AM$7<50000,0*AM$76,IF(AM$7<75000,0*AM$76,IF(AM$7<100000,0*AM$76,IF(AM$7<150000,0*AM$76,IF(AM$7>=150000,0*AM$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0.75*AN$76,IF(AN$7<35000,0.25*AN$76,IF(AN$7<50000,0*AN$76,IF(AN$7<75000,0*AN$76,IF(AN$7<100000,0*AN$76,IF(AN$7<150000,0*AN$76,IF(AN$7>=150000,0*AN$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0.75*AO$76,IF(AO$7<35000,0.25*AO$76,IF(AO$7<50000,0*AO$76,IF(AO$7<75000,0*AO$76,IF(AO$7<100000,0*AO$76,IF(AO$7<150000,0*AO$76,IF(AO$7>=150000,0*AO$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0.75*AP$76,IF(AP$7<35000,0.25*AP$76,IF(AP$7<50000,0*AP$76,IF(AP$7<75000,0*AP$76,IF(AP$7<100000,0*AP$76,IF(AP$7<150000,0*AP$76,IF(AP$7>=150000,0*AP$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0.75*AQ$76,IF(AQ$7<35000,0.25*AQ$76,IF(AQ$7<50000,0*AQ$76,IF(AQ$7<75000,0*AQ$76,IF(AQ$7<100000,0*AQ$76,IF(AQ$7<150000,0*AQ$76,IF(AQ$7>=150000,0*AQ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0.75*AR$76,IF(AR$7<35000,0.25*AR$76,IF(AR$7<50000,0*AR$76,IF(AR$7<75000,0*AR$76,IF(AR$7<100000,0*AR$76,IF(AR$7<150000,0*AR$76,IF(AR$7>=150000,0*AR$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0.75*AS$76,IF(AS$7<35000,0.25*AS$76,IF(AS$7<50000,0*AS$76,IF(AS$7<75000,0*AS$76,IF(AS$7<100000,0*AS$76,IF(AS$7<150000,0*AS$76,IF(AS$7>=150000,0*AS$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0.75*AT$76,IF(AT$7<35000,0.25*AT$76,IF(AT$7<50000,0*AT$76,IF(AT$7<75000,0*AT$76,IF(AT$7<100000,0*AT$76,IF(AT$7<150000,0*AT$76,IF(AT$7>=150000,0*AT$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0.75*AU$76,IF(AU$7<35000,0.25*AU$76,IF(AU$7<50000,0*AU$76,IF(AU$7<75000,0*AU$76,IF(AU$7<100000,0*AU$76,IF(AU$7<150000,0*AU$76,IF(AU$7>=150000,0*AU$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0.75*AV$76,IF(AV$7<35000,0.25*AV$76,IF(AV$7<50000,0*AV$76,IF(AV$7<75000,0*AV$76,IF(AV$7<100000,0*AV$76,IF(AV$7<150000,0*AV$76,IF(AV$7>=150000,0*AV$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0.75*AW$76,IF(AW$7<35000,0.25*AW$76,IF(AW$7<50000,0*AW$76,IF(AW$7<75000,0*AW$76,IF(AW$7<100000,0*AW$76,IF(AW$7<150000,0*AW$76,IF(AW$7>=150000,0*AW$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0.75*AX$76,IF(AX$7<35000,0.25*AX$76,IF(AX$7<50000,0*AX$76,IF(AX$7<75000,0*AX$76,IF(AX$7<100000,0*AX$76,IF(AX$7<150000,0*AX$76,IF(AX$7>=150000,0*AX$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0.75*AY$76,IF(AY$7<35000,0.25*AY$76,IF(AY$7<50000,0*AY$76,IF(AY$7<75000,0*AY$76,IF(AY$7<100000,0*AY$76,IF(AY$7<150000,0*AY$76,IF(AY$7>=150000,0*AY$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0.75*AZ$76,IF(AZ$7<35000,0.25*AZ$76,IF(AZ$7<50000,0*AZ$76,IF(AZ$7<75000,0*AZ$76,IF(AZ$7<100000,0*AZ$76,IF(AZ$7<150000,0*AZ$76,IF(AZ$7>=150000,0*AZ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0.75*BA$76,IF(BA$7<35000,0.25*BA$76,IF(BA$7<50000,0*BA$76,IF(BA$7<75000,0*BA$76,IF(BA$7<100000,0*BA$76,IF(BA$7<150000,0*BA$76,IF(BA$7>=150000,0*BA$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0.75*BB$76,IF(BB$7<35000,0.25*BB$76,IF(BB$7<50000,0*BB$76,IF(BB$7<75000,0*BB$76,IF(BB$7<100000,0*BB$76,IF(BB$7<150000,0*BB$76,IF(BB$7>=150000,0*BB$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0.75*BC$76,IF(BC$7<35000,0.25*BC$76,IF(BC$7<50000,0*BC$76,IF(BC$7<75000,0*BC$76,IF(BC$7<100000,0*BC$76,IF(BC$7<150000,0*BC$76,IF(BC$7>=150000,0*BC$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0.75*BD$76,IF(BD$7<35000,0.25*BD$76,IF(BD$7<50000,0*BD$76,IF(BD$7<75000,0*BD$76,IF(BD$7<100000,0*BD$76,IF(BD$7<150000,0*BD$76,IF(BD$7>=150000,0*BD$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0.75*BE$76,IF(BE$7<35000,0.25*BE$76,IF(BE$7<50000,0*BE$76,IF(BE$7<75000,0*BE$76,IF(BE$7<100000,0*BE$76,IF(BE$7<150000,0*BE$76,IF(BE$7>=150000,0*BE$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0.75*BF$76,IF(BF$7<35000,0.25*BF$76,IF(BF$7<50000,0*BF$76,IF(BF$7<75000,0*BF$76,IF(BF$7<100000,0*BF$76,IF(BF$7<150000,0*BF$76,IF(BF$7>=150000,0*BF$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0.75*BG$76,IF(BG$7<35000,0.25*BG$76,IF(BG$7<50000,0*BG$76,IF(BG$7<75000,0*BG$76,IF(BG$7<100000,0*BG$76,IF(BG$7<150000,0*BG$76,IF(BG$7>=150000,0*BG$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0.75*BH$76,IF(BH$7<35000,0.25*BH$76,IF(BH$7<50000,0*BH$76,IF(BH$7<75000,0*BH$76,IF(BH$7<100000,0*BH$76,IF(BH$7<150000,0*BH$76,IF(BH$7>=150000,0*BH$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0.75*BI$76,IF(BI$7<35000,0.25*BI$76,IF(BI$7<50000,0*BI$76,IF(BI$7<75000,0*BI$76,IF(BI$7<100000,0*BI$76,IF(BI$7<150000,0*BI$76,IF(BI$7>=150000,0*BI$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0.75*BJ$76,IF(BJ$7<35000,0.25*BJ$76,IF(BJ$7<50000,0*BJ$76,IF(BJ$7<75000,0*BJ$76,IF(BJ$7<100000,0*BJ$76,IF(BJ$7<150000,0*BJ$76,IF(BJ$7>=150000,0*BJ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0.75*BK$76,IF(BK$7<35000,0.25*BK$76,IF(BK$7<50000,0*BK$76,IF(BK$7<75000,0*BK$76,IF(BK$7<100000,0*BK$76,IF(BK$7<150000,0*BK$76,IF(BK$7>=150000,0*BK$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0.75*BL$76,IF(BL$7<35000,0.25*BL$76,IF(BL$7<50000,0*BL$76,IF(BL$7<75000,0*BL$76,IF(BL$7<100000,0*BL$76,IF(BL$7<150000,0*BL$76,IF(BL$7>=150000,0*BL$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0.75*BM$76,IF(BM$7<35000,0.25*BM$76,IF(BM$7<50000,0*BM$76,IF(BM$7<75000,0*BM$76,IF(BM$7<100000,0*BM$76,IF(BM$7<150000,0*BM$76,IF(BM$7>=150000,0*BM$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0.75*BN$76,IF(BN$7<35000,0.25*BN$76,IF(BN$7<50000,0*BN$76,IF(BN$7<75000,0*BN$76,IF(BN$7<100000,0*BN$76,IF(BN$7<150000,0*BN$76,IF(BN$7>=150000,0*BN$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0.75*BO$76,IF(BO$7<35000,0.25*BO$76,IF(BO$7<50000,0*BO$76,IF(BO$7<75000,0*BO$76,IF(BO$7<100000,0*BO$76,IF(BO$7<150000,0*BO$76,IF(BO$7>=150000,0*BO$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0.75*BP$76,IF(BP$7<35000,0.25*BP$76,IF(BP$7<50000,0*BP$76,IF(BP$7<75000,0*BP$76,IF(BP$7<100000,0*BP$76,IF(BP$7<150000,0*BP$76,IF(BP$7>=150000,0*BP$76,0))))))),0)","v":0}]
["15k <35k",{"$f":"IFERROR(IF(B$7<15000,0.25*B$76,IF(B$7<35000,0.5*B$76,IF(B$7<50000,0.25*B$76,IF(B$7<75000,0*B$76,IF(B$7<100000,0*B$76,IF(B$7<150000,0*B$76,IF(B$7>=150000,0*B$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0.25*C$76,IF(C$7<35000,0.5*C$76,IF(C$7<50000,0.25*C$76,IF(C$7<75000,0*C$76,IF(C$7<100000,0*C$76,IF(C$7<150000,0*C$76,IF(C$7>=150000,0*C$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0.25*D$76,IF(D$7<35000,0.5*D$76,IF(D$7<50000,0.25*D$76,IF(D$7<75000,0*D$76,IF(D$7<100000,0*D$76,IF(D$7<150000,0*D$76,IF(D$7>=150000,0*D$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0.25*E$76,IF(E$7<35000,0.5*E$76,IF(E$7<50000,0.25*E$76,IF(E$7<75000,0*E$76,IF(E$7<100000,0*E$76,IF(E$7<150000,0*E$76,IF(E$7>=150000,0*E$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0.25*F$76,IF(F$7<35000,0.5*F$76,IF(F$7<50000,0.25*F$76,IF(F$7<75000,0*F$76,IF(F$7<100000,0*F$76,IF(F$7<150000,0*F$76,IF(F$7>=150000,0*F$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0.25*G$76,IF(G$7<35000,0.5*G$76,IF(G$7<50000,0.25*G$76,IF(G$7<75000,0*G$76,IF(G$7<100000,0*G$76,IF(G$7<150000,0*G$76,IF(G$7>=150000,0*G$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0.25*H$76,IF(H$7<35000,0.5*H$76,IF(H$7<50000,0.25*H$76,IF(H$7<75000,0*H$76,IF(H$7<100000,0*H$76,IF(H$7<150000,0*H$76,IF(H$7>=150000,0*H$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0.25*I$76,IF(I$7<35000,0.5*I$76,IF(I$7<50000,0.25*I$76,IF(I$7<75000,0*I$76,IF(I$7<100000,0*I$76,IF(I$7<150000,0*I$76,IF(I$7>=150000,0*I$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0.25*J$76,IF(J$7<35000,0.5*J$76,IF(J$7<50000,0.25*J$76,IF(J$7<75000,0*J$76,IF(J$7<100000,0*J$76,IF(J$7<150000,0*J$76,IF(J$7>=150000,0*J$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0.25*K$76,IF(K$7<35000,0.5*K$76,IF(K$7<50000,0.25*K$76,IF(K$7<75000,0*K$76,IF(K$7<100000,0*K$76,IF(K$7<150000,0*K$76,IF(K$7>=150000,0*K$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0.25*L$76,IF(L$7<35000,0.5*L$76,IF(L$7<50000,0.25*L$76,IF(L$7<75000,0*L$76,IF(L$7<100000,0*L$76,IF(L$7<150000,0*L$76,IF(L$7>=150000,0*L$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0.25*M$76,IF(M$7<35000,0.5*M$76,IF(M$7<50000,0.25*M$76,IF(M$7<75000,0*M$76,IF(M$7<100000,0*M$76,IF(M$7<150000,0*M$76,IF(M$7>=150000,0*M$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0.25*N$76,IF(N$7<35000,0.5*N$76,IF(N$7<50000,0.25*N$76,IF(N$7<75000,0*N$76,IF(N$7<100000,0*N$76,IF(N$7<150000,0*N$76,IF(N$7>=150000,0*N$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0.25*O$76,IF(O$7<35000,0.5*O$76,IF(O$7<50000,0.25*O$76,IF(O$7<75000,0*O$76,IF(O$7<100000,0*O$76,IF(O$7<150000,0*O$76,IF(O$7>=150000,0*O$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0.25*P$76,IF(P$7<35000,0.5*P$76,IF(P$7<50000,0.25*P$76,IF(P$7<75000,0*P$76,IF(P$7<100000,0*P$76,IF(P$7<150000,0*P$76,IF(P$7>=150000,0*P$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0.25*Q$76,IF(Q$7<35000,0.5*Q$76,IF(Q$7<50000,0.25*Q$76,IF(Q$7<75000,0*Q$76,IF(Q$7<100000,0*Q$76,IF(Q$7<150000,0*Q$76,IF(Q$7>=150000,0*Q$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0.25*R$76,IF(R$7<35000,0.5*R$76,IF(R$7<50000,0.25*R$76,IF(R$7<75000,0*R$76,IF(R$7<100000,0*R$76,IF(R$7<150000,0*R$76,IF(R$7>=150000,0*R$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0.25*S$76,IF(S$7<35000,0.5*S$76,IF(S$7<50000,0.25*S$76,IF(S$7<75000,0*S$76,IF(S$7<100000,0*S$76,IF(S$7<150000,0*S$76,IF(S$7>=150000,0*S$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0.25*T$76,IF(T$7<35000,0.5*T$76,IF(T$7<50000,0.25*T$76,IF(T$7<75000,0*T$76,IF(T$7<100000,0*T$76,IF(T$7<150000,0*T$76,IF(T$7>=150000,0*T$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0.25*U$76,IF(U$7<35000,0.5*U$76,IF(U$7<50000,0.25*U$76,IF(U$7<75000,0*U$76,IF(U$7<100000,0*U$76,IF(U$7<150000,0*U$76,IF(U$7>=150000,0*U$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0.25*V$76,IF(V$7<35000,0.5*V$76,IF(V$7<50000,0.25*V$76,IF(V$7<75000,0*V$76,IF(V$7<100000,0*V$76,IF(V$7<150000,0*V$76,IF(V$7>=150000,0*V$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0.25*W$76,IF(W$7<35000,0.5*W$76,IF(W$7<50000,0.25*W$76,IF(W$7<75000,0*W$76,IF(W$7<100000,0*W$76,IF(W$7<150000,0*W$76,IF(W$7>=150000,0*W$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0.25*X$76,IF(X$7<35000,0.5*X$76,IF(X$7<50000,0.25*X$76,IF(X$7<75000,0*X$76,IF(X$7<100000,0*X$76,IF(X$7<150000,0*X$76,IF(X$7>=150000,0*X$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0.25*Y$76,IF(Y$7<35000,0.5*Y$76,IF(Y$7<50000,0.25*Y$76,IF(Y$7<75000,0*Y$76,IF(Y$7<100000,0*Y$76,IF(Y$7<150000,0*Y$76,IF(Y$7>=150000,0*Y$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0.25*Z$76,IF(Z$7<35000,0.5*Z$76,IF(Z$7<50000,0.25*Z$76,IF(Z$7<75000,0*Z$76,IF(Z$7<100000,0*Z$76,IF(Z$7<150000,0*Z$76,IF(Z$7>=150000,0*Z$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0.25*AA$76,IF(AA$7<35000,0.5*AA$76,IF(AA$7<50000,0.25*AA$76,IF(AA$7<75000,0*AA$76,IF(AA$7<100000,0*AA$76,IF(AA$7<150000,0*AA$76,IF(AA$7>=150000,0*AA$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0.25*AB$76,IF(AB$7<35000,0.5*AB$76,IF(AB$7<50000,0.25*AB$76,IF(AB$7<75000,0*AB$76,IF(AB$7<100000,0*AB$76,IF(AB$7<150000,0*AB$76,IF(AB$7>=150000,0*AB$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0.25*AC$76,IF(AC$7<35000,0.5*AC$76,IF(AC$7<50000,0.25*AC$76,IF(AC$7<75000,0*AC$76,IF(AC$7<100000,0*AC$76,IF(AC$7<150000,0*AC$76,IF(AC$7>=150000,0*AC$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0.25*AD$76,IF(AD$7<35000,0.5*AD$76,IF(AD$7<50000,0.25*AD$76,IF(AD$7<75000,0*AD$76,IF(AD$7<100000,0*AD$76,IF(AD$7<150000,0*AD$76,IF(AD$7>=150000,0*AD$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0.25*AE$76,IF(AE$7<35000,0.5*AE$76,IF(AE$7<50000,0.25*AE$76,IF(AE$7<75000,0*AE$76,IF(AE$7<100000,0*AE$76,IF(AE$7<150000,0*AE$76,IF(AE$7>=150000,0*AE$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0.25*AF$76,IF(AF$7<35000,0.5*AF$76,IF(AF$7<50000,0.25*AF$76,IF(AF$7<75000,0*AF$76,IF(AF$7<100000,0*AF$76,IF(AF$7<150000,0*AF$76,IF(AF$7>=150000,0*AF$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0.25*AG$76,IF(AG$7<35000,0.5*AG$76,IF(AG$7<50000,0.25*AG$76,IF(AG$7<75000,0*AG$76,IF(AG$7<100000,0*AG$76,IF(AG$7<150000,0*AG$76,IF(AG$7>=150000,0*AG$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0.25*AH$76,IF(AH$7<35000,0.5*AH$76,IF(AH$7<50000,0.25*AH$76,IF(AH$7<75000,0*AH$76,IF(AH$7<100000,0*AH$76,IF(AH$7<150000,0*AH$76,IF(AH$7>=150000,0*AH$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0.25*AI$76,IF(AI$7<35000,0.5*AI$76,IF(AI$7<50000,0.25*AI$76,IF(AI$7<75000,0*AI$76,IF(AI$7<100000,0*AI$76,IF(AI$7<150000,0*AI$76,IF(AI$7>=150000,0*AI$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0.25*AJ$76,IF(AJ$7<35000,0.5*AJ$76,IF(AJ$7<50000,0.25*AJ$76,IF(AJ$7<75000,0*AJ$76,IF(AJ$7<100000,0*AJ$76,IF(AJ$7<150000,0*AJ$76,IF(AJ$7>=150000,0*AJ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0.25*AK$76,IF(AK$7<35000,0.5*AK$76,IF(AK$7<50000,0.25*AK$76,IF(AK$7<75000,0*AK$76,IF(AK$7<100000,0*AK$76,IF(AK$7<150000,0*AK$76,IF(AK$7>=150000,0*AK$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0.25*AL$76,IF(AL$7<35000,0.5*AL$76,IF(AL$7<50000,0.25*AL$76,IF(AL$7<75000,0*AL$76,IF(AL$7<100000,0*AL$76,IF(AL$7<150000,0*AL$76,IF(AL$7>=150000,0*AL$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0.25*AM$76,IF(AM$7<35000,0.5*AM$76,IF(AM$7<50000,0.25*AM$76,IF(AM$7<75000,0*AM$76,IF(AM$7<100000,0*AM$76,IF(AM$7<150000,0*AM$76,IF(AM$7>=150000,0*AM$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0.25*AN$76,IF(AN$7<35000,0.5*AN$76,IF(AN$7<50000,0.25*AN$76,IF(AN$7<75000,0*AN$76,IF(AN$7<100000,0*AN$76,IF(AN$7<150000,0*AN$76,IF(AN$7>=150000,0*AN$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0.25*AO$76,IF(AO$7<35000,0.5*AO$76,IF(AO$7<50000,0.25*AO$76,IF(AO$7<75000,0*AO$76,IF(AO$7<100000,0*AO$76,IF(AO$7<150000,0*AO$76,IF(AO$7>=150000,0*AO$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0.25*AP$76,IF(AP$7<35000,0.5*AP$76,IF(AP$7<50000,0.25*AP$76,IF(AP$7<75000,0*AP$76,IF(AP$7<100000,0*AP$76,IF(AP$7<150000,0*AP$76,IF(AP$7>=150000,0*AP$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0.25*AQ$76,IF(AQ$7<35000,0.5*AQ$76,IF(AQ$7<50000,0.25*AQ$76,IF(AQ$7<75000,0*AQ$76,IF(AQ$7<100000,0*AQ$76,IF(AQ$7<150000,0*AQ$76,IF(AQ$7>=150000,0*AQ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0.25*AR$76,IF(AR$7<35000,0.5*AR$76,IF(AR$7<50000,0.25*AR$76,IF(AR$7<75000,0*AR$76,IF(AR$7<100000,0*AR$76,IF(AR$7<150000,0*AR$76,IF(AR$7>=150000,0*AR$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0.25*AS$76,IF(AS$7<35000,0.5*AS$76,IF(AS$7<50000,0.25*AS$76,IF(AS$7<75000,0*AS$76,IF(AS$7<100000,0*AS$76,IF(AS$7<150000,0*AS$76,IF(AS$7>=150000,0*AS$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0.25*AT$76,IF(AT$7<35000,0.5*AT$76,IF(AT$7<50000,0.25*AT$76,IF(AT$7<75000,0*AT$76,IF(AT$7<100000,0*AT$76,IF(AT$7<150000,0*AT$76,IF(AT$7>=150000,0*AT$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0.25*AU$76,IF(AU$7<35000,0.5*AU$76,IF(AU$7<50000,0.25*AU$76,IF(AU$7<75000,0*AU$76,IF(AU$7<100000,0*AU$76,IF(AU$7<150000,0*AU$76,IF(AU$7>=150000,0*AU$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0.25*AV$76,IF(AV$7<35000,0.5*AV$76,IF(AV$7<50000,0.25*AV$76,IF(AV$7<75000,0*AV$76,IF(AV$7<100000,0*AV$76,IF(AV$7<150000,0*AV$76,IF(AV$7>=150000,0*AV$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0.25*AW$76,IF(AW$7<35000,0.5*AW$76,IF(AW$7<50000,0.25*AW$76,IF(AW$7<75000,0*AW$76,IF(AW$7<100000,0*AW$76,IF(AW$7<150000,0*AW$76,IF(AW$7>=150000,0*AW$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0.25*AX$76,IF(AX$7<35000,0.5*AX$76,IF(AX$7<50000,0.25*AX$76,IF(AX$7<75000,0*AX$76,IF(AX$7<100000,0*AX$76,IF(AX$7<150000,0*AX$76,IF(AX$7>=150000,0*AX$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0.25*AY$76,IF(AY$7<35000,0.5*AY$76,IF(AY$7<50000,0.25*AY$76,IF(AY$7<75000,0*AY$76,IF(AY$7<100000,0*AY$76,IF(AY$7<150000,0*AY$76,IF(AY$7>=150000,0*AY$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0.25*AZ$76,IF(AZ$7<35000,0.5*AZ$76,IF(AZ$7<50000,0.25*AZ$76,IF(AZ$7<75000,0*AZ$76,IF(AZ$7<100000,0*AZ$76,IF(AZ$7<150000,0*AZ$76,IF(AZ$7>=150000,0*AZ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0.25*BA$76,IF(BA$7<35000,0.5*BA$76,IF(BA$7<50000,0.25*BA$76,IF(BA$7<75000,0*BA$76,IF(BA$7<100000,0*BA$76,IF(BA$7<150000,0*BA$76,IF(BA$7>=150000,0*BA$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0.25*BB$76,IF(BB$7<35000,0.5*BB$76,IF(BB$7<50000,0.25*BB$76,IF(BB$7<75000,0*BB$76,IF(BB$7<100000,0*BB$76,IF(BB$7<150000,0*BB$76,IF(BB$7>=150000,0*BB$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0.25*BC$76,IF(BC$7<35000,0.5*BC$76,IF(BC$7<50000,0.25*BC$76,IF(BC$7<75000,0*BC$76,IF(BC$7<100000,0*BC$76,IF(BC$7<150000,0*BC$76,IF(BC$7>=150000,0*BC$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0.25*BD$76,IF(BD$7<35000,0.5*BD$76,IF(BD$7<50000,0.25*BD$76,IF(BD$7<75000,0*BD$76,IF(BD$7<100000,0*BD$76,IF(BD$7<150000,0*BD$76,IF(BD$7>=150000,0*BD$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0.25*BE$76,IF(BE$7<35000,0.5*BE$76,IF(BE$7<50000,0.25*BE$76,IF(BE$7<75000,0*BE$76,IF(BE$7<100000,0*BE$76,IF(BE$7<150000,0*BE$76,IF(BE$7>=150000,0*BE$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0.25*BF$76,IF(BF$7<35000,0.5*BF$76,IF(BF$7<50000,0.25*BF$76,IF(BF$7<75000,0*BF$76,IF(BF$7<100000,0*BF$76,IF(BF$7<150000,0*BF$76,IF(BF$7>=150000,0*BF$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0.25*BG$76,IF(BG$7<35000,0.5*BG$76,IF(BG$7<50000,0.25*BG$76,IF(BG$7<75000,0*BG$76,IF(BG$7<100000,0*BG$76,IF(BG$7<150000,0*BG$76,IF(BG$7>=150000,0*BG$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0.25*BH$76,IF(BH$7<35000,0.5*BH$76,IF(BH$7<50000,0.25*BH$76,IF(BH$7<75000,0*BH$76,IF(BH$7<100000,0*BH$76,IF(BH$7<150000,0*BH$76,IF(BH$7>=150000,0*BH$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0.25*BI$76,IF(BI$7<35000,0.5*BI$76,IF(BI$7<50000,0.25*BI$76,IF(BI$7<75000,0*BI$76,IF(BI$7<100000,0*BI$76,IF(BI$7<150000,0*BI$76,IF(BI$7>=150000,0*BI$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0.25*BJ$76,IF(BJ$7<35000,0.5*BJ$76,IF(BJ$7<50000,0.25*BJ$76,IF(BJ$7<75000,0*BJ$76,IF(BJ$7<100000,0*BJ$76,IF(BJ$7<150000,0*BJ$76,IF(BJ$7>=150000,0*BJ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0.25*BK$76,IF(BK$7<35000,0.5*BK$76,IF(BK$7<50000,0.25*BK$76,IF(BK$7<75000,0*BK$76,IF(BK$7<100000,0*BK$76,IF(BK$7<150000,0*BK$76,IF(BK$7>=150000,0*BK$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0.25*BL$76,IF(BL$7<35000,0.5*BL$76,IF(BL$7<50000,0.25*BL$76,IF(BL$7<75000,0*BL$76,IF(BL$7<100000,0*BL$76,IF(BL$7<150000,0*BL$76,IF(BL$7>=150000,0*BL$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0.25*BM$76,IF(BM$7<35000,0.5*BM$76,IF(BM$7<50000,0.25*BM$76,IF(BM$7<75000,0*BM$76,IF(BM$7<100000,0*BM$76,IF(BM$7<150000,0*BM$76,IF(BM$7>=150000,0*BM$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0.25*BN$76,IF(BN$7<35000,0.5*BN$76,IF(BN$7<50000,0.25*BN$76,IF(BN$7<75000,0*BN$76,IF(BN$7<100000,0*BN$76,IF(BN$7<150000,0*BN$76,IF(BN$7>=150000,0*BN$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0.25*BO$76,IF(BO$7<35000,0.5*BO$76,IF(BO$7<50000,0.25*BO$76,IF(BO$7<75000,0*BO$76,IF(BO$7<100000,0*BO$76,IF(BO$7<150000,0*BO$76,IF(BO$7>=150000,0*BO$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0.25*BP$76,IF(BP$7<35000,0.5*BP$76,IF(BP$7<50000,0.25*BP$76,IF(BP$7<75000,0*BP$76,IF(BP$7<100000,0*BP$76,IF(BP$7<150000,0*BP$76,IF(BP$7>=150000,0*BP$76,0))))))),0)","v":0}]
["35k <50k",{"$f":"IFERROR(IF(B$7<15000,0*B$76,IF(B$7<35000,0.25*B$76,IF(B$7<50000,0.5*B$76,IF(B$7<75000,0.25*B$76,IF(B$7<100000,0*B$76,IF(B$7<150000,0*B$76,IF(B$7>=150000,0*B$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$76,IF(C$7<35000,0.25*C$76,IF(C$7<50000,0.5*C$76,IF(C$7<75000,0.25*C$76,IF(C$7<100000,0*C$76,IF(C$7<150000,0*C$76,IF(C$7>=150000,0*C$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$76,IF(D$7<35000,0.25*D$76,IF(D$7<50000,0.5*D$76,IF(D$7<75000,0.25*D$76,IF(D$7<100000,0*D$76,IF(D$7<150000,0*D$76,IF(D$7>=150000,0*D$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$76,IF(E$7<35000,0.25*E$76,IF(E$7<50000,0.5*E$76,IF(E$7<75000,0.25*E$76,IF(E$7<100000,0*E$76,IF(E$7<150000,0*E$76,IF(E$7>=150000,0*E$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$76,IF(F$7<35000,0.25*F$76,IF(F$7<50000,0.5*F$76,IF(F$7<75000,0.25*F$76,IF(F$7<100000,0*F$76,IF(F$7<150000,0*F$76,IF(F$7>=150000,0*F$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$76,IF(G$7<35000,0.25*G$76,IF(G$7<50000,0.5*G$76,IF(G$7<75000,0.25*G$76,IF(G$7<100000,0*G$76,IF(G$7<150000,0*G$76,IF(G$7>=150000,0*G$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$76,IF(H$7<35000,0.25*H$76,IF(H$7<50000,0.5*H$76,IF(H$7<75000,0.25*H$76,IF(H$7<100000,0*H$76,IF(H$7<150000,0*H$76,IF(H$7>=150000,0*H$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$76,IF(I$7<35000,0.25*I$76,IF(I$7<50000,0.5*I$76,IF(I$7<75000,0.25*I$76,IF(I$7<100000,0*I$76,IF(I$7<150000,0*I$76,IF(I$7>=150000,0*I$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$76,IF(J$7<35000,0.25*J$76,IF(J$7<50000,0.5*J$76,IF(J$7<75000,0.25*J$76,IF(J$7<100000,0*J$76,IF(J$7<150000,0*J$76,IF(J$7>=150000,0*J$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$76,IF(K$7<35000,0.25*K$76,IF(K$7<50000,0.5*K$76,IF(K$7<75000,0.25*K$76,IF(K$7<100000,0*K$76,IF(K$7<150000,0*K$76,IF(K$7>=150000,0*K$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$76,IF(L$7<35000,0.25*L$76,IF(L$7<50000,0.5*L$76,IF(L$7<75000,0.25*L$76,IF(L$7<100000,0*L$76,IF(L$7<150000,0*L$76,IF(L$7>=150000,0*L$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$76,IF(M$7<35000,0.25*M$76,IF(M$7<50000,0.5*M$76,IF(M$7<75000,0.25*M$76,IF(M$7<100000,0*M$76,IF(M$7<150000,0*M$76,IF(M$7>=150000,0*M$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$76,IF(N$7<35000,0.25*N$76,IF(N$7<50000,0.5*N$76,IF(N$7<75000,0.25*N$76,IF(N$7<100000,0*N$76,IF(N$7<150000,0*N$76,IF(N$7>=150000,0*N$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$76,IF(O$7<35000,0.25*O$76,IF(O$7<50000,0.5*O$76,IF(O$7<75000,0.25*O$76,IF(O$7<100000,0*O$76,IF(O$7<150000,0*O$76,IF(O$7>=150000,0*O$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$76,IF(P$7<35000,0.25*P$76,IF(P$7<50000,0.5*P$76,IF(P$7<75000,0.25*P$76,IF(P$7<100000,0*P$76,IF(P$7<150000,0*P$76,IF(P$7>=150000,0*P$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$76,IF(Q$7<35000,0.25*Q$76,IF(Q$7<50000,0.5*Q$76,IF(Q$7<75000,0.25*Q$76,IF(Q$7<100000,0*Q$76,IF(Q$7<150000,0*Q$76,IF(Q$7>=150000,0*Q$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$76,IF(R$7<35000,0.25*R$76,IF(R$7<50000,0.5*R$76,IF(R$7<75000,0.25*R$76,IF(R$7<100000,0*R$76,IF(R$7<150000,0*R$76,IF(R$7>=150000,0*R$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$76,IF(S$7<35000,0.25*S$76,IF(S$7<50000,0.5*S$76,IF(S$7<75000,0.25*S$76,IF(S$7<100000,0*S$76,IF(S$7<150000,0*S$76,IF(S$7>=150000,0*S$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$76,IF(T$7<35000,0.25*T$76,IF(T$7<50000,0.5*T$76,IF(T$7<75000,0.25*T$76,IF(T$7<100000,0*T$76,IF(T$7<150000,0*T$76,IF(T$7>=150000,0*T$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$76,IF(U$7<35000,0.25*U$76,IF(U$7<50000,0.5*U$76,IF(U$7<75000,0.25*U$76,IF(U$7<100000,0*U$76,IF(U$7<150000,0*U$76,IF(U$7>=150000,0*U$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$76,IF(V$7<35000,0.25*V$76,IF(V$7<50000,0.5*V$76,IF(V$7<75000,0.25*V$76,IF(V$7<100000,0*V$76,IF(V$7<150000,0*V$76,IF(V$7>=150000,0*V$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$76,IF(W$7<35000,0.25*W$76,IF(W$7<50000,0.5*W$76,IF(W$7<75000,0.25*W$76,IF(W$7<100000,0*W$76,IF(W$7<150000,0*W$76,IF(W$7>=150000,0*W$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$76,IF(X$7<35000,0.25*X$76,IF(X$7<50000,0.5*X$76,IF(X$7<75000,0.25*X$76,IF(X$7<100000,0*X$76,IF(X$7<150000,0*X$76,IF(X$7>=150000,0*X$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$76,IF(Y$7<35000,0.25*Y$76,IF(Y$7<50000,0.5*Y$76,IF(Y$7<75000,0.25*Y$76,IF(Y$7<100000,0*Y$76,IF(Y$7<150000,0*Y$76,IF(Y$7>=150000,0*Y$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$76,IF(Z$7<35000,0.25*Z$76,IF(Z$7<50000,0.5*Z$76,IF(Z$7<75000,0.25*Z$76,IF(Z$7<100000,0*Z$76,IF(Z$7<150000,0*Z$76,IF(Z$7>=150000,0*Z$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$76,IF(AA$7<35000,0.25*AA$76,IF(AA$7<50000,0.5*AA$76,IF(AA$7<75000,0.25*AA$76,IF(AA$7<100000,0*AA$76,IF(AA$7<150000,0*AA$76,IF(AA$7>=150000,0*AA$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$76,IF(AB$7<35000,0.25*AB$76,IF(AB$7<50000,0.5*AB$76,IF(AB$7<75000,0.25*AB$76,IF(AB$7<100000,0*AB$76,IF(AB$7<150000,0*AB$76,IF(AB$7>=150000,0*AB$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$76,IF(AC$7<35000,0.25*AC$76,IF(AC$7<50000,0.5*AC$76,IF(AC$7<75000,0.25*AC$76,IF(AC$7<100000,0*AC$76,IF(AC$7<150000,0*AC$76,IF(AC$7>=150000,0*AC$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$76,IF(AD$7<35000,0.25*AD$76,IF(AD$7<50000,0.5*AD$76,IF(AD$7<75000,0.25*AD$76,IF(AD$7<100000,0*AD$76,IF(AD$7<150000,0*AD$76,IF(AD$7>=150000,0*AD$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$76,IF(AE$7<35000,0.25*AE$76,IF(AE$7<50000,0.5*AE$76,IF(AE$7<75000,0.25*AE$76,IF(AE$7<100000,0*AE$76,IF(AE$7<150000,0*AE$76,IF(AE$7>=150000,0*AE$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$76,IF(AF$7<35000,0.25*AF$76,IF(AF$7<50000,0.5*AF$76,IF(AF$7<75000,0.25*AF$76,IF(AF$7<100000,0*AF$76,IF(AF$7<150000,0*AF$76,IF(AF$7>=150000,0*AF$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$76,IF(AG$7<35000,0.25*AG$76,IF(AG$7<50000,0.5*AG$76,IF(AG$7<75000,0.25*AG$76,IF(AG$7<100000,0*AG$76,IF(AG$7<150000,0*AG$76,IF(AG$7>=150000,0*AG$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$76,IF(AH$7<35000,0.25*AH$76,IF(AH$7<50000,0.5*AH$76,IF(AH$7<75000,0.25*AH$76,IF(AH$7<100000,0*AH$76,IF(AH$7<150000,0*AH$76,IF(AH$7>=150000,0*AH$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$76,IF(AI$7<35000,0.25*AI$76,IF(AI$7<50000,0.5*AI$76,IF(AI$7<75000,0.25*AI$76,IF(AI$7<100000,0*AI$76,IF(AI$7<150000,0*AI$76,IF(AI$7>=150000,0*AI$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$76,IF(AJ$7<35000,0.25*AJ$76,IF(AJ$7<50000,0.5*AJ$76,IF(AJ$7<75000,0.25*AJ$76,IF(AJ$7<100000,0*AJ$76,IF(AJ$7<150000,0*AJ$76,IF(AJ$7>=150000,0*AJ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$76,IF(AK$7<35000,0.25*AK$76,IF(AK$7<50000,0.5*AK$76,IF(AK$7<75000,0.25*AK$76,IF(AK$7<100000,0*AK$76,IF(AK$7<150000,0*AK$76,IF(AK$7>=150000,0*AK$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$76,IF(AL$7<35000,0.25*AL$76,IF(AL$7<50000,0.5*AL$76,IF(AL$7<75000,0.25*AL$76,IF(AL$7<100000,0*AL$76,IF(AL$7<150000,0*AL$76,IF(AL$7>=150000,0*AL$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$76,IF(AM$7<35000,0.25*AM$76,IF(AM$7<50000,0.5*AM$76,IF(AM$7<75000,0.25*AM$76,IF(AM$7<100000,0*AM$76,IF(AM$7<150000,0*AM$76,IF(AM$7>=150000,0*AM$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$76,IF(AN$7<35000,0.25*AN$76,IF(AN$7<50000,0.5*AN$76,IF(AN$7<75000,0.25*AN$76,IF(AN$7<100000,0*AN$76,IF(AN$7<150000,0*AN$76,IF(AN$7>=150000,0*AN$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$76,IF(AO$7<35000,0.25*AO$76,IF(AO$7<50000,0.5*AO$76,IF(AO$7<75000,0.25*AO$76,IF(AO$7<100000,0*AO$76,IF(AO$7<150000,0*AO$76,IF(AO$7>=150000,0*AO$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$76,IF(AP$7<35000,0.25*AP$76,IF(AP$7<50000,0.5*AP$76,IF(AP$7<75000,0.25*AP$76,IF(AP$7<100000,0*AP$76,IF(AP$7<150000,0*AP$76,IF(AP$7>=150000,0*AP$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$76,IF(AQ$7<35000,0.25*AQ$76,IF(AQ$7<50000,0.5*AQ$76,IF(AQ$7<75000,0.25*AQ$76,IF(AQ$7<100000,0*AQ$76,IF(AQ$7<150000,0*AQ$76,IF(AQ$7>=150000,0*AQ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$76,IF(AR$7<35000,0.25*AR$76,IF(AR$7<50000,0.5*AR$76,IF(AR$7<75000,0.25*AR$76,IF(AR$7<100000,0*AR$76,IF(AR$7<150000,0*AR$76,IF(AR$7>=150000,0*AR$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$76,IF(AS$7<35000,0.25*AS$76,IF(AS$7<50000,0.5*AS$76,IF(AS$7<75000,0.25*AS$76,IF(AS$7<100000,0*AS$76,IF(AS$7<150000,0*AS$76,IF(AS$7>=150000,0*AS$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$76,IF(AT$7<35000,0.25*AT$76,IF(AT$7<50000,0.5*AT$76,IF(AT$7<75000,0.25*AT$76,IF(AT$7<100000,0*AT$76,IF(AT$7<150000,0*AT$76,IF(AT$7>=150000,0*AT$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$76,IF(AU$7<35000,0.25*AU$76,IF(AU$7<50000,0.5*AU$76,IF(AU$7<75000,0.25*AU$76,IF(AU$7<100000,0*AU$76,IF(AU$7<150000,0*AU$76,IF(AU$7>=150000,0*AU$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$76,IF(AV$7<35000,0.25*AV$76,IF(AV$7<50000,0.5*AV$76,IF(AV$7<75000,0.25*AV$76,IF(AV$7<100000,0*AV$76,IF(AV$7<150000,0*AV$76,IF(AV$7>=150000,0*AV$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$76,IF(AW$7<35000,0.25*AW$76,IF(AW$7<50000,0.5*AW$76,IF(AW$7<75000,0.25*AW$76,IF(AW$7<100000,0*AW$76,IF(AW$7<150000,0*AW$76,IF(AW$7>=150000,0*AW$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$76,IF(AX$7<35000,0.25*AX$76,IF(AX$7<50000,0.5*AX$76,IF(AX$7<75000,0.25*AX$76,IF(AX$7<100000,0*AX$76,IF(AX$7<150000,0*AX$76,IF(AX$7>=150000,0*AX$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$76,IF(AY$7<35000,0.25*AY$76,IF(AY$7<50000,0.5*AY$76,IF(AY$7<75000,0.25*AY$76,IF(AY$7<100000,0*AY$76,IF(AY$7<150000,0*AY$76,IF(AY$7>=150000,0*AY$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$76,IF(AZ$7<35000,0.25*AZ$76,IF(AZ$7<50000,0.5*AZ$76,IF(AZ$7<75000,0.25*AZ$76,IF(AZ$7<100000,0*AZ$76,IF(AZ$7<150000,0*AZ$76,IF(AZ$7>=150000,0*AZ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$76,IF(BA$7<35000,0.25*BA$76,IF(BA$7<50000,0.5*BA$76,IF(BA$7<75000,0.25*BA$76,IF(BA$7<100000,0*BA$76,IF(BA$7<150000,0*BA$76,IF(BA$7>=150000,0*BA$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$76,IF(BB$7<35000,0.25*BB$76,IF(BB$7<50000,0.5*BB$76,IF(BB$7<75000,0.25*BB$76,IF(BB$7<100000,0*BB$76,IF(BB$7<150000,0*BB$76,IF(BB$7>=150000,0*BB$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$76,IF(BC$7<35000,0.25*BC$76,IF(BC$7<50000,0.5*BC$76,IF(BC$7<75000,0.25*BC$76,IF(BC$7<100000,0*BC$76,IF(BC$7<150000,0*BC$76,IF(BC$7>=150000,0*BC$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$76,IF(BD$7<35000,0.25*BD$76,IF(BD$7<50000,0.5*BD$76,IF(BD$7<75000,0.25*BD$76,IF(BD$7<100000,0*BD$76,IF(BD$7<150000,0*BD$76,IF(BD$7>=150000,0*BD$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$76,IF(BE$7<35000,0.25*BE$76,IF(BE$7<50000,0.5*BE$76,IF(BE$7<75000,0.25*BE$76,IF(BE$7<100000,0*BE$76,IF(BE$7<150000,0*BE$76,IF(BE$7>=150000,0*BE$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$76,IF(BF$7<35000,0.25*BF$76,IF(BF$7<50000,0.5*BF$76,IF(BF$7<75000,0.25*BF$76,IF(BF$7<100000,0*BF$76,IF(BF$7<150000,0*BF$76,IF(BF$7>=150000,0*BF$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$76,IF(BG$7<35000,0.25*BG$76,IF(BG$7<50000,0.5*BG$76,IF(BG$7<75000,0.25*BG$76,IF(BG$7<100000,0*BG$76,IF(BG$7<150000,0*BG$76,IF(BG$7>=150000,0*BG$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$76,IF(BH$7<35000,0.25*BH$76,IF(BH$7<50000,0.5*BH$76,IF(BH$7<75000,0.25*BH$76,IF(BH$7<100000,0*BH$76,IF(BH$7<150000,0*BH$76,IF(BH$7>=150000,0*BH$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$76,IF(BI$7<35000,0.25*BI$76,IF(BI$7<50000,0.5*BI$76,IF(BI$7<75000,0.25*BI$76,IF(BI$7<100000,0*BI$76,IF(BI$7<150000,0*BI$76,IF(BI$7>=150000,0*BI$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$76,IF(BJ$7<35000,0.25*BJ$76,IF(BJ$7<50000,0.5*BJ$76,IF(BJ$7<75000,0.25*BJ$76,IF(BJ$7<100000,0*BJ$76,IF(BJ$7<150000,0*BJ$76,IF(BJ$7>=150000,0*BJ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$76,IF(BK$7<35000,0.25*BK$76,IF(BK$7<50000,0.5*BK$76,IF(BK$7<75000,0.25*BK$76,IF(BK$7<100000,0*BK$76,IF(BK$7<150000,0*BK$76,IF(BK$7>=150000,0*BK$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$76,IF(BL$7<35000,0.25*BL$76,IF(BL$7<50000,0.5*BL$76,IF(BL$7<75000,0.25*BL$76,IF(BL$7<100000,0*BL$76,IF(BL$7<150000,0*BL$76,IF(BL$7>=150000,0*BL$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$76,IF(BM$7<35000,0.25*BM$76,IF(BM$7<50000,0.5*BM$76,IF(BM$7<75000,0.25*BM$76,IF(BM$7<100000,0*BM$76,IF(BM$7<150000,0*BM$76,IF(BM$7>=150000,0*BM$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$76,IF(BN$7<35000,0.25*BN$76,IF(BN$7<50000,0.5*BN$76,IF(BN$7<75000,0.25*BN$76,IF(BN$7<100000,0*BN$76,IF(BN$7<150000,0*BN$76,IF(BN$7>=150000,0*BN$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$76,IF(BO$7<35000,0.25*BO$76,IF(BO$7<50000,0.5*BO$76,IF(BO$7<75000,0.25*BO$76,IF(BO$7<100000,0*BO$76,IF(BO$7<150000,0*BO$76,IF(BO$7>=150000,0*BO$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$76,IF(BP$7<35000,0.25*BP$76,IF(BP$7<50000,0.5*BP$76,IF(BP$7<75000,0.25*BP$76,IF(BP$7<100000,0*BP$76,IF(BP$7<150000,0*BP$76,IF(BP$7>=150000,0*BP$76,0))))))),0)","v":0}]
["50k <75k",{"$f":"IFERROR(IF(B$7<15000,0*B$76,IF(B$7<35000,0*B$76,IF(B$7<50000,0.25*B$76,IF(B$7<75000,0.5*B$76,IF(B$7<100000,0.25*B$76,IF(B$7<150000,0*B$76,IF(B$7>=150000,0*B$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$76,IF(C$7<35000,0*C$76,IF(C$7<50000,0.25*C$76,IF(C$7<75000,0.5*C$76,IF(C$7<100000,0.25*C$76,IF(C$7<150000,0*C$76,IF(C$7>=150000,0*C$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$76,IF(D$7<35000,0*D$76,IF(D$7<50000,0.25*D$76,IF(D$7<75000,0.5*D$76,IF(D$7<100000,0.25*D$76,IF(D$7<150000,0*D$76,IF(D$7>=150000,0*D$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$76,IF(E$7<35000,0*E$76,IF(E$7<50000,0.25*E$76,IF(E$7<75000,0.5*E$76,IF(E$7<100000,0.25*E$76,IF(E$7<150000,0*E$76,IF(E$7>=150000,0*E$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$76,IF(F$7<35000,0*F$76,IF(F$7<50000,0.25*F$76,IF(F$7<75000,0.5*F$76,IF(F$7<100000,0.25*F$76,IF(F$7<150000,0*F$76,IF(F$7>=150000,0*F$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$76,IF(G$7<35000,0*G$76,IF(G$7<50000,0.25*G$76,IF(G$7<75000,0.5*G$76,IF(G$7<100000,0.25*G$76,IF(G$7<150000,0*G$76,IF(G$7>=150000,0*G$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$76,IF(H$7<35000,0*H$76,IF(H$7<50000,0.25*H$76,IF(H$7<75000,0.5*H$76,IF(H$7<100000,0.25*H$76,IF(H$7<150000,0*H$76,IF(H$7>=150000,0*H$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$76,IF(I$7<35000,0*I$76,IF(I$7<50000,0.25*I$76,IF(I$7<75000,0.5*I$76,IF(I$7<100000,0.25*I$76,IF(I$7<150000,0*I$76,IF(I$7>=150000,0*I$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$76,IF(J$7<35000,0*J$76,IF(J$7<50000,0.25*J$76,IF(J$7<75000,0.5*J$76,IF(J$7<100000,0.25*J$76,IF(J$7<150000,0*J$76,IF(J$7>=150000,0*J$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$76,IF(K$7<35000,0*K$76,IF(K$7<50000,0.25*K$76,IF(K$7<75000,0.5*K$76,IF(K$7<100000,0.25*K$76,IF(K$7<150000,0*K$76,IF(K$7>=150000,0*K$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$76,IF(L$7<35000,0*L$76,IF(L$7<50000,0.25*L$76,IF(L$7<75000,0.5*L$76,IF(L$7<100000,0.25*L$76,IF(L$7<150000,0*L$76,IF(L$7>=150000,0*L$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$76,IF(M$7<35000,0*M$76,IF(M$7<50000,0.25*M$76,IF(M$7<75000,0.5*M$76,IF(M$7<100000,0.25*M$76,IF(M$7<150000,0*M$76,IF(M$7>=150000,0*M$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$76,IF(N$7<35000,0*N$76,IF(N$7<50000,0.25*N$76,IF(N$7<75000,0.5*N$76,IF(N$7<100000,0.25*N$76,IF(N$7<150000,0*N$76,IF(N$7>=150000,0*N$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$76,IF(O$7<35000,0*O$76,IF(O$7<50000,0.25*O$76,IF(O$7<75000,0.5*O$76,IF(O$7<100000,0.25*O$76,IF(O$7<150000,0*O$76,IF(O$7>=150000,0*O$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$76,IF(P$7<35000,0*P$76,IF(P$7<50000,0.25*P$76,IF(P$7<75000,0.5*P$76,IF(P$7<100000,0.25*P$76,IF(P$7<150000,0*P$76,IF(P$7>=150000,0*P$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$76,IF(Q$7<35000,0*Q$76,IF(Q$7<50000,0.25*Q$76,IF(Q$7<75000,0.5*Q$76,IF(Q$7<100000,0.25*Q$76,IF(Q$7<150000,0*Q$76,IF(Q$7>=150000,0*Q$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$76,IF(R$7<35000,0*R$76,IF(R$7<50000,0.25*R$76,IF(R$7<75000,0.5*R$76,IF(R$7<100000,0.25*R$76,IF(R$7<150000,0*R$76,IF(R$7>=150000,0*R$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$76,IF(S$7<35000,0*S$76,IF(S$7<50000,0.25*S$76,IF(S$7<75000,0.5*S$76,IF(S$7<100000,0.25*S$76,IF(S$7<150000,0*S$76,IF(S$7>=150000,0*S$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$76,IF(T$7<35000,0*T$76,IF(T$7<50000,0.25*T$76,IF(T$7<75000,0.5*T$76,IF(T$7<100000,0.25*T$76,IF(T$7<150000,0*T$76,IF(T$7>=150000,0*T$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$76,IF(U$7<35000,0*U$76,IF(U$7<50000,0.25*U$76,IF(U$7<75000,0.5*U$76,IF(U$7<100000,0.25*U$76,IF(U$7<150000,0*U$76,IF(U$7>=150000,0*U$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$76,IF(V$7<35000,0*V$76,IF(V$7<50000,0.25*V$76,IF(V$7<75000,0.5*V$76,IF(V$7<100000,0.25*V$76,IF(V$7<150000,0*V$76,IF(V$7>=150000,0*V$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$76,IF(W$7<35000,0*W$76,IF(W$7<50000,0.25*W$76,IF(W$7<75000,0.5*W$76,IF(W$7<100000,0.25*W$76,IF(W$7<150000,0*W$76,IF(W$7>=150000,0*W$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$76,IF(X$7<35000,0*X$76,IF(X$7<50000,0.25*X$76,IF(X$7<75000,0.5*X$76,IF(X$7<100000,0.25*X$76,IF(X$7<150000,0*X$76,IF(X$7>=150000,0*X$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$76,IF(Y$7<35000,0*Y$76,IF(Y$7<50000,0.25*Y$76,IF(Y$7<75000,0.5*Y$76,IF(Y$7<100000,0.25*Y$76,IF(Y$7<150000,0*Y$76,IF(Y$7>=150000,0*Y$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$76,IF(Z$7<35000,0*Z$76,IF(Z$7<50000,0.25*Z$76,IF(Z$7<75000,0.5*Z$76,IF(Z$7<100000,0.25*Z$76,IF(Z$7<150000,0*Z$76,IF(Z$7>=150000,0*Z$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$76,IF(AA$7<35000,0*AA$76,IF(AA$7<50000,0.25*AA$76,IF(AA$7<75000,0.5*AA$76,IF(AA$7<100000,0.25*AA$76,IF(AA$7<150000,0*AA$76,IF(AA$7>=150000,0*AA$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$76,IF(AB$7<35000,0*AB$76,IF(AB$7<50000,0.25*AB$76,IF(AB$7<75000,0.5*AB$76,IF(AB$7<100000,0.25*AB$76,IF(AB$7<150000,0*AB$76,IF(AB$7>=150000,0*AB$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$76,IF(AC$7<35000,0*AC$76,IF(AC$7<50000,0.25*AC$76,IF(AC$7<75000,0.5*AC$76,IF(AC$7<100000,0.25*AC$76,IF(AC$7<150000,0*AC$76,IF(AC$7>=150000,0*AC$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$76,IF(AD$7<35000,0*AD$76,IF(AD$7<50000,0.25*AD$76,IF(AD$7<75000,0.5*AD$76,IF(AD$7<100000,0.25*AD$76,IF(AD$7<150000,0*AD$76,IF(AD$7>=150000,0*AD$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$76,IF(AE$7<35000,0*AE$76,IF(AE$7<50000,0.25*AE$76,IF(AE$7<75000,0.5*AE$76,IF(AE$7<100000,0.25*AE$76,IF(AE$7<150000,0*AE$76,IF(AE$7>=150000,0*AE$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$76,IF(AF$7<35000,0*AF$76,IF(AF$7<50000,0.25*AF$76,IF(AF$7<75000,0.5*AF$76,IF(AF$7<100000,0.25*AF$76,IF(AF$7<150000,0*AF$76,IF(AF$7>=150000,0*AF$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$76,IF(AG$7<35000,0*AG$76,IF(AG$7<50000,0.25*AG$76,IF(AG$7<75000,0.5*AG$76,IF(AG$7<100000,0.25*AG$76,IF(AG$7<150000,0*AG$76,IF(AG$7>=150000,0*AG$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$76,IF(AH$7<35000,0*AH$76,IF(AH$7<50000,0.25*AH$76,IF(AH$7<75000,0.5*AH$76,IF(AH$7<100000,0.25*AH$76,IF(AH$7<150000,0*AH$76,IF(AH$7>=150000,0*AH$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$76,IF(AI$7<35000,0*AI$76,IF(AI$7<50000,0.25*AI$76,IF(AI$7<75000,0.5*AI$76,IF(AI$7<100000,0.25*AI$76,IF(AI$7<150000,0*AI$76,IF(AI$7>=150000,0*AI$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$76,IF(AJ$7<35000,0*AJ$76,IF(AJ$7<50000,0.25*AJ$76,IF(AJ$7<75000,0.5*AJ$76,IF(AJ$7<100000,0.25*AJ$76,IF(AJ$7<150000,0*AJ$76,IF(AJ$7>=150000,0*AJ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$76,IF(AK$7<35000,0*AK$76,IF(AK$7<50000,0.25*AK$76,IF(AK$7<75000,0.5*AK$76,IF(AK$7<100000,0.25*AK$76,IF(AK$7<150000,0*AK$76,IF(AK$7>=150000,0*AK$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$76,IF(AL$7<35000,0*AL$76,IF(AL$7<50000,0.25*AL$76,IF(AL$7<75000,0.5*AL$76,IF(AL$7<100000,0.25*AL$76,IF(AL$7<150000,0*AL$76,IF(AL$7>=150000,0*AL$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$76,IF(AM$7<35000,0*AM$76,IF(AM$7<50000,0.25*AM$76,IF(AM$7<75000,0.5*AM$76,IF(AM$7<100000,0.25*AM$76,IF(AM$7<150000,0*AM$76,IF(AM$7>=150000,0*AM$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$76,IF(AN$7<35000,0*AN$76,IF(AN$7<50000,0.25*AN$76,IF(AN$7<75000,0.5*AN$76,IF(AN$7<100000,0.25*AN$76,IF(AN$7<150000,0*AN$76,IF(AN$7>=150000,0*AN$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$76,IF(AO$7<35000,0*AO$76,IF(AO$7<50000,0.25*AO$76,IF(AO$7<75000,0.5*AO$76,IF(AO$7<100000,0.25*AO$76,IF(AO$7<150000,0*AO$76,IF(AO$7>=150000,0*AO$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$76,IF(AP$7<35000,0*AP$76,IF(AP$7<50000,0.25*AP$76,IF(AP$7<75000,0.5*AP$76,IF(AP$7<100000,0.25*AP$76,IF(AP$7<150000,0*AP$76,IF(AP$7>=150000,0*AP$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$76,IF(AQ$7<35000,0*AQ$76,IF(AQ$7<50000,0.25*AQ$76,IF(AQ$7<75000,0.5*AQ$76,IF(AQ$7<100000,0.25*AQ$76,IF(AQ$7<150000,0*AQ$76,IF(AQ$7>=150000,0*AQ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$76,IF(AR$7<35000,0*AR$76,IF(AR$7<50000,0.25*AR$76,IF(AR$7<75000,0.5*AR$76,IF(AR$7<100000,0.25*AR$76,IF(AR$7<150000,0*AR$76,IF(AR$7>=150000,0*AR$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$76,IF(AS$7<35000,0*AS$76,IF(AS$7<50000,0.25*AS$76,IF(AS$7<75000,0.5*AS$76,IF(AS$7<100000,0.25*AS$76,IF(AS$7<150000,0*AS$76,IF(AS$7>=150000,0*AS$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$76,IF(AT$7<35000,0*AT$76,IF(AT$7<50000,0.25*AT$76,IF(AT$7<75000,0.5*AT$76,IF(AT$7<100000,0.25*AT$76,IF(AT$7<150000,0*AT$76,IF(AT$7>=150000,0*AT$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$76,IF(AU$7<35000,0*AU$76,IF(AU$7<50000,0.25*AU$76,IF(AU$7<75000,0.5*AU$76,IF(AU$7<100000,0.25*AU$76,IF(AU$7<150000,0*AU$76,IF(AU$7>=150000,0*AU$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$76,IF(AV$7<35000,0*AV$76,IF(AV$7<50000,0.25*AV$76,IF(AV$7<75000,0.5*AV$76,IF(AV$7<100000,0.25*AV$76,IF(AV$7<150000,0*AV$76,IF(AV$7>=150000,0*AV$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$76,IF(AW$7<35000,0*AW$76,IF(AW$7<50000,0.25*AW$76,IF(AW$7<75000,0.5*AW$76,IF(AW$7<100000,0.25*AW$76,IF(AW$7<150000,0*AW$76,IF(AW$7>=150000,0*AW$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$76,IF(AX$7<35000,0*AX$76,IF(AX$7<50000,0.25*AX$76,IF(AX$7<75000,0.5*AX$76,IF(AX$7<100000,0.25*AX$76,IF(AX$7<150000,0*AX$76,IF(AX$7>=150000,0*AX$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$76,IF(AY$7<35000,0*AY$76,IF(AY$7<50000,0.25*AY$76,IF(AY$7<75000,0.5*AY$76,IF(AY$7<100000,0.25*AY$76,IF(AY$7<150000,0*AY$76,IF(AY$7>=150000,0*AY$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$76,IF(AZ$7<35000,0*AZ$76,IF(AZ$7<50000,0.25*AZ$76,IF(AZ$7<75000,0.5*AZ$76,IF(AZ$7<100000,0.25*AZ$76,IF(AZ$7<150000,0*AZ$76,IF(AZ$7>=150000,0*AZ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$76,IF(BA$7<35000,0*BA$76,IF(BA$7<50000,0.25*BA$76,IF(BA$7<75000,0.5*BA$76,IF(BA$7<100000,0.25*BA$76,IF(BA$7<150000,0*BA$76,IF(BA$7>=150000,0*BA$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$76,IF(BB$7<35000,0*BB$76,IF(BB$7<50000,0.25*BB$76,IF(BB$7<75000,0.5*BB$76,IF(BB$7<100000,0.25*BB$76,IF(BB$7<150000,0*BB$76,IF(BB$7>=150000,0*BB$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$76,IF(BC$7<35000,0*BC$76,IF(BC$7<50000,0.25*BC$76,IF(BC$7<75000,0.5*BC$76,IF(BC$7<100000,0.25*BC$76,IF(BC$7<150000,0*BC$76,IF(BC$7>=150000,0*BC$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$76,IF(BD$7<35000,0*BD$76,IF(BD$7<50000,0.25*BD$76,IF(BD$7<75000,0.5*BD$76,IF(BD$7<100000,0.25*BD$76,IF(BD$7<150000,0*BD$76,IF(BD$7>=150000,0*BD$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$76,IF(BE$7<35000,0*BE$76,IF(BE$7<50000,0.25*BE$76,IF(BE$7<75000,0.5*BE$76,IF(BE$7<100000,0.25*BE$76,IF(BE$7<150000,0*BE$76,IF(BE$7>=150000,0*BE$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$76,IF(BF$7<35000,0*BF$76,IF(BF$7<50000,0.25*BF$76,IF(BF$7<75000,0.5*BF$76,IF(BF$7<100000,0.25*BF$76,IF(BF$7<150000,0*BF$76,IF(BF$7>=150000,0*BF$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$76,IF(BG$7<35000,0*BG$76,IF(BG$7<50000,0.25*BG$76,IF(BG$7<75000,0.5*BG$76,IF(BG$7<100000,0.25*BG$76,IF(BG$7<150000,0*BG$76,IF(BG$7>=150000,0*BG$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$76,IF(BH$7<35000,0*BH$76,IF(BH$7<50000,0.25*BH$76,IF(BH$7<75000,0.5*BH$76,IF(BH$7<100000,0.25*BH$76,IF(BH$7<150000,0*BH$76,IF(BH$7>=150000,0*BH$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$76,IF(BI$7<35000,0*BI$76,IF(BI$7<50000,0.25*BI$76,IF(BI$7<75000,0.5*BI$76,IF(BI$7<100000,0.25*BI$76,IF(BI$7<150000,0*BI$76,IF(BI$7>=150000,0*BI$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$76,IF(BJ$7<35000,0*BJ$76,IF(BJ$7<50000,0.25*BJ$76,IF(BJ$7<75000,0.5*BJ$76,IF(BJ$7<100000,0.25*BJ$76,IF(BJ$7<150000,0*BJ$76,IF(BJ$7>=150000,0*BJ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$76,IF(BK$7<35000,0*BK$76,IF(BK$7<50000,0.25*BK$76,IF(BK$7<75000,0.5*BK$76,IF(BK$7<100000,0.25*BK$76,IF(BK$7<150000,0*BK$76,IF(BK$7>=150000,0*BK$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$76,IF(BL$7<35000,0*BL$76,IF(BL$7<50000,0.25*BL$76,IF(BL$7<75000,0.5*BL$76,IF(BL$7<100000,0.25*BL$76,IF(BL$7<150000,0*BL$76,IF(BL$7>=150000,0*BL$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$76,IF(BM$7<35000,0*BM$76,IF(BM$7<50000,0.25*BM$76,IF(BM$7<75000,0.5*BM$76,IF(BM$7<100000,0.25*BM$76,IF(BM$7<150000,0*BM$76,IF(BM$7>=150000,0*BM$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$76,IF(BN$7<35000,0*BN$76,IF(BN$7<50000,0.25*BN$76,IF(BN$7<75000,0.5*BN$76,IF(BN$7<100000,0.25*BN$76,IF(BN$7<150000,0*BN$76,IF(BN$7>=150000,0*BN$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$76,IF(BO$7<35000,0*BO$76,IF(BO$7<50000,0.25*BO$76,IF(BO$7<75000,0.5*BO$76,IF(BO$7<100000,0.25*BO$76,IF(BO$7<150000,0*BO$76,IF(BO$7>=150000,0*BO$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$76,IF(BP$7<35000,0*BP$76,IF(BP$7<50000,0.25*BP$76,IF(BP$7<75000,0.5*BP$76,IF(BP$7<100000,0.25*BP$76,IF(BP$7<150000,0*BP$76,IF(BP$7>=150000,0*BP$76,0))))))),0)","v":0}]
["75k <100k",{"$f":"IFERROR(IF(B$7<15000,0*B$76,IF(B$7<35000,0*B$76,IF(B$7<50000,0*B$76,IF(B$7<75000,0.25*B$76,IF(B$7<100000,0.5*B$76,IF(B$7<150000,0.25*B$76,IF(B$7>=150000,0*B$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$76,IF(C$7<35000,0*C$76,IF(C$7<50000,0*C$76,IF(C$7<75000,0.25*C$76,IF(C$7<100000,0.5*C$76,IF(C$7<150000,0.25*C$76,IF(C$7>=150000,0*C$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$76,IF(D$7<35000,0*D$76,IF(D$7<50000,0*D$76,IF(D$7<75000,0.25*D$76,IF(D$7<100000,0.5*D$76,IF(D$7<150000,0.25*D$76,IF(D$7>=150000,0*D$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$76,IF(E$7<35000,0*E$76,IF(E$7<50000,0*E$76,IF(E$7<75000,0.25*E$76,IF(E$7<100000,0.5*E$76,IF(E$7<150000,0.25*E$76,IF(E$7>=150000,0*E$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$76,IF(F$7<35000,0*F$76,IF(F$7<50000,0*F$76,IF(F$7<75000,0.25*F$76,IF(F$7<100000,0.5*F$76,IF(F$7<150000,0.25*F$76,IF(F$7>=150000,0*F$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$76,IF(G$7<35000,0*G$76,IF(G$7<50000,0*G$76,IF(G$7<75000,0.25*G$76,IF(G$7<100000,0.5*G$76,IF(G$7<150000,0.25*G$76,IF(G$7>=150000,0*G$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$76,IF(H$7<35000,0*H$76,IF(H$7<50000,0*H$76,IF(H$7<75000,0.25*H$76,IF(H$7<100000,0.5*H$76,IF(H$7<150000,0.25*H$76,IF(H$7>=150000,0*H$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$76,IF(I$7<35000,0*I$76,IF(I$7<50000,0*I$76,IF(I$7<75000,0.25*I$76,IF(I$7<100000,0.5*I$76,IF(I$7<150000,0.25*I$76,IF(I$7>=150000,0*I$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$76,IF(J$7<35000,0*J$76,IF(J$7<50000,0*J$76,IF(J$7<75000,0.25*J$76,IF(J$7<100000,0.5*J$76,IF(J$7<150000,0.25*J$76,IF(J$7>=150000,0*J$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$76,IF(K$7<35000,0*K$76,IF(K$7<50000,0*K$76,IF(K$7<75000,0.25*K$76,IF(K$7<100000,0.5*K$76,IF(K$7<150000,0.25*K$76,IF(K$7>=150000,0*K$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$76,IF(L$7<35000,0*L$76,IF(L$7<50000,0*L$76,IF(L$7<75000,0.25*L$76,IF(L$7<100000,0.5*L$76,IF(L$7<150000,0.25*L$76,IF(L$7>=150000,0*L$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$76,IF(M$7<35000,0*M$76,IF(M$7<50000,0*M$76,IF(M$7<75000,0.25*M$76,IF(M$7<100000,0.5*M$76,IF(M$7<150000,0.25*M$76,IF(M$7>=150000,0*M$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$76,IF(N$7<35000,0*N$76,IF(N$7<50000,0*N$76,IF(N$7<75000,0.25*N$76,IF(N$7<100000,0.5*N$76,IF(N$7<150000,0.25*N$76,IF(N$7>=150000,0*N$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$76,IF(O$7<35000,0*O$76,IF(O$7<50000,0*O$76,IF(O$7<75000,0.25*O$76,IF(O$7<100000,0.5*O$76,IF(O$7<150000,0.25*O$76,IF(O$7>=150000,0*O$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$76,IF(P$7<35000,0*P$76,IF(P$7<50000,0*P$76,IF(P$7<75000,0.25*P$76,IF(P$7<100000,0.5*P$76,IF(P$7<150000,0.25*P$76,IF(P$7>=150000,0*P$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$76,IF(Q$7<35000,0*Q$76,IF(Q$7<50000,0*Q$76,IF(Q$7<75000,0.25*Q$76,IF(Q$7<100000,0.5*Q$76,IF(Q$7<150000,0.25*Q$76,IF(Q$7>=150000,0*Q$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$76,IF(R$7<35000,0*R$76,IF(R$7<50000,0*R$76,IF(R$7<75000,0.25*R$76,IF(R$7<100000,0.5*R$76,IF(R$7<150000,0.25*R$76,IF(R$7>=150000,0*R$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$76,IF(S$7<35000,0*S$76,IF(S$7<50000,0*S$76,IF(S$7<75000,0.25*S$76,IF(S$7<100000,0.5*S$76,IF(S$7<150000,0.25*S$76,IF(S$7>=150000,0*S$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$76,IF(T$7<35000,0*T$76,IF(T$7<50000,0*T$76,IF(T$7<75000,0.25*T$76,IF(T$7<100000,0.5*T$76,IF(T$7<150000,0.25*T$76,IF(T$7>=150000,0*T$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$76,IF(U$7<35000,0*U$76,IF(U$7<50000,0*U$76,IF(U$7<75000,0.25*U$76,IF(U$7<100000,0.5*U$76,IF(U$7<150000,0.25*U$76,IF(U$7>=150000,0*U$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$76,IF(V$7<35000,0*V$76,IF(V$7<50000,0*V$76,IF(V$7<75000,0.25*V$76,IF(V$7<100000,0.5*V$76,IF(V$7<150000,0.25*V$76,IF(V$7>=150000,0*V$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$76,IF(W$7<35000,0*W$76,IF(W$7<50000,0*W$76,IF(W$7<75000,0.25*W$76,IF(W$7<100000,0.5*W$76,IF(W$7<150000,0.25*W$76,IF(W$7>=150000,0*W$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$76,IF(X$7<35000,0*X$76,IF(X$7<50000,0*X$76,IF(X$7<75000,0.25*X$76,IF(X$7<100000,0.5*X$76,IF(X$7<150000,0.25*X$76,IF(X$7>=150000,0*X$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$76,IF(Y$7<35000,0*Y$76,IF(Y$7<50000,0*Y$76,IF(Y$7<75000,0.25*Y$76,IF(Y$7<100000,0.5*Y$76,IF(Y$7<150000,0.25*Y$76,IF(Y$7>=150000,0*Y$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$76,IF(Z$7<35000,0*Z$76,IF(Z$7<50000,0*Z$76,IF(Z$7<75000,0.25*Z$76,IF(Z$7<100000,0.5*Z$76,IF(Z$7<150000,0.25*Z$76,IF(Z$7>=150000,0*Z$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$76,IF(AA$7<35000,0*AA$76,IF(AA$7<50000,0*AA$76,IF(AA$7<75000,0.25*AA$76,IF(AA$7<100000,0.5*AA$76,IF(AA$7<150000,0.25*AA$76,IF(AA$7>=150000,0*AA$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$76,IF(AB$7<35000,0*AB$76,IF(AB$7<50000,0*AB$76,IF(AB$7<75000,0.25*AB$76,IF(AB$7<100000,0.5*AB$76,IF(AB$7<150000,0.25*AB$76,IF(AB$7>=150000,0*AB$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$76,IF(AC$7<35000,0*AC$76,IF(AC$7<50000,0*AC$76,IF(AC$7<75000,0.25*AC$76,IF(AC$7<100000,0.5*AC$76,IF(AC$7<150000,0.25*AC$76,IF(AC$7>=150000,0*AC$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$76,IF(AD$7<35000,0*AD$76,IF(AD$7<50000,0*AD$76,IF(AD$7<75000,0.25*AD$76,IF(AD$7<100000,0.5*AD$76,IF(AD$7<150000,0.25*AD$76,IF(AD$7>=150000,0*AD$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$76,IF(AE$7<35000,0*AE$76,IF(AE$7<50000,0*AE$76,IF(AE$7<75000,0.25*AE$76,IF(AE$7<100000,0.5*AE$76,IF(AE$7<150000,0.25*AE$76,IF(AE$7>=150000,0*AE$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$76,IF(AF$7<35000,0*AF$76,IF(AF$7<50000,0*AF$76,IF(AF$7<75000,0.25*AF$76,IF(AF$7<100000,0.5*AF$76,IF(AF$7<150000,0.25*AF$76,IF(AF$7>=150000,0*AF$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$76,IF(AG$7<35000,0*AG$76,IF(AG$7<50000,0*AG$76,IF(AG$7<75000,0.25*AG$76,IF(AG$7<100000,0.5*AG$76,IF(AG$7<150000,0.25*AG$76,IF(AG$7>=150000,0*AG$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$76,IF(AH$7<35000,0*AH$76,IF(AH$7<50000,0*AH$76,IF(AH$7<75000,0.25*AH$76,IF(AH$7<100000,0.5*AH$76,IF(AH$7<150000,0.25*AH$76,IF(AH$7>=150000,0*AH$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$76,IF(AI$7<35000,0*AI$76,IF(AI$7<50000,0*AI$76,IF(AI$7<75000,0.25*AI$76,IF(AI$7<100000,0.5*AI$76,IF(AI$7<150000,0.25*AI$76,IF(AI$7>=150000,0*AI$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$76,IF(AJ$7<35000,0*AJ$76,IF(AJ$7<50000,0*AJ$76,IF(AJ$7<75000,0.25*AJ$76,IF(AJ$7<100000,0.5*AJ$76,IF(AJ$7<150000,0.25*AJ$76,IF(AJ$7>=150000,0*AJ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$76,IF(AK$7<35000,0*AK$76,IF(AK$7<50000,0*AK$76,IF(AK$7<75000,0.25*AK$76,IF(AK$7<100000,0.5*AK$76,IF(AK$7<150000,0.25*AK$76,IF(AK$7>=150000,0*AK$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$76,IF(AL$7<35000,0*AL$76,IF(AL$7<50000,0*AL$76,IF(AL$7<75000,0.25*AL$76,IF(AL$7<100000,0.5*AL$76,IF(AL$7<150000,0.25*AL$76,IF(AL$7>=150000,0*AL$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$76,IF(AM$7<35000,0*AM$76,IF(AM$7<50000,0*AM$76,IF(AM$7<75000,0.25*AM$76,IF(AM$7<100000,0.5*AM$76,IF(AM$7<150000,0.25*AM$76,IF(AM$7>=150000,0*AM$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$76,IF(AN$7<35000,0*AN$76,IF(AN$7<50000,0*AN$76,IF(AN$7<75000,0.25*AN$76,IF(AN$7<100000,0.5*AN$76,IF(AN$7<150000,0.25*AN$76,IF(AN$7>=150000,0*AN$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$76,IF(AO$7<35000,0*AO$76,IF(AO$7<50000,0*AO$76,IF(AO$7<75000,0.25*AO$76,IF(AO$7<100000,0.5*AO$76,IF(AO$7<150000,0.25*AO$76,IF(AO$7>=150000,0*AO$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$76,IF(AP$7<35000,0*AP$76,IF(AP$7<50000,0*AP$76,IF(AP$7<75000,0.25*AP$76,IF(AP$7<100000,0.5*AP$76,IF(AP$7<150000,0.25*AP$76,IF(AP$7>=150000,0*AP$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$76,IF(AQ$7<35000,0*AQ$76,IF(AQ$7<50000,0*AQ$76,IF(AQ$7<75000,0.25*AQ$76,IF(AQ$7<100000,0.5*AQ$76,IF(AQ$7<150000,0.25*AQ$76,IF(AQ$7>=150000,0*AQ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$76,IF(AR$7<35000,0*AR$76,IF(AR$7<50000,0*AR$76,IF(AR$7<75000,0.25*AR$76,IF(AR$7<100000,0.5*AR$76,IF(AR$7<150000,0.25*AR$76,IF(AR$7>=150000,0*AR$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$76,IF(AS$7<35000,0*AS$76,IF(AS$7<50000,0*AS$76,IF(AS$7<75000,0.25*AS$76,IF(AS$7<100000,0.5*AS$76,IF(AS$7<150000,0.25*AS$76,IF(AS$7>=150000,0*AS$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$76,IF(AT$7<35000,0*AT$76,IF(AT$7<50000,0*AT$76,IF(AT$7<75000,0.25*AT$76,IF(AT$7<100000,0.5*AT$76,IF(AT$7<150000,0.25*AT$76,IF(AT$7>=150000,0*AT$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$76,IF(AU$7<35000,0*AU$76,IF(AU$7<50000,0*AU$76,IF(AU$7<75000,0.25*AU$76,IF(AU$7<100000,0.5*AU$76,IF(AU$7<150000,0.25*AU$76,IF(AU$7>=150000,0*AU$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$76,IF(AV$7<35000,0*AV$76,IF(AV$7<50000,0*AV$76,IF(AV$7<75000,0.25*AV$76,IF(AV$7<100000,0.5*AV$76,IF(AV$7<150000,0.25*AV$76,IF(AV$7>=150000,0*AV$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$76,IF(AW$7<35000,0*AW$76,IF(AW$7<50000,0*AW$76,IF(AW$7<75000,0.25*AW$76,IF(AW$7<100000,0.5*AW$76,IF(AW$7<150000,0.25*AW$76,IF(AW$7>=150000,0*AW$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$76,IF(AX$7<35000,0*AX$76,IF(AX$7<50000,0*AX$76,IF(AX$7<75000,0.25*AX$76,IF(AX$7<100000,0.5*AX$76,IF(AX$7<150000,0.25*AX$76,IF(AX$7>=150000,0*AX$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$76,IF(AY$7<35000,0*AY$76,IF(AY$7<50000,0*AY$76,IF(AY$7<75000,0.25*AY$76,IF(AY$7<100000,0.5*AY$76,IF(AY$7<150000,0.25*AY$76,IF(AY$7>=150000,0*AY$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$76,IF(AZ$7<35000,0*AZ$76,IF(AZ$7<50000,0*AZ$76,IF(AZ$7<75000,0.25*AZ$76,IF(AZ$7<100000,0.5*AZ$76,IF(AZ$7<150000,0.25*AZ$76,IF(AZ$7>=150000,0*AZ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$76,IF(BA$7<35000,0*BA$76,IF(BA$7<50000,0*BA$76,IF(BA$7<75000,0.25*BA$76,IF(BA$7<100000,0.5*BA$76,IF(BA$7<150000,0.25*BA$76,IF(BA$7>=150000,0*BA$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$76,IF(BB$7<35000,0*BB$76,IF(BB$7<50000,0*BB$76,IF(BB$7<75000,0.25*BB$76,IF(BB$7<100000,0.5*BB$76,IF(BB$7<150000,0.25*BB$76,IF(BB$7>=150000,0*BB$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$76,IF(BC$7<35000,0*BC$76,IF(BC$7<50000,0*BC$76,IF(BC$7<75000,0.25*BC$76,IF(BC$7<100000,0.5*BC$76,IF(BC$7<150000,0.25*BC$76,IF(BC$7>=150000,0*BC$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$76,IF(BD$7<35000,0*BD$76,IF(BD$7<50000,0*BD$76,IF(BD$7<75000,0.25*BD$76,IF(BD$7<100000,0.5*BD$76,IF(BD$7<150000,0.25*BD$76,IF(BD$7>=150000,0*BD$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$76,IF(BE$7<35000,0*BE$76,IF(BE$7<50000,0*BE$76,IF(BE$7<75000,0.25*BE$76,IF(BE$7<100000,0.5*BE$76,IF(BE$7<150000,0.25*BE$76,IF(BE$7>=150000,0*BE$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$76,IF(BF$7<35000,0*BF$76,IF(BF$7<50000,0*BF$76,IF(BF$7<75000,0.25*BF$76,IF(BF$7<100000,0.5*BF$76,IF(BF$7<150000,0.25*BF$76,IF(BF$7>=150000,0*BF$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$76,IF(BG$7<35000,0*BG$76,IF(BG$7<50000,0*BG$76,IF(BG$7<75000,0.25*BG$76,IF(BG$7<100000,0.5*BG$76,IF(BG$7<150000,0.25*BG$76,IF(BG$7>=150000,0*BG$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$76,IF(BH$7<35000,0*BH$76,IF(BH$7<50000,0*BH$76,IF(BH$7<75000,0.25*BH$76,IF(BH$7<100000,0.5*BH$76,IF(BH$7<150000,0.25*BH$76,IF(BH$7>=150000,0*BH$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$76,IF(BI$7<35000,0*BI$76,IF(BI$7<50000,0*BI$76,IF(BI$7<75000,0.25*BI$76,IF(BI$7<100000,0.5*BI$76,IF(BI$7<150000,0.25*BI$76,IF(BI$7>=150000,0*BI$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$76,IF(BJ$7<35000,0*BJ$76,IF(BJ$7<50000,0*BJ$76,IF(BJ$7<75000,0.25*BJ$76,IF(BJ$7<100000,0.5*BJ$76,IF(BJ$7<150000,0.25*BJ$76,IF(BJ$7>=150000,0*BJ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$76,IF(BK$7<35000,0*BK$76,IF(BK$7<50000,0*BK$76,IF(BK$7<75000,0.25*BK$76,IF(BK$7<100000,0.5*BK$76,IF(BK$7<150000,0.25*BK$76,IF(BK$7>=150000,0*BK$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$76,IF(BL$7<35000,0*BL$76,IF(BL$7<50000,0*BL$76,IF(BL$7<75000,0.25*BL$76,IF(BL$7<100000,0.5*BL$76,IF(BL$7<150000,0.25*BL$76,IF(BL$7>=150000,0*BL$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$76,IF(BM$7<35000,0*BM$76,IF(BM$7<50000,0*BM$76,IF(BM$7<75000,0.25*BM$76,IF(BM$7<100000,0.5*BM$76,IF(BM$7<150000,0.25*BM$76,IF(BM$7>=150000,0*BM$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$76,IF(BN$7<35000,0*BN$76,IF(BN$7<50000,0*BN$76,IF(BN$7<75000,0.25*BN$76,IF(BN$7<100000,0.5*BN$76,IF(BN$7<150000,0.25*BN$76,IF(BN$7>=150000,0*BN$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$76,IF(BO$7<35000,0*BO$76,IF(BO$7<50000,0*BO$76,IF(BO$7<75000,0.25*BO$76,IF(BO$7<100000,0.5*BO$76,IF(BO$7<150000,0.25*BO$76,IF(BO$7>=150000,0*BO$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$76,IF(BP$7<35000,0*BP$76,IF(BP$7<50000,0*BP$76,IF(BP$7<75000,0.25*BP$76,IF(BP$7<100000,0.5*BP$76,IF(BP$7<150000,0.25*BP$76,IF(BP$7>=150000,0*BP$76,0))))))),0)","v":0}]
["100k <150k",{"$f":"IFERROR(IF(B$7<15000,0*B$76,IF(B$7<35000,0*B$76,IF(B$7<50000,0*B$76,IF(B$7<75000,0*B$76,IF(B$7<100000,0.25*B$76,IF(B$7<150000,0.5*B$76,IF(B$7>=150000,0.25*B$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$76,IF(C$7<35000,0*C$76,IF(C$7<50000,0*C$76,IF(C$7<75000,0*C$76,IF(C$7<100000,0.25*C$76,IF(C$7<150000,0.5*C$76,IF(C$7>=150000,0.25*C$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$76,IF(D$7<35000,0*D$76,IF(D$7<50000,0*D$76,IF(D$7<75000,0*D$76,IF(D$7<100000,0.25*D$76,IF(D$7<150000,0.5*D$76,IF(D$7>=150000,0.25*D$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$76,IF(E$7<35000,0*E$76,IF(E$7<50000,0*E$76,IF(E$7<75000,0*E$76,IF(E$7<100000,0.25*E$76,IF(E$7<150000,0.5*E$76,IF(E$7>=150000,0.25*E$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$76,IF(F$7<35000,0*F$76,IF(F$7<50000,0*F$76,IF(F$7<75000,0*F$76,IF(F$7<100000,0.25*F$76,IF(F$7<150000,0.5*F$76,IF(F$7>=150000,0.25*F$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$76,IF(G$7<35000,0*G$76,IF(G$7<50000,0*G$76,IF(G$7<75000,0*G$76,IF(G$7<100000,0.25*G$76,IF(G$7<150000,0.5*G$76,IF(G$7>=150000,0.25*G$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$76,IF(H$7<35000,0*H$76,IF(H$7<50000,0*H$76,IF(H$7<75000,0*H$76,IF(H$7<100000,0.25*H$76,IF(H$7<150000,0.5*H$76,IF(H$7>=150000,0.25*H$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$76,IF(I$7<35000,0*I$76,IF(I$7<50000,0*I$76,IF(I$7<75000,0*I$76,IF(I$7<100000,0.25*I$76,IF(I$7<150000,0.5*I$76,IF(I$7>=150000,0.25*I$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$76,IF(J$7<35000,0*J$76,IF(J$7<50000,0*J$76,IF(J$7<75000,0*J$76,IF(J$7<100000,0.25*J$76,IF(J$7<150000,0.5*J$76,IF(J$7>=150000,0.25*J$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$76,IF(K$7<35000,0*K$76,IF(K$7<50000,0*K$76,IF(K$7<75000,0*K$76,IF(K$7<100000,0.25*K$76,IF(K$7<150000,0.5*K$76,IF(K$7>=150000,0.25*K$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$76,IF(L$7<35000,0*L$76,IF(L$7<50000,0*L$76,IF(L$7<75000,0*L$76,IF(L$7<100000,0.25*L$76,IF(L$7<150000,0.5*L$76,IF(L$7>=150000,0.25*L$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$76,IF(M$7<35000,0*M$76,IF(M$7<50000,0*M$76,IF(M$7<75000,0*M$76,IF(M$7<100000,0.25*M$76,IF(M$7<150000,0.5*M$76,IF(M$7>=150000,0.25*M$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$76,IF(N$7<35000,0*N$76,IF(N$7<50000,0*N$76,IF(N$7<75000,0*N$76,IF(N$7<100000,0.25*N$76,IF(N$7<150000,0.5*N$76,IF(N$7>=150000,0.25*N$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$76,IF(O$7<35000,0*O$76,IF(O$7<50000,0*O$76,IF(O$7<75000,0*O$76,IF(O$7<100000,0.25*O$76,IF(O$7<150000,0.5*O$76,IF(O$7>=150000,0.25*O$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$76,IF(P$7<35000,0*P$76,IF(P$7<50000,0*P$76,IF(P$7<75000,0*P$76,IF(P$7<100000,0.25*P$76,IF(P$7<150000,0.5*P$76,IF(P$7>=150000,0.25*P$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$76,IF(Q$7<35000,0*Q$76,IF(Q$7<50000,0*Q$76,IF(Q$7<75000,0*Q$76,IF(Q$7<100000,0.25*Q$76,IF(Q$7<150000,0.5*Q$76,IF(Q$7>=150000,0.25*Q$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$76,IF(R$7<35000,0*R$76,IF(R$7<50000,0*R$76,IF(R$7<75000,0*R$76,IF(R$7<100000,0.25*R$76,IF(R$7<150000,0.5*R$76,IF(R$7>=150000,0.25*R$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$76,IF(S$7<35000,0*S$76,IF(S$7<50000,0*S$76,IF(S$7<75000,0*S$76,IF(S$7<100000,0.25*S$76,IF(S$7<150000,0.5*S$76,IF(S$7>=150000,0.25*S$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$76,IF(T$7<35000,0*T$76,IF(T$7<50000,0*T$76,IF(T$7<75000,0*T$76,IF(T$7<100000,0.25*T$76,IF(T$7<150000,0.5*T$76,IF(T$7>=150000,0.25*T$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$76,IF(U$7<35000,0*U$76,IF(U$7<50000,0*U$76,IF(U$7<75000,0*U$76,IF(U$7<100000,0.25*U$76,IF(U$7<150000,0.5*U$76,IF(U$7>=150000,0.25*U$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$76,IF(V$7<35000,0*V$76,IF(V$7<50000,0*V$76,IF(V$7<75000,0*V$76,IF(V$7<100000,0.25*V$76,IF(V$7<150000,0.5*V$76,IF(V$7>=150000,0.25*V$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$76,IF(W$7<35000,0*W$76,IF(W$7<50000,0*W$76,IF(W$7<75000,0*W$76,IF(W$7<100000,0.25*W$76,IF(W$7<150000,0.5*W$76,IF(W$7>=150000,0.25*W$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$76,IF(X$7<35000,0*X$76,IF(X$7<50000,0*X$76,IF(X$7<75000,0*X$76,IF(X$7<100000,0.25*X$76,IF(X$7<150000,0.5*X$76,IF(X$7>=150000,0.25*X$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$76,IF(Y$7<35000,0*Y$76,IF(Y$7<50000,0*Y$76,IF(Y$7<75000,0*Y$76,IF(Y$7<100000,0.25*Y$76,IF(Y$7<150000,0.5*Y$76,IF(Y$7>=150000,0.25*Y$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$76,IF(Z$7<35000,0*Z$76,IF(Z$7<50000,0*Z$76,IF(Z$7<75000,0*Z$76,IF(Z$7<100000,0.25*Z$76,IF(Z$7<150000,0.5*Z$76,IF(Z$7>=150000,0.25*Z$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$76,IF(AA$7<35000,0*AA$76,IF(AA$7<50000,0*AA$76,IF(AA$7<75000,0*AA$76,IF(AA$7<100000,0.25*AA$76,IF(AA$7<150000,0.5*AA$76,IF(AA$7>=150000,0.25*AA$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$76,IF(AB$7<35000,0*AB$76,IF(AB$7<50000,0*AB$76,IF(AB$7<75000,0*AB$76,IF(AB$7<100000,0.25*AB$76,IF(AB$7<150000,0.5*AB$76,IF(AB$7>=150000,0.25*AB$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$76,IF(AC$7<35000,0*AC$76,IF(AC$7<50000,0*AC$76,IF(AC$7<75000,0*AC$76,IF(AC$7<100000,0.25*AC$76,IF(AC$7<150000,0.5*AC$76,IF(AC$7>=150000,0.25*AC$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$76,IF(AD$7<35000,0*AD$76,IF(AD$7<50000,0*AD$76,IF(AD$7<75000,0*AD$76,IF(AD$7<100000,0.25*AD$76,IF(AD$7<150000,0.5*AD$76,IF(AD$7>=150000,0.25*AD$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$76,IF(AE$7<35000,0*AE$76,IF(AE$7<50000,0*AE$76,IF(AE$7<75000,0*AE$76,IF(AE$7<100000,0.25*AE$76,IF(AE$7<150000,0.5*AE$76,IF(AE$7>=150000,0.25*AE$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$76,IF(AF$7<35000,0*AF$76,IF(AF$7<50000,0*AF$76,IF(AF$7<75000,0*AF$76,IF(AF$7<100000,0.25*AF$76,IF(AF$7<150000,0.5*AF$76,IF(AF$7>=150000,0.25*AF$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$76,IF(AG$7<35000,0*AG$76,IF(AG$7<50000,0*AG$76,IF(AG$7<75000,0*AG$76,IF(AG$7<100000,0.25*AG$76,IF(AG$7<150000,0.5*AG$76,IF(AG$7>=150000,0.25*AG$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$76,IF(AH$7<35000,0*AH$76,IF(AH$7<50000,0*AH$76,IF(AH$7<75000,0*AH$76,IF(AH$7<100000,0.25*AH$76,IF(AH$7<150000,0.5*AH$76,IF(AH$7>=150000,0.25*AH$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$76,IF(AI$7<35000,0*AI$76,IF(AI$7<50000,0*AI$76,IF(AI$7<75000,0*AI$76,IF(AI$7<100000,0.25*AI$76,IF(AI$7<150000,0.5*AI$76,IF(AI$7>=150000,0.25*AI$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$76,IF(AJ$7<35000,0*AJ$76,IF(AJ$7<50000,0*AJ$76,IF(AJ$7<75000,0*AJ$76,IF(AJ$7<100000,0.25*AJ$76,IF(AJ$7<150000,0.5*AJ$76,IF(AJ$7>=150000,0.25*AJ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$76,IF(AK$7<35000,0*AK$76,IF(AK$7<50000,0*AK$76,IF(AK$7<75000,0*AK$76,IF(AK$7<100000,0.25*AK$76,IF(AK$7<150000,0.5*AK$76,IF(AK$7>=150000,0.25*AK$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$76,IF(AL$7<35000,0*AL$76,IF(AL$7<50000,0*AL$76,IF(AL$7<75000,0*AL$76,IF(AL$7<100000,0.25*AL$76,IF(AL$7<150000,0.5*AL$76,IF(AL$7>=150000,0.25*AL$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$76,IF(AM$7<35000,0*AM$76,IF(AM$7<50000,0*AM$76,IF(AM$7<75000,0*AM$76,IF(AM$7<100000,0.25*AM$76,IF(AM$7<150000,0.5*AM$76,IF(AM$7>=150000,0.25*AM$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$76,IF(AN$7<35000,0*AN$76,IF(AN$7<50000,0*AN$76,IF(AN$7<75000,0*AN$76,IF(AN$7<100000,0.25*AN$76,IF(AN$7<150000,0.5*AN$76,IF(AN$7>=150000,0.25*AN$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$76,IF(AO$7<35000,0*AO$76,IF(AO$7<50000,0*AO$76,IF(AO$7<75000,0*AO$76,IF(AO$7<100000,0.25*AO$76,IF(AO$7<150000,0.5*AO$76,IF(AO$7>=150000,0.25*AO$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$76,IF(AP$7<35000,0*AP$76,IF(AP$7<50000,0*AP$76,IF(AP$7<75000,0*AP$76,IF(AP$7<100000,0.25*AP$76,IF(AP$7<150000,0.5*AP$76,IF(AP$7>=150000,0.25*AP$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$76,IF(AQ$7<35000,0*AQ$76,IF(AQ$7<50000,0*AQ$76,IF(AQ$7<75000,0*AQ$76,IF(AQ$7<100000,0.25*AQ$76,IF(AQ$7<150000,0.5*AQ$76,IF(AQ$7>=150000,0.25*AQ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$76,IF(AR$7<35000,0*AR$76,IF(AR$7<50000,0*AR$76,IF(AR$7<75000,0*AR$76,IF(AR$7<100000,0.25*AR$76,IF(AR$7<150000,0.5*AR$76,IF(AR$7>=150000,0.25*AR$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$76,IF(AS$7<35000,0*AS$76,IF(AS$7<50000,0*AS$76,IF(AS$7<75000,0*AS$76,IF(AS$7<100000,0.25*AS$76,IF(AS$7<150000,0.5*AS$76,IF(AS$7>=150000,0.25*AS$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$76,IF(AT$7<35000,0*AT$76,IF(AT$7<50000,0*AT$76,IF(AT$7<75000,0*AT$76,IF(AT$7<100000,0.25*AT$76,IF(AT$7<150000,0.5*AT$76,IF(AT$7>=150000,0.25*AT$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$76,IF(AU$7<35000,0*AU$76,IF(AU$7<50000,0*AU$76,IF(AU$7<75000,0*AU$76,IF(AU$7<100000,0.25*AU$76,IF(AU$7<150000,0.5*AU$76,IF(AU$7>=150000,0.25*AU$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$76,IF(AV$7<35000,0*AV$76,IF(AV$7<50000,0*AV$76,IF(AV$7<75000,0*AV$76,IF(AV$7<100000,0.25*AV$76,IF(AV$7<150000,0.5*AV$76,IF(AV$7>=150000,0.25*AV$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$76,IF(AW$7<35000,0*AW$76,IF(AW$7<50000,0*AW$76,IF(AW$7<75000,0*AW$76,IF(AW$7<100000,0.25*AW$76,IF(AW$7<150000,0.5*AW$76,IF(AW$7>=150000,0.25*AW$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$76,IF(AX$7<35000,0*AX$76,IF(AX$7<50000,0*AX$76,IF(AX$7<75000,0*AX$76,IF(AX$7<100000,0.25*AX$76,IF(AX$7<150000,0.5*AX$76,IF(AX$7>=150000,0.25*AX$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$76,IF(AY$7<35000,0*AY$76,IF(AY$7<50000,0*AY$76,IF(AY$7<75000,0*AY$76,IF(AY$7<100000,0.25*AY$76,IF(AY$7<150000,0.5*AY$76,IF(AY$7>=150000,0.25*AY$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$76,IF(AZ$7<35000,0*AZ$76,IF(AZ$7<50000,0*AZ$76,IF(AZ$7<75000,0*AZ$76,IF(AZ$7<100000,0.25*AZ$76,IF(AZ$7<150000,0.5*AZ$76,IF(AZ$7>=150000,0.25*AZ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$76,IF(BA$7<35000,0*BA$76,IF(BA$7<50000,0*BA$76,IF(BA$7<75000,0*BA$76,IF(BA$7<100000,0.25*BA$76,IF(BA$7<150000,0.5*BA$76,IF(BA$7>=150000,0.25*BA$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$76,IF(BB$7<35000,0*BB$76,IF(BB$7<50000,0*BB$76,IF(BB$7<75000,0*BB$76,IF(BB$7<100000,0.25*BB$76,IF(BB$7<150000,0.5*BB$76,IF(BB$7>=150000,0.25*BB$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$76,IF(BC$7<35000,0*BC$76,IF(BC$7<50000,0*BC$76,IF(BC$7<75000,0*BC$76,IF(BC$7<100000,0.25*BC$76,IF(BC$7<150000,0.5*BC$76,IF(BC$7>=150000,0.25*BC$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$76,IF(BD$7<35000,0*BD$76,IF(BD$7<50000,0*BD$76,IF(BD$7<75000,0*BD$76,IF(BD$7<100000,0.25*BD$76,IF(BD$7<150000,0.5*BD$76,IF(BD$7>=150000,0.25*BD$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$76,IF(BE$7<35000,0*BE$76,IF(BE$7<50000,0*BE$76,IF(BE$7<75000,0*BE$76,IF(BE$7<100000,0.25*BE$76,IF(BE$7<150000,0.5*BE$76,IF(BE$7>=150000,0.25*BE$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$76,IF(BF$7<35000,0*BF$76,IF(BF$7<50000,0*BF$76,IF(BF$7<75000,0*BF$76,IF(BF$7<100000,0.25*BF$76,IF(BF$7<150000,0.5*BF$76,IF(BF$7>=150000,0.25*BF$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$76,IF(BG$7<35000,0*BG$76,IF(BG$7<50000,0*BG$76,IF(BG$7<75000,0*BG$76,IF(BG$7<100000,0.25*BG$76,IF(BG$7<150000,0.5*BG$76,IF(BG$7>=150000,0.25*BG$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$76,IF(BH$7<35000,0*BH$76,IF(BH$7<50000,0*BH$76,IF(BH$7<75000,0*BH$76,IF(BH$7<100000,0.25*BH$76,IF(BH$7<150000,0.5*BH$76,IF(BH$7>=150000,0.25*BH$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$76,IF(BI$7<35000,0*BI$76,IF(BI$7<50000,0*BI$76,IF(BI$7<75000,0*BI$76,IF(BI$7<100000,0.25*BI$76,IF(BI$7<150000,0.5*BI$76,IF(BI$7>=150000,0.25*BI$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$76,IF(BJ$7<35000,0*BJ$76,IF(BJ$7<50000,0*BJ$76,IF(BJ$7<75000,0*BJ$76,IF(BJ$7<100000,0.25*BJ$76,IF(BJ$7<150000,0.5*BJ$76,IF(BJ$7>=150000,0.25*BJ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$76,IF(BK$7<35000,0*BK$76,IF(BK$7<50000,0*BK$76,IF(BK$7<75000,0*BK$76,IF(BK$7<100000,0.25*BK$76,IF(BK$7<150000,0.5*BK$76,IF(BK$7>=150000,0.25*BK$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$76,IF(BL$7<35000,0*BL$76,IF(BL$7<50000,0*BL$76,IF(BL$7<75000,0*BL$76,IF(BL$7<100000,0.25*BL$76,IF(BL$7<150000,0.5*BL$76,IF(BL$7>=150000,0.25*BL$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$76,IF(BM$7<35000,0*BM$76,IF(BM$7<50000,0*BM$76,IF(BM$7<75000,0*BM$76,IF(BM$7<100000,0.25*BM$76,IF(BM$7<150000,0.5*BM$76,IF(BM$7>=150000,0.25*BM$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$76,IF(BN$7<35000,0*BN$76,IF(BN$7<50000,0*BN$76,IF(BN$7<75000,0*BN$76,IF(BN$7<100000,0.25*BN$76,IF(BN$7<150000,0.5*BN$76,IF(BN$7>=150000,0.25*BN$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$76,IF(BO$7<35000,0*BO$76,IF(BO$7<50000,0*BO$76,IF(BO$7<75000,0*BO$76,IF(BO$7<100000,0.25*BO$76,IF(BO$7<150000,0.5*BO$76,IF(BO$7>=150000,0.25*BO$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$76,IF(BP$7<35000,0*BP$76,IF(BP$7<50000,0*BP$76,IF(BP$7<75000,0*BP$76,IF(BP$7<100000,0.25*BP$76,IF(BP$7<150000,0.5*BP$76,IF(BP$7>=150000,0.25*BP$76,0))))))),0)","v":0}]
["150k+",{"$f":"IFERROR(IF(B$7<15000,0*B$76,IF(B$7<35000,0*B$76,IF(B$7<50000,0*B$76,IF(B$7<75000,0*B$76,IF(B$7<100000,0*B$76,IF(B$7<150000,0.25*B$76,IF(B$7>=150000,0.75*B$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(C$7<15000,0*C$76,IF(C$7<35000,0*C$76,IF(C$7<50000,0*C$76,IF(C$7<75000,0*C$76,IF(C$7<100000,0*C$76,IF(C$7<150000,0.25*C$76,IF(C$7>=150000,0.75*C$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(D$7<15000,0*D$76,IF(D$7<35000,0*D$76,IF(D$7<50000,0*D$76,IF(D$7<75000,0*D$76,IF(D$7<100000,0*D$76,IF(D$7<150000,0.25*D$76,IF(D$7>=150000,0.75*D$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(E$7<15000,0*E$76,IF(E$7<35000,0*E$76,IF(E$7<50000,0*E$76,IF(E$7<75000,0*E$76,IF(E$7<100000,0*E$76,IF(E$7<150000,0.25*E$76,IF(E$7>=150000,0.75*E$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(F$7<15000,0*F$76,IF(F$7<35000,0*F$76,IF(F$7<50000,0*F$76,IF(F$7<75000,0*F$76,IF(F$7<100000,0*F$76,IF(F$7<150000,0.25*F$76,IF(F$7>=150000,0.75*F$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(G$7<15000,0*G$76,IF(G$7<35000,0*G$76,IF(G$7<50000,0*G$76,IF(G$7<75000,0*G$76,IF(G$7<100000,0*G$76,IF(G$7<150000,0.25*G$76,IF(G$7>=150000,0.75*G$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(H$7<15000,0*H$76,IF(H$7<35000,0*H$76,IF(H$7<50000,0*H$76,IF(H$7<75000,0*H$76,IF(H$7<100000,0*H$76,IF(H$7<150000,0.25*H$76,IF(H$7>=150000,0.75*H$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(I$7<15000,0*I$76,IF(I$7<35000,0*I$76,IF(I$7<50000,0*I$76,IF(I$7<75000,0*I$76,IF(I$7<100000,0*I$76,IF(I$7<150000,0.25*I$76,IF(I$7>=150000,0.75*I$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(J$7<15000,0*J$76,IF(J$7<35000,0*J$76,IF(J$7<50000,0*J$76,IF(J$7<75000,0*J$76,IF(J$7<100000,0*J$76,IF(J$7<150000,0.25*J$76,IF(J$7>=150000,0.75*J$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(K$7<15000,0*K$76,IF(K$7<35000,0*K$76,IF(K$7<50000,0*K$76,IF(K$7<75000,0*K$76,IF(K$7<100000,0*K$76,IF(K$7<150000,0.25*K$76,IF(K$7>=150000,0.75*K$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(L$7<15000,0*L$76,IF(L$7<35000,0*L$76,IF(L$7<50000,0*L$76,IF(L$7<75000,0*L$76,IF(L$7<100000,0*L$76,IF(L$7<150000,0.25*L$76,IF(L$7>=150000,0.75*L$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(M$7<15000,0*M$76,IF(M$7<35000,0*M$76,IF(M$7<50000,0*M$76,IF(M$7<75000,0*M$76,IF(M$7<100000,0*M$76,IF(M$7<150000,0.25*M$76,IF(M$7>=150000,0.75*M$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(N$7<15000,0*N$76,IF(N$7<35000,0*N$76,IF(N$7<50000,0*N$76,IF(N$7<75000,0*N$76,IF(N$7<100000,0*N$76,IF(N$7<150000,0.25*N$76,IF(N$7>=150000,0.75*N$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(O$7<15000,0*O$76,IF(O$7<35000,0*O$76,IF(O$7<50000,0*O$76,IF(O$7<75000,0*O$76,IF(O$7<100000,0*O$76,IF(O$7<150000,0.25*O$76,IF(O$7>=150000,0.75*O$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(P$7<15000,0*P$76,IF(P$7<35000,0*P$76,IF(P$7<50000,0*P$76,IF(P$7<75000,0*P$76,IF(P$7<100000,0*P$76,IF(P$7<150000,0.25*P$76,IF(P$7>=150000,0.75*P$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Q$7<15000,0*Q$76,IF(Q$7<35000,0*Q$76,IF(Q$7<50000,0*Q$76,IF(Q$7<75000,0*Q$76,IF(Q$7<100000,0*Q$76,IF(Q$7<150000,0.25*Q$76,IF(Q$7>=150000,0.75*Q$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(R$7<15000,0*R$76,IF(R$7<35000,0*R$76,IF(R$7<50000,0*R$76,IF(R$7<75000,0*R$76,IF(R$7<100000,0*R$76,IF(R$7<150000,0.25*R$76,IF(R$7>=150000,0.75*R$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(S$7<15000,0*S$76,IF(S$7<35000,0*S$76,IF(S$7<50000,0*S$76,IF(S$7<75000,0*S$76,IF(S$7<100000,0*S$76,IF(S$7<150000,0.25*S$76,IF(S$7>=150000,0.75*S$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(T$7<15000,0*T$76,IF(T$7<35000,0*T$76,IF(T$7<50000,0*T$76,IF(T$7<75000,0*T$76,IF(T$7<100000,0*T$76,IF(T$7<150000,0.25*T$76,IF(T$7>=150000,0.75*T$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(U$7<15000,0*U$76,IF(U$7<35000,0*U$76,IF(U$7<50000,0*U$76,IF(U$7<75000,0*U$76,IF(U$7<100000,0*U$76,IF(U$7<150000,0.25*U$76,IF(U$7>=150000,0.75*U$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(V$7<15000,0*V$76,IF(V$7<35000,0*V$76,IF(V$7<50000,0*V$76,IF(V$7<75000,0*V$76,IF(V$7<100000,0*V$76,IF(V$7<150000,0.25*V$76,IF(V$7>=150000,0.75*V$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(W$7<15000,0*W$76,IF(W$7<35000,0*W$76,IF(W$7<50000,0*W$76,IF(W$7<75000,0*W$76,IF(W$7<100000,0*W$76,IF(W$7<150000,0.25*W$76,IF(W$7>=150000,0.75*W$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(X$7<15000,0*X$76,IF(X$7<35000,0*X$76,IF(X$7<50000,0*X$76,IF(X$7<75000,0*X$76,IF(X$7<100000,0*X$76,IF(X$7<150000,0.25*X$76,IF(X$7>=150000,0.75*X$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Y$7<15000,0*Y$76,IF(Y$7<35000,0*Y$76,IF(Y$7<50000,0*Y$76,IF(Y$7<75000,0*Y$76,IF(Y$7<100000,0*Y$76,IF(Y$7<150000,0.25*Y$76,IF(Y$7>=150000,0.75*Y$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(Z$7<15000,0*Z$76,IF(Z$7<35000,0*Z$76,IF(Z$7<50000,0*Z$76,IF(Z$7<75000,0*Z$76,IF(Z$7<100000,0*Z$76,IF(Z$7<150000,0.25*Z$76,IF(Z$7>=150000,0.75*Z$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AA$7<15000,0*AA$76,IF(AA$7<35000,0*AA$76,IF(AA$7<50000,0*AA$76,IF(AA$7<75000,0*AA$76,IF(AA$7<100000,0*AA$76,IF(AA$7<150000,0.25*AA$76,IF(AA$7>=150000,0.75*AA$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AB$7<15000,0*AB$76,IF(AB$7<35000,0*AB$76,IF(AB$7<50000,0*AB$76,IF(AB$7<75000,0*AB$76,IF(AB$7<100000,0*AB$76,IF(AB$7<150000,0.25*AB$76,IF(AB$7>=150000,0.75*AB$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AC$7<15000,0*AC$76,IF(AC$7<35000,0*AC$76,IF(AC$7<50000,0*AC$76,IF(AC$7<75000,0*AC$76,IF(AC$7<100000,0*AC$76,IF(AC$7<150000,0.25*AC$76,IF(AC$7>=150000,0.75*AC$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AD$7<15000,0*AD$76,IF(AD$7<35000,0*AD$76,IF(AD$7<50000,0*AD$76,IF(AD$7<75000,0*AD$76,IF(AD$7<100000,0*AD$76,IF(AD$7<150000,0.25*AD$76,IF(AD$7>=150000,0.75*AD$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AE$7<15000,0*AE$76,IF(AE$7<35000,0*AE$76,IF(AE$7<50000,0*AE$76,IF(AE$7<75000,0*AE$76,IF(AE$7<100000,0*AE$76,IF(AE$7<150000,0.25*AE$76,IF(AE$7>=150000,0.75*AE$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AF$7<15000,0*AF$76,IF(AF$7<35000,0*AF$76,IF(AF$7<50000,0*AF$76,IF(AF$7<75000,0*AF$76,IF(AF$7<100000,0*AF$76,IF(AF$7<150000,0.25*AF$76,IF(AF$7>=150000,0.75*AF$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AG$7<15000,0*AG$76,IF(AG$7<35000,0*AG$76,IF(AG$7<50000,0*AG$76,IF(AG$7<75000,0*AG$76,IF(AG$7<100000,0*AG$76,IF(AG$7<150000,0.25*AG$76,IF(AG$7>=150000,0.75*AG$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AH$7<15000,0*AH$76,IF(AH$7<35000,0*AH$76,IF(AH$7<50000,0*AH$76,IF(AH$7<75000,0*AH$76,IF(AH$7<100000,0*AH$76,IF(AH$7<150000,0.25*AH$76,IF(AH$7>=150000,0.75*AH$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AI$7<15000,0*AI$76,IF(AI$7<35000,0*AI$76,IF(AI$7<50000,0*AI$76,IF(AI$7<75000,0*AI$76,IF(AI$7<100000,0*AI$76,IF(AI$7<150000,0.25*AI$76,IF(AI$7>=150000,0.75*AI$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AJ$7<15000,0*AJ$76,IF(AJ$7<35000,0*AJ$76,IF(AJ$7<50000,0*AJ$76,IF(AJ$7<75000,0*AJ$76,IF(AJ$7<100000,0*AJ$76,IF(AJ$7<150000,0.25*AJ$76,IF(AJ$7>=150000,0.75*AJ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AK$7<15000,0*AK$76,IF(AK$7<35000,0*AK$76,IF(AK$7<50000,0*AK$76,IF(AK$7<75000,0*AK$76,IF(AK$7<100000,0*AK$76,IF(AK$7<150000,0.25*AK$76,IF(AK$7>=150000,0.75*AK$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AL$7<15000,0*AL$76,IF(AL$7<35000,0*AL$76,IF(AL$7<50000,0*AL$76,IF(AL$7<75000,0*AL$76,IF(AL$7<100000,0*AL$76,IF(AL$7<150000,0.25*AL$76,IF(AL$7>=150000,0.75*AL$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AM$7<15000,0*AM$76,IF(AM$7<35000,0*AM$76,IF(AM$7<50000,0*AM$76,IF(AM$7<75000,0*AM$76,IF(AM$7<100000,0*AM$76,IF(AM$7<150000,0.25*AM$76,IF(AM$7>=150000,0.75*AM$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AN$7<15000,0*AN$76,IF(AN$7<35000,0*AN$76,IF(AN$7<50000,0*AN$76,IF(AN$7<75000,0*AN$76,IF(AN$7<100000,0*AN$76,IF(AN$7<150000,0.25*AN$76,IF(AN$7>=150000,0.75*AN$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AO$7<15000,0*AO$76,IF(AO$7<35000,0*AO$76,IF(AO$7<50000,0*AO$76,IF(AO$7<75000,0*AO$76,IF(AO$7<100000,0*AO$76,IF(AO$7<150000,0.25*AO$76,IF(AO$7>=150000,0.75*AO$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AP$7<15000,0*AP$76,IF(AP$7<35000,0*AP$76,IF(AP$7<50000,0*AP$76,IF(AP$7<75000,0*AP$76,IF(AP$7<100000,0*AP$76,IF(AP$7<150000,0.25*AP$76,IF(AP$7>=150000,0.75*AP$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AQ$7<15000,0*AQ$76,IF(AQ$7<35000,0*AQ$76,IF(AQ$7<50000,0*AQ$76,IF(AQ$7<75000,0*AQ$76,IF(AQ$7<100000,0*AQ$76,IF(AQ$7<150000,0.25*AQ$76,IF(AQ$7>=150000,0.75*AQ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AR$7<15000,0*AR$76,IF(AR$7<35000,0*AR$76,IF(AR$7<50000,0*AR$76,IF(AR$7<75000,0*AR$76,IF(AR$7<100000,0*AR$76,IF(AR$7<150000,0.25*AR$76,IF(AR$7>=150000,0.75*AR$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AS$7<15000,0*AS$76,IF(AS$7<35000,0*AS$76,IF(AS$7<50000,0*AS$76,IF(AS$7<75000,0*AS$76,IF(AS$7<100000,0*AS$76,IF(AS$7<150000,0.25*AS$76,IF(AS$7>=150000,0.75*AS$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AT$7<15000,0*AT$76,IF(AT$7<35000,0*AT$76,IF(AT$7<50000,0*AT$76,IF(AT$7<75000,0*AT$76,IF(AT$7<100000,0*AT$76,IF(AT$7<150000,0.25*AT$76,IF(AT$7>=150000,0.75*AT$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AU$7<15000,0*AU$76,IF(AU$7<35000,0*AU$76,IF(AU$7<50000,0*AU$76,IF(AU$7<75000,0*AU$76,IF(AU$7<100000,0*AU$76,IF(AU$7<150000,0.25*AU$76,IF(AU$7>=150000,0.75*AU$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AV$7<15000,0*AV$76,IF(AV$7<35000,0*AV$76,IF(AV$7<50000,0*AV$76,IF(AV$7<75000,0*AV$76,IF(AV$7<100000,0*AV$76,IF(AV$7<150000,0.25*AV$76,IF(AV$7>=150000,0.75*AV$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AW$7<15000,0*AW$76,IF(AW$7<35000,0*AW$76,IF(AW$7<50000,0*AW$76,IF(AW$7<75000,0*AW$76,IF(AW$7<100000,0*AW$76,IF(AW$7<150000,0.25*AW$76,IF(AW$7>=150000,0.75*AW$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AX$7<15000,0*AX$76,IF(AX$7<35000,0*AX$76,IF(AX$7<50000,0*AX$76,IF(AX$7<75000,0*AX$76,IF(AX$7<100000,0*AX$76,IF(AX$7<150000,0.25*AX$76,IF(AX$7>=150000,0.75*AX$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AY$7<15000,0*AY$76,IF(AY$7<35000,0*AY$76,IF(AY$7<50000,0*AY$76,IF(AY$7<75000,0*AY$76,IF(AY$7<100000,0*AY$76,IF(AY$7<150000,0.25*AY$76,IF(AY$7>=150000,0.75*AY$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(AZ$7<15000,0*AZ$76,IF(AZ$7<35000,0*AZ$76,IF(AZ$7<50000,0*AZ$76,IF(AZ$7<75000,0*AZ$76,IF(AZ$7<100000,0*AZ$76,IF(AZ$7<150000,0.25*AZ$76,IF(AZ$7>=150000,0.75*AZ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BA$7<15000,0*BA$76,IF(BA$7<35000,0*BA$76,IF(BA$7<50000,0*BA$76,IF(BA$7<75000,0*BA$76,IF(BA$7<100000,0*BA$76,IF(BA$7<150000,0.25*BA$76,IF(BA$7>=150000,0.75*BA$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BB$7<15000,0*BB$76,IF(BB$7<35000,0*BB$76,IF(BB$7<50000,0*BB$76,IF(BB$7<75000,0*BB$76,IF(BB$7<100000,0*BB$76,IF(BB$7<150000,0.25*BB$76,IF(BB$7>=150000,0.75*BB$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BC$7<15000,0*BC$76,IF(BC$7<35000,0*BC$76,IF(BC$7<50000,0*BC$76,IF(BC$7<75000,0*BC$76,IF(BC$7<100000,0*BC$76,IF(BC$7<150000,0.25*BC$76,IF(BC$7>=150000,0.75*BC$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BD$7<15000,0*BD$76,IF(BD$7<35000,0*BD$76,IF(BD$7<50000,0*BD$76,IF(BD$7<75000,0*BD$76,IF(BD$7<100000,0*BD$76,IF(BD$7<150000,0.25*BD$76,IF(BD$7>=150000,0.75*BD$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BE$7<15000,0*BE$76,IF(BE$7<35000,0*BE$76,IF(BE$7<50000,0*BE$76,IF(BE$7<75000,0*BE$76,IF(BE$7<100000,0*BE$76,IF(BE$7<150000,0.25*BE$76,IF(BE$7>=150000,0.75*BE$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BF$7<15000,0*BF$76,IF(BF$7<35000,0*BF$76,IF(BF$7<50000,0*BF$76,IF(BF$7<75000,0*BF$76,IF(BF$7<100000,0*BF$76,IF(BF$7<150000,0.25*BF$76,IF(BF$7>=150000,0.75*BF$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BG$7<15000,0*BG$76,IF(BG$7<35000,0*BG$76,IF(BG$7<50000,0*BG$76,IF(BG$7<75000,0*BG$76,IF(BG$7<100000,0*BG$76,IF(BG$7<150000,0.25*BG$76,IF(BG$7>=150000,0.75*BG$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BH$7<15000,0*BH$76,IF(BH$7<35000,0*BH$76,IF(BH$7<50000,0*BH$76,IF(BH$7<75000,0*BH$76,IF(BH$7<100000,0*BH$76,IF(BH$7<150000,0.25*BH$76,IF(BH$7>=150000,0.75*BH$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BI$7<15000,0*BI$76,IF(BI$7<35000,0*BI$76,IF(BI$7<50000,0*BI$76,IF(BI$7<75000,0*BI$76,IF(BI$7<100000,0*BI$76,IF(BI$7<150000,0.25*BI$76,IF(BI$7>=150000,0.75*BI$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BJ$7<15000,0*BJ$76,IF(BJ$7<35000,0*BJ$76,IF(BJ$7<50000,0*BJ$76,IF(BJ$7<75000,0*BJ$76,IF(BJ$7<100000,0*BJ$76,IF(BJ$7<150000,0.25*BJ$76,IF(BJ$7>=150000,0.75*BJ$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BK$7<15000,0*BK$76,IF(BK$7<35000,0*BK$76,IF(BK$7<50000,0*BK$76,IF(BK$7<75000,0*BK$76,IF(BK$7<100000,0*BK$76,IF(BK$7<150000,0.25*BK$76,IF(BK$7>=150000,0.75*BK$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BL$7<15000,0*BL$76,IF(BL$7<35000,0*BL$76,IF(BL$7<50000,0*BL$76,IF(BL$7<75000,0*BL$76,IF(BL$7<100000,0*BL$76,IF(BL$7<150000,0.25*BL$76,IF(BL$7>=150000,0.75*BL$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BM$7<15000,0*BM$76,IF(BM$7<35000,0*BM$76,IF(BM$7<50000,0*BM$76,IF(BM$7<75000,0*BM$76,IF(BM$7<100000,0*BM$76,IF(BM$7<150000,0.25*BM$76,IF(BM$7>=150000,0.75*BM$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BN$7<15000,0*BN$76,IF(BN$7<35000,0*BN$76,IF(BN$7<50000,0*BN$76,IF(BN$7<75000,0*BN$76,IF(BN$7<100000,0*BN$76,IF(BN$7<150000,0.25*BN$76,IF(BN$7>=150000,0.75*BN$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BO$7<15000,0*BO$76,IF(BO$7<35000,0*BO$76,IF(BO$7<50000,0*BO$76,IF(BO$7<75000,0*BO$76,IF(BO$7<100000,0*BO$76,IF(BO$7<150000,0.25*BO$76,IF(BO$7>=150000,0.75*BO$76,0))))))),0)","v":0},{"$f":"IFERROR(IF(BP$7<15000,0*BP$76,IF(BP$7<35000,0*BP$76,IF(BP$7<50000,0*BP$76,IF(BP$7<75000,0*BP$76,IF(BP$7<100000,0*BP$76,IF(BP$7<150000,0.25*BP$76,IF(BP$7>=150000,0.75*BP$76,0))))))),0)","v":0}]
[]
[null,"ESRI Tapestry Segments"]
[null,"Top Tier","Professional Pride","Boomburbs","Savvy Suburbanites","Exurbanites","Urban Chic","Pleasantville","Pacific Heights","Enterprising Professionals","Laptops and Lattes","Metro Renters","Trendsetters","Soccer Moms","Home Improvement","Middleburg","Comfortable Empty Nesters","In Style","Parks and Rec","Rustbelt Traditions","Midlife Constants","Green Acres","Salt of the Earth","The Great Outdoors","Prairie Living","Rural Resort Dwellers","Heartland Communities","Up and Coming Families","Urban Villages","American Dreamers","Barrios Urbanos","Valley Growers","Southwestern Families","City Lights","Emerald City","Bright Young Professionals","Downtown Melting Pot","Front Porches","Old and Newcomers","Hardscrabble Road","Silver & Gold","Golden Years","The Elders","Senior Escapes","Retirement Communities","Social Security Set","Southern Satellites","Rooted Rural","Diners & Miners","Down the Road","Rural Bypasses","City Strivers","Young and Restless","Metro Fusion","Set to Impress","City Commons","Family Foundations","Traditional Living","Small Town Simplicity","Modest Income Homes","International Marketplace","Las Casas","NeWest Residents","Fresh Ambitions","High Rise Renters","Military Proximity","College Towns","Dorms to Diplomas"]
[]
[{"$f":"IFERROR(\"Future Owner HH - \"&'Initial Inputs'!B4,0)","v":"Future Owner HH - City of Austin"}]
["<25",{"$f":"IFERROR(B15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(C15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(D15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(E15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(F15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(G15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(H15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(I15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(J15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(K15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(L15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(M15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(N15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(O15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(P15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(Q15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(R15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(S15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(T15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(U15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(V15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(W15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(X15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(Y15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(Z15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AA15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AB15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AC15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AD15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AE15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AF15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AG15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AH15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AI15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AJ15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AK15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AL15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AM15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AN15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AO15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AP15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AQ15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AR15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AS15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AT15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AU15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AV15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AW15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AX15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AY15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(AZ15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(BA15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(BB15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(BC15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(BD15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(BE15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(BF15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(BG15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(BH15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(BI15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(BJ15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(BK15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(BL15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(BM15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(BN15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(BO15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0},{"$f":"IFERROR(BP15*(SUM('Unit Projection'!$M6:$M12)/SUM('Unit Projection'!$E6:$E12)),0)","v":0}]
["<15k",{"$f":"IFERROR(B16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(C16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(D16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(E16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(F16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(G16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(H16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(I16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(J16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(K16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(L16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(M16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(N16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(O16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(P16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(Q16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(R16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(S16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(T16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(U16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(V16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(W16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(X16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(Y16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(Z16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AA16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AB16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AC16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AD16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AE16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AF16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AG16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AH16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AI16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AJ16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AK16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AL16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AM16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AN16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AO16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AP16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AQ16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AR16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AS16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AT16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AU16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AV16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AW16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AX16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AY16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(AZ16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(BA16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(BB16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(BC16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(BD16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(BE16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(BF16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(BG16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(BH16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(BI16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(BJ16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(BK16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(BL16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(BM16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(BN16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(BO16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0},{"$f":"IFERROR(BP16*('Unit Projection'!$M6/'Unit Projection'!$E6),0)","v":0}]
["15k <35k",{"$f":"IFERROR(B17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(C17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(D17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(E17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(F17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(G17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(H17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(I17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(J17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(K17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(L17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(M17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(N17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(O17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(P17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(Q17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(R17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(S17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(T17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(U17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(V17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(W17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(X17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(Y17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(Z17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AA17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AB17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AC17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AD17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AE17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AF17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AG17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AH17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AI17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AJ17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AK17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AL17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AM17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AN17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AO17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AP17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AQ17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AR17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AS17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AT17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AU17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AV17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AW17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AX17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AY17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(AZ17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(BA17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(BB17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(BC17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(BD17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(BE17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(BF17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(BG17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(BH17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(BI17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(BJ17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(BK17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(BL17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(BM17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(BN17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(BO17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0},{"$f":"IFERROR(BP17*('Unit Projection'!$M7/'Unit Projection'!$E7),0)","v":0}]
["35k <50k",{"$f":"IFERROR(B18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(C18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(D18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(E18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(F18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(G18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(H18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(I18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(J18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(K18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(L18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(M18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(N18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(O18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(P18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(Q18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(R18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(S18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(T18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(U18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(V18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(W18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(X18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(Y18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(Z18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AA18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AB18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AC18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AD18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AE18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AF18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AG18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AH18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AI18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AJ18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AK18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AL18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AM18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AN18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AO18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AP18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AQ18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AR18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AS18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AT18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AU18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AV18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AW18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AX18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AY18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(AZ18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(BA18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(BB18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(BC18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(BD18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(BE18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(BF18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(BG18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(BH18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(BI18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(BJ18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(BK18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(BL18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(BM18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(BN18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(BO18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0},{"$f":"IFERROR(BP18*('Unit Projection'!$M8/'Unit Projection'!$E8),0)","v":0}]
["50k <75k",{"$f":"IFERROR(B19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(C19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(D19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(E19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(F19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(G19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(H19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(I19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(J19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(K19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(L19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(M19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(N19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(O19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(P19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(Q19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(R19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(S19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(T19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(U19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(V19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(W19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(X19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(Y19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(Z19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AA19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AB19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AC19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AD19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AE19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AF19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AG19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AH19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AI19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AJ19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AK19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AL19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AM19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AN19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AO19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AP19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AQ19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AR19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AS19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AT19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AU19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AV19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AW19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AX19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AY19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(AZ19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(BA19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(BB19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(BC19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(BD19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(BE19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(BF19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(BG19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(BH19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(BI19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(BJ19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(BK19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(BL19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(BM19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(BN19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(BO19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0},{"$f":"IFERROR(BP19*('Unit Projection'!$M9/'Unit Projection'!$E9),0)","v":0}]
["75k <100k",{"$f":"IFERROR(B20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(C20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(D20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(E20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(F20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(G20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(H20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(I20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(J20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(K20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(L20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(M20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(N20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(O20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(P20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(Q20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(R20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(S20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(T20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(U20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(V20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(W20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(X20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(Y20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(Z20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AA20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AB20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AC20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AD20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AE20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AF20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AG20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AH20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AI20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AJ20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AK20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AL20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AM20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AN20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AO20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AP20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AQ20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AR20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AS20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AT20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AU20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AV20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AW20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AX20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AY20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(AZ20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(BA20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(BB20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(BC20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(BD20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(BE20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(BF20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(BG20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(BH20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(BI20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(BJ20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(BK20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(BL20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(BM20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(BN20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(BO20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0},{"$f":"IFERROR(BP20*('Unit Projection'!$M10/'Unit Projection'!$E10),0)","v":0}]
["100k <150k",{"$f":"IFERROR(B21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(C21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(D21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(E21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(F21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(G21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(H21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(I21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(J21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(K21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(L21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(M21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(N21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(O21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(P21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(Q21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(R21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(S21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(T21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(U21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(V21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(W21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(X21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(Y21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(Z21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AA21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AB21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AC21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AD21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AE21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AF21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AG21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AH21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AI21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AJ21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AK21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AL21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AM21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AN21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AO21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AP21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AQ21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AR21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AS21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AT21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AU21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AV21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AW21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AX21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AY21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(AZ21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(BA21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(BB21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(BC21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(BD21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(BE21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(BF21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(BG21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(BH21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(BI21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(BJ21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(BK21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(BL21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(BM21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(BN21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(BO21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0},{"$f":"IFERROR(BP21*('Unit Projection'!$M11/'Unit Projection'!$E11),0)","v":0}]
["150k+",{"$f":"IFERROR(B22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(C22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(D22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(E22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(F22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(G22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(H22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(I22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(J22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(K22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(L22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(M22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(N22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(O22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(P22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(Q22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(R22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(S22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(T22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(U22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(V22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(W22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(X22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(Y22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(Z22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AA22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AB22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AC22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AD22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AE22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AF22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AG22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AH22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AI22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AJ22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AK22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AL22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AM22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AN22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AO22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AP22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AQ22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AR22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AS22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AT22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AU22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AV22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AW22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AX22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AY22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(AZ22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(BA22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(BB22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(BC22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(BD22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(BE22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(BF22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(BG22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(BH22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(BI22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(BJ22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(BK22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(BL22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(BM22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(BN22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(BO22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0},{"$f":"IFERROR(BP22*('Unit Projection'!$M12/'Unit Projection'!$E12),0)","v":0}]
["<45",{"$f":"IFERROR(B23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(C23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(D23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(E23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(F23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(G23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(H23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(I23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(J23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(K23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(L23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(M23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(N23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(O23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(P23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(Q23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(R23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(S23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(T23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(U23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(V23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(W23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(X23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(Y23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(Z23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AA23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AB23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AC23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AD23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AE23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AF23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AG23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AH23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AI23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AJ23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AK23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AL23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AM23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AN23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AO23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AP23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AQ23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AR23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AS23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AT23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AU23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AV23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AW23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AX23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AY23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(AZ23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(BA23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(BB23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(BC23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(BD23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(BE23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(BF23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(BG23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(BH23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(BI23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(BJ23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(BK23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(BL23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(BM23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(BN23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(BO23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0},{"$f":"IFERROR(BP23*(SUM('Unit Projection'!$M13:$M19)/SUM('Unit Projection'!$E13:$E19)),0)","v":0}]
["<15k",{"$f":"IFERROR(B24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(C24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(D24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(E24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(F24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(G24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(H24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(I24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(J24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(K24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(L24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(M24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(N24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(O24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(P24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(Q24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(R24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(S24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(T24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(U24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(V24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(W24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(X24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(Y24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(Z24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AA24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AB24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AC24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AD24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AE24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AF24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AG24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AH24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AI24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AJ24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AK24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AL24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AM24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AN24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AO24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AP24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AQ24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AR24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AS24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AT24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AU24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AV24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AW24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AX24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AY24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(AZ24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(BA24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(BB24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(BC24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(BD24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(BE24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(BF24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(BG24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(BH24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(BI24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(BJ24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(BK24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(BL24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(BM24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(BN24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(BO24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0},{"$f":"IFERROR(BP24*('Unit Projection'!$M13/'Unit Projection'!$E13),0)","v":0}]
["15k <35k",{"$f":"IFERROR(B25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(C25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(D25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(E25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(F25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(G25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(H25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(I25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(J25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(K25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(L25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(M25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(N25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(O25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(P25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(Q25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(R25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(S25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(T25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(U25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(V25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(W25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(X25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(Y25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(Z25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AA25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AB25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AC25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AD25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AE25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AF25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AG25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AH25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AI25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AJ25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AK25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AL25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AM25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AN25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AO25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AP25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AQ25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AR25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AS25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AT25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AU25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AV25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AW25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AX25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AY25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(AZ25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(BA25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(BB25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(BC25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(BD25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(BE25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(BF25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(BG25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(BH25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(BI25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(BJ25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(BK25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(BL25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(BM25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(BN25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(BO25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0},{"$f":"IFERROR(BP25*('Unit Projection'!$M14/'Unit Projection'!$E14),0)","v":0}]
["35k <50k",{"$f":"IFERROR(B26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(C26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(D26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(E26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(F26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(G26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(H26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(I26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(J26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(K26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(L26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(M26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(N26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(O26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(P26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(Q26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(R26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(S26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(T26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(U26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(V26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(W26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(X26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(Y26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(Z26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AA26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AB26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AC26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AD26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AE26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AF26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AG26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AH26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AI26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AJ26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AK26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AL26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AM26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AN26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AO26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AP26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AQ26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AR26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AS26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AT26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AU26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AV26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AW26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AX26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AY26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(AZ26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(BA26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(BB26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(BC26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(BD26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(BE26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(BF26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(BG26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(BH26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(BI26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(BJ26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(BK26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(BL26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(BM26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(BN26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(BO26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0},{"$f":"IFERROR(BP26*('Unit Projection'!$M15/'Unit Projection'!$E15),0)","v":0}]
["50k <75k",{"$f":"IFERROR(B27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(C27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(D27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(E27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(F27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(G27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(H27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(I27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(J27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(K27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(L27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(M27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(N27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(O27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(P27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(Q27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(R27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(S27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(T27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(U27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(V27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(W27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(X27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(Y27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(Z27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AA27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AB27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AC27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AD27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AE27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AF27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AG27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AH27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AI27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AJ27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AK27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AL27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AM27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AN27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AO27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AP27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AQ27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AR27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AS27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AT27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AU27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AV27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AW27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AX27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AY27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(AZ27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(BA27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(BB27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(BC27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(BD27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(BE27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(BF27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(BG27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(BH27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(BI27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(BJ27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(BK27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(BL27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(BM27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(BN27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(BO27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0},{"$f":"IFERROR(BP27*('Unit Projection'!$M16/'Unit Projection'!$E16),0)","v":0}]
["75k <100k",{"$f":"IFERROR(B28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(C28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(D28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(E28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(F28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(G28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(H28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(I28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(J28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(K28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(L28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(M28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(N28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(O28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(P28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(Q28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(R28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(S28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(T28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(U28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(V28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(W28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(X28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(Y28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(Z28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AA28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AB28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AC28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AD28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AE28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AF28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AG28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AH28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AI28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AJ28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AK28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AL28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AM28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AN28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AO28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AP28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AQ28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AR28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AS28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AT28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AU28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AV28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AW28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AX28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AY28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(AZ28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(BA28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(BB28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(BC28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(BD28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(BE28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(BF28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(BG28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(BH28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(BI28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(BJ28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(BK28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(BL28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(BM28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(BN28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(BO28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0},{"$f":"IFERROR(BP28*('Unit Projection'!$M17/'Unit Projection'!$E17),0)","v":0}]
["100k <150k",{"$f":"IFERROR(B29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(C29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(D29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(E29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(F29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(G29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(H29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(I29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(J29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(K29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(L29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(M29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(N29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(O29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(P29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(Q29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(R29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(S29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(T29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(U29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(V29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(W29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(X29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(Y29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(Z29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AA29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AB29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AC29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AD29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AE29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AF29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AG29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AH29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AI29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AJ29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AK29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AL29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AM29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AN29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AO29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AP29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AQ29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AR29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AS29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AT29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AU29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AV29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AW29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AX29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AY29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(AZ29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(BA29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(BB29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(BC29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(BD29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(BE29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(BF29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(BG29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(BH29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(BI29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(BJ29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(BK29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(BL29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(BM29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(BN29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(BO29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0},{"$f":"IFERROR(BP29*('Unit Projection'!$M18/'Unit Projection'!$E18),0)","v":0}]
["150k+",{"$f":"IFERROR(B30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(C30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(D30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(E30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(F30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(G30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(H30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(I30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(J30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(K30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(L30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(M30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(N30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(O30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(P30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(Q30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(R30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(S30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(T30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(U30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(V30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(W30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(X30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(Y30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(Z30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AA30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AB30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AC30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AD30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AE30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AF30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AG30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AH30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AI30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AJ30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AK30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AL30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AM30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AN30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AO30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AP30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AQ30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AR30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AS30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AT30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AU30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AV30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AW30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AX30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AY30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(AZ30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(BA30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(BB30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(BC30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(BD30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(BE30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(BF30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(BG30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(BH30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(BI30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(BJ30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(BK30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(BL30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(BM30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(BN30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(BO30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0},{"$f":"IFERROR(BP30*('Unit Projection'!$M19/'Unit Projection'!$E19),0)","v":0}]
["<65",{"$f":"IFERROR(B31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(C31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(D31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(E31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(F31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(G31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(H31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(I31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(J31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(K31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(L31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(M31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(N31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(O31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(P31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(Q31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(R31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(S31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(T31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(U31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(V31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(W31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(X31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(Y31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(Z31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AA31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AB31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AC31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AD31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AE31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AF31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AG31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AH31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AI31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AJ31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AK31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AL31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AM31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AN31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AO31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AP31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AQ31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AR31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AS31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AT31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AU31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AV31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AW31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AX31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AY31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(AZ31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(BA31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(BB31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(BC31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(BD31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(BE31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(BF31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(BG31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(BH31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(BI31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(BJ31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(BK31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(BL31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(BM31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(BN31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(BO31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0},{"$f":"IFERROR(BP31*(SUM('Unit Projection'!$M20:$M26)/SUM('Unit Projection'!$E20:$E26)),0)","v":0}]
["<15k",{"$f":"IFERROR(B32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(C32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(D32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(E32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(F32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(G32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(H32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(I32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(J32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(K32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(L32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(M32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(N32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(O32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(P32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(Q32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(R32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(S32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(T32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(U32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(V32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(W32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(X32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(Y32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(Z32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AA32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AB32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AC32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AD32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AE32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AF32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AG32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AH32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AI32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AJ32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AK32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AL32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AM32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AN32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AO32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AP32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AQ32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AR32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AS32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AT32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AU32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AV32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AW32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AX32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AY32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(AZ32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(BA32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(BB32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(BC32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(BD32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(BE32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(BF32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(BG32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(BH32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(BI32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(BJ32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(BK32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(BL32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(BM32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(BN32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(BO32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0},{"$f":"IFERROR(BP32*('Unit Projection'!$M20/'Unit Projection'!$E20),0)","v":0}]
["15k <35k",{"$f":"IFERROR(B33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(C33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(D33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(E33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(F33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(G33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(H33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(I33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(J33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(K33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(L33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(M33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(N33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(O33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(P33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(Q33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(R33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(S33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(T33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(U33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(V33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(W33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(X33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(Y33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(Z33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AA33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AB33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AC33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AD33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AE33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AF33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AG33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AH33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AI33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AJ33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AK33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AL33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AM33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AN33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AO33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AP33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AQ33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AR33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AS33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AT33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AU33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AV33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AW33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AX33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AY33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(AZ33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(BA33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(BB33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(BC33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(BD33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(BE33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(BF33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(BG33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(BH33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(BI33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(BJ33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(BK33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(BL33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(BM33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(BN33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(BO33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0},{"$f":"IFERROR(BP33*('Unit Projection'!$M21/'Unit Projection'!$E21),0)","v":0}]
["35k <50k",{"$f":"IFERROR(B34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(C34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(D34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(E34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(F34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(G34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(H34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(I34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(J34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(K34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(L34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(M34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(N34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(O34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(P34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(Q34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(R34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(S34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(T34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(U34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(V34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(W34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(X34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(Y34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(Z34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AA34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AB34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AC34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AD34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AE34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AF34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AG34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AH34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AI34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AJ34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AK34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AL34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AM34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AN34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AO34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AP34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AQ34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AR34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AS34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AT34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AU34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AV34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AW34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AX34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AY34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(AZ34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(BA34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(BB34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(BC34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(BD34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(BE34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(BF34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(BG34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(BH34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(BI34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(BJ34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(BK34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(BL34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(BM34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(BN34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(BO34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0},{"$f":"IFERROR(BP34*('Unit Projection'!$M22/'Unit Projection'!$E22),0)","v":0}]
["50k <75k",{"$f":"IFERROR(B35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(C35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(D35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(E35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(F35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(G35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(H35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(I35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(J35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(K35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(L35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(M35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(N35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(O35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(P35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(Q35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(R35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(S35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(T35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(U35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(V35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(W35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(X35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(Y35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(Z35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AA35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AB35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AC35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AD35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AE35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AF35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AG35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AH35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AI35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AJ35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AK35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AL35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AM35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AN35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AO35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AP35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AQ35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AR35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AS35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AT35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AU35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AV35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AW35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AX35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AY35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(AZ35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(BA35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(BB35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(BC35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(BD35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(BE35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(BF35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(BG35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(BH35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(BI35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(BJ35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(BK35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(BL35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(BM35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(BN35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(BO35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0},{"$f":"IFERROR(BP35*('Unit Projection'!$M23/'Unit Projection'!$E23),0)","v":0}]
["75k <100k",{"$f":"IFERROR(B36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(C36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(D36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(E36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(F36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(G36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(H36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(I36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(J36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(K36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(L36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(M36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(N36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(O36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(P36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(Q36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(R36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(S36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(T36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(U36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(V36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(W36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(X36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(Y36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(Z36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AA36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AB36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AC36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AD36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AE36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AF36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AG36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AH36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AI36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AJ36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AK36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AL36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AM36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AN36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AO36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AP36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AQ36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AR36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AS36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AT36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AU36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AV36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AW36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AX36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AY36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(AZ36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(BA36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(BB36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(BC36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(BD36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(BE36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(BF36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(BG36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(BH36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(BI36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(BJ36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(BK36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(BL36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(BM36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(BN36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(BO36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0},{"$f":"IFERROR(BP36*('Unit Projection'!$M24/'Unit Projection'!$E24),0)","v":0}]
["100k <150k",{"$f":"IFERROR(B37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(C37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(D37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(E37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(F37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(G37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(H37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(I37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(J37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(K37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(L37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(M37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(N37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(O37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(P37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(Q37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(R37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(S37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(T37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(U37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(V37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(W37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(X37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(Y37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(Z37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AA37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AB37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AC37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AD37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AE37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AF37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AG37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AH37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AI37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AJ37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AK37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AL37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AM37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AN37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AO37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AP37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AQ37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AR37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AS37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AT37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AU37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AV37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AW37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AX37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AY37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(AZ37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(BA37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(BB37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(BC37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(BD37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(BE37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(BF37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(BG37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(BH37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(BI37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(BJ37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(BK37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(BL37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(BM37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(BN37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(BO37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0},{"$f":"IFERROR(BP37*('Unit Projection'!$M25/'Unit Projection'!$E25),0)","v":0}]
["150k+",{"$f":"IFERROR(B38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(C38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(D38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(E38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(F38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(G38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(H38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(I38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(J38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(K38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(L38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(M38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(N38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(O38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(P38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(Q38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(R38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(S38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(T38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(U38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(V38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(W38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(X38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(Y38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(Z38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AA38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AB38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AC38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AD38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AE38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AF38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AG38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AH38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AI38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AJ38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AK38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AL38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AM38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AN38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AO38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AP38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AQ38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AR38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AS38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AT38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AU38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AV38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AW38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AX38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AY38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(AZ38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(BA38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(BB38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(BC38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(BD38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(BE38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(BF38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(BG38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(BH38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(BI38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(BJ38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(BK38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(BL38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(BM38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(BN38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(BO38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0},{"$f":"IFERROR(BP38*('Unit Projection'!$M26/'Unit Projection'!$E26),0)","v":0}]
["65+",{"$f":"IFERROR(B39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(C39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(D39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(E39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(F39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(G39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(H39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(I39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(J39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(K39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(L39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(M39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(N39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(O39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(P39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(Q39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(R39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(S39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(T39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(U39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(V39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(W39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(X39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(Y39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(Z39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AA39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AB39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AC39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AD39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AE39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AF39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AG39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AH39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AI39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AJ39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AK39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AL39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AM39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AN39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AO39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AP39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AQ39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AR39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AS39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AT39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AU39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AV39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AW39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AX39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AY39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(AZ39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(BA39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(BB39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(BC39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(BD39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(BE39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(BF39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(BG39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(BH39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(BI39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(BJ39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(BK39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(BL39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(BM39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(BN39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(BO39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0},{"$f":"IFERROR(BP39*(SUM('Unit Projection'!$M27:$M33)/SUM('Unit Projection'!$E27:$E33)),0)","v":0}]
["<15k",{"$f":"IFERROR(B40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(C40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(D40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(E40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(F40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(G40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(H40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(I40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(J40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(K40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(L40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(M40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(N40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(O40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(P40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(Q40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(R40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(S40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(T40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(U40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(V40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(W40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(X40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(Y40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(Z40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AA40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AB40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AC40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AD40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AE40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AF40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AG40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AH40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AI40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AJ40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AK40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AL40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AM40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AN40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AO40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AP40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AQ40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AR40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AS40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AT40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AU40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AV40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AW40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AX40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AY40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(AZ40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(BA40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(BB40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(BC40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(BD40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(BE40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(BF40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(BG40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(BH40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(BI40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(BJ40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(BK40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(BL40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(BM40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(BN40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(BO40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0},{"$f":"IFERROR(BP40*('Unit Projection'!$M27/'Unit Projection'!$E27),0)","v":0}]
["15k <35k",{"$f":"IFERROR(B41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(C41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(D41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(E41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(F41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(G41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(H41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(I41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(J41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(K41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(L41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(M41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(N41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(O41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(P41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(Q41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(R41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(S41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(T41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(U41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(V41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(W41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(X41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(Y41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(Z41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AA41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AB41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AC41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AD41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AE41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AF41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AG41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AH41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AI41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AJ41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AK41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AL41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AM41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AN41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AO41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AP41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AQ41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AR41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AS41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AT41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AU41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AV41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AW41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AX41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AY41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(AZ41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(BA41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(BB41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(BC41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(BD41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(BE41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(BF41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(BG41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(BH41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(BI41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(BJ41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(BK41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(BL41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(BM41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(BN41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(BO41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0},{"$f":"IFERROR(BP41*('Unit Projection'!$M28/'Unit Projection'!$E28),0)","v":0}]
["35k <50k",{"$f":"IFERROR(B42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(C42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(D42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(E42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(F42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(G42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(H42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(I42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(J42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(K42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(L42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(M42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(N42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(O42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(P42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(Q42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(R42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(S42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(T42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(U42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(V42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(W42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(X42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(Y42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(Z42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AA42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AB42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AC42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AD42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AE42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AF42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AG42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AH42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AI42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AJ42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AK42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AL42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AM42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AN42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AO42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AP42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AQ42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AR42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AS42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AT42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AU42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AV42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AW42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AX42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AY42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(AZ42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(BA42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(BB42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(BC42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(BD42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(BE42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(BF42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(BG42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(BH42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(BI42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(BJ42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(BK42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(BL42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(BM42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(BN42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(BO42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0},{"$f":"IFERROR(BP42*('Unit Projection'!$M29/'Unit Projection'!$E29),0)","v":0}]
["50k <75k",{"$f":"IFERROR(B43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(C43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(D43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(E43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(F43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(G43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(H43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(I43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(J43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(K43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(L43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(M43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(N43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(O43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(P43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(Q43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(R43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(S43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(T43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(U43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(V43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(W43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(X43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(Y43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(Z43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AA43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AB43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AC43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AD43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AE43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AF43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AG43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AH43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AI43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AJ43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AK43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AL43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AM43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AN43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AO43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AP43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AQ43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AR43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AS43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AT43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AU43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AV43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AW43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AX43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AY43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(AZ43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(BA43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(BB43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(BC43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(BD43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(BE43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(BF43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(BG43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(BH43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(BI43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(BJ43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(BK43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(BL43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(BM43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(BN43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(BO43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0},{"$f":"IFERROR(BP43*('Unit Projection'!$M30/'Unit Projection'!$E30),0)","v":0}]
["75k <100k",{"$f":"IFERROR(B44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(C44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(D44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(E44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(F44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(G44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(H44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(I44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(J44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(K44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(L44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(M44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(N44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(O44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(P44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(Q44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(R44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(S44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(T44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(U44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(V44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(W44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(X44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(Y44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(Z44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AA44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AB44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AC44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AD44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AE44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AF44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AG44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AH44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AI44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AJ44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AK44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AL44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AM44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AN44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AO44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AP44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AQ44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AR44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AS44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AT44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AU44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AV44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AW44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AX44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AY44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(AZ44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(BA44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(BB44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(BC44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(BD44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(BE44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(BF44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(BG44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(BH44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(BI44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(BJ44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(BK44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(BL44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(BM44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(BN44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(BO44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0},{"$f":"IFERROR(BP44*('Unit Projection'!$M31/'Unit Projection'!$E31),0)","v":0}]
["100k <150k",{"$f":"IFERROR(B45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(C45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(D45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(E45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(F45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(G45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(H45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(I45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(J45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(K45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(L45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(M45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(N45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(O45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(P45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(Q45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(R45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(S45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(T45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(U45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(V45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(W45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(X45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(Y45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(Z45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AA45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AB45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AC45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AD45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AE45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AF45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AG45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AH45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AI45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AJ45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AK45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AL45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AM45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AN45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AO45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AP45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AQ45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AR45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AS45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AT45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AU45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AV45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AW45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AX45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AY45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(AZ45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(BA45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(BB45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(BC45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(BD45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(BE45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(BF45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(BG45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(BH45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(BI45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(BJ45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(BK45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(BL45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(BM45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(BN45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(BO45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0},{"$f":"IFERROR(BP45*('Unit Projection'!$M32/'Unit Projection'!$E32),0)","v":0}]
["150k+",{"$f":"IFERROR(B46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(C46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(D46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(E46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(F46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(G46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(H46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(I46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(J46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(K46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(L46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(M46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(N46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(O46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(P46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(Q46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(R46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(S46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(T46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(U46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(V46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(W46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(X46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(Y46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(Z46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AA46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AB46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AC46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AD46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AE46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AF46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AG46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AH46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AI46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AJ46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AK46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AL46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AM46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AN46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AO46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AP46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AQ46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AR46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AS46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AT46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AU46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AV46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AW46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AX46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AY46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(AZ46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(BA46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(BB46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(BC46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(BD46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(BE46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(BF46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(BG46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(BH46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(BI46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(BJ46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(BK46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(BL46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(BM46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(BN46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(BO46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0},{"$f":"IFERROR(BP46*('Unit Projection'!$M33/'Unit Projection'!$E33),0)","v":0}]
[]
[null,"ESRI Tapestry Segments"]
[null,"Top Tier","Professional Pride","Boomburbs","Savvy Suburbanites","Exurbanites","Urban Chic","Pleasantville","Pacific Heights","Enterprising Professionals","Laptops and Lattes","Metro Renters","Trendsetters","Soccer Moms","Home Improvement","Middleburg","Comfortable Empty Nesters","In Style","Parks and Rec","Rustbelt Traditions","Midlife Constants","Green Acres","Salt of the Earth","The Great Outdoors","Prairie Living","Rural Resort Dwellers","Heartland Communities","Up and Coming Families","Urban Villages","American Dreamers","Barrios Urbanos","Valley Growers","Southwestern Families","City Lights","Emerald City","Bright Young Professionals","Downtown Melting Pot","Front Porches","Old and Newcomers","Hardscrabble Road","Silver & Gold","Golden Years","The Elders","Senior Escapes","Retirement Communities","Social Security Set","Southern Satellites","Rooted Rural","Diners & Miners","Down the Road","Rural Bypasses","City Strivers","Young and Restless","Metro Fusion","Set to Impress","City Commons","Family Foundations","Traditional Living","Small Town Simplicity","Modest Income Homes","International Marketplace","Las Casas","NeWest Residents","Fresh Ambitions","High Rise Renters","Military Proximity","College Towns","Dorms to Diplomas"]
[]
[{"$f":"IFERROR(\"Future Rental HH - \"&'Initial Inputs'!B4,0)","v":"Future Rental HH - City of Austin"}]
["<25",{"$f":"IFERROR(B52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(C52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(D52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(E52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(F52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(G52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(H52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(I52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(J52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(K52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(L52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(M52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(N52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(O52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(P52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(Q52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(R52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(S52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(T52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(U52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(V52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(W52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(X52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(Y52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(Z52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AA52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AB52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AC52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AD52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AE52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AF52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AG52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AH52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AI52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AJ52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AK52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AL52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AM52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AN52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AO52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AP52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AQ52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AR52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AS52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AT52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AU52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AV52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AW52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AX52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AY52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(AZ52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(BA52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(BB52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(BC52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(BD52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(BE52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(BF52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(BG52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(BH52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(BI52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(BJ52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(BK52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(BL52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(BM52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(BN52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(BO52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0},{"$f":"IFERROR(BP52*(SUM('Unit Projection'!$K6:$K12)/SUM('Unit Projection'!$D6:$D12)),0)","v":0}]
["<15k",{"$f":"IFERROR(B53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(C53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(D53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(E53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(F53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(G53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(H53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(I53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(J53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(K53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(L53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(M53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(N53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(O53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(P53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(Q53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(R53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(S53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(T53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(U53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(V53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(W53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(X53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(Y53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(Z53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AA53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AB53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AC53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AD53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AE53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AF53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AG53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AH53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AI53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AJ53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AK53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AL53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AM53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AN53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AO53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AP53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AQ53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AR53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AS53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AT53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AU53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AV53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AW53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AX53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AY53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(AZ53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(BA53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(BB53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(BC53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(BD53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(BE53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(BF53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(BG53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(BH53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(BI53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(BJ53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(BK53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(BL53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(BM53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(BN53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(BO53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0},{"$f":"IFERROR(BP53*('Unit Projection'!$K6/'Unit Projection'!$D6),0)","v":0}]
["15k <35k",{"$f":"IFERROR(B54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(C54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(D54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(E54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(F54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(G54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(H54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(I54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(J54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(K54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(L54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(M54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(N54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(O54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(P54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(Q54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(R54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(S54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(T54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(U54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(V54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(W54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(X54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(Y54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(Z54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AA54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AB54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AC54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AD54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AE54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AF54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AG54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AH54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AI54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AJ54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AK54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AL54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AM54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AN54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AO54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AP54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AQ54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AR54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AS54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AT54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AU54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AV54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AW54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AX54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AY54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(AZ54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(BA54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(BB54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(BC54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(BD54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(BE54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(BF54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(BG54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(BH54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(BI54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(BJ54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(BK54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(BL54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(BM54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(BN54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(BO54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0},{"$f":"IFERROR(BP54*('Unit Projection'!$K7/'Unit Projection'!$D7),0)","v":0}]
["35k <50k",{"$f":"IFERROR(B55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(C55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(D55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(E55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(F55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(G55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(H55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(I55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(J55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(K55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(L55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(M55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(N55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(O55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(P55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(Q55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(R55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(S55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(T55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(U55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(V55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(W55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(X55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(Y55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(Z55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AA55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AB55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AC55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AD55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AE55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AF55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AG55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AH55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AI55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AJ55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AK55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AL55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AM55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AN55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AO55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AP55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AQ55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AR55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AS55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AT55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AU55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AV55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AW55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AX55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AY55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(AZ55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(BA55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(BB55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(BC55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(BD55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(BE55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(BF55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(BG55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(BH55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(BI55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(BJ55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(BK55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(BL55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(BM55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(BN55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(BO55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0},{"$f":"IFERROR(BP55*('Unit Projection'!$K8/'Unit Projection'!$D8),0)","v":0}]
["50k <75k",{"$f":"IFERROR(B56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(C56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(D56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(E56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(F56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(G56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(H56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(I56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(J56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(K56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(L56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(M56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(N56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(O56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(P56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(Q56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(R56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(S56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(T56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(U56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(V56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(W56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(X56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(Y56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(Z56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AA56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AB56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AC56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AD56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AE56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AF56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AG56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AH56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AI56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AJ56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AK56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AL56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AM56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AN56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AO56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AP56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AQ56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AR56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AS56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AT56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AU56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AV56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AW56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AX56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AY56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(AZ56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(BA56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(BB56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(BC56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(BD56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(BE56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(BF56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(BG56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(BH56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(BI56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(BJ56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(BK56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(BL56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(BM56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(BN56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(BO56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0},{"$f":"IFERROR(BP56*('Unit Projection'!$K9/'Unit Projection'!$D9),0)","v":0}]
["75k <100k",{"$f":"IFERROR(B57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(C57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(D57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(E57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(F57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(G57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(H57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(I57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(J57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(K57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(L57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(M57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(N57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(O57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(P57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(Q57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(R57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(S57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(T57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(U57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(V57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(W57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(X57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(Y57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(Z57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AA57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AB57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AC57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AD57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AE57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AF57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AG57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AH57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AI57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AJ57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AK57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AL57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AM57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AN57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AO57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AP57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AQ57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AR57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AS57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AT57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AU57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AV57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AW57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AX57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AY57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(AZ57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(BA57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(BB57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(BC57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(BD57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(BE57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(BF57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(BG57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(BH57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(BI57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(BJ57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(BK57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(BL57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(BM57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(BN57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(BO57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0},{"$f":"IFERROR(BP57*('Unit Projection'!$K10/'Unit Projection'!$D10),0)","v":0}]
["100k <150k",{"$f":"IFERROR(B58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(C58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(D58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(E58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(F58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(G58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(H58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(I58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(J58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(K58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(L58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(M58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(N58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(O58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(P58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(Q58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(R58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(S58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(T58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(U58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(V58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(W58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(X58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(Y58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(Z58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AA58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AB58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AC58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AD58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AE58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AF58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AG58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AH58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AI58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AJ58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AK58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AL58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AM58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AN58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AO58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AP58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AQ58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AR58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AS58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AT58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AU58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AV58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AW58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AX58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AY58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(AZ58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(BA58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(BB58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(BC58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(BD58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(BE58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(BF58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(BG58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(BH58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(BI58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(BJ58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(BK58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(BL58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(BM58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(BN58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(BO58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0},{"$f":"IFERROR(BP58*('Unit Projection'!$K11/'Unit Projection'!$D11),0)","v":0}]
["150k+",{"$f":"IFERROR(B59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(C59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(D59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(E59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(F59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(G59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(H59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(I59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(J59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(K59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(L59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(M59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(N59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(O59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(P59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(Q59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(R59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(S59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(T59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(U59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(V59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(W59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(X59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(Y59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(Z59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AA59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AB59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AC59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AD59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AE59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AF59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AG59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AH59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AI59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AJ59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AK59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AL59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AM59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AN59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AO59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AP59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AQ59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AR59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AS59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AT59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AU59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AV59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AW59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AX59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AY59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(AZ59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(BA59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(BB59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(BC59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(BD59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(BE59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(BF59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(BG59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(BH59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(BI59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(BJ59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(BK59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(BL59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(BM59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(BN59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(BO59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0},{"$f":"IFERROR(BP59*('Unit Projection'!$K12/'Unit Projection'!$D12),0)","v":0}]
["<45",{"$f":"IFERROR(B60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(C60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(D60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(E60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(F60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(G60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(H60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(I60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(J60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(K60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(L60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(M60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(N60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(O60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(P60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(Q60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(R60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(S60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(T60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(U60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(V60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(W60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(X60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(Y60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(Z60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AA60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AB60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AC60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AD60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AE60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AF60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AG60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AH60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AI60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AJ60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AK60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AL60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AM60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AN60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AO60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AP60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AQ60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AR60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AS60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AT60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AU60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AV60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AW60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AX60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AY60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(AZ60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(BA60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(BB60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(BC60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(BD60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(BE60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(BF60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(BG60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(BH60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(BI60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(BJ60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(BK60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(BL60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(BM60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(BN60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(BO60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0},{"$f":"IFERROR(BP60*(SUM('Unit Projection'!$K13:$K19)/SUM('Unit Projection'!$D13:$D19)),0)","v":0}]
["<15k",{"$f":"IFERROR(B61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(C61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(D61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(E61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(F61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(G61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(H61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(I61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(J61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(K61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(L61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(M61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(N61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(O61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(P61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(Q61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(R61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(S61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(T61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(U61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(V61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(W61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(X61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(Y61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(Z61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AA61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AB61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AC61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AD61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AE61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AF61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AG61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AH61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AI61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AJ61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AK61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AL61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AM61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AN61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AO61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AP61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AQ61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AR61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AS61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AT61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AU61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AV61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AW61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AX61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AY61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(AZ61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(BA61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(BB61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(BC61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(BD61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(BE61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(BF61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(BG61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(BH61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(BI61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(BJ61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(BK61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(BL61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(BM61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(BN61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(BO61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0},{"$f":"IFERROR(BP61*('Unit Projection'!$K13/'Unit Projection'!$D13),0)","v":0}]
["15k <35k",{"$f":"IFERROR(B62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(C62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(D62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(E62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(F62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(G62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(H62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(I62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(J62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(K62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(L62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(M62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(N62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(O62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(P62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(Q62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(R62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(S62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(T62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(U62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(V62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(W62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(X62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(Y62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(Z62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AA62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AB62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AC62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AD62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AE62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AF62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AG62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AH62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AI62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AJ62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AK62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AL62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AM62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AN62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AO62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AP62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AQ62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AR62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AS62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AT62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AU62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AV62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AW62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AX62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AY62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(AZ62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(BA62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(BB62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(BC62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(BD62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(BE62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(BF62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(BG62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(BH62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(BI62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(BJ62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(BK62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(BL62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(BM62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(BN62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(BO62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0},{"$f":"IFERROR(BP62*('Unit Projection'!$K14/'Unit Projection'!$D14),0)","v":0}]
["35k <50k",{"$f":"IFERROR(B63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(C63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(D63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(E63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(F63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(G63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(H63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(I63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(J63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(K63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(L63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(M63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(N63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(O63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(P63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(Q63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(R63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(S63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(T63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(U63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(V63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(W63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(X63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(Y63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(Z63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AA63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AB63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AC63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AD63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AE63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AF63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AG63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AH63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AI63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AJ63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AK63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AL63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AM63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AN63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AO63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AP63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AQ63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AR63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AS63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AT63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AU63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AV63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AW63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AX63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AY63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(AZ63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(BA63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(BB63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(BC63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(BD63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(BE63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(BF63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(BG63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(BH63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(BI63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(BJ63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(BK63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(BL63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(BM63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(BN63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(BO63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0},{"$f":"IFERROR(BP63*('Unit Projection'!$K15/'Unit Projection'!$D15),0)","v":0}]
["50k <75k",{"$f":"IFERROR(B64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(C64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(D64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(E64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(F64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(G64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(H64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(I64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(J64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(K64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(L64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(M64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(N64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(O64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(P64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(Q64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(R64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(S64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(T64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(U64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(V64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(W64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(X64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(Y64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(Z64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AA64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AB64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AC64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AD64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AE64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AF64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AG64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AH64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AI64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AJ64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AK64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AL64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AM64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AN64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AO64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AP64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AQ64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AR64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AS64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AT64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AU64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AV64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AW64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AX64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AY64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(AZ64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(BA64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(BB64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(BC64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(BD64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(BE64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(BF64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(BG64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(BH64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(BI64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(BJ64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(BK64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(BL64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(BM64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(BN64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(BO64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0},{"$f":"IFERROR(BP64*('Unit Projection'!$K16/'Unit Projection'!$D16),0)","v":0}]
["75k <100k",{"$f":"IFERROR(B65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(C65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(D65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(E65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(F65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(G65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(H65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(I65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(J65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(K65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(L65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(M65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(N65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(O65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(P65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(Q65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(R65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(S65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(T65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(U65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(V65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(W65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(X65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(Y65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(Z65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AA65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AB65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AC65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AD65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AE65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AF65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AG65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AH65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AI65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AJ65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AK65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AL65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AM65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AN65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AO65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AP65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AQ65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AR65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AS65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AT65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AU65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AV65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AW65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AX65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AY65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(AZ65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(BA65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(BB65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(BC65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(BD65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(BE65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(BF65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(BG65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(BH65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(BI65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(BJ65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(BK65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(BL65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(BM65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(BN65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(BO65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0},{"$f":"IFERROR(BP65*('Unit Projection'!$K17/'Unit Projection'!$D17),0)","v":0}]
["100k <150k",{"$f":"IFERROR(B66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(C66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(D66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(E66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(F66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(G66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(H66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(I66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(J66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(K66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(L66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(M66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(N66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(O66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(P66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(Q66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(R66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(S66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(T66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(U66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(V66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(W66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(X66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(Y66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(Z66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AA66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AB66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AC66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AD66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AE66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AF66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AG66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AH66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AI66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AJ66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AK66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AL66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AM66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AN66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AO66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AP66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AQ66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AR66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AS66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AT66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AU66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AV66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AW66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AX66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AY66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(AZ66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(BA66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(BB66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(BC66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(BD66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(BE66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(BF66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(BG66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(BH66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(BI66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(BJ66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(BK66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(BL66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(BM66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(BN66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(BO66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0},{"$f":"IFERROR(BP66*('Unit Projection'!$K18/'Unit Projection'!$D18),0)","v":0}]
["150k+",{"$f":"IFERROR(B67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(C67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(D67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(E67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(F67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(G67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(H67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(I67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(J67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(K67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(L67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(M67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(N67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(O67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(P67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(Q67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(R67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(S67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(T67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(U67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(V67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(W67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(X67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(Y67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(Z67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AA67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AB67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AC67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AD67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AE67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AF67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AG67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AH67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AI67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AJ67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AK67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AL67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AM67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AN67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AO67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AP67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AQ67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AR67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AS67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AT67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AU67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AV67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AW67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AX67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AY67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(AZ67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(BA67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(BB67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(BC67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(BD67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(BE67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(BF67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(BG67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(BH67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(BI67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(BJ67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(BK67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(BL67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(BM67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(BN67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(BO67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0},{"$f":"IFERROR(BP67*('Unit Projection'!$K19/'Unit Projection'!$D19),0)","v":0}]
["<65",{"$f":"IFERROR(B68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(C68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(D68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(E68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(F68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(G68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(H68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(I68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(J68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(K68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(L68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(M68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(N68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(O68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(P68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(Q68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(R68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(S68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(T68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(U68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(V68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(W68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(X68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(Y68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(Z68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AA68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AB68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AC68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AD68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AE68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AF68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AG68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AH68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AI68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AJ68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AK68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AL68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AM68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AN68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AO68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AP68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AQ68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AR68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AS68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AT68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AU68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AV68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AW68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AX68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AY68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(AZ68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(BA68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(BB68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(BC68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(BD68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(BE68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(BF68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(BG68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(BH68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(BI68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(BJ68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(BK68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(BL68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(BM68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(BN68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(BO68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0},{"$f":"IFERROR(BP68*(SUM('Unit Projection'!$K20:$K26)/SUM('Unit Projection'!$D20:$D26)),0)","v":0}]
["<15k",{"$f":"IFERROR(B69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(C69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(D69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(E69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(F69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(G69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(H69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(I69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(J69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(K69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(L69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(M69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(N69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(O69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(P69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(Q69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(R69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(S69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(T69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(U69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(V69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(W69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(X69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(Y69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(Z69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AA69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AB69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AC69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AD69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AE69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AF69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AG69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AH69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AI69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AJ69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AK69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AL69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AM69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AN69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AO69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AP69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AQ69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AR69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AS69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AT69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AU69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AV69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AW69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AX69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AY69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(AZ69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(BA69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(BB69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(BC69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(BD69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(BE69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(BF69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(BG69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(BH69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(BI69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(BJ69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(BK69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(BL69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(BM69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(BN69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(BO69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0},{"$f":"IFERROR(BP69*('Unit Projection'!$K20/'Unit Projection'!$D20),0)","v":0}]
["15k <35k",{"$f":"IFERROR(B70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(C70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(D70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(E70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(F70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(G70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(H70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(I70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(J70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(K70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(L70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(M70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(N70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(O70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(P70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(Q70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(R70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(S70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(T70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(U70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(V70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(W70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(X70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(Y70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(Z70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AA70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AB70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AC70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AD70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AE70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AF70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AG70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AH70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AI70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AJ70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AK70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AL70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AM70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AN70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AO70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AP70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AQ70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AR70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AS70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AT70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AU70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AV70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AW70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AX70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AY70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(AZ70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(BA70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(BB70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(BC70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(BD70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(BE70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(BF70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(BG70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(BH70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(BI70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(BJ70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(BK70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(BL70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(BM70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(BN70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(BO70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0},{"$f":"IFERROR(BP70*('Unit Projection'!$K21/'Unit Projection'!$D21),0)","v":0}]
["35k <50k",{"$f":"IFERROR(B71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(C71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(D71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(E71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(F71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(G71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(H71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(I71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(J71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(K71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(L71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(M71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(N71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(O71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(P71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(Q71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(R71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(S71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(T71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(U71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(V71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(W71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(X71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(Y71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(Z71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AA71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AB71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AC71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AD71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AE71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AF71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AG71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AH71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AI71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AJ71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AK71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AL71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AM71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AN71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AO71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AP71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AQ71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AR71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AS71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AT71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AU71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AV71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AW71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AX71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AY71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(AZ71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(BA71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(BB71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(BC71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(BD71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(BE71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(BF71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(BG71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(BH71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(BI71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(BJ71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(BK71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(BL71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(BM71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(BN71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(BO71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0},{"$f":"IFERROR(BP71*('Unit Projection'!$K22/'Unit Projection'!$D22),0)","v":0}]
["50k <75k",{"$f":"IFERROR(B72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(C72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(D72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(E72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(F72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(G72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(H72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(I72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(J72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(K72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(L72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(M72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(N72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(O72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(P72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(Q72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(R72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(S72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(T72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(U72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(V72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(W72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(X72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(Y72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(Z72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AA72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AB72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AC72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AD72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AE72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AF72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AG72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AH72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AI72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AJ72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AK72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AL72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AM72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AN72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AO72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AP72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AQ72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AR72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AS72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AT72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AU72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AV72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AW72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AX72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AY72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(AZ72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(BA72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(BB72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(BC72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(BD72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(BE72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(BF72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(BG72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(BH72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(BI72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(BJ72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(BK72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(BL72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(BM72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(BN72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(BO72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0},{"$f":"IFERROR(BP72*('Unit Projection'!$K23/'Unit Projection'!$D23),0)","v":0}]
["75k <100k",{"$f":"IFERROR(B73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(C73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(D73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(E73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(F73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(G73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(H73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(I73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(J73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(K73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(L73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(M73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(N73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(O73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(P73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(Q73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(R73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(S73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(T73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(U73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(V73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(W73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(X73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(Y73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(Z73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AA73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AB73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AC73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AD73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AE73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AF73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AG73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AH73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AI73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AJ73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AK73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AL73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AM73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AN73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AO73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AP73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AQ73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AR73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AS73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AT73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AU73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AV73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AW73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AX73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AY73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(AZ73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(BA73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(BB73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(BC73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(BD73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(BE73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(BF73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(BG73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(BH73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(BI73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(BJ73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(BK73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(BL73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(BM73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(BN73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(BO73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0},{"$f":"IFERROR(BP73*('Unit Projection'!$K24/'Unit Projection'!$D24),0)","v":0}]
["100k <150k",{"$f":"IFERROR(B74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(C74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(D74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(E74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(F74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(G74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(H74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(I74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(J74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(K74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(L74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(M74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(N74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(O74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(P74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(Q74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(R74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(S74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(T74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(U74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(V74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(W74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(X74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(Y74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(Z74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AA74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AB74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AC74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AD74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AE74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AF74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AG74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AH74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AI74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AJ74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AK74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AL74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AM74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AN74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AO74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AP74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AQ74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AR74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AS74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AT74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AU74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AV74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AW74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AX74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AY74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(AZ74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(BA74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(BB74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(BC74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(BD74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(BE74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(BF74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(BG74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(BH74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(BI74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(BJ74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(BK74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(BL74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(BM74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(BN74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(BO74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0},{"$f":"IFERROR(BP74*('Unit Projection'!$K25/'Unit Projection'!$D25),0)","v":0}]
["150k+",{"$f":"IFERROR(B75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(C75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(D75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(E75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(F75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(G75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(H75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(I75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(J75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(K75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(L75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(M75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(N75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(O75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(P75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(Q75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(R75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(S75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(T75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(U75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(V75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(W75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(X75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(Y75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(Z75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AA75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AB75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AC75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AD75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AE75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AF75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AG75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AH75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AI75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AJ75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AK75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AL75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AM75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AN75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AO75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AP75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AQ75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AR75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AS75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AT75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AU75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AV75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AW75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AX75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AY75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(AZ75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(BA75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(BB75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(BC75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(BD75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(BE75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(BF75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(BG75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(BH75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(BI75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(BJ75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(BK75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(BL75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(BM75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(BN75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(BO75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0},{"$f":"IFERROR(BP75*('Unit Projection'!$K26/'Unit Projection'!$D26),0)","v":0}]
["65+",{"$f":"IFERROR(B76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(C76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(D76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(E76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(F76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(G76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(H76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(I76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(J76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(K76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(L76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(M76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(N76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(O76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(P76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(Q76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(R76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(S76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(T76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(U76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(V76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(W76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(X76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(Y76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(Z76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AA76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AB76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AC76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AD76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AE76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AF76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AG76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AH76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AI76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AJ76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AK76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AL76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AM76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AN76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AO76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AP76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AQ76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AR76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AS76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AT76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AU76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AV76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AW76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AX76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AY76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(AZ76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(BA76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(BB76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(BC76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(BD76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(BE76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(BF76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(BG76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(BH76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(BI76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(BJ76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(BK76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(BL76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(BM76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(BN76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(BO76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0},{"$f":"IFERROR(BP76*(SUM('Unit Projection'!$K27:$K33)/SUM('Unit Projection'!$D27:$D33)),0)","v":0}]
["<15k",{"$f":"IFERROR(B77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(C77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(D77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(E77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(F77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(G77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(H77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(I77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(J77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(K77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(L77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(M77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(N77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(O77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(P77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(Q77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(R77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(S77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(T77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(U77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(V77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(W77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(X77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(Y77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(Z77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AA77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AB77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AC77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AD77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AE77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AF77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AG77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AH77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AI77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AJ77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AK77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AL77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AM77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AN77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AO77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AP77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AQ77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AR77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AS77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AT77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AU77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AV77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AW77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AX77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AY77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(AZ77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(BA77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(BB77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(BC77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(BD77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(BE77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(BF77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(BG77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(BH77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(BI77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(BJ77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(BK77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(BL77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(BM77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(BN77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(BO77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0},{"$f":"IFERROR(BP77*('Unit Projection'!$K27/'Unit Projection'!$D27),0)","v":0}]
["15k <35k",{"$f":"IFERROR(B78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(C78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(D78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(E78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(F78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(G78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(H78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(I78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(J78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(K78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(L78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(M78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(N78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(O78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(P78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(Q78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(R78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(S78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(T78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(U78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(V78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(W78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(X78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(Y78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(Z78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AA78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AB78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AC78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AD78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AE78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AF78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AG78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AH78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AI78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AJ78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AK78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AL78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AM78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AN78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AO78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AP78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AQ78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AR78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AS78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AT78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AU78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AV78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AW78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AX78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AY78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(AZ78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(BA78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(BB78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(BC78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(BD78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(BE78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(BF78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(BG78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(BH78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(BI78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(BJ78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(BK78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(BL78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(BM78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(BN78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(BO78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0},{"$f":"IFERROR(BP78*('Unit Projection'!$K28/'Unit Projection'!$D28),0)","v":0}]
["35k <50k",{"$f":"IFERROR(B79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(C79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(D79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(E79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(F79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(G79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(H79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(I79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(J79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(K79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(L79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(M79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(N79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(O79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(P79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(Q79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(R79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(S79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(T79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(U79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(V79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(W79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(X79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(Y79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(Z79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AA79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AB79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AC79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AD79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AE79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AF79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AG79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AH79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AI79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AJ79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AK79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AL79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AM79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AN79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AO79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AP79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AQ79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AR79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AS79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AT79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AU79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AV79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AW79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AX79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AY79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(AZ79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(BA79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(BB79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(BC79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(BD79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(BE79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(BF79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(BG79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(BH79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(BI79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(BJ79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(BK79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(BL79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(BM79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(BN79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(BO79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0},{"$f":"IFERROR(BP79*('Unit Projection'!$K29/'Unit Projection'!$D29),0)","v":0}]
["50k <75k",{"$f":"IFERROR(B80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(C80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(D80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(E80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(F80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(G80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(H80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(I80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(J80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(K80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(L80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(M80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(N80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(O80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(P80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(Q80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(R80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(S80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(T80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(U80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(V80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(W80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(X80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(Y80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(Z80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AA80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AB80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AC80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AD80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AE80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AF80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AG80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AH80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AI80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AJ80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AK80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AL80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AM80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AN80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AO80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AP80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AQ80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AR80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AS80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AT80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AU80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AV80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AW80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AX80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AY80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(AZ80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(BA80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(BB80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(BC80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(BD80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(BE80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(BF80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(BG80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(BH80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(BI80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(BJ80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(BK80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(BL80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(BM80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(BN80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(BO80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0},{"$f":"IFERROR(BP80*('Unit Projection'!$K30/'Unit Projection'!$D30),0)","v":0}]
["75k <100k",{"$f":"IFERROR(B81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(C81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(D81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(E81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(F81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(G81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(H81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(I81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(J81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(K81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(L81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(M81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(N81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(O81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(P81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(Q81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(R81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(S81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(T81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(U81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(V81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(W81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(X81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(Y81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(Z81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AA81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AB81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AC81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AD81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AE81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AF81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AG81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AH81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AI81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AJ81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AK81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AL81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AM81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AN81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AO81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AP81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AQ81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AR81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AS81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AT81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AU81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AV81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AW81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AX81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AY81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(AZ81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(BA81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(BB81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(BC81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(BD81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(BE81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(BF81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(BG81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(BH81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(BI81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(BJ81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(BK81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(BL81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(BM81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(BN81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(BO81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0},{"$f":"IFERROR(BP81*('Unit Projection'!$K31/'Unit Projection'!$D31),0)","v":0}]
["100k <150k",{"$f":"IFERROR(B82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(C82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(D82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(E82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(F82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(G82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(H82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(I82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(J82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(K82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(L82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(M82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(N82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(O82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(P82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(Q82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(R82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(S82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(T82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(U82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(V82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(W82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(X82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(Y82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(Z82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AA82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AB82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AC82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AD82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AE82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AF82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AG82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AH82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AI82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AJ82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AK82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AL82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AM82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AN82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AO82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AP82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AQ82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AR82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AS82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AT82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AU82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AV82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AW82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AX82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AY82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(AZ82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(BA82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(BB82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(BC82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(BD82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(BE82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(BF82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(BG82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(BH82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(BI82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(BJ82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(BK82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(BL82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(BM82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(BN82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(BO82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0},{"$f":"IFERROR(BP82*('Unit Projection'!$K32/'Unit Projection'!$D32),0)","v":0}]
["150k+",{"$f":"IFERROR(B83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(C83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(D83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(E83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(F83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(G83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(H83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(I83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(J83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(K83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(L83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(M83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(N83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(O83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(P83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(Q83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(R83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(S83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(T83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(U83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(V83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(W83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(X83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(Y83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(Z83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AA83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AB83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AC83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AD83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AE83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AF83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AG83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AH83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AI83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AJ83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AK83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AL83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AM83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AN83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AO83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AP83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AQ83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AR83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AS83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AT83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AU83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AV83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AW83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AX83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AY83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(AZ83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(BA83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(BB83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(BC83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(BD83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(BE83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(BF83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(BG83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(BH83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(BI83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(BJ83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(BK83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(BL83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(BM83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(BN83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(BO83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0},{"$f":"IFERROR(BP83*('Unit Projection'!$K33/'Unit Projection'!$D33),0)","v":0}]
[]
[null,"ESRI Tapestry Segments"]
[null,"Top Tier","Professional Pride","Boomburbs","Savvy Suburbanites","Exurbanites","Urban Chic","Pleasantville","Pacific Heights","Enterprising Professionals","Laptops and Lattes","Metro Renters","Trendsetters","Soccer Moms","Home Improvement","Middleburg","Comfortable Empty Nesters","In Style","Parks and Rec","Rustbelt Traditions","Midlife Constants","Green Acres","Salt of the Earth","The Great Outdoors","Prairie Living","Rural Resort Dwellers","Heartland Communities","Up and Coming Families","Urban Villages","American Dreamers","Barrios Urbanos","Valley Growers","Southwestern Families","City Lights","Emerald City","Bright Young Professionals","Downtown Melting Pot","Front Porches","Old and Newcomers","Hardscrabble Road","Silver & Gold","Golden Years","The Elders","Senior Escapes","Retirement Communities","Social Security Set","Southern Satellites","Rooted Rural","Diners & Miners","Down the Road","Rural Bypasses","City Strivers","Young and Restless","Metro Fusion","Set to Impress","City Commons","Family Foundations","Traditional Living","Small Town Simplicity","Modest Income Homes","International Marketplace","Las Casas","NeWest Residents","Fresh Ambitions","High Rise Renters","Military Proximity","College Towns","Dorms to Diplomas"]
[]
[{"$f":"IFERROR(\"Total Household Summary (\"&'Initial Inputs'!B4&\")\",0)","v":"Total Household Summary (City of Austin)"}]
[{"$f":"IFERROR(\"Tapestry Households (\"&'Initial Inputs'!B6&\")\",0)","v":"Tapestry Households (2013)"},{"$f":"IFERROR(SUM(B16:B22,B24:B30,B32:B38,B40:B46,B53:B59,B61:B67,B69:B75,B77:B83),0)","v":0},{"$f":"IFERROR(SUM(C16:C22,C24:C30,C32:C38,C40:C46,C53:C59,C61:C67,C69:C75,C77:C83),0)","v":0},{"$f":"IFERROR(SUM(D16:D22,D24:D30,D32:D38,D40:D46,D53:D59,D61:D67,D69:D75,D77:D83),0)","v":0},{"$f":"IFERROR(SUM(E16:E22,E24:E30,E32:E38,E40:E46,E53:E59,E61:E67,E69:E75,E77:E83),0)","v":0},{"$f":"IFERROR(SUM(F16:F22,F24:F30,F32:F38,F40:F46,F53:F59,F61:F67,F69:F75,F77:F83),0)","v":0},{"$f":"IFERROR(SUM(G16:G22,G24:G30,G32:G38,G40:G46,G53:G59,G61:G67,G69:G75,G77:G83),0)","v":0},{"$f":"IFERROR(SUM(H16:H22,H24:H30,H32:H38,H40:H46,H53:H59,H61:H67,H69:H75,H77:H83),0)","v":0},{"$f":"IFERROR(SUM(I16:I22,I24:I30,I32:I38,I40:I46,I53:I59,I61:I67,I69:I75,I77:I83),0)","v":0},{"$f":"IFERROR(SUM(J16:J22,J24:J30,J32:J38,J40:J46,J53:J59,J61:J67,J69:J75,J77:J83),0)","v":0},{"$f":"IFERROR(SUM(K16:K22,K24:K30,K32:K38,K40:K46,K53:K59,K61:K67,K69:K75,K77:K83),0)","v":0},{"$f":"IFERROR(SUM(L16:L22,L24:L30,L32:L38,L40:L46,L53:L59,L61:L67,L69:L75,L77:L83),0)","v":0},{"$f":"IFERROR(SUM(M16:M22,M24:M30,M32:M38,M40:M46,M53:M59,M61:M67,M69:M75,M77:M83),0)","v":0},{"$f":"IFERROR(SUM(N16:N22,N24:N30,N32:N38,N40:N46,N53:N59,N61:N67,N69:N75,N77:N83),0)","v":0},{"$f":"IFERROR(SUM(O16:O22,O24:O30,O32:O38,O40:O46,O53:O59,O61:O67,O69:O75,O77:O83),0)","v":0},{"$f":"IFERROR(SUM(P16:P22,P24:P30,P32:P38,P40:P46,P53:P59,P61:P67,P69:P75,P77:P83),0)","v":0},{"$f":"IFERROR(SUM(Q16:Q22,Q24:Q30,Q32:Q38,Q40:Q46,Q53:Q59,Q61:Q67,Q69:Q75,Q77:Q83),0)","v":0},{"$f":"IFERROR(SUM(R16:R22,R24:R30,R32:R38,R40:R46,R53:R59,R61:R67,R69:R75,R77:R83),0)","v":0},{"$f":"IFERROR(SUM(S16:S22,S24:S30,S32:S38,S40:S46,S53:S59,S61:S67,S69:S75,S77:S83),0)","v":0},{"$f":"IFERROR(SUM(T16:T22,T24:T30,T32:T38,T40:T46,T53:T59,T61:T67,T69:T75,T77:T83),0)","v":0},{"$f":"IFERROR(SUM(U16:U22,U24:U30,U32:U38,U40:U46,U53:U59,U61:U67,U69:U75,U77:U83),0)","v":0},{"$f":"IFERROR(SUM(V16:V22,V24:V30,V32:V38,V40:V46,V53:V59,V61:V67,V69:V75,V77:V83),0)","v":0},{"$f":"IFERROR(SUM(W16:W22,W24:W30,W32:W38,W40:W46,W53:W59,W61:W67,W69:W75,W77:W83),0)","v":0},{"$f":"IFERROR(SUM(X16:X22,X24:X30,X32:X38,X40:X46,X53:X59,X61:X67,X69:X75,X77:X83),0)","v":0},{"$f":"IFERROR(SUM(Y16:Y22,Y24:Y30,Y32:Y38,Y40:Y46,Y53:Y59,Y61:Y67,Y69:Y75,Y77:Y83),0)","v":0},{"$f":"IFERROR(SUM(Z16:Z22,Z24:Z30,Z32:Z38,Z40:Z46,Z53:Z59,Z61:Z67,Z69:Z75,Z77:Z83),0)","v":0},{"$f":"IFERROR(SUM(AA16:AA22,AA24:AA30,AA32:AA38,AA40:AA46,AA53:AA59,AA61:AA67,AA69:AA75,AA77:AA83),0)","v":0},{"$f":"IFERROR(SUM(AB16:AB22,AB24:AB30,AB32:AB38,AB40:AB46,AB53:AB59,AB61:AB67,AB69:AB75,AB77:AB83),0)","v":0},{"$f":"IFERROR(SUM(AC16:AC22,AC24:AC30,AC32:AC38,AC40:AC46,AC53:AC59,AC61:AC67,AC69:AC75,AC77:AC83),0)","v":0},{"$f":"IFERROR(SUM(AD16:AD22,AD24:AD30,AD32:AD38,AD40:AD46,AD53:AD59,AD61:AD67,AD69:AD75,AD77:AD83),0)","v":0},{"$f":"IFERROR(SUM(AE16:AE22,AE24:AE30,AE32:AE38,AE40:AE46,AE53:AE59,AE61:AE67,AE69:AE75,AE77:AE83),0)","v":0},{"$f":"IFERROR(SUM(AF16:AF22,AF24:AF30,AF32:AF38,AF40:AF46,AF53:AF59,AF61:AF67,AF69:AF75,AF77:AF83),0)","v":0},{"$f":"IFERROR(SUM(AG16:AG22,AG24:AG30,AG32:AG38,AG40:AG46,AG53:AG59,AG61:AG67,AG69:AG75,AG77:AG83),0)","v":0},{"$f":"IFERROR(SUM(AH16:AH22,AH24:AH30,AH32:AH38,AH40:AH46,AH53:AH59,AH61:AH67,AH69:AH75,AH77:AH83),0)","v":0},{"$f":"IFERROR(SUM(AI16:AI22,AI24:AI30,AI32:AI38,AI40:AI46,AI53:AI59,AI61:AI67,AI69:AI75,AI77:AI83),0)","v":0},{"$f":"IFERROR(SUM(AJ16:AJ22,AJ24:AJ30,AJ32:AJ38,AJ40:AJ46,AJ53:AJ59,AJ61:AJ67,AJ69:AJ75,AJ77:AJ83),0)","v":0},{"$f":"IFERROR(SUM(AK16:AK22,AK24:AK30,AK32:AK38,AK40:AK46,AK53:AK59,AK61:AK67,AK69:AK75,AK77:AK83),0)","v":0},{"$f":"IFERROR(SUM(AL16:AL22,AL24:AL30,AL32:AL38,AL40:AL46,AL53:AL59,AL61:AL67,AL69:AL75,AL77:AL83),0)","v":0},{"$f":"IFERROR(SUM(AM16:AM22,AM24:AM30,AM32:AM38,AM40:AM46,AM53:AM59,AM61:AM67,AM69:AM75,AM77:AM83),0)","v":0},{"$f":"IFERROR(SUM(AN16:AN22,AN24:AN30,AN32:AN38,AN40:AN46,AN53:AN59,AN61:AN67,AN69:AN75,AN77:AN83),0)","v":0},{"$f":"IFERROR(SUM(AO16:AO22,AO24:AO30,AO32:AO38,AO40:AO46,AO53:AO59,AO61:AO67,AO69:AO75,AO77:AO83),0)","v":0},{"$f":"IFERROR(SUM(AP16:AP22,AP24:AP30,AP32:AP38,AP40:AP46,AP53:AP59,AP61:AP67,AP69:AP75,AP77:AP83),0)","v":0},{"$f":"IFERROR(SUM(AQ16:AQ22,AQ24:AQ30,AQ32:AQ38,AQ40:AQ46,AQ53:AQ59,AQ61:AQ67,AQ69:AQ75,AQ77:AQ83),0)","v":0},{"$f":"IFERROR(SUM(AR16:AR22,AR24:AR30,AR32:AR38,AR40:AR46,AR53:AR59,AR61:AR67,AR69:AR75,AR77:AR83),0)","v":0},{"$f":"IFERROR(SUM(AS16:AS22,AS24:AS30,AS32:AS38,AS40:AS46,AS53:AS59,AS61:AS67,AS69:AS75,AS77:AS83),0)","v":0},{"$f":"IFERROR(SUM(AT16:AT22,AT24:AT30,AT32:AT38,AT40:AT46,AT53:AT59,AT61:AT67,AT69:AT75,AT77:AT83),0)","v":0},{"$f":"IFERROR(SUM(AU16:AU22,AU24:AU30,AU32:AU38,AU40:AU46,AU53:AU59,AU61:AU67,AU69:AU75,AU77:AU83),0)","v":0},{"$f":"IFERROR(SUM(AV16:AV22,AV24:AV30,AV32:AV38,AV40:AV46,AV53:AV59,AV61:AV67,AV69:AV75,AV77:AV83),0)","v":0},{"$f":"IFERROR(SUM(AW16:AW22,AW24:AW30,AW32:AW38,AW40:AW46,AW53:AW59,AW61:AW67,AW69:AW75,AW77:AW83),0)","v":0},{"$f":"IFERROR(SUM(AX16:AX22,AX24:AX30,AX32:AX38,AX40:AX46,AX53:AX59,AX61:AX67,AX69:AX75,AX77:AX83),0)","v":0},{"$f":"IFERROR(SUM(AY16:AY22,AY24:AY30,AY32:AY38,AY40:AY46,AY53:AY59,AY61:AY67,AY69:AY75,AY77:AY83),0)","v":0},{"$f":"IFERROR(SUM(AZ16:AZ22,AZ24:AZ30,AZ32:AZ38,AZ40:AZ46,AZ53:AZ59,AZ61:AZ67,AZ69:AZ75,AZ77:AZ83),0)","v":0},{"$f":"IFERROR(SUM(BA16:BA22,BA24:BA30,BA32:BA38,BA40:BA46,BA53:BA59,BA61:BA67,BA69:BA75,BA77:BA83),0)","v":0},{"$f":"IFERROR(SUM(BB16:BB22,BB24:BB30,BB32:BB38,BB40:BB46,BB53:BB59,BB61:BB67,BB69:BB75,BB77:BB83),0)","v":0},{"$f":"IFERROR(SUM(BC16:BC22,BC24:BC30,BC32:BC38,BC40:BC46,BC53:BC59,BC61:BC67,BC69:BC75,BC77:BC83),0)","v":0},{"$f":"IFERROR(SUM(BD16:BD22,BD24:BD30,BD32:BD38,BD40:BD46,BD53:BD59,BD61:BD67,BD69:BD75,BD77:BD83),0)","v":0},{"$f":"IFERROR(SUM(BE16:BE22,BE24:BE30,BE32:BE38,BE40:BE46,BE53:BE59,BE61:BE67,BE69:BE75,BE77:BE83),0)","v":0},{"$f":"IFERROR(SUM(BF16:BF22,BF24:BF30,BF32:BF38,BF40:BF46,BF53:BF59,BF61:BF67,BF69:BF75,BF77:BF83),0)","v":0},{"$f":"IFERROR(SUM(BG16:BG22,BG24:BG30,BG32:BG38,BG40:BG46,BG53:BG59,BG61:BG67,BG69:BG75,BG77:BG83),0)","v":0},{"$f":"IFERROR(SUM(BH16:BH22,BH24:BH30,BH32:BH38,BH40:BH46,BH53:BH59,BH61:BH67,BH69:BH75,BH77:BH83),0)","v":0},{"$f":"IFERROR(SUM(BI16:BI22,BI24:BI30,BI32:BI38,BI40:BI46,BI53:BI59,BI61:BI67,BI69:BI75,BI77:BI83),0)","v":0},{"$f":"IFERROR(SUM(BJ16:BJ22,BJ24:BJ30,BJ32:BJ38,BJ40:BJ46,BJ53:BJ59,BJ61:BJ67,BJ69:BJ75,BJ77:BJ83),0)","v":0},{"$f":"IFERROR(SUM(BK16:BK22,BK24:BK30,BK32:BK38,BK40:BK46,BK53:BK59,BK61:BK67,BK69:BK75,BK77:BK83),0)","v":0},{"$f":"IFERROR(SUM(BL16:BL22,BL24:BL30,BL32:BL38,BL40:BL46,BL53:BL59,BL61:BL67,BL69:BL75,BL77:BL83),0)","v":0},{"$f":"IFERROR(SUM(BM16:BM22,BM24:BM30,BM32:BM38,BM40:BM46,BM53:BM59,BM61:BM67,BM69:BM75,BM77:BM83),0)","v":0},{"$f":"IFERROR(SUM(BN16:BN22,BN24:BN30,BN32:BN38,BN40:BN46,BN53:BN59,BN61:BN67,BN69:BN75,BN77:BN83),0)","v":0},{"$f":"IFERROR(SUM(BO16:BO22,BO24:BO30,BO32:BO38,BO40:BO46,BO53:BO59,BO61:BO67,BO69:BO75,BO77:BO83),0)","v":0},{"$f":"IFERROR(SUM(BP16:BP22,BP24:BP30,BP32:BP38,BP40:BP46,BP53:BP59,BP61:BP67,BP69:BP75,BP77:BP83),0)","v":0}]
[{"$f":"IFERROR(\"Tapestry Households (\"&'Initial Inputs'!B7&\")\",0)","v":"Tapestry Households (2040)"},{"$f":"IFERROR(SUM(B90:B96,B98:B104,B106:B112,B114:B120,B127:B133,B135:B141,B143:B149,B151:B157),0)","v":0},{"$f":"IFERROR(SUM(C90:C96,C98:C104,C106:C112,C114:C120,C127:C133,C135:C141,C143:C149,C151:C157),0)","v":0},{"$f":"IFERROR(SUM(D90:D96,D98:D104,D106:D112,D114:D120,D127:D133,D135:D141,D143:D149,D151:D157),0)","v":0},{"$f":"IFERROR(SUM(E90:E96,E98:E104,E106:E112,E114:E120,E127:E133,E135:E141,E143:E149,E151:E157),0)","v":0},{"$f":"IFERROR(SUM(F90:F96,F98:F104,F106:F112,F114:F120,F127:F133,F135:F141,F143:F149,F151:F157),0)","v":0},{"$f":"IFERROR(SUM(G90:G96,G98:G104,G106:G112,G114:G120,G127:G133,G135:G141,G143:G149,G151:G157),0)","v":0},{"$f":"IFERROR(SUM(H90:H96,H98:H104,H106:H112,H114:H120,H127:H133,H135:H141,H143:H149,H151:H157),0)","v":0},{"$f":"IFERROR(SUM(I90:I96,I98:I104,I106:I112,I114:I120,I127:I133,I135:I141,I143:I149,I151:I157),0)","v":0},{"$f":"IFERROR(SUM(J90:J96,J98:J104,J106:J112,J114:J120,J127:J133,J135:J141,J143:J149,J151:J157),0)","v":0},{"$f":"IFERROR(SUM(K90:K96,K98:K104,K106:K112,K114:K120,K127:K133,K135:K141,K143:K149,K151:K157),0)","v":0},{"$f":"IFERROR(SUM(L90:L96,L98:L104,L106:L112,L114:L120,L127:L133,L135:L141,L143:L149,L151:L157),0)","v":0},{"$f":"IFERROR(SUM(M90:M96,M98:M104,M106:M112,M114:M120,M127:M133,M135:M141,M143:M149,M151:M157),0)","v":0},{"$f":"IFERROR(SUM(N90:N96,N98:N104,N106:N112,N114:N120,N127:N133,N135:N141,N143:N149,N151:N157),0)","v":0},{"$f":"IFERROR(SUM(O90:O96,O98:O104,O106:O112,O114:O120,O127:O133,O135:O141,O143:O149,O151:O157),0)","v":0},{"$f":"IFERROR(SUM(P90:P96,P98:P104,P106:P112,P114:P120,P127:P133,P135:P141,P143:P149,P151:P157),0)","v":0},{"$f":"IFERROR(SUM(Q90:Q96,Q98:Q104,Q106:Q112,Q114:Q120,Q127:Q133,Q135:Q141,Q143:Q149,Q151:Q157),0)","v":0},{"$f":"IFERROR(SUM(R90:R96,R98:R104,R106:R112,R114:R120,R127:R133,R135:R141,R143:R149,R151:R157),0)","v":0},{"$f":"IFERROR(SUM(S90:S96,S98:S104,S106:S112,S114:S120,S127:S133,S135:S141,S143:S149,S151:S157),0)","v":0},{"$f":"IFERROR(SUM(T90:T96,T98:T104,T106:T112,T114:T120,T127:T133,T135:T141,T143:T149,T151:T157),0)","v":0},{"$f":"IFERROR(SUM(U90:U96,U98:U104,U106:U112,U114:U120,U127:U133,U135:U141,U143:U149,U151:U157),0)","v":0},{"$f":"IFERROR(SUM(V90:V96,V98:V104,V106:V112,V114:V120,V127:V133,V135:V141,V143:V149,V151:V157),0)","v":0},{"$f":"IFERROR(SUM(W90:W96,W98:W104,W106:W112,W114:W120,W127:W133,W135:W141,W143:W149,W151:W157),0)","v":0},{"$f":"IFERROR(SUM(X90:X96,X98:X104,X106:X112,X114:X120,X127:X133,X135:X141,X143:X149,X151:X157),0)","v":0},{"$f":"IFERROR(SUM(Y90:Y96,Y98:Y104,Y106:Y112,Y114:Y120,Y127:Y133,Y135:Y141,Y143:Y149,Y151:Y157),0)","v":0},{"$f":"IFERROR(SUM(Z90:Z96,Z98:Z104,Z106:Z112,Z114:Z120,Z127:Z133,Z135:Z141,Z143:Z149,Z151:Z157),0)","v":0},{"$f":"IFERROR(SUM(AA90:AA96,AA98:AA104,AA106:AA112,AA114:AA120,AA127:AA133,AA135:AA141,AA143:AA149,AA151:AA157),0)","v":0},{"$f":"IFERROR(SUM(AB90:AB96,AB98:AB104,AB106:AB112,AB114:AB120,AB127:AB133,AB135:AB141,AB143:AB149,AB151:AB157),0)","v":0},{"$f":"IFERROR(SUM(AC90:AC96,AC98:AC104,AC106:AC112,AC114:AC120,AC127:AC133,AC135:AC141,AC143:AC149,AC151:AC157),0)","v":0},{"$f":"IFERROR(SUM(AD90:AD96,AD98:AD104,AD106:AD112,AD114:AD120,AD127:AD133,AD135:AD141,AD143:AD149,AD151:AD157),0)","v":0},{"$f":"IFERROR(SUM(AE90:AE96,AE98:AE104,AE106:AE112,AE114:AE120,AE127:AE133,AE135:AE141,AE143:AE149,AE151:AE157),0)","v":0},{"$f":"IFERROR(SUM(AF90:AF96,AF98:AF104,AF106:AF112,AF114:AF120,AF127:AF133,AF135:AF141,AF143:AF149,AF151:AF157),0)","v":0},{"$f":"IFERROR(SUM(AG90:AG96,AG98:AG104,AG106:AG112,AG114:AG120,AG127:AG133,AG135:AG141,AG143:AG149,AG151:AG157),0)","v":0},{"$f":"IFERROR(SUM(AH90:AH96,AH98:AH104,AH106:AH112,AH114:AH120,AH127:AH133,AH135:AH141,AH143:AH149,AH151:AH157),0)","v":0},{"$f":"IFERROR(SUM(AI90:AI96,AI98:AI104,AI106:AI112,AI114:AI120,AI127:AI133,AI135:AI141,AI143:AI149,AI151:AI157),0)","v":0},{"$f":"IFERROR(SUM(AJ90:AJ96,AJ98:AJ104,AJ106:AJ112,AJ114:AJ120,AJ127:AJ133,AJ135:AJ141,AJ143:AJ149,AJ151:AJ157),0)","v":0},{"$f":"IFERROR(SUM(AK90:AK96,AK98:AK104,AK106:AK112,AK114:AK120,AK127:AK133,AK135:AK141,AK143:AK149,AK151:AK157),0)","v":0},{"$f":"IFERROR(SUM(AL90:AL96,AL98:AL104,AL106:AL112,AL114:AL120,AL127:AL133,AL135:AL141,AL143:AL149,AL151:AL157),0)","v":0},{"$f":"IFERROR(SUM(AM90:AM96,AM98:AM104,AM106:AM112,AM114:AM120,AM127:AM133,AM135:AM141,AM143:AM149,AM151:AM157),0)","v":0},{"$f":"IFERROR(SUM(AN90:AN96,AN98:AN104,AN106:AN112,AN114:AN120,AN127:AN133,AN135:AN141,AN143:AN149,AN151:AN157),0)","v":0},{"$f":"IFERROR(SUM(AO90:AO96,AO98:AO104,AO106:AO112,AO114:AO120,AO127:AO133,AO135:AO141,AO143:AO149,AO151:AO157),0)","v":0},{"$f":"IFERROR(SUM(AP90:AP96,AP98:AP104,AP106:AP112,AP114:AP120,AP127:AP133,AP135:AP141,AP143:AP149,AP151:AP157),0)","v":0},{"$f":"IFERROR(SUM(AQ90:AQ96,AQ98:AQ104,AQ106:AQ112,AQ114:AQ120,AQ127:AQ133,AQ135:AQ141,AQ143:AQ149,AQ151:AQ157),0)","v":0},{"$f":"IFERROR(SUM(AR90:AR96,AR98:AR104,AR106:AR112,AR114:AR120,AR127:AR133,AR135:AR141,AR143:AR149,AR151:AR157),0)","v":0},{"$f":"IFERROR(SUM(AS90:AS96,AS98:AS104,AS106:AS112,AS114:AS120,AS127:AS133,AS135:AS141,AS143:AS149,AS151:AS157),0)","v":0},{"$f":"IFERROR(SUM(AT90:AT96,AT98:AT104,AT106:AT112,AT114:AT120,AT127:AT133,AT135:AT141,AT143:AT149,AT151:AT157),0)","v":0},{"$f":"IFERROR(SUM(AU90:AU96,AU98:AU104,AU106:AU112,AU114:AU120,AU127:AU133,AU135:AU141,AU143:AU149,AU151:AU157),0)","v":0},{"$f":"IFERROR(SUM(AV90:AV96,AV98:AV104,AV106:AV112,AV114:AV120,AV127:AV133,AV135:AV141,AV143:AV149,AV151:AV157),0)","v":0},{"$f":"IFERROR(SUM(AW90:AW96,AW98:AW104,AW106:AW112,AW114:AW120,AW127:AW133,AW135:AW141,AW143:AW149,AW151:AW157),0)","v":0},{"$f":"IFERROR(SUM(AX90:AX96,AX98:AX104,AX106:AX112,AX114:AX120,AX127:AX133,AX135:AX141,AX143:AX149,AX151:AX157),0)","v":0},{"$f":"IFERROR(SUM(AY90:AY96,AY98:AY104,AY106:AY112,AY114:AY120,AY127:AY133,AY135:AY141,AY143:AY149,AY151:AY157),0)","v":0},{"$f":"IFERROR(SUM(AZ90:AZ96,AZ98:AZ104,AZ106:AZ112,AZ114:AZ120,AZ127:AZ133,AZ135:AZ141,AZ143:AZ149,AZ151:AZ157),0)","v":0},{"$f":"IFERROR(SUM(BA90:BA96,BA98:BA104,BA106:BA112,BA114:BA120,BA127:BA133,BA135:BA141,BA143:BA149,BA151:BA157),0)","v":0},{"$f":"IFERROR(SUM(BB90:BB96,BB98:BB104,BB106:BB112,BB114:BB120,BB127:BB133,BB135:BB141,BB143:BB149,BB151:BB157),0)","v":0},{"$f":"IFERROR(SUM(BC90:BC96,BC98:BC104,BC106:BC112,BC114:BC120,BC127:BC133,BC135:BC141,BC143:BC149,BC151:BC157),0)","v":0},{"$f":"IFERROR(SUM(BD90:BD96,BD98:BD104,BD106:BD112,BD114:BD120,BD127:BD133,BD135:BD141,BD143:BD149,BD151:BD157),0)","v":0},{"$f":"IFERROR(SUM(BE90:BE96,BE98:BE104,BE106:BE112,BE114:BE120,BE127:BE133,BE135:BE141,BE143:BE149,BE151:BE157),0)","v":0},{"$f":"IFERROR(SUM(BF90:BF96,BF98:BF104,BF106:BF112,BF114:BF120,BF127:BF133,BF135:BF141,BF143:BF149,BF151:BF157),0)","v":0},{"$f":"IFERROR(SUM(BG90:BG96,BG98:BG104,BG106:BG112,BG114:BG120,BG127:BG133,BG135:BG141,BG143:BG149,BG151:BG157),0)","v":0},{"$f":"IFERROR(SUM(BH90:BH96,BH98:BH104,BH106:BH112,BH114:BH120,BH127:BH133,BH135:BH141,BH143:BH149,BH151:BH157),0)","v":0},{"$f":"IFERROR(SUM(BI90:BI96,BI98:BI104,BI106:BI112,BI114:BI120,BI127:BI133,BI135:BI141,BI143:BI149,BI151:BI157),0)","v":0},{"$f":"IFERROR(SUM(BJ90:BJ96,BJ98:BJ104,BJ106:BJ112,BJ114:BJ120,BJ127:BJ133,BJ135:BJ141,BJ143:BJ149,BJ151:BJ157),0)","v":0},{"$f":"IFERROR(SUM(BK90:BK96,BK98:BK104,BK106:BK112,BK114:BK120,BK127:BK133,BK135:BK141,BK143:BK149,BK151:BK157),0)","v":0},{"$f":"IFERROR(SUM(BL90:BL96,BL98:BL104,BL106:BL112,BL114:BL120,BL127:BL133,BL135:BL141,BL143:BL149,BL151:BL157),0)","v":0},{"$f":"IFERROR(SUM(BM90:BM96,BM98:BM104,BM106:BM112,BM114:BM120,BM127:BM133,BM135:BM141,BM143:BM149,BM151:BM157),0)","v":0},{"$f":"IFERROR(SUM(BN90:BN96,BN98:BN104,BN106:BN112,BN114:BN120,BN127:BN133,BN135:BN141,BN143:BN149,BN151:BN157),0)","v":0},{"$f":"IFERROR(SUM(BO90:BO96,BO98:BO104,BO106:BO112,BO114:BO120,BO127:BO133,BO135:BO141,BO143:BO149,BO151:BO157),0)","v":0},{"$f":"IFERROR(SUM(BP90:BP96,BP98:BP104,BP106:BP112,BP114:BP120,BP127:BP133,BP135:BP141,BP143:BP149,BP151:BP157),0)","v":0}]
[{"$f":"IFERROR(\"Tapestry Households (\"&'Initial Inputs'!B7&\") - Adjusted\",0)","v":"Tapestry Households (2040) - Adjusted"},{"$f":"IFERROR(B164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(C164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(D164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(E164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(F164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(G164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(H164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(I164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(J164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(K164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(L164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(M164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(N164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(O164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(P164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(Q164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(R164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(S164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(T164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(U164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(V164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(W164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(X164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(Y164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(Z164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AA164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AB164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AC164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AD164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AE164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AF164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AG164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AH164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AI164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AJ164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AK164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AL164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AM164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AN164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AO164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AP164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AQ164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AR164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AS164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AT164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AU164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AV164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AW164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AX164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AY164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(AZ164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(BA164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(BB164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(BC164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(BD164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(BE164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(BF164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(BG164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(BH164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(BI164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(BJ164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(BK164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(BL164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(BM164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(BN164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(BO164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0},{"$f":"IFERROR(BP164*('Initial Inputs'!$B$20/SUM(ESRI_TOT_FHH)),0)","v":0}]
[{"$f":"IFERROR(\"Household Change (\"&'Initial Inputs'!B6&\" - \"&'Initial Inputs'!B7&\")\",0)","v":"Household Change (2013 - 2040)"},{"$f":"IFERROR(B165-B163,0)","v":0},{"$f":"IFERROR(C165-C163,0)","v":0},{"$f":"IFERROR(D165-D163,0)","v":0},{"$f":"IFERROR(E165-E163,0)","v":0},{"$f":"IFERROR(F165-F163,0)","v":0},{"$f":"IFERROR(G165-G163,0)","v":0},{"$f":"IFERROR(H165-H163,0)","v":0},{"$f":"IFERROR(I165-I163,0)","v":0},{"$f":"IFERROR(J165-J163,0)","v":0},{"$f":"IFERROR(K165-K163,0)","v":0},{"$f":"IFERROR(L165-L163,0)","v":0},{"$f":"IFERROR(M165-M163,0)","v":0},{"$f":"IFERROR(N165-N163,0)","v":0},{"$f":"IFERROR(O165-O163,0)","v":0},{"$f":"IFERROR(P165-P163,0)","v":0},{"$f":"IFERROR(Q165-Q163,0)","v":0},{"$f":"IFERROR(R165-R163,0)","v":0},{"$f":"IFERROR(S165-S163,0)","v":0},{"$f":"IFERROR(T165-T163,0)","v":0},{"$f":"IFERROR(U165-U163,0)","v":0},{"$f":"IFERROR(V165-V163,0)","v":0},{"$f":"IFERROR(W165-W163,0)","v":0},{"$f":"IFERROR(X165-X163,0)","v":0},{"$f":"IFERROR(Y165-Y163,0)","v":0},{"$f":"IFERROR(Z165-Z163,0)","v":0},{"$f":"IFERROR(AA165-AA163,0)","v":0},{"$f":"IFERROR(AB165-AB163,0)","v":0},{"$f":"IFERROR(AC165-AC163,0)","v":0},{"$f":"IFERROR(AD165-AD163,0)","v":0},{"$f":"IFERROR(AE165-AE163,0)","v":0},{"$f":"IFERROR(AF165-AF163,0)","v":0},{"$f":"IFERROR(AG165-AG163,0)","v":0},{"$f":"IFERROR(AH165-AH163,0)","v":0},{"$f":"IFERROR(AI165-AI163,0)","v":0},{"$f":"IFERROR(AJ165-AJ163,0)","v":0},{"$f":"IFERROR(AK165-AK163,0)","v":0},{"$f":"IFERROR(AL165-AL163,0)","v":0},{"$f":"IFERROR(AM165-AM163,0)","v":0},{"$f":"IFERROR(AN165-AN163,0)","v":0},{"$f":"IFERROR(AO165-AO163,0)","v":0},{"$f":"IFERROR(AP165-AP163,0)","v":0},{"$f":"IFERROR(AQ165-AQ163,0)","v":0},{"$f":"IFERROR(AR165-AR163,0)","v":0},{"$f":"IFERROR(AS165-AS163,0)","v":0},{"$f":"IFERROR(AT165-AT163,0)","v":0},{"$f":"IFERROR(AU165-AU163,0)","v":0},{"$f":"IFERROR(AV165-AV163,0)","v":0},{"$f":"IFERROR(AW165-AW163,0)","v":0},{"$f":"IFERROR(AX165-AX163,0)","v":0},{"$f":"IFERROR(AY165-AY163,0)","v":0},{"$f":"IFERROR(AZ165-AZ163,0)","v":0},{"$f":"IFERROR(BA165-BA163,0)","v":0},{"$f":"IFERROR(BB165-BB163,0)","v":0},{"$f":"IFERROR(BC165-BC163,0)","v":0},{"$f":"IFERROR(BD165-BD163,0)","v":0},{"$f":"IFERROR(BE165-BE163,0)","v":0},{"$f":"IFERROR(BF165-BF163,0)","v":0},{"$f":"IFERROR(BG165-BG163,0)","v":0},{"$f":"IFERROR(BH165-BH163,0)","v":0},{"$f":"IFERROR(BI165-BI163,0)","v":0},{"$f":"IFERROR(BJ165-BJ163,0)","v":0},{"$f":"IFERROR(BK165-BK163,0)","v":0},{"$f":"IFERROR(BL165-BL163,0)","v":0},{"$f":"IFERROR(BM165-BM163,0)","v":0},{"$f":"IFERROR(BN165-BN163,0)","v":0},{"$f":"IFERROR(BO165-BO163,0)","v":0},{"$f":"IFERROR(BP165-BP163,0)","v":0}]
[]
[{"$f":"IFERROR(\"Housing Preferences (\"&'Initial Inputs'!B4&\" \"&'Initial Inputs'!B6&\")\",0)","v":"Housing Preferences (City of Austin 2013)"}]
["Single Family",{"$f":"B$163:BP$163*TRANSPOSE('Tapestry Input'!BK$9:BK$75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Standard Large Lot SF",{"$f":"B$163:BP$163*TRANSPOSE('Tapestry Input'!BL$9:BL$75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Small Lot SF",{"$f":"B$163:BP$163*TRANSPOSE('Tapestry Input'!BM$9:BM$75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Townhome",{"$f":"B$163:BP$163*TRANSPOSE('Tapestry Input'!BN$9:BN$75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Multifamily",{"$f":"B$163:BP$163*TRANSPOSE('Tapestry Input'!BO$9:BO$75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Mobile Home/Other",{"$f":"B$163:BP$163*TRANSPOSE('Tapestry Input'!BP$9:BP$75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$f":"\"Housing Preferences (\"&'Initial Inputs'!B4&\" \"&'Initial Inputs'!B7&\") ◊\"","v":"Housing Preferences (City of Austin 2040) ◊"}]
["Single Family",{"$f":"IFERROR(B$165:BP$165*TRANSPOSE('Tapestry Input'!CE$9:CE$75),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Standard Large Lot SF",{"$f":"IFERROR(B$165:BAF$165*TRANSPOSE('Tapestry Input'!CF$9:CF$75),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Small Lot SF",{"$f":"IFERROR(B$165:BAF$165*TRANSPOSE('Tapestry Input'!CG$9:CG$75),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Townhome",{"$f":"IFERROR(B$165:BAF$165*TRANSPOSE('Tapestry Input'!CH$9:CH$75),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Multifamily",{"$f":"IFERROR(B$165:BAF$165*TRANSPOSE('Tapestry Input'!CI$9:CI$75),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Mobile Home/Other",{"$f":"IFERROR(B$165:BAF$165*TRANSPOSE('Tapestry Input'!CJ$9:CJ$75),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Future Housing Preferences ◊"]
[{"$f":"'Tapestry Input'!CB7","v":"City of Austin Housing Units (Adjusted)"},{"$f":"'Tapestry Projection'!A164","v":"Tapestry Households (2040)"},{"$f":"'Tapestry Projection'!A166","v":"Household Change (2013 - 2040)"},"LifeMode Code","LifeMode Group","Urbanization Code","Urbanization Group","Household Type","Housing Units (USA)","% (USA)","Average HH Size","Diversity Index","Population Density","Neighborhood Density Preference","HH Size","Median Age","Age < 18","Age 18- 44","Age 45- 64","Age 65+","Nursery/Preschool","Kindergarten","Grade 1-8","Grade 9-12","College","Grad/Prof School","Not Enrolled in School","Male Public School","Male Private School","Female Public School","Female Private School","Ed Att: Less than 9th Grade","Ed Att: 9-12th Grade No Diploma","High School Diploma","GED/Alt Cred","Some College/No Degree","Associate's Degree","Bachelor's Degree","Grad/Prof Degree","Median HH Inc","Labor Force Participation Rate","Unemployment Rate (%)","Industry: Agriculture/Mining (%)","Industry: Construction (%)","Industry: Manufacturing (%)","Industry: Wholesale Trade (%)","Industry: Retail Trade (%)","Industry: Transportation/Utilities (%)","Industry: Information (%)","Industry: Real Estate/Finance/Ins.  (%)","Industry: Service (%)","Industry: Public Administration (%)","Occupation: Mgmnt/Bus/Financial (%)","Occupation: Professional (%)","Occupation: Sales (%)","Occupation: Admin. Support (%)","Occupation: Services (%)","Occupation: Farming/Forestry/Fishing (%)","Occupation: Construction/Extraction (%)","Occupation: Installation/Maint/Repair (%)","Occupation: Production (%)","Occupation: Transport/Mat'l Moving (%)",{"$f":"\"Single Family % (\"&'Initial Inputs'!B6&\")\"","v":"Single Family % (2013)"},{"$f":"\"Standard / Large Lot SF % (\"&'Initial Inputs'!B6&\")\"","v":"Standard / Large Lot SF % (2013)"},{"$f":"\"Small Lot SF % (\"&'Initial Inputs'!B6&\")\"","v":"Small Lot SF % (2013)"},{"$f":"\"Townhome % (\"&'Initial Inputs'!B6&\")\"","v":"Townhome % (2013)"},{"$f":"\"Multifamily % (\"&'Initial Inputs'!B6&\")\"","v":"Multifamily % (2013)"},{"$f":"\"Mobile Home % (\"&'Initial Inputs'!B6&\")\"","v":"Mobile Home % (2013)"},"Home Value","Home Ownership %","Rental %","Housing Preference: Built 2010 or later","Housing Preference: Built 2000 to 2009","Housing Preference: Built 1990 to 1999","Housing Preference: Built 1980 to 1989","Housing Preference: Built 1970 to 1979","Housing Preference: Built 1969 or Earlier",{"$f":"'Initial Inputs'!B388 &\"Median HH Inc (Adjusted)\"","v":"Median HH Inc (Adjusted)"},{"$f":"'Initial Inputs'!B388 &\"Home Value (Adjusted)\"","v":"Home Value (Adjusted)"},{"$f":"'Initial Inputs'!B388 &\"Housing Units (Adjusted)\"","v":"Housing Units (Adjusted)"},{"$f":"\"% (\"&'Initial Inputs'!B4 &\")\"","v":"% (City of Austin)"},"National LQ",{"$f":"\"Single Family % (\"&'Initial Inputs'!B7&\")\"","v":"Single Family % (2040)"},{"$f":"\"Standard / Large Lot SF % (\"&'Initial Inputs'!B7&\")\"","v":"Standard / Large Lot SF % (2040)"},{"$f":"\"Small Lot SF % (\"&'Initial Inputs'!B7&\")\"","v":"Small Lot SF % (2040)"},{"$f":"\"Townhome % (\"&'Initial Inputs'!B7&\")\"","v":"Townhome % (2040)"},{"$f":"\"Multifamily % (\"&'Initial Inputs'!B7&\")\"","v":"Multifamily % (2040)"},{"$f":"\"Mobile Home % (\"&'Initial Inputs'!B7&\")\"","v":"Mobile Home % (2040)"},"Segment Name"]
[{"$f":"'Tapestry Input'!CB9","v":0},{"$f":"TRANSPOSE(B165:BP165)","v":0},{"$f":"TRANSPOSE(ESRI_DELTA_FHH)","v":0},{"$f":"'Tapestry Input'!D9","v":1},{"$f":"'Tapestry Input'!E9","v":"Affluent Estates"},{"$f":"'Tapestry Input'!F9","v":4},{"$f":"'Tapestry Input'!G9","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H9","v":"Married  Couples"},{"$f":"'Tapestry Input'!I9","v":2065756},{"$f":"'Tapestry Input'!J9","v":1.7234319665829619E-2},{"$f":"'Tapestry Input'!K9","v":2.81},{"$f":"'Tapestry Input'!L9","v":35.5},{"$f":"'Tapestry Input'!M9","v":969.6},{"$f":"'Tapestry Input'!N9","v":"MED"},{"$f":"'Tapestry Input'!O9","v":2.81},{"$f":"'Tapestry Input'!P9","v":46.4},{"$f":"'Tapestry Input'!Q9","v":0.251},{"$f":"'Tapestry Input'!R9","v":0.22600000000000001},{"$f":"'Tapestry Input'!S9","v":0.33899999999999997},{"$f":"'Tapestry Input'!T9","v":0.183},{"$f":"'Tapestry Input'!U9","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!V9","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!W9","v":0.13100000000000001},{"$f":"'Tapestry Input'!X9","v":7.0999999999999994E-2},{"$f":"'Tapestry Input'!Y9","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!Z9","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AA9","v":0.69799999999999995},{"$f":"'Tapestry Input'!AB9","v":0.33700000000000002},{"$f":"'Tapestry Input'!AC9","v":0.16800000000000001},{"$f":"'Tapestry Input'!AD9","v":0.32400000000000001},{"$f":"'Tapestry Input'!AE9","v":0.17100000000000001},{"$f":"'Tapestry Input'!AF9","v":0.01},{"$f":"'Tapestry Input'!AG9","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!AH9","v":8.5999999999999993E-2},{"$f":"'Tapestry Input'!AI9","v":6.9999999999999993E-3},{"$f":"'Tapestry Input'!AJ9","v":0.12},{"$f":"'Tapestry Input'!AK9","v":4.7E-2},{"$f":"'Tapestry Input'!AL9","v":0.35700000000000004},{"$f":"'Tapestry Input'!AM9","v":0.36099999999999999},{"$f":"'Tapestry Input'!AN9","v":162900},{"$f":"'Tapestry Input'!AO9","v":0.61499999999999999},{"$f":"'Tapestry Input'!AP9","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!AQ9","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!AR9","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!AS9","v":0.08},{"$f":"'Tapestry Input'!AT9","v":3.1E-2},{"$f":"'Tapestry Input'!AU9","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AV9","v":2.2000000000000002E-2},{"$f":"'Tapestry Input'!AW9","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!AX9","v":0.13200000000000001},{"$f":"'Tapestry Input'!AY9","v":0.55500000000000005},{"$f":"'Tapestry Input'!AZ9","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!BA9","v":0.30099999999999999},{"$f":"'Tapestry Input'!BB9","v":0.35899999999999999},{"$f":"'Tapestry Input'!BC9","v":0.13300000000000001},{"$f":"'Tapestry Input'!BD9","v":8.3000000000000004E-2},{"$f":"'Tapestry Input'!BE9","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!BF9","v":1E-3},{"$f":"'Tapestry Input'!BG9","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!BH9","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!BI9","v":1.2E-2},{"$f":"'Tapestry Input'!BJ9","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!BK9","v":0.90300000000000002},{"$f":"'Tapestry Input'!BL9","v":0.45150000000000001},{"$f":"'Tapestry Input'!BM9","v":0.45150000000000001},{"$f":"'Tapestry Input'!BN9","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!BO9","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!BP9","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BQ9","v":720500},{"$f":"'Tapestry Input'!BR9","v":0.90400000000000003},{"$f":"'Tapestry Input'!BS9","v":9.5999999999999974E-2},{"$f":"'Tapestry Input'!BT9","v":2E-3},{"$f":"'Tapestry Input'!BU9","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!BV9","v":0.121},{"$f":"'Tapestry Input'!BW9","v":0.13900000000000001},{"$f":"'Tapestry Input'!BX9","v":0.13100000000000001},{"$f":"'Tapestry Input'!BY9","v":0.50800000000000001},{"$f":"'Tapestry Input'!BZ9","v":0},{"$f":"'Tapestry Input'!CA9","v":0},{"$f":"'Tapestry Input'!CB9","v":0},{"$f":"'Tapestry Input'!CC9","v":0},{"$f":"'Tapestry Input'!CD9","v":0},{"$f":"'Tapestry Input'!CE9","v":0.89582278885829503},{"$f":"'Tapestry Input'!CF9","v":0.24845500590464797},{"$f":"'Tapestry Input'!CG9","v":0.64736778295364705},{"$f":"'Tapestry Input'!CH9","v":5.7453749132235554E-2},{"$f":"'Tapestry Input'!CI9","v":4.6723462009469363E-2},{"$f":"'Tapestry Input'!CJ9","v":0},{"$f":"'Tapestry Input'!B9","v":"Top Tier"}]
[{"$f":"'Tapestry Input'!CB10","v":0},0,0,{"$f":"'Tapestry Input'!D10","v":1},{"$f":"'Tapestry Input'!E10","v":"Affluent Estates"},{"$f":"'Tapestry Input'!F10","v":4},{"$f":"'Tapestry Input'!G10","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H10","v":"Married  Couples"},{"$f":"'Tapestry Input'!I10","v":1902928},{"$f":"'Tapestry Input'!J10","v":1.5875867940384935E-2},{"$f":"'Tapestry Input'!K10","v":3.11},{"$f":"'Tapestry Input'!L10","v":42.1},{"$f":"'Tapestry Input'!M10","v":918.8},{"$f":"'Tapestry Input'!N10","v":"MED"},{"$f":"'Tapestry Input'!O10","v":3.11},{"$f":"'Tapestry Input'!P10","v":40.6},{"$f":"'Tapestry Input'!Q10","v":0.28300000000000003},{"$f":"'Tapestry Input'!R10","v":0.28600000000000003},{"$f":"'Tapestry Input'!S10","v":0.33700000000000002},{"$f":"'Tapestry Input'!T10","v":9.4E-2},{"$f":"'Tapestry Input'!U10","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!V10","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!W10","v":0.158},{"$f":"'Tapestry Input'!X10","v":8.4000000000000005E-2},{"$f":"'Tapestry Input'!Y10","v":4.7E-2},{"$f":"'Tapestry Input'!Z10","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!AA10","v":0.65500000000000003},{"$f":"'Tapestry Input'!AB10","v":0.40299999999999997},{"$f":"'Tapestry Input'!AC10","v":0.10300000000000001},{"$f":"'Tapestry Input'!AD10","v":0.38700000000000001},{"$f":"'Tapestry Input'!AE10","v":0.106},{"$f":"'Tapestry Input'!AF10","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!AG10","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!AH10","v":0.114},{"$f":"'Tapestry Input'!AI10","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!AJ10","v":0.16200000000000001},{"$f":"'Tapestry Input'!AK10","v":7.2000000000000008E-2},{"$f":"'Tapestry Input'!AL10","v":0.36499999999999999},{"$f":"'Tapestry Input'!AM10","v":0.248},{"$f":"'Tapestry Input'!AN10","v":129800},{"$f":"'Tapestry Input'!AO10","v":0.69700000000000006},{"$f":"'Tapestry Input'!AP10","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!AQ10","v":0.01},{"$f":"'Tapestry Input'!AR10","v":3.9E-2},{"$f":"'Tapestry Input'!AS10","v":0.11699999999999999},{"$f":"'Tapestry Input'!AT10","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!AU10","v":9.4E-2},{"$f":"'Tapestry Input'!AV10","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!AW10","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!AX10","v":0.107},{"$f":"'Tapestry Input'!AY10","v":0.49700000000000005},{"$f":"'Tapestry Input'!AZ10","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!BA10","v":0.27399999999999997},{"$f":"'Tapestry Input'!BB10","v":0.308},{"$f":"'Tapestry Input'!BC10","v":0.13500000000000001},{"$f":"'Tapestry Input'!BD10","v":0.10400000000000001},{"$f":"'Tapestry Input'!BE10","v":9.5000000000000001E-2},{"$f":"'Tapestry Input'!BF10","v":1E-3},{"$f":"'Tapestry Input'!BG10","v":0.02},{"$f":"'Tapestry Input'!BH10","v":1.6E-2},{"$f":"'Tapestry Input'!BI10","v":2.2000000000000002E-2},{"$f":"'Tapestry Input'!BJ10","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!BK10","v":0.91600000000000004},{"$f":"'Tapestry Input'!BL10","v":0.45800000000000002},{"$f":"'Tapestry Input'!BM10","v":0.45800000000000002},{"$f":"'Tapestry Input'!BN10","v":0.05},{"$f":"'Tapestry Input'!BO10","v":2.7E-2},{"$f":"'Tapestry Input'!BP10","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!BQ10","v":420800},{"$f":"'Tapestry Input'!BR10","v":0.91900000000000004},{"$f":"'Tapestry Input'!BS10","v":8.0999999999999961E-2},{"$f":"'Tapestry Input'!BT10","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BU10","v":0.253},{"$f":"'Tapestry Input'!BV10","v":0.40899999999999997},{"$f":"'Tapestry Input'!BW10","v":0.161},{"$f":"'Tapestry Input'!BX10","v":7.0000000000000007E-2},{"$f":"'Tapestry Input'!BY10","v":0.10300000000000001},{"$f":"'Tapestry Input'!BZ10","v":0},{"$f":"'Tapestry Input'!CA10","v":0},{"$f":"'Tapestry Input'!CB10","v":0},{"$f":"'Tapestry Input'!CC10","v":0},{"$f":"'Tapestry Input'!CD10","v":0},{"$f":"'Tapestry Input'!CE10","v":0.90882278885829504},{"$f":"'Tapestry Input'!CF10","v":0.25495500590464798},{"$f":"'Tapestry Input'!CG10","v":0.653867782953647},{"$f":"'Tapestry Input'!CH10","v":6.345374913223556E-2},{"$f":"'Tapestry Input'!CI10","v":2.7723462009469346E-2},{"$f":"'Tapestry Input'!CJ10","v":0},{"$f":"'Tapestry Input'!B10","v":"Professional Pride"}]
[{"$f":"'Tapestry Input'!CB11","v":0},0,0,{"$f":"'Tapestry Input'!D11","v":1},{"$f":"'Tapestry Input'!E11","v":"Affluent Estates"},{"$f":"'Tapestry Input'!F11","v":4},{"$f":"'Tapestry Input'!G11","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H11","v":"Married  Couples"},{"$f":"'Tapestry Input'!I11","v":1761267},{"$f":"'Tapestry Input'!J11","v":1.4694009599815629E-2},{"$f":"'Tapestry Input'!K11","v":3.22},{"$f":"'Tapestry Input'!L11","v":61.6},{"$f":"'Tapestry Input'!M11","v":893.2},{"$f":"'Tapestry Input'!N11","v":"MED"},{"$f":"'Tapestry Input'!O11","v":3.22},{"$f":"'Tapestry Input'!P11","v":33.6},{"$f":"'Tapestry Input'!Q11","v":0.33600000000000002},{"$f":"'Tapestry Input'!R11","v":0.374},{"$f":"'Tapestry Input'!S11","v":0.23},{"$f":"'Tapestry Input'!T11","v":0.06},{"$f":"'Tapestry Input'!U11","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!V11","v":2.3E-2},{"$f":"'Tapestry Input'!W11","v":0.16699999999999998},{"$f":"'Tapestry Input'!X11","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!Y11","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!Z11","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!AA11","v":0.64500000000000002},{"$f":"'Tapestry Input'!AB11","v":0.41100000000000003},{"$f":"'Tapestry Input'!AC11","v":9.1999999999999998E-2},{"$f":"'Tapestry Input'!AD11","v":0.40200000000000002},{"$f":"'Tapestry Input'!AE11","v":9.5000000000000001E-2},{"$f":"'Tapestry Input'!AF11","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AG11","v":2.6000000000000002E-2},{"$f":"'Tapestry Input'!AH11","v":0.124},{"$f":"'Tapestry Input'!AI11","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AJ11","v":0.20300000000000001},{"$f":"'Tapestry Input'!AK11","v":8.5999999999999993E-2},{"$f":"'Tapestry Input'!AL11","v":0.33899999999999997},{"$f":"'Tapestry Input'!AM11","v":0.188},{"$f":"'Tapestry Input'!AN11","v":109600},{"$f":"'Tapestry Input'!AO11","v":0.71599999999999997},{"$f":"'Tapestry Input'!AP11","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!AQ11","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!AR11","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!AS11","v":0.10400000000000001},{"$f":"'Tapestry Input'!AT11","v":3.2000000000000001E-2},{"$f":"'Tapestry Input'!AU11","v":0.10099999999999999},{"$f":"'Tapestry Input'!AV11","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!AW11","v":2.6000000000000002E-2},{"$f":"'Tapestry Input'!AX11","v":0.10199999999999999},{"$f":"'Tapestry Input'!AY11","v":0.48200000000000004},{"$f":"'Tapestry Input'!AZ11","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!BA11","v":0.24},{"$f":"'Tapestry Input'!BB11","v":0.29199999999999998},{"$f":"'Tapestry Input'!BC11","v":0.128},{"$f":"'Tapestry Input'!BD11","v":0.11699999999999999},{"$f":"'Tapestry Input'!BE11","v":0.115},{"$f":"'Tapestry Input'!BF11","v":1E-3},{"$f":"'Tapestry Input'!BG11","v":2.3E-2},{"$f":"'Tapestry Input'!BH11","v":2.3E-2},{"$f":"'Tapestry Input'!BI11","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!BJ11","v":3.2000000000000001E-2},{"$f":"'Tapestry Input'!BK11","v":0.84499999999999997},{"$f":"'Tapestry Input'!BL11","v":0.42249999999999999},{"$f":"'Tapestry Input'!BM11","v":0.42249999999999999},{"$f":"'Tapestry Input'!BN11","v":7.8E-2},{"$f":"'Tapestry Input'!BO11","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!BP11","v":8.0000000000000002E-3},{"$f":"'Tapestry Input'!BQ11","v":325600},{"$f":"'Tapestry Input'!BR11","v":0.84199999999999997},{"$f":"'Tapestry Input'!BS11","v":0.15800000000000003},{"$f":"'Tapestry Input'!BT11","v":1.6E-2},{"$f":"'Tapestry Input'!BU11","v":0.70700000000000007},{"$f":"'Tapestry Input'!BV11","v":0.185},{"$f":"'Tapestry Input'!BW11","v":3.9E-2},{"$f":"'Tapestry Input'!BX11","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!BY11","v":3.2000000000000001E-2},{"$f":"'Tapestry Input'!BZ11","v":0},{"$f":"'Tapestry Input'!CA11","v":0},{"$f":"'Tapestry Input'!CB11","v":0},{"$f":"'Tapestry Input'!CC11","v":0},{"$f":"'Tapestry Input'!CD11","v":0},{"$f":"'Tapestry Input'!CE11","v":0.83782278885829498},{"$f":"'Tapestry Input'!CF11","v":0.21945500590464795},{"$f":"'Tapestry Input'!CG11","v":0.61836778295364703},{"$f":"'Tapestry Input'!CH11","v":9.2453749132235696E-2},{"$f":"'Tapestry Input'!CI11","v":6.9723462009469356E-2},{"$f":"'Tapestry Input'!CJ11","v":0},{"$f":"'Tapestry Input'!B11","v":"Boomburbs"}]
[{"$f":"'Tapestry Input'!CB12","v":0},0,0,{"$f":"'Tapestry Input'!D12","v":1},{"$f":"'Tapestry Input'!E12","v":"Affluent Estates"},{"$f":"'Tapestry Input'!F12","v":4},{"$f":"'Tapestry Input'!G12","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H12","v":"Married  Couples"},{"$f":"'Tapestry Input'!I12","v":3570259},{"$f":"'Tapestry Input'!J12","v":2.9786182344771206E-2},{"$f":"'Tapestry Input'!K12","v":2.82},{"$f":"'Tapestry Input'!L12","v":34},{"$f":"'Tapestry Input'!M12","v":333.8},{"$f":"'Tapestry Input'!N12","v":"LOW"},{"$f":"'Tapestry Input'!O12","v":2.82},{"$f":"'Tapestry Input'!P12","v":44.4},{"$f":"'Tapestry Input'!Q12","v":0.23199999999999998},{"$f":"'Tapestry Input'!R12","v":0.27600000000000002},{"$f":"'Tapestry Input'!S12","v":0.34},{"$f":"'Tapestry Input'!T12","v":0.152},{"$f":"'Tapestry Input'!U12","v":1.9E-2},{"$f":"'Tapestry Input'!V12","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!W12","v":0.11900000000000001},{"$f":"'Tapestry Input'!X12","v":7.0000000000000007E-2},{"$f":"'Tapestry Input'!Y12","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!Z12","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!AA12","v":0.71200000000000008},{"$f":"'Tapestry Input'!AB12","v":0.39700000000000002},{"$f":"'Tapestry Input'!AC12","v":0.105},{"$f":"'Tapestry Input'!AD12","v":0.38600000000000001},{"$f":"'Tapestry Input'!AE12","v":0.113},{"$f":"'Tapestry Input'!AF12","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AG12","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!AH12","v":0.17499999999999999},{"$f":"'Tapestry Input'!AI12","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AJ12","v":0.19699999999999998},{"$f":"'Tapestry Input'!AK12","v":8.4000000000000005E-2},{"$f":"'Tapestry Input'!AL12","v":0.29100000000000004},{"$f":"'Tapestry Input'!AM12","v":0.191},{"$f":"'Tapestry Input'!AN12","v":109000},{"$f":"'Tapestry Input'!AO12","v":0.68200000000000005},{"$f":"'Tapestry Input'!AP12","v":0.05},{"$f":"'Tapestry Input'!AQ12","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!AR12","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!AS12","v":0.10300000000000001},{"$f":"'Tapestry Input'!AT12","v":0.03},{"$f":"'Tapestry Input'!AU12","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!AV12","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!AW12","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!AX12","v":0.09},{"$f":"'Tapestry Input'!AY12","v":0.503},{"$f":"'Tapestry Input'!AZ12","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!BA12","v":0.217},{"$f":"'Tapestry Input'!BB12","v":0.28899999999999998},{"$f":"'Tapestry Input'!BC12","v":0.122},{"$f":"'Tapestry Input'!BD12","v":0.127},{"$f":"'Tapestry Input'!BE12","v":0.12},{"$f":"'Tapestry Input'!BF12","v":2E-3},{"$f":"'Tapestry Input'!BG12","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!BH12","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!BI12","v":3.1E-2},{"$f":"'Tapestry Input'!BJ12","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!BK12","v":0.91800000000000004},{"$f":"'Tapestry Input'!BL12","v":0.91800000000000004},{"$f":"'Tapestry Input'!BM12","v":0},{"$f":"'Tapestry Input'!BN12","v":4.7E-2},{"$f":"'Tapestry Input'!BO12","v":2.4E-2},{"$f":"'Tapestry Input'!BP12","v":1.0999999999999999E-2},{"$f":"'Tapestry Input'!BQ12","v":335100},{"$f":"'Tapestry Input'!BR12","v":0.90900000000000003},{"$f":"'Tapestry Input'!BS12","v":9.099999999999997E-2},{"$f":"'Tapestry Input'!BT12","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BU12","v":0.127},{"$f":"'Tapestry Input'!BV12","v":0.17800000000000002},{"$f":"'Tapestry Input'!BW12","v":0.21899999999999997},{"$f":"'Tapestry Input'!BX12","v":0.20399999999999999},{"$f":"'Tapestry Input'!BY12","v":0.26899999999999996},{"$f":"'Tapestry Input'!BZ12","v":0},{"$f":"'Tapestry Input'!CA12","v":0},{"$f":"'Tapestry Input'!CB12","v":0},{"$f":"'Tapestry Input'!CC12","v":0},{"$f":"'Tapestry Input'!CD12","v":0},{"$f":"'Tapestry Input'!CE12","v":0.91082278885829504},{"$f":"'Tapestry Input'!CF12","v":0.714955005904648},{"$f":"'Tapestry Input'!CG12","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH12","v":6.4453749132235671E-2},{"$f":"'Tapestry Input'!CI12","v":2.4723462009469344E-2},{"$f":"'Tapestry Input'!CJ12","v":0},{"$f":"'Tapestry Input'!B12","v":"Savvy Suburbanites"}]
[{"$f":"'Tapestry Input'!CB13","v":0},0,0,{"$f":"'Tapestry Input'!D13","v":1},{"$f":"'Tapestry Input'!E13","v":"Affluent Estates"},{"$f":"'Tapestry Input'!F13","v":4},{"$f":"'Tapestry Input'!G13","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H13","v":"Married  Couples"},{"$f":"'Tapestry Input'!I13","v":2338332},{"$f":"'Tapestry Input'!J13","v":1.9508383939264223E-2},{"$f":"'Tapestry Input'!K13","v":2.4700000000000002},{"$f":"'Tapestry Input'!L13","v":33.299999999999997},{"$f":"'Tapestry Input'!M13","v":277.7},{"$f":"'Tapestry Input'!N13","v":"LOW"},{"$f":"'Tapestry Input'!O13","v":2.4700000000000002},{"$f":"'Tapestry Input'!P13","v":50},{"$f":"'Tapestry Input'!Q13","v":0.192},{"$f":"'Tapestry Input'!R13","v":0.23800000000000002},{"$f":"'Tapestry Input'!S13","v":0.33299999999999996},{"$f":"'Tapestry Input'!T13","v":0.23699999999999999},{"$f":"'Tapestry Input'!U13","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!V13","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!W13","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!X13","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!Y13","v":0.05},{"$f":"'Tapestry Input'!Z13","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!AA13","v":0.755},{"$f":"'Tapestry Input'!AB13","v":0.36599999999999999},{"$f":"'Tapestry Input'!AC13","v":0.13400000000000001},{"$f":"'Tapestry Input'!AD13","v":0.35799999999999998},{"$f":"'Tapestry Input'!AE13","v":0.14099999999999999},{"$f":"'Tapestry Input'!AF13","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AG13","v":2.6000000000000002E-2},{"$f":"'Tapestry Input'!AH13","v":0.14800000000000002},{"$f":"'Tapestry Input'!AI13","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AJ13","v":0.191},{"$f":"'Tapestry Input'!AK13","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!AL13","v":0.29799999999999999},{"$f":"'Tapestry Input'!AM13","v":0.23600000000000002},{"$f":"'Tapestry Input'!AN13","v":100100},{"$f":"'Tapestry Input'!AO13","v":0.58599999999999997},{"$f":"'Tapestry Input'!AP13","v":4.8000000000000001E-2},{"$f":"'Tapestry Input'!AQ13","v":1.2E-2},{"$f":"'Tapestry Input'!AR13","v":0.05},{"$f":"'Tapestry Input'!AS13","v":8.199999999999999E-2},{"$f":"'Tapestry Input'!AT13","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!AU13","v":9.3000000000000013E-2},{"$f":"'Tapestry Input'!AV13","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!AW13","v":1.9E-2},{"$f":"'Tapestry Input'!AX13","v":9.3000000000000013E-2},{"$f":"'Tapestry Input'!AY13","v":0.54100000000000004},{"$f":"'Tapestry Input'!AZ13","v":4.8000000000000001E-2},{"$f":"'Tapestry Input'!BA13","v":0.23},{"$f":"'Tapestry Input'!BB13","v":0.318},{"$f":"'Tapestry Input'!BC13","v":0.127},{"$f":"'Tapestry Input'!BD13","v":0.11199999999999999},{"$f":"'Tapestry Input'!BE13","v":0.114},{"$f":"'Tapestry Input'!BF13","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BG13","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!BH13","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!BI13","v":2.3E-2},{"$f":"'Tapestry Input'!BJ13","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!BK13","v":0.83899999999999997},{"$f":"'Tapestry Input'!BL13","v":0.83899999999999997},{"$f":"'Tapestry Input'!BM13","v":0},{"$f":"'Tapestry Input'!BN13","v":7.1999999999999995E-2},{"$f":"'Tapestry Input'!BO13","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!BP13","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!BQ13","v":375900},{"$f":"'Tapestry Input'!BR13","v":0.85199999999999998},{"$f":"'Tapestry Input'!BS13","v":0.14800000000000002},{"$f":"'Tapestry Input'!BT13","v":2E-3},{"$f":"'Tapestry Input'!BU13","v":0.122},{"$f":"'Tapestry Input'!BV13","v":0.14400000000000002},{"$f":"'Tapestry Input'!BW13","v":0.17300000000000001},{"$f":"'Tapestry Input'!BX13","v":0.20300000000000001},{"$f":"'Tapestry Input'!BY13","v":0.35600000000000004},{"$f":"'Tapestry Input'!BZ13","v":0},{"$f":"'Tapestry Input'!CA13","v":0},{"$f":"'Tapestry Input'!CB13","v":0},{"$f":"'Tapestry Input'!CC13","v":0},{"$f":"'Tapestry Input'!CD13","v":0},{"$f":"'Tapestry Input'!CE13","v":0.83182278885829497},{"$f":"'Tapestry Input'!CF13","v":0.63595500590464793},{"$f":"'Tapestry Input'!CG13","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH13","v":9.4453749132235698E-2},{"$f":"'Tapestry Input'!CI13","v":7.3723462009469332E-2},{"$f":"'Tapestry Input'!CJ13","v":0},{"$f":"'Tapestry Input'!B13","v":"Exurbanites"}]
[{"$f":"'Tapestry Input'!CB14","v":0},0,0,{"$f":"'Tapestry Input'!D14","v":2},{"$f":"'Tapestry Input'!E14","v":"Upscale Avenues"},{"$f":"'Tapestry Input'!F14","v":4},{"$f":"'Tapestry Input'!G14","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H14","v":"Married  Couples"},{"$f":"'Tapestry Input'!I14","v":1584131},{"$f":"'Tapestry Input'!J14","v":1.3216188188029148E-2},{"$f":"'Tapestry Input'!K14","v":2.37},{"$f":"'Tapestry Input'!L14","v":46},{"$f":"'Tapestry Input'!M14","v":479.8},{"$f":"'Tapestry Input'!N14","v":"LOW"},{"$f":"'Tapestry Input'!O14","v":2.37},{"$f":"'Tapestry Input'!P14","v":42.7},{"$f":"'Tapestry Input'!Q14","v":0.20800000000000002},{"$f":"'Tapestry Input'!R14","v":0.32400000000000001},{"$f":"'Tapestry Input'!S14","v":0.30599999999999999},{"$f":"'Tapestry Input'!T14","v":0.16200000000000001},{"$f":"'Tapestry Input'!U14","v":2.3E-2},{"$f":"'Tapestry Input'!V14","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!W14","v":9.8000000000000004E-2},{"$f":"'Tapestry Input'!X14","v":4.8000000000000001E-2},{"$f":"'Tapestry Input'!Y14","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!Z14","v":2.3E-2},{"$f":"'Tapestry Input'!AA14","v":0.73699999999999999},{"$f":"'Tapestry Input'!AB14","v":0.32700000000000001},{"$f":"'Tapestry Input'!AC14","v":0.16},{"$f":"'Tapestry Input'!AD14","v":0.33399999999999996},{"$f":"'Tapestry Input'!AE14","v":0.17899999999999999},{"$f":"'Tapestry Input'!AF14","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!AG14","v":2.2000000000000002E-2},{"$f":"'Tapestry Input'!AH14","v":0.107},{"$f":"'Tapestry Input'!AI14","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!AJ14","v":0.153},{"$f":"'Tapestry Input'!AK14","v":5.7999999999999996E-2},{"$f":"'Tapestry Input'!AL14","v":0.33299999999999996},{"$f":"'Tapestry Input'!AM14","v":0.29899999999999999},{"$f":"'Tapestry Input'!AN14","v":101900},{"$f":"'Tapestry Input'!AO14","v":0.68599999999999994},{"$f":"'Tapestry Input'!AP14","v":4.7E-2},{"$f":"'Tapestry Input'!AQ14","v":6.9999999999999993E-3},{"$f":"'Tapestry Input'!AR14","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!AS14","v":6.7000000000000004E-2},{"$f":"'Tapestry Input'!AT14","v":2.4E-2},{"$f":"'Tapestry Input'!AU14","v":7.8E-2},{"$f":"'Tapestry Input'!AV14","v":2.7000000000000003E-2},{"$f":"'Tapestry Input'!AW14","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!AX14","v":9.6999999999999989E-2},{"$f":"'Tapestry Input'!AY14","v":0.58599999999999997},{"$f":"'Tapestry Input'!AZ14","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!BA14","v":0.24399999999999999},{"$f":"'Tapestry Input'!BB14","v":0.36099999999999999},{"$f":"'Tapestry Input'!BC14","v":0.11199999999999999},{"$f":"'Tapestry Input'!BD14","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!BE14","v":0.11199999999999999},{"$f":"'Tapestry Input'!BF14","v":2E-3},{"$f":"'Tapestry Input'!BG14","v":2.2000000000000002E-2},{"$f":"'Tapestry Input'!BH14","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!BI14","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!BJ14","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!BK14","v":0.62},{"$f":"'Tapestry Input'!BL14","v":0.62},{"$f":"'Tapestry Input'!BM14","v":0},{"$f":"'Tapestry Input'!BN14","v":0.129},{"$f":"'Tapestry Input'!BO14","v":0.245},{"$f":"'Tapestry Input'!BP14","v":7.0000000000000001E-3},{"$f":"'Tapestry Input'!BQ14","v":515400},{"$f":"'Tapestry Input'!BR14","v":0.66500000000000004},{"$f":"'Tapestry Input'!BS14","v":0.33499999999999996},{"$f":"'Tapestry Input'!BT14","v":2E-3},{"$f":"'Tapestry Input'!BU14","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!BV14","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!BW14","v":0.111},{"$f":"'Tapestry Input'!BX14","v":0.11800000000000001},{"$f":"'Tapestry Input'!BY14","v":0.57299999999999995},{"$f":"'Tapestry Input'!BZ14","v":0},{"$f":"'Tapestry Input'!CA14","v":0},{"$f":"'Tapestry Input'!CB14","v":0},{"$f":"'Tapestry Input'!CC14","v":0},{"$f":"'Tapestry Input'!CD14","v":0},{"$f":"'Tapestry Input'!CE14","v":0.612822788858295},{"$f":"'Tapestry Input'!CF14","v":0.41695500590464796},{"$f":"'Tapestry Input'!CG14","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH14","v":0.14145374913223563},{"$f":"'Tapestry Input'!CI14","v":0.24572346200946935},{"$f":"'Tapestry Input'!CJ14","v":0},{"$f":"'Tapestry Input'!B14","v":"Urban Chic"}]
[{"$f":"'Tapestry Input'!CB15","v":0},0,0,{"$f":"'Tapestry Input'!D15","v":2},{"$f":"'Tapestry Input'!E15","v":"Upscale Avenues"},{"$f":"'Tapestry Input'!F15","v":4},{"$f":"'Tapestry Input'!G15","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H15","v":"Married  Couples"},{"$f":"'Tapestry Input'!I15","v":2686697},{"$f":"'Tapestry Input'!J15","v":2.2414745470048465E-2},{"$f":"'Tapestry Input'!K15","v":2.85},{"$f":"'Tapestry Input'!L15","v":58.9},{"$f":"'Tapestry Input'!M15","v":1389.9},{"$f":"'Tapestry Input'!N15","v":"MED"},{"$f":"'Tapestry Input'!O15","v":2.85},{"$f":"'Tapestry Input'!P15","v":42.1},{"$f":"'Tapestry Input'!Q15","v":0.217},{"$f":"'Tapestry Input'!R15","v":0.32299999999999995},{"$f":"'Tapestry Input'!S15","v":0.30199999999999999},{"$f":"'Tapestry Input'!T15","v":0.158},{"$f":"'Tapestry Input'!U15","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!V15","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!W15","v":0.105},{"$f":"'Tapestry Input'!X15","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!Y15","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!Z15","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AA15","v":0.72699999999999998},{"$f":"'Tapestry Input'!AB15","v":0.39700000000000002},{"$f":"'Tapestry Input'!AC15","v":0.10099999999999999},{"$f":"'Tapestry Input'!AD15","v":0.39200000000000002},{"$f":"'Tapestry Input'!AE15","v":0.11},{"$f":"'Tapestry Input'!AF15","v":3.6000000000000004E-2},{"$f":"'Tapestry Input'!AG15","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!AH15","v":0.24199999999999999},{"$f":"'Tapestry Input'!AI15","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!AJ15","v":0.214},{"$f":"'Tapestry Input'!AK15","v":8.8000000000000009E-2},{"$f":"'Tapestry Input'!AL15","v":0.217},{"$f":"'Tapestry Input'!AM15","v":0.127},{"$f":"'Tapestry Input'!AN15","v":87600},{"$f":"'Tapestry Input'!AO15","v":0.66200000000000003},{"$f":"'Tapestry Input'!AP15","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!AQ15","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!AR15","v":6.2E-2},{"$f":"'Tapestry Input'!AS15","v":8.1000000000000003E-2},{"$f":"'Tapestry Input'!AT15","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!AU15","v":0.11},{"$f":"'Tapestry Input'!AV15","v":5.5E-2},{"$f":"'Tapestry Input'!AW15","v":2.4E-2},{"$f":"'Tapestry Input'!AX15","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!AY15","v":0.501},{"$f":"'Tapestry Input'!AZ15","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!BA15","v":0.16600000000000001},{"$f":"'Tapestry Input'!BB15","v":0.24199999999999999},{"$f":"'Tapestry Input'!BC15","v":0.11},{"$f":"'Tapestry Input'!BD15","v":0.154},{"$f":"'Tapestry Input'!BE15","v":0.161},{"$f":"'Tapestry Input'!BF15","v":2E-3},{"$f":"'Tapestry Input'!BG15","v":4.7E-2},{"$f":"'Tapestry Input'!BH15","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!BI15","v":3.6000000000000004E-2},{"$f":"'Tapestry Input'!BJ15","v":4.8000000000000001E-2},{"$f":"'Tapestry Input'!BK15","v":0.84599999999999997},{"$f":"'Tapestry Input'!BL15","v":0.42299999999999999},{"$f":"'Tapestry Input'!BM15","v":0.42299999999999999},{"$f":"'Tapestry Input'!BN15","v":8.4000000000000005E-2},{"$f":"'Tapestry Input'!BO15","v":5.8999999999999997E-2},{"$f":"'Tapestry Input'!BP15","v":0.01},{"$f":"'Tapestry Input'!BQ15","v":331300},{"$f":"'Tapestry Input'!BR15","v":0.83499999999999996},{"$f":"'Tapestry Input'!BS15","v":0.16500000000000004},{"$f":"'Tapestry Input'!BT15","v":1E-3},{"$f":"'Tapestry Input'!BU15","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!BV15","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!BW15","v":9.0999999999999998E-2},{"$f":"'Tapestry Input'!BX15","v":0.13600000000000001},{"$f":"'Tapestry Input'!BY15","v":0.66299999999999992},{"$f":"'Tapestry Input'!BZ15","v":0},{"$f":"'Tapestry Input'!CA15","v":0},{"$f":"'Tapestry Input'!CB15","v":0},{"$f":"'Tapestry Input'!CC15","v":0},{"$f":"'Tapestry Input'!CD15","v":0},{"$f":"'Tapestry Input'!CE15","v":0.83882278885829498},{"$f":"'Tapestry Input'!CF15","v":0.21995500590464795},{"$f":"'Tapestry Input'!CG15","v":0.61886778295364708},{"$f":"'Tapestry Input'!CH15","v":0.1014537491322357},{"$f":"'Tapestry Input'!CI15","v":5.9723462009469347E-2},{"$f":"'Tapestry Input'!CJ15","v":0},{"$f":"'Tapestry Input'!B15","v":"Pleasantville"}]
[{"$f":"'Tapestry Input'!CB16","v":0},0,0,{"$f":"'Tapestry Input'!D16","v":2},{"$f":"'Tapestry Input'!E16","v":"Upscale Avenues"},{"$f":"'Tapestry Input'!F16","v":2},{"$f":"'Tapestry Input'!G16","v":"Urban Periphery"},{"$f":"'Tapestry Input'!H16","v":"Married  Couples"},{"$f":"'Tapestry Input'!I16","v":872157},{"$f":"'Tapestry Input'!J16","v":7.2762865201848438E-3},{"$f":"'Tapestry Input'!K16","v":3.13},{"$f":"'Tapestry Input'!L16","v":75.2},{"$f":"'Tapestry Input'!M16","v":3115.2},{"$f":"'Tapestry Input'!N16","v":"HIGH"},{"$f":"'Tapestry Input'!O16","v":3.13},{"$f":"'Tapestry Input'!P16","v":42.1},{"$f":"'Tapestry Input'!Q16","v":0.20300000000000001},{"$f":"'Tapestry Input'!R16","v":0.33700000000000002},{"$f":"'Tapestry Input'!S16","v":0.28800000000000003},{"$f":"'Tapestry Input'!T16","v":0.17300000000000001},{"$f":"'Tapestry Input'!U16","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!V16","v":1.2E-2},{"$f":"'Tapestry Input'!W16","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!X16","v":5.7999999999999996E-2},{"$f":"'Tapestry Input'!Y16","v":7.2000000000000008E-2},{"$f":"'Tapestry Input'!Z16","v":1.6E-2},{"$f":"'Tapestry Input'!AA16","v":0.73},{"$f":"'Tapestry Input'!AB16","v":0.39700000000000002},{"$f":"'Tapestry Input'!AC16","v":0.106},{"$f":"'Tapestry Input'!AD16","v":0.38799999999999996},{"$f":"'Tapestry Input'!AE16","v":0.11},{"$f":"'Tapestry Input'!AF16","v":6.3E-2},{"$f":"'Tapestry Input'!AG16","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!AH16","v":0.20699999999999999},{"$f":"'Tapestry Input'!AI16","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AJ16","v":0.18899999999999997},{"$f":"'Tapestry Input'!AK16","v":8.4000000000000005E-2},{"$f":"'Tapestry Input'!AL16","v":0.248},{"$f":"'Tapestry Input'!AM16","v":0.13100000000000001},{"$f":"'Tapestry Input'!AN16","v":85700},{"$f":"'Tapestry Input'!AO16","v":0.62},{"$f":"'Tapestry Input'!AP16","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!AQ16","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!AR16","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!AS16","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!AT16","v":3.2000000000000001E-2},{"$f":"'Tapestry Input'!AU16","v":0.109},{"$f":"'Tapestry Input'!AV16","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!AW16","v":2.4E-2},{"$f":"'Tapestry Input'!AX16","v":8.1000000000000003E-2},{"$f":"'Tapestry Input'!AY16","v":0.495},{"$f":"'Tapestry Input'!AZ16","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!BA16","v":0.16399999999999998},{"$f":"'Tapestry Input'!BB16","v":0.247},{"$f":"'Tapestry Input'!BC16","v":0.115},{"$f":"'Tapestry Input'!BD16","v":0.14599999999999999},{"$f":"'Tapestry Input'!BE16","v":0.16899999999999998},{"$f":"'Tapestry Input'!BF16","v":2E-3},{"$f":"'Tapestry Input'!BG16","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!BH16","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!BI16","v":4.4000000000000004E-2},{"$f":"'Tapestry Input'!BJ16","v":4.7E-2},{"$f":"'Tapestry Input'!BK16","v":0.66500000000000004},{"$f":"'Tapestry Input'!BL16","v":0},{"$f":"'Tapestry Input'!BM16","v":0.66500000000000004},{"$f":"'Tapestry Input'!BN16","v":0.2},{"$f":"'Tapestry Input'!BO16","v":0.128},{"$f":"'Tapestry Input'!BP16","v":7.0000000000000001E-3},{"$f":"'Tapestry Input'!BQ16","v":503200},{"$f":"'Tapestry Input'!BR16","v":0.72099999999999997},{"$f":"'Tapestry Input'!BS16","v":0.27900000000000003},{"$f":"'Tapestry Input'!BT16","v":1E-3},{"$f":"'Tapestry Input'!BU16","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!BV16","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!BW16","v":0.129},{"$f":"'Tapestry Input'!BX16","v":0.217},{"$f":"'Tapestry Input'!BY16","v":0.52900000000000003},{"$f":"'Tapestry Input'!BZ16","v":0},{"$f":"'Tapestry Input'!CA16","v":0},{"$f":"'Tapestry Input'!CB16","v":0},{"$f":"'Tapestry Input'!CC16","v":0},{"$f":"'Tapestry Input'!CD16","v":0},{"$f":"'Tapestry Input'!CE16","v":0.65782278885829504},{"$f":"'Tapestry Input'!CF16","v":0},{"$f":"'Tapestry Input'!CG16","v":0.65782278885829504},{"$f":"'Tapestry Input'!CH16","v":0.21345374913223558},{"$f":"'Tapestry Input'!CI16","v":0.12872346200946935},{"$f":"'Tapestry Input'!CJ16","v":0},{"$f":"'Tapestry Input'!B16","v":"Pacific Heights"}]
[{"$f":"'Tapestry Input'!CB17","v":0},0,0,{"$f":"'Tapestry Input'!D17","v":2},{"$f":"'Tapestry Input'!E17","v":"Upscale Avenues"},{"$f":"'Tapestry Input'!F17","v":4},{"$f":"'Tapestry Input'!G17","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H17","v":"Married  Couples"},{"$f":"'Tapestry Input'!I17","v":1647068},{"$f":"'Tapestry Input'!J17","v":1.3741262967823237E-2},{"$f":"'Tapestry Input'!K17","v":2.46},{"$f":"'Tapestry Input'!L17","v":71.8},{"$f":"'Tapestry Input'!M17","v":1363},{"$f":"'Tapestry Input'!N17","v":"MED"},{"$f":"'Tapestry Input'!O17","v":2.46},{"$f":"'Tapestry Input'!P17","v":34.9},{"$f":"'Tapestry Input'!Q17","v":0.23399999999999999},{"$f":"'Tapestry Input'!R17","v":0.439},{"$f":"'Tapestry Input'!S17","v":0.24199999999999999},{"$f":"'Tapestry Input'!T17","v":8.4000000000000005E-2},{"$f":"'Tapestry Input'!U17","v":2.2000000000000002E-2},{"$f":"'Tapestry Input'!V17","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!W17","v":0.1},{"$f":"'Tapestry Input'!X17","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!Y17","v":6.2E-2},{"$f":"'Tapestry Input'!Z17","v":2.6000000000000002E-2},{"$f":"'Tapestry Input'!AA17","v":0.72599999999999998},{"$f":"'Tapestry Input'!AB17","v":0.38700000000000001},{"$f":"'Tapestry Input'!AC17","v":0.10099999999999999},{"$f":"'Tapestry Input'!AD17","v":0.40399999999999997},{"$f":"'Tapestry Input'!AE17","v":0.10800000000000001},{"$f":"'Tapestry Input'!AF17","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!AG17","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!AH17","v":0.14099999999999999},{"$f":"'Tapestry Input'!AI17","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!AJ17","v":0.18899999999999997},{"$f":"'Tapestry Input'!AK17","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AL17","v":0.313},{"$f":"'Tapestry Input'!AM17","v":0.20399999999999999},{"$f":"'Tapestry Input'!AN17","v":80000},{"$f":"'Tapestry Input'!AO17","v":0.75},{"$f":"'Tapestry Input'!AP17","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!AQ17","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!AR17","v":3.9E-2},{"$f":"'Tapestry Input'!AS17","v":9.6999999999999989E-2},{"$f":"'Tapestry Input'!AT17","v":2.4E-2},{"$f":"'Tapestry Input'!AU17","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!AV17","v":3.9E-2},{"$f":"'Tapestry Input'!AW17","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!AX17","v":9.0999999999999998E-2},{"$f":"'Tapestry Input'!AY17","v":0.52200000000000002},{"$f":"'Tapestry Input'!AZ17","v":5.5E-2},{"$f":"'Tapestry Input'!BA17","v":0.20699999999999999},{"$f":"'Tapestry Input'!BB17","v":0.31},{"$f":"'Tapestry Input'!BC17","v":0.10800000000000001},{"$f":"'Tapestry Input'!BD17","v":0.129},{"$f":"'Tapestry Input'!BE17","v":0.13500000000000001},{"$f":"'Tapestry Input'!BF17","v":1E-3},{"$f":"'Tapestry Input'!BG17","v":2.6000000000000002E-2},{"$f":"'Tapestry Input'!BH17","v":2.2000000000000002E-2},{"$f":"'Tapestry Input'!BI17","v":0.03},{"$f":"'Tapestry Input'!BJ17","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!BK17","v":0.30399999999999999},{"$f":"'Tapestry Input'!BL17","v":0.152},{"$f":"'Tapestry Input'!BM17","v":0.152},{"$f":"'Tapestry Input'!BN17","v":0.245},{"$f":"'Tapestry Input'!BO17","v":0.443},{"$f":"'Tapestry Input'!BP17","v":0.01},{"$f":"'Tapestry Input'!BQ17","v":318800},{"$f":"'Tapestry Input'!BR17","v":0.51900000000000002},{"$f":"'Tapestry Input'!BS17","v":0.48099999999999998},{"$f":"'Tapestry Input'!BT17","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!BU17","v":0.22699999999999998},{"$f":"'Tapestry Input'!BV17","v":0.25900000000000001},{"$f":"'Tapestry Input'!BW17","v":0.23100000000000001},{"$f":"'Tapestry Input'!BX17","v":0.14499999999999999},{"$f":"'Tapestry Input'!BY17","v":0.13300000000000001},{"$f":"'Tapestry Input'!BZ17","v":0},{"$f":"'Tapestry Input'!CA17","v":0},{"$f":"'Tapestry Input'!CB17","v":0},{"$f":"'Tapestry Input'!CC17","v":0},{"$f":"'Tapestry Input'!CD17","v":0},{"$f":"'Tapestry Input'!CE17","v":0.29682278885829499},{"$f":"'Tapestry Input'!CF17","v":0},{"$f":"'Tapestry Input'!CG17","v":0.29682278885829499},{"$f":"'Tapestry Input'!CH17","v":0.25945374913223573},{"$f":"'Tapestry Input'!CI17","v":0.44372346200946933},{"$f":"'Tapestry Input'!CJ17","v":0},{"$f":"'Tapestry Input'!B17","v":"Enterprising Professionals"}]
[{"$f":"'Tapestry Input'!CB18","v":0},0,0,{"$f":"'Tapestry Input'!D18","v":3},{"$f":"'Tapestry Input'!E18","v":"Uptown Individuals"},{"$f":"'Tapestry Input'!F18","v":1},{"$f":"'Tapestry Input'!G18","v":"Principal Urban Center"},{"$f":"'Tapestry Input'!H18","v":"Singles"},{"$f":"'Tapestry Input'!I18","v":1256400},{"$f":"'Tapestry Input'!J18","v":1.0481973296046741E-2},{"$f":"'Tapestry Input'!K18","v":1.85},{"$f":"'Tapestry Input'!L18","v":48.1},{"$f":"'Tapestry Input'!M18","v":10039.6},{"$f":"'Tapestry Input'!N18","v":"HIGH"},{"$f":"'Tapestry Input'!O18","v":1.85},{"$f":"'Tapestry Input'!P18","v":37},{"$f":"'Tapestry Input'!Q18","v":0.124},{"$f":"'Tapestry Input'!R18","v":0.50900000000000001},{"$f":"'Tapestry Input'!S18","v":0.23800000000000002},{"$f":"'Tapestry Input'!T18","v":0.129},{"$f":"'Tapestry Input'!U18","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!V18","v":8.0000000000000002E-3},{"$f":"'Tapestry Input'!W18","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!X18","v":1.9E-2},{"$f":"'Tapestry Input'!Y18","v":5.5E-2},{"$f":"'Tapestry Input'!Z18","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!AA18","v":0.80400000000000005},{"$f":"'Tapestry Input'!AB18","v":0.221},{"$f":"'Tapestry Input'!AC18","v":0.24600000000000002},{"$f":"'Tapestry Input'!AD18","v":0.23800000000000002},{"$f":"'Tapestry Input'!AE18","v":0.29499999999999998},{"$f":"'Tapestry Input'!AF18","v":1.6E-2},{"$f":"'Tapestry Input'!AG18","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AH18","v":6.3E-2},{"$f":"'Tapestry Input'!AI18","v":8.0000000000000002E-3},{"$f":"'Tapestry Input'!AJ18","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!AK18","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!AL18","v":0.38600000000000001},{"$f":"'Tapestry Input'!AM18","v":0.376},{"$f":"'Tapestry Input'!AN18","v":100100},{"$f":"'Tapestry Input'!AO18","v":0.76},{"$f":"'Tapestry Input'!AP18","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!AQ18","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!AR18","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AS18","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!AT18","v":0.02},{"$f":"'Tapestry Input'!AU18","v":6.3E-2},{"$f":"'Tapestry Input'!AV18","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!AW18","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AX18","v":0.13600000000000001},{"$f":"'Tapestry Input'!AY18","v":0.59499999999999997},{"$f":"'Tapestry Input'!AZ18","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!BA18","v":0.28899999999999998},{"$f":"'Tapestry Input'!BB18","v":0.40200000000000002},{"$f":"'Tapestry Input'!BC18","v":0.109},{"$f":"'Tapestry Input'!BD18","v":7.8E-2},{"$f":"'Tapestry Input'!BE18","v":8.3000000000000004E-2},{"$f":"'Tapestry Input'!BF18","v":0},{"$f":"'Tapestry Input'!BG18","v":0.01},{"$f":"'Tapestry Input'!BH18","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!BI18","v":0.01},{"$f":"'Tapestry Input'!BJ18","v":1.2E-2},{"$f":"'Tapestry Input'!BK18","v":0.11799999999999999},{"$f":"'Tapestry Input'!BL18","v":0},{"$f":"'Tapestry Input'!BM18","v":0.11799999999999999},{"$f":"'Tapestry Input'!BN18","v":0.14000000000000001},{"$f":"'Tapestry Input'!BO18","v":0.74},{"$f":"'Tapestry Input'!BP18","v":2E-3},{"$f":"'Tapestry Input'!BQ18","v":662200},{"$f":"'Tapestry Input'!BR18","v":0.378},{"$f":"'Tapestry Input'!BS18","v":0.622},{"$f":"'Tapestry Input'!BT18","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BU18","v":0.114},{"$f":"'Tapestry Input'!BV18","v":6.4000000000000001E-2},{"$f":"'Tapestry Input'!BW18","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!BX18","v":8.6999999999999994E-2},{"$f":"'Tapestry Input'!BY18","v":0.65700000000000003},{"$f":"'Tapestry Input'!BZ18","v":0},{"$f":"'Tapestry Input'!CA18","v":0},{"$f":"'Tapestry Input'!CB18","v":0},{"$f":"'Tapestry Input'!CC18","v":0},{"$f":"'Tapestry Input'!CD18","v":0},{"$f":"'Tapestry Input'!CE18","v":0.110822788858295},{"$f":"'Tapestry Input'!CF18","v":0},{"$f":"'Tapestry Input'!CG18","v":0.110822788858295},{"$f":"'Tapestry Input'!CH18","v":0.14845374913223564},{"$f":"'Tapestry Input'!CI18","v":0.74072346200946937},{"$f":"'Tapestry Input'!CJ18","v":0},{"$f":"'Tapestry Input'!B18","v":"Laptops and Lattes"}]
[{"$f":"'Tapestry Input'!CB19","v":0},0,0,{"$f":"'Tapestry Input'!D19","v":3},{"$f":"'Tapestry Input'!E19","v":"Uptown Individuals"},{"$f":"'Tapestry Input'!F19","v":1},{"$f":"'Tapestry Input'!G19","v":"Principal Urban Center"},{"$f":"'Tapestry Input'!H19","v":"Singles"},{"$f":"'Tapestry Input'!I19","v":1777025},{"$f":"'Tapestry Input'!J19","v":1.4825476437764613E-2},{"$f":"'Tapestry Input'!K19","v":1.66},{"$f":"'Tapestry Input'!L19","v":60.1},{"$f":"'Tapestry Input'!M19","v":4953.5},{"$f":"'Tapestry Input'!N19","v":"HIGH"},{"$f":"'Tapestry Input'!O19","v":1.66},{"$f":"'Tapestry Input'!P19","v":32},{"$f":"'Tapestry Input'!Q19","v":8.5999999999999993E-2},{"$f":"'Tapestry Input'!R19","v":0.65900000000000003},{"$f":"'Tapestry Input'!S19","v":0.17699999999999999},{"$f":"'Tapestry Input'!T19","v":7.8E-2},{"$f":"'Tapestry Input'!U19","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!V19","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!W19","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!X19","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!Y19","v":9.4E-2},{"$f":"'Tapestry Input'!Z19","v":0.08},{"$f":"'Tapestry Input'!AA19","v":0.76800000000000002},{"$f":"'Tapestry Input'!AB19","v":0.28199999999999997},{"$f":"'Tapestry Input'!AC19","v":0.193},{"$f":"'Tapestry Input'!AD19","v":0.29600000000000004},{"$f":"'Tapestry Input'!AE19","v":0.22899999999999998},{"$f":"'Tapestry Input'!AF19","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!AG19","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!AH19","v":8.4000000000000005E-2},{"$f":"'Tapestry Input'!AI19","v":1.6E-2},{"$f":"'Tapestry Input'!AJ19","v":0.14199999999999999},{"$f":"'Tapestry Input'!AK19","v":0.05},{"$f":"'Tapestry Input'!AL19","v":0.37799999999999995},{"$f":"'Tapestry Input'!AM19","v":0.28100000000000003},{"$f":"'Tapestry Input'!AN19","v":56900},{"$f":"'Tapestry Input'!AO19","v":0.754},{"$f":"'Tapestry Input'!AP19","v":0.05},{"$f":"'Tapestry Input'!AQ19","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!AR19","v":2.4E-2},{"$f":"'Tapestry Input'!AS19","v":0.06},{"$f":"'Tapestry Input'!AT19","v":1.9E-2},{"$f":"'Tapestry Input'!AU19","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!AV19","v":2.7000000000000003E-2},{"$f":"'Tapestry Input'!AW19","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!AX19","v":0.10400000000000001},{"$f":"'Tapestry Input'!AY19","v":0.60399999999999998},{"$f":"'Tapestry Input'!AZ19","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!BA19","v":0.22800000000000001},{"$f":"'Tapestry Input'!BB19","v":0.36899999999999999},{"$f":"'Tapestry Input'!BC19","v":0.105},{"$f":"'Tapestry Input'!BD19","v":0.10099999999999999},{"$f":"'Tapestry Input'!BE19","v":0.13200000000000001},{"$f":"'Tapestry Input'!BF19","v":1E-3},{"$f":"'Tapestry Input'!BG19","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!BH19","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!BI19","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!BJ19","v":2.2000000000000002E-2},{"$f":"'Tapestry Input'!BK19","v":7.5999999999999998E-2},{"$f":"'Tapestry Input'!BL19","v":0},{"$f":"'Tapestry Input'!BM19","v":7.5999999999999998E-2},{"$f":"'Tapestry Input'!BN19","v":8.4000000000000005E-2},{"$f":"'Tapestry Input'!BO19","v":0.83899999999999997},{"$f":"'Tapestry Input'!BP19","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BQ19","v":331400},{"$f":"'Tapestry Input'!BR19","v":0.20599999999999999},{"$f":"'Tapestry Input'!BS19","v":0.79400000000000004},{"$f":"'Tapestry Input'!BT19","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!BU19","v":0.221},{"$f":"'Tapestry Input'!BV19","v":0.128},{"$f":"'Tapestry Input'!BW19","v":0.106},{"$f":"'Tapestry Input'!BX19","v":0.10199999999999999},{"$f":"'Tapestry Input'!BY19","v":0.43799999999999994},{"$f":"'Tapestry Input'!BZ19","v":0},{"$f":"'Tapestry Input'!CA19","v":0},{"$f":"'Tapestry Input'!CB19","v":0},{"$f":"'Tapestry Input'!CC19","v":0},{"$f":"'Tapestry Input'!CD19","v":0},{"$f":"'Tapestry Input'!CE19","v":6.8822788858294959E-2},{"$f":"'Tapestry Input'!CF19","v":0},{"$f":"'Tapestry Input'!CG19","v":6.8822788858294959E-2},{"$f":"'Tapestry Input'!CH19","v":9.1453749132235695E-2},{"$f":"'Tapestry Input'!CI19","v":0.83972346200946935},{"$f":"'Tapestry Input'!CJ19","v":0},{"$f":"'Tapestry Input'!B19","v":"Metro Renters"}]
[{"$f":"'Tapestry Input'!CB20","v":0},0,0,{"$f":"'Tapestry Input'!D20","v":3},{"$f":"'Tapestry Input'!E20","v":"Uptown Individuals"},{"$f":"'Tapestry Input'!F20","v":1},{"$f":"'Tapestry Input'!G20","v":"Principal Urban Center"},{"$f":"'Tapestry Input'!H20","v":"Singles"},{"$f":"'Tapestry Input'!I20","v":1279093},{"$f":"'Tapestry Input'!J20","v":1.0671297890130783E-2},{"$f":"'Tapestry Input'!K20","v":2.1},{"$f":"'Tapestry Input'!L20","v":75.7},{"$f":"'Tapestry Input'!M20","v":9963.5},{"$f":"'Tapestry Input'!N20","v":"HIGH"},{"$f":"'Tapestry Input'!O20","v":2.1},{"$f":"'Tapestry Input'!P20","v":35.700000000000003},{"$f":"'Tapestry Input'!Q20","v":0.152},{"$f":"'Tapestry Input'!R20","v":0.50600000000000001},{"$f":"'Tapestry Input'!S20","v":0.23399999999999999},{"$f":"'Tapestry Input'!T20","v":0.10800000000000001},{"$f":"'Tapestry Input'!U20","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!V20","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!W20","v":5.7999999999999996E-2},{"$f":"'Tapestry Input'!X20","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!Y20","v":7.0999999999999994E-2},{"$f":"'Tapestry Input'!Z20","v":3.9E-2},{"$f":"'Tapestry Input'!AA20","v":0.77500000000000002},{"$f":"'Tapestry Input'!AB20","v":0.34600000000000003},{"$f":"'Tapestry Input'!AC20","v":0.13500000000000001},{"$f":"'Tapestry Input'!AD20","v":0.36099999999999999},{"$f":"'Tapestry Input'!AE20","v":0.159},{"$f":"'Tapestry Input'!AF20","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!AG20","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!AH20","v":0.14300000000000002},{"$f":"'Tapestry Input'!AI20","v":1.9E-2},{"$f":"'Tapestry Input'!AJ20","v":0.16800000000000001},{"$f":"'Tapestry Input'!AK20","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!AL20","v":0.29799999999999999},{"$f":"'Tapestry Input'!AM20","v":0.18899999999999997},{"$f":"'Tapestry Input'!AN20","v":55100},{"$f":"'Tapestry Input'!AO20","v":0.72199999999999998},{"$f":"'Tapestry Input'!AP20","v":7.2000000000000008E-2},{"$f":"'Tapestry Input'!AQ20","v":2E-3},{"$f":"'Tapestry Input'!AR20","v":3.9E-2},{"$f":"'Tapestry Input'!AS20","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!AT20","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AU20","v":8.900000000000001E-2},{"$f":"'Tapestry Input'!AV20","v":3.6000000000000004E-2},{"$f":"'Tapestry Input'!AW20","v":4.8000000000000001E-2},{"$f":"'Tapestry Input'!AX20","v":7.5999999999999998E-2},{"$f":"'Tapestry Input'!AY20","v":0.60499999999999998},{"$f":"'Tapestry Input'!AZ20","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!BA20","v":0.17},{"$f":"'Tapestry Input'!BB20","v":0.30599999999999999},{"$f":"'Tapestry Input'!BC20","v":9.8000000000000004E-2},{"$f":"'Tapestry Input'!BD20","v":0.12},{"$f":"'Tapestry Input'!BE20","v":0.19500000000000001},{"$f":"'Tapestry Input'!BF20","v":1E-3},{"$f":"'Tapestry Input'!BG20","v":3.2000000000000001E-2},{"$f":"'Tapestry Input'!BH20","v":1.6E-2},{"$f":"'Tapestry Input'!BI20","v":2.6000000000000002E-2},{"$f":"'Tapestry Input'!BJ20","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!BK20","v":0.129},{"$f":"'Tapestry Input'!BL20","v":0},{"$f":"'Tapestry Input'!BM20","v":0.129},{"$f":"'Tapestry Input'!BN20","v":0.151},{"$f":"'Tapestry Input'!BO20","v":0.71499999999999997},{"$f":"'Tapestry Input'!BP20","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BQ20","v":456100},{"$f":"'Tapestry Input'!BR20","v":0.247},{"$f":"'Tapestry Input'!BS20","v":0.753},{"$f":"'Tapestry Input'!BT20","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BU20","v":7.5999999999999998E-2},{"$f":"'Tapestry Input'!BV20","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!BW20","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!BX20","v":0.11800000000000001},{"$f":"'Tapestry Input'!BY20","v":0.68299999999999994},{"$f":"'Tapestry Input'!BZ20","v":0},{"$f":"'Tapestry Input'!CA20","v":0},{"$f":"'Tapestry Input'!CB20","v":0},{"$f":"'Tapestry Input'!CC20","v":0},{"$f":"'Tapestry Input'!CD20","v":0},{"$f":"'Tapestry Input'!CE20","v":0.12182278885829501},{"$f":"'Tapestry Input'!CF20","v":0},{"$f":"'Tapestry Input'!CG20","v":0.12182278885829501},{"$f":"'Tapestry Input'!CH20","v":0.16245374913223565},{"$f":"'Tapestry Input'!CI20","v":0.71572346200946935},{"$f":"'Tapestry Input'!CJ20","v":0},{"$f":"'Tapestry Input'!B20","v":"Trendsetters"}]
[{"$f":"'Tapestry Input'!CB21","v":0},0,0,{"$f":"'Tapestry Input'!D21","v":4},{"$f":"'Tapestry Input'!E21","v":"Family Landscapes"},{"$f":"'Tapestry Input'!F21","v":4},{"$f":"'Tapestry Input'!G21","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H21","v":"Married  Couples"},{"$f":"'Tapestry Input'!I21","v":3371397},{"$f":"'Tapestry Input'!J21","v":2.8127103887593201E-2},{"$f":"'Tapestry Input'!K21","v":2.95},{"$f":"'Tapestry Input'!L21","v":48.9},{"$f":"'Tapestry Input'!M21","v":495.1},{"$f":"'Tapestry Input'!N21","v":"LOW"},{"$f":"'Tapestry Input'!O21","v":2.95},{"$f":"'Tapestry Input'!P21","v":36.700000000000003},{"$f":"'Tapestry Input'!Q21","v":0.27200000000000002},{"$f":"'Tapestry Input'!R21","v":0.35299999999999998},{"$f":"'Tapestry Input'!S21","v":0.28199999999999997},{"$f":"'Tapestry Input'!T21","v":9.3000000000000013E-2},{"$f":"'Tapestry Input'!U21","v":2.3E-2},{"$f":"'Tapestry Input'!V21","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!W21","v":0.14199999999999999},{"$f":"'Tapestry Input'!X21","v":7.0999999999999994E-2},{"$f":"'Tapestry Input'!Y21","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!Z21","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!AA21","v":0.67799999999999994},{"$f":"'Tapestry Input'!AB21","v":0.41499999999999998},{"$f":"'Tapestry Input'!AC21","v":8.199999999999999E-2},{"$f":"'Tapestry Input'!AD21","v":0.41299999999999998},{"$f":"'Tapestry Input'!AE21","v":0.09},{"$f":"'Tapestry Input'!AF21","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!AG21","v":3.9E-2},{"$f":"'Tapestry Input'!AH21","v":0.19899999999999998},{"$f":"'Tapestry Input'!AI21","v":2.6000000000000002E-2},{"$f":"'Tapestry Input'!AJ21","v":0.23600000000000002},{"$f":"'Tapestry Input'!AK21","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!AL21","v":0.253},{"$f":"'Tapestry Input'!AM21","v":0.127},{"$f":"'Tapestry Input'!AN21","v":86900},{"$f":"'Tapestry Input'!AO21","v":0.71299999999999997},{"$f":"'Tapestry Input'!AP21","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!AQ21","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!AR21","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!AS21","v":0.109},{"$f":"'Tapestry Input'!AT21","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!AU21","v":0.11},{"$f":"'Tapestry Input'!AV21","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AW21","v":0.02},{"$f":"'Tapestry Input'!AX21","v":8.199999999999999E-2},{"$f":"'Tapestry Input'!AY21","v":0.47200000000000003},{"$f":"'Tapestry Input'!AZ21","v":5.7999999999999996E-2},{"$f":"'Tapestry Input'!BA21","v":0.185},{"$f":"'Tapestry Input'!BB21","v":0.251},{"$f":"'Tapestry Input'!BC21","v":0.11699999999999999},{"$f":"'Tapestry Input'!BD21","v":0.14099999999999999},{"$f":"'Tapestry Input'!BE21","v":0.14099999999999999},{"$f":"'Tapestry Input'!BF21","v":2E-3},{"$f":"'Tapestry Input'!BG21","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!BH21","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!BI21","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!BJ21","v":4.7E-2},{"$f":"'Tapestry Input'!BK21","v":0.86599999999999999},{"$f":"'Tapestry Input'!BL21","v":0.86599999999999999},{"$f":"'Tapestry Input'!BM21","v":0},{"$f":"'Tapestry Input'!BN21","v":6.7000000000000004E-2},{"$f":"'Tapestry Input'!BO21","v":4.7E-2},{"$f":"'Tapestry Input'!BP21","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!BQ21","v":243000},{"$f":"'Tapestry Input'!BR21","v":0.85299999999999998},{"$f":"'Tapestry Input'!BS21","v":0.14700000000000002},{"$f":"'Tapestry Input'!BT21","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!BU21","v":0.313},{"$f":"'Tapestry Input'!BV21","v":0.34899999999999998},{"$f":"'Tapestry Input'!BW21","v":0.14699999999999999},{"$f":"'Tapestry Input'!BX21","v":8.6999999999999994E-2},{"$f":"'Tapestry Input'!BY21","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!BZ21","v":0},{"$f":"'Tapestry Input'!CA21","v":0},{"$f":"'Tapestry Input'!CB21","v":0},{"$f":"'Tapestry Input'!CC21","v":0},{"$f":"'Tapestry Input'!CD21","v":0},{"$f":"'Tapestry Input'!CE21","v":0.85882278885829499},{"$f":"'Tapestry Input'!CF21","v":0.66295500590464795},{"$f":"'Tapestry Input'!CG21","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH21","v":9.3453749132235586E-2},{"$f":"'Tapestry Input'!CI21","v":4.7723462009469364E-2},{"$f":"'Tapestry Input'!CJ21","v":0},{"$f":"'Tapestry Input'!B21","v":"Soccer Moms"}]
[{"$f":"'Tapestry Input'!CB22","v":0},0,0,{"$f":"'Tapestry Input'!D22","v":4},{"$f":"'Tapestry Input'!E22","v":"Family Landscapes"},{"$f":"'Tapestry Input'!F22","v":4},{"$f":"'Tapestry Input'!G22","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H22","v":"Married  Couples"},{"$f":"'Tapestry Input'!I22","v":2064842},{"$f":"'Tapestry Input'!J22","v":1.7226694288885503E-2},{"$f":"'Tapestry Input'!K22","v":2.85},{"$f":"'Tapestry Input'!L22","v":64},{"$f":"'Tapestry Input'!M22","v":408},{"$f":"'Tapestry Input'!N22","v":"LOW"},{"$f":"'Tapestry Input'!O22","v":2.85},{"$f":"'Tapestry Input'!P22","v":37.200000000000003},{"$f":"'Tapestry Input'!Q22","v":0.24},{"$f":"'Tapestry Input'!R22","v":0.36599999999999999},{"$f":"'Tapestry Input'!S22","v":0.28399999999999997},{"$f":"'Tapestry Input'!T22","v":0.11},{"$f":"'Tapestry Input'!U22","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!V22","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!W22","v":0.121},{"$f":"'Tapestry Input'!X22","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!Y22","v":6.4000000000000001E-2},{"$f":"'Tapestry Input'!Z22","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!AA22","v":0.70299999999999996},{"$f":"'Tapestry Input'!AB22","v":0.42499999999999999},{"$f":"'Tapestry Input'!AC22","v":6.7000000000000004E-2},{"$f":"'Tapestry Input'!AD22","v":0.43099999999999999},{"$f":"'Tapestry Input'!AE22","v":7.6999999999999999E-2},{"$f":"'Tapestry Input'!AF22","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!AG22","v":5.7999999999999996E-2},{"$f":"'Tapestry Input'!AH22","v":0.23499999999999999},{"$f":"'Tapestry Input'!AI22","v":3.6000000000000004E-2},{"$f":"'Tapestry Input'!AJ22","v":0.27100000000000002},{"$f":"'Tapestry Input'!AK22","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!AL22","v":0.18600000000000003},{"$f":"'Tapestry Input'!AM22","v":8.1000000000000003E-2},{"$f":"'Tapestry Input'!AN22","v":67700},{"$f":"'Tapestry Input'!AO22","v":0.71400000000000008},{"$f":"'Tapestry Input'!AP22","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!AQ22","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!AR22","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!AS22","v":9.5000000000000001E-2},{"$f":"'Tapestry Input'!AT22","v":2.7000000000000003E-2},{"$f":"'Tapestry Input'!AU22","v":0.121},{"$f":"'Tapestry Input'!AV22","v":0.06},{"$f":"'Tapestry Input'!AW22","v":0.02},{"$f":"'Tapestry Input'!AX22","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!AY22","v":0.47700000000000004},{"$f":"'Tapestry Input'!AZ22","v":5.5E-2},{"$f":"'Tapestry Input'!BA22","v":0.14099999999999999},{"$f":"'Tapestry Input'!BB22","v":0.21},{"$f":"'Tapestry Input'!BC22","v":0.113},{"$f":"'Tapestry Input'!BD22","v":0.16399999999999998},{"$f":"'Tapestry Input'!BE22","v":0.17199999999999999},{"$f":"'Tapestry Input'!BF22","v":2E-3},{"$f":"'Tapestry Input'!BG22","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!BH22","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!BI22","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!BJ22","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!BK22","v":0.84499999999999997},{"$f":"'Tapestry Input'!BL22","v":0.84499999999999997},{"$f":"'Tapestry Input'!BM22","v":0},{"$f":"'Tapestry Input'!BN22","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!BO22","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!BP22","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!BQ22","v":186300},{"$f":"'Tapestry Input'!BR22","v":0.79900000000000004},{"$f":"'Tapestry Input'!BS22","v":0.20099999999999996},{"$f":"'Tapestry Input'!BT22","v":1E-3},{"$f":"'Tapestry Input'!BU22","v":0.08},{"$f":"'Tapestry Input'!BV22","v":0.16500000000000001},{"$f":"'Tapestry Input'!BW22","v":0.32600000000000001},{"$f":"'Tapestry Input'!BX22","v":0.28399999999999997},{"$f":"'Tapestry Input'!BY22","v":0.14400000000000002},{"$f":"'Tapestry Input'!BZ22","v":0},{"$f":"'Tapestry Input'!CA22","v":0},{"$f":"'Tapestry Input'!CB22","v":0},{"$f":"'Tapestry Input'!CC22","v":0},{"$f":"'Tapestry Input'!CD22","v":0},{"$f":"'Tapestry Input'!CE22","v":0.83782278885829498},{"$f":"'Tapestry Input'!CF22","v":0.64195500590464794},{"$f":"'Tapestry Input'!CG22","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH22","v":0.1004537491322357},{"$f":"'Tapestry Input'!CI22","v":6.1723462009469349E-2},{"$f":"'Tapestry Input'!CJ22","v":0},{"$f":"'Tapestry Input'!B22","v":"Home Improvement"}]
[{"$f":"'Tapestry Input'!CB23","v":0},0,0,{"$f":"'Tapestry Input'!D23","v":4},{"$f":"'Tapestry Input'!E23","v":"Family Landscapes"},{"$f":"'Tapestry Input'!F23","v":5},{"$f":"'Tapestry Input'!G23","v":"Semirural"},{"$f":"'Tapestry Input'!H23","v":"Married  Couples"},{"$f":"'Tapestry Input'!I23","v":3354878},{"$f":"'Tapestry Input'!J23","v":2.7989288130766239E-2},{"$f":"'Tapestry Input'!K23","v":2.73},{"$f":"'Tapestry Input'!L23","v":46.8},{"$f":"'Tapestry Input'!M23","v":167.6},{"$f":"'Tapestry Input'!N23","v":"LOW"},{"$f":"'Tapestry Input'!O23","v":2.73},{"$f":"'Tapestry Input'!P23","v":35.5},{"$f":"'Tapestry Input'!Q23","v":0.26700000000000002},{"$f":"'Tapestry Input'!R23","v":0.36899999999999999},{"$f":"'Tapestry Input'!S23","v":0.251},{"$f":"'Tapestry Input'!T23","v":0.113},{"$f":"'Tapestry Input'!U23","v":0.02},{"$f":"'Tapestry Input'!V23","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!W23","v":0.13},{"$f":"'Tapestry Input'!X23","v":6.3E-2},{"$f":"'Tapestry Input'!Y23","v":0.05},{"$f":"'Tapestry Input'!Z23","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!AA23","v":0.70900000000000007},{"$f":"'Tapestry Input'!AB23","v":0.42499999999999999},{"$f":"'Tapestry Input'!AC23","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!AD23","v":0.43799999999999994},{"$f":"'Tapestry Input'!AE23","v":7.2000000000000008E-2},{"$f":"'Tapestry Input'!AF23","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!AG23","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!AH23","v":0.26500000000000001},{"$f":"'Tapestry Input'!AI23","v":4.7E-2},{"$f":"'Tapestry Input'!AJ23","v":0.252},{"$f":"'Tapestry Input'!AK23","v":9.4E-2},{"$f":"'Tapestry Input'!AL23","v":0.159},{"$f":"'Tapestry Input'!AM23","v":7.2000000000000008E-2},{"$f":"'Tapestry Input'!AN23","v":56000},{"$f":"'Tapestry Input'!AO23","v":0.66299999999999992},{"$f":"'Tapestry Input'!AP23","v":6.4000000000000001E-2},{"$f":"'Tapestry Input'!AQ23","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!AR23","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!AS23","v":0.12300000000000001},{"$f":"'Tapestry Input'!AT23","v":2.7000000000000003E-2},{"$f":"'Tapestry Input'!AU23","v":0.121},{"$f":"'Tapestry Input'!AV23","v":5.5E-2},{"$f":"'Tapestry Input'!AW23","v":1.6E-2},{"$f":"'Tapestry Input'!AX23","v":6.2E-2},{"$f":"'Tapestry Input'!AY23","v":0.44900000000000001},{"$f":"'Tapestry Input'!AZ23","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!BA23","v":0.13100000000000001},{"$f":"'Tapestry Input'!BB23","v":0.19800000000000001},{"$f":"'Tapestry Input'!BC23","v":0.106},{"$f":"'Tapestry Input'!BD23","v":0.14400000000000002},{"$f":"'Tapestry Input'!BE23","v":0.17399999999999999},{"$f":"'Tapestry Input'!BF23","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!BG23","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!BH23","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!BI23","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!BJ23","v":6.7000000000000004E-2},{"$f":"'Tapestry Input'!BK23","v":0.752},{"$f":"'Tapestry Input'!BL23","v":0.752},{"$f":"'Tapestry Input'!BM23","v":0},{"$f":"'Tapestry Input'!BN23","v":6.2E-2},{"$f":"'Tapestry Input'!BO23","v":8.7999999999999995E-2},{"$f":"'Tapestry Input'!BP23","v":9.7000000000000003E-2},{"$f":"'Tapestry Input'!BQ23","v":168700},{"$f":"'Tapestry Input'!BR23","v":0.74099999999999999},{"$f":"'Tapestry Input'!BS23","v":0.25900000000000001},{"$f":"'Tapestry Input'!BT23","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!BU23","v":0.312},{"$f":"'Tapestry Input'!BV23","v":0.23300000000000001},{"$f":"'Tapestry Input'!BW23","v":0.13800000000000001},{"$f":"'Tapestry Input'!BX23","v":0.13400000000000001},{"$f":"'Tapestry Input'!BY23","v":0.17699999999999999},{"$f":"'Tapestry Input'!BZ23","v":0},{"$f":"'Tapestry Input'!CA23","v":0},{"$f":"'Tapestry Input'!CB23","v":0},{"$f":"'Tapestry Input'!CC23","v":0},{"$f":"'Tapestry Input'!CD23","v":0},{"$f":"'Tapestry Input'!CE23","v":0.744822788858295},{"$f":"'Tapestry Input'!CF23","v":0.54895500590464796},{"$f":"'Tapestry Input'!CG23","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH23","v":0.13735387627434625},{"$f":"'Tapestry Input'!CI23","v":8.8723462009469345E-2},{"$f":"'Tapestry Input'!CJ23","v":2.9099872857889439E-2},{"$f":"'Tapestry Input'!B23","v":"Middleburg"}]
[{"$f":"'Tapestry Input'!CB24","v":0},0,0,{"$f":"'Tapestry Input'!D24","v":5},{"$f":"'Tapestry Input'!E24","v":"GenXurban"},{"$f":"'Tapestry Input'!F24","v":4},{"$f":"'Tapestry Input'!G24","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H24","v":"Married  Couples"},{"$f":"'Tapestry Input'!I24","v":2984654},{"$f":"'Tapestry Input'!J24","v":2.4900559953787881E-2},{"$f":"'Tapestry Input'!K24","v":2.5},{"$f":"'Tapestry Input'!L24","v":31.2},{"$f":"'Tapestry Input'!M24","v":277},{"$f":"'Tapestry Input'!N24","v":"LOW"},{"$f":"'Tapestry Input'!O24","v":2.5},{"$f":"'Tapestry Input'!P24","v":47.1},{"$f":"'Tapestry Input'!Q24","v":0.19600000000000001},{"$f":"'Tapestry Input'!R24","v":0.27600000000000002},{"$f":"'Tapestry Input'!S24","v":0.313},{"$f":"'Tapestry Input'!T24","v":0.21600000000000003},{"$f":"'Tapestry Input'!U24","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!V24","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!W24","v":9.6999999999999989E-2},{"$f":"'Tapestry Input'!X24","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!Y24","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!Z24","v":1.2E-2},{"$f":"'Tapestry Input'!AA24","v":0.76},{"$f":"'Tapestry Input'!AB24","v":0.39700000000000002},{"$f":"'Tapestry Input'!AC24","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!AD24","v":0.40200000000000002},{"$f":"'Tapestry Input'!AE24","v":0.10400000000000001},{"$f":"'Tapestry Input'!AF24","v":2.2000000000000002E-2},{"$f":"'Tapestry Input'!AG24","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!AH24","v":0.24199999999999999},{"$f":"'Tapestry Input'!AI24","v":0.03},{"$f":"'Tapestry Input'!AJ24","v":0.22899999999999998},{"$f":"'Tapestry Input'!AK24","v":9.1999999999999998E-2},{"$f":"'Tapestry Input'!AL24","v":0.21299999999999999},{"$f":"'Tapestry Input'!AM24","v":0.127},{"$f":"'Tapestry Input'!AN24","v":67700},{"$f":"'Tapestry Input'!AO24","v":0.60699999999999998},{"$f":"'Tapestry Input'!AP24","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!AQ24","v":1.2E-2},{"$f":"'Tapestry Input'!AR24","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AS24","v":0.109},{"$f":"'Tapestry Input'!AT24","v":2.7000000000000003E-2},{"$f":"'Tapestry Input'!AU24","v":0.109},{"$f":"'Tapestry Input'!AV24","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!AW24","v":1.6E-2},{"$f":"'Tapestry Input'!AX24","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AY24","v":0.495},{"$f":"'Tapestry Input'!AZ24","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!BA24","v":0.16200000000000001},{"$f":"'Tapestry Input'!BB24","v":0.254},{"$f":"'Tapestry Input'!BC24","v":0.113},{"$f":"'Tapestry Input'!BD24","v":0.15},{"$f":"'Tapestry Input'!BE24","v":0.14699999999999999},{"$f":"'Tapestry Input'!BF24","v":2E-3},{"$f":"'Tapestry Input'!BG24","v":3.9E-2},{"$f":"'Tapestry Input'!BH24","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!BI24","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!BJ24","v":4.8000000000000001E-2},{"$f":"'Tapestry Input'!BK24","v":0.89100000000000001},{"$f":"'Tapestry Input'!BL24","v":0.89100000000000001},{"$f":"'Tapestry Input'!BM24","v":0},{"$f":"'Tapestry Input'!BN24","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!BO24","v":3.6999999999999998E-2},{"$f":"'Tapestry Input'!BP24","v":2.1999999999999999E-2},{"$f":"'Tapestry Input'!BQ24","v":197800},{"$f":"'Tapestry Input'!BR24","v":0.873},{"$f":"'Tapestry Input'!BS24","v":0.127},{"$f":"'Tapestry Input'!BT24","v":2E-3},{"$f":"'Tapestry Input'!BU24","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!BV24","v":0.122},{"$f":"'Tapestry Input'!BW24","v":0.14199999999999999},{"$f":"'Tapestry Input'!BX24","v":0.223},{"$f":"'Tapestry Input'!BY24","v":0.41100000000000003},{"$f":"'Tapestry Input'!BZ24","v":0},{"$f":"'Tapestry Input'!CA24","v":0},{"$f":"'Tapestry Input'!CB24","v":0},{"$f":"'Tapestry Input'!CC24","v":0},{"$f":"'Tapestry Input'!CD24","v":0},{"$f":"'Tapestry Input'!CE24","v":0.88382278885829502},{"$f":"'Tapestry Input'!CF24","v":0.68795500590464798},{"$f":"'Tapestry Input'!CG24","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH24","v":7.8453749132235684E-2},{"$f":"'Tapestry Input'!CI24","v":3.7723462009469355E-2},{"$f":"'Tapestry Input'!CJ24","v":0},{"$f":"'Tapestry Input'!B24","v":"Comfortable Empty Nesters"}]
[{"$f":"'Tapestry Input'!CB25","v":0},0,0,{"$f":"'Tapestry Input'!D25","v":5},{"$f":"'Tapestry Input'!E25","v":"GenXurban"},{"$f":"'Tapestry Input'!F25","v":3},{"$f":"'Tapestry Input'!G25","v":"Metro Cities"},{"$f":"'Tapestry Input'!H25","v":"Married  Couples w/No  Kids"},{"$f":"'Tapestry Input'!I25","v":2698133},{"$f":"'Tapestry Input'!J25","v":2.2510154453344863E-2},{"$f":"'Tapestry Input'!K25","v":2.33},{"$f":"'Tapestry Input'!L25","v":37.700000000000003},{"$f":"'Tapestry Input'!M25","v":352.9},{"$f":"'Tapestry Input'!N25","v":"LOW"},{"$f":"'Tapestry Input'!O25","v":2.33},{"$f":"'Tapestry Input'!P25","v":41.4},{"$f":"'Tapestry Input'!Q25","v":0.20199999999999999},{"$f":"'Tapestry Input'!R25","v":0.34399999999999997},{"$f":"'Tapestry Input'!S25","v":0.28600000000000003},{"$f":"'Tapestry Input'!T25","v":0.16800000000000001},{"$f":"'Tapestry Input'!U25","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!V25","v":1.2E-2},{"$f":"'Tapestry Input'!W25","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!X25","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!Y25","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!Z25","v":0.02},{"$f":"'Tapestry Input'!AA25","v":0.73199999999999998},{"$f":"'Tapestry Input'!AB25","v":0.38200000000000001},{"$f":"'Tapestry Input'!AC25","v":0.109},{"$f":"'Tapestry Input'!AD25","v":0.38799999999999996},{"$f":"'Tapestry Input'!AE25","v":0.121},{"$f":"'Tapestry Input'!AF25","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AG25","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!AH25","v":0.17399999999999999},{"$f":"'Tapestry Input'!AI25","v":2.3E-2},{"$f":"'Tapestry Input'!AJ25","v":0.21100000000000002},{"$f":"'Tapestry Input'!AK25","v":8.3000000000000004E-2},{"$f":"'Tapestry Input'!AL25","v":0.27300000000000002},{"$f":"'Tapestry Input'!AM25","v":0.185},{"$f":"'Tapestry Input'!AN25","v":65900},{"$f":"'Tapestry Input'!AO25","v":0.67700000000000005},{"$f":"'Tapestry Input'!AP25","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!AQ25","v":1.2E-2},{"$f":"'Tapestry Input'!AR25","v":4.4000000000000004E-2},{"$f":"'Tapestry Input'!AS25","v":7.6999999999999999E-2},{"$f":"'Tapestry Input'!AT25","v":2.4E-2},{"$f":"'Tapestry Input'!AU25","v":0.105},{"$f":"'Tapestry Input'!AV25","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!AW25","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AX25","v":8.1000000000000003E-2},{"$f":"'Tapestry Input'!AY25","v":0.55100000000000005},{"$f":"'Tapestry Input'!AZ25","v":0.05},{"$f":"'Tapestry Input'!BA25","v":0.18},{"$f":"'Tapestry Input'!BB25","v":0.29899999999999999},{"$f":"'Tapestry Input'!BC25","v":0.115},{"$f":"'Tapestry Input'!BD25","v":0.13200000000000001},{"$f":"'Tapestry Input'!BE25","v":0.14899999999999999},{"$f":"'Tapestry Input'!BF25","v":2E-3},{"$f":"'Tapestry Input'!BG25","v":3.1E-2},{"$f":"'Tapestry Input'!BH25","v":2.3E-2},{"$f":"'Tapestry Input'!BI25","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!BJ25","v":3.5000000000000003E-2},{"$f":"'Tapestry Input'!BK25","v":0.66600000000000004},{"$f":"'Tapestry Input'!BL25","v":0.66600000000000004},{"$f":"'Tapestry Input'!BM25","v":0},{"$f":"'Tapestry Input'!BN25","v":0.108},{"$f":"'Tapestry Input'!BO25","v":0.20699999999999999},{"$f":"'Tapestry Input'!BP25","v":1.7999999999999999E-2},{"$f":"'Tapestry Input'!BQ25","v":232000},{"$f":"'Tapestry Input'!BR25","v":0.68500000000000005},{"$f":"'Tapestry Input'!BS25","v":0.31499999999999995},{"$f":"'Tapestry Input'!BT25","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BU25","v":0.13800000000000001},{"$f":"'Tapestry Input'!BV25","v":0.14699999999999999},{"$f":"'Tapestry Input'!BW25","v":0.16200000000000001},{"$f":"'Tapestry Input'!BX25","v":0.17499999999999999},{"$f":"'Tapestry Input'!BY25","v":0.376},{"$f":"'Tapestry Input'!BZ25","v":0},{"$f":"'Tapestry Input'!CA25","v":0},{"$f":"'Tapestry Input'!CB25","v":0},{"$f":"'Tapestry Input'!CC25","v":0},{"$f":"'Tapestry Input'!CD25","v":0},{"$f":"'Tapestry Input'!CE25","v":0.65882278885829504},{"$f":"'Tapestry Input'!CF25","v":0.462955005904648},{"$f":"'Tapestry Input'!CG25","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH25","v":0.13345374913223562},{"$f":"'Tapestry Input'!CI25","v":0.20772346200946934},{"$f":"'Tapestry Input'!CJ25","v":0},{"$f":"'Tapestry Input'!B25","v":"In Style"}]
[{"$f":"'Tapestry Input'!CB26","v":0},0,0,{"$f":"'Tapestry Input'!D26","v":5},{"$f":"'Tapestry Input'!E26","v":"GenXurban"},{"$f":"'Tapestry Input'!F26","v":4},{"$f":"'Tapestry Input'!G26","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H26","v":"Married  Couples"},{"$f":"'Tapestry Input'!I26","v":2420004},{"$f":"'Tapestry Input'!J26","v":2.0189762260686327E-2},{"$f":"'Tapestry Input'!K26","v":2.4900000000000002},{"$f":"'Tapestry Input'!L26","v":48.4},{"$f":"'Tapestry Input'!M26","v":1218.5999999999999},{"$f":"'Tapestry Input'!N26","v":"MED"},{"$f":"'Tapestry Input'!O26","v":2.4900000000000002},{"$f":"'Tapestry Input'!P26","v":40.4},{"$f":"'Tapestry Input'!Q26","v":0.21100000000000002},{"$f":"'Tapestry Input'!R26","v":0.34899999999999998},{"$f":"'Tapestry Input'!S26","v":0.28199999999999997},{"$f":"'Tapestry Input'!T26","v":0.158},{"$f":"'Tapestry Input'!U26","v":1.6E-2},{"$f":"'Tapestry Input'!V26","v":1.2E-2},{"$f":"'Tapestry Input'!W26","v":0.1},{"$f":"'Tapestry Input'!X26","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!Y26","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!Z26","v":1.2E-2},{"$f":"'Tapestry Input'!AA26","v":0.75099999999999989},{"$f":"'Tapestry Input'!AB26","v":0.40799999999999997},{"$f":"'Tapestry Input'!AC26","v":8.1000000000000003E-2},{"$f":"'Tapestry Input'!AD26","v":0.41799999999999998},{"$f":"'Tapestry Input'!AE26","v":9.3000000000000013E-2},{"$f":"'Tapestry Input'!AF26","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!AG26","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AH26","v":0.29199999999999998},{"$f":"'Tapestry Input'!AI26","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!AJ26","v":0.23199999999999998},{"$f":"'Tapestry Input'!AK26","v":8.8000000000000009E-2},{"$f":"'Tapestry Input'!AL26","v":0.158},{"$f":"'Tapestry Input'!AM26","v":7.6999999999999999E-2},{"$f":"'Tapestry Input'!AN26","v":55700},{"$f":"'Tapestry Input'!AO26","v":0.66400000000000003},{"$f":"'Tapestry Input'!AP26","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!AQ26","v":6.9999999999999993E-3},{"$f":"'Tapestry Input'!AR26","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!AS26","v":0.111},{"$f":"'Tapestry Input'!AT26","v":2.6000000000000002E-2},{"$f":"'Tapestry Input'!AU26","v":0.124},{"$f":"'Tapestry Input'!AV26","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!AW26","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!AX26","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!AY26","v":0.47399999999999998},{"$f":"'Tapestry Input'!AZ26","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!BA26","v":0.125},{"$f":"'Tapestry Input'!BB26","v":0.19699999999999998},{"$f":"'Tapestry Input'!BC26","v":0.10400000000000001},{"$f":"'Tapestry Input'!BD26","v":0.161},{"$f":"'Tapestry Input'!BE26","v":0.187},{"$f":"'Tapestry Input'!BF26","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BG26","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!BH26","v":0.04},{"$f":"'Tapestry Input'!BI26","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!BJ26","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!BK26","v":0.67900000000000005},{"$f":"'Tapestry Input'!BL26","v":0.33950000000000002},{"$f":"'Tapestry Input'!BM26","v":0.33950000000000002},{"$f":"'Tapestry Input'!BN26","v":0.14399999999999999},{"$f":"'Tapestry Input'!BO26","v":0.158},{"$f":"'Tapestry Input'!BP26","v":0.02},{"$f":"'Tapestry Input'!BQ26","v":188500},{"$f":"'Tapestry Input'!BR26","v":0.70599999999999996},{"$f":"'Tapestry Input'!BS26","v":0.29400000000000004},{"$f":"'Tapestry Input'!BT26","v":1E-3},{"$f":"'Tapestry Input'!BU26","v":6.3E-2},{"$f":"'Tapestry Input'!BV26","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!BW26","v":0.107},{"$f":"'Tapestry Input'!BX26","v":0.155},{"$f":"'Tapestry Input'!BY26","v":0.60099999999999998},{"$f":"'Tapestry Input'!BZ26","v":0},{"$f":"'Tapestry Input'!CA26","v":0},{"$f":"'Tapestry Input'!CB26","v":0},{"$f":"'Tapestry Input'!CC26","v":0},{"$f":"'Tapestry Input'!CD26","v":0},{"$f":"'Tapestry Input'!CE26","v":0.67182278885829505},{"$f":"'Tapestry Input'!CF26","v":0.13645500590464799},{"$f":"'Tapestry Input'!CG26","v":0.53536778295364706},{"$f":"'Tapestry Input'!CH26","v":0.16945374913223565},{"$f":"'Tapestry Input'!CI26","v":0.15872346200946935},{"$f":"'Tapestry Input'!CJ26","v":0},{"$f":"'Tapestry Input'!B26","v":"Parks and Rec"}]
[{"$f":"'Tapestry Input'!CB27","v":0},0,0,{"$f":"'Tapestry Input'!D27","v":5},{"$f":"'Tapestry Input'!E27","v":"GenXurban"},{"$f":"'Tapestry Input'!F27","v":2},{"$f":"'Tapestry Input'!G27","v":"Urban Periphery"},{"$f":"'Tapestry Input'!H27","v":"Married  Couples"},{"$f":"'Tapestry Input'!I27","v":2690125},{"$f":"'Tapestry Input'!J27","v":2.2443344805020488E-2},{"$f":"'Tapestry Input'!K27","v":2.4500000000000002},{"$f":"'Tapestry Input'!L27","v":44.8},{"$f":"'Tapestry Input'!M27","v":650.29999999999995},{"$f":"'Tapestry Input'!N27","v":"MED"},{"$f":"'Tapestry Input'!O27","v":2.4500000000000002},{"$f":"'Tapestry Input'!P27","v":38.5},{"$f":"'Tapestry Input'!Q27","v":0.22600000000000001},{"$f":"'Tapestry Input'!R27","v":0.35799999999999998},{"$f":"'Tapestry Input'!S27","v":0.26600000000000001},{"$f":"'Tapestry Input'!T27","v":0.14899999999999999},{"$f":"'Tapestry Input'!U27","v":1.6E-2},{"$f":"'Tapestry Input'!V27","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!W27","v":0.10800000000000001},{"$f":"'Tapestry Input'!X27","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!Y27","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!Z27","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!AA27","v":0.7390000000000001},{"$f":"'Tapestry Input'!AB27","v":0.41899999999999998},{"$f":"'Tapestry Input'!AC27","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AD27","v":0.42599999999999999},{"$f":"'Tapestry Input'!AE27","v":8.1000000000000003E-2},{"$f":"'Tapestry Input'!AF27","v":3.5000000000000003E-2},{"$f":"'Tapestry Input'!AG27","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!AH27","v":0.28800000000000003},{"$f":"'Tapestry Input'!AI27","v":4.7E-2},{"$f":"'Tapestry Input'!AJ27","v":0.253},{"$f":"'Tapestry Input'!AK27","v":9.5000000000000001E-2},{"$f":"'Tapestry Input'!AL27","v":0.14400000000000002},{"$f":"'Tapestry Input'!AM27","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!AN27","v":50100},{"$f":"'Tapestry Input'!AO27","v":0.67},{"$f":"'Tapestry Input'!AP27","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!AQ27","v":0.01},{"$f":"'Tapestry Input'!AR27","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!AS27","v":0.126},{"$f":"'Tapestry Input'!AT27","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!AU27","v":0.121},{"$f":"'Tapestry Input'!AV27","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!AW27","v":1.6E-2},{"$f":"'Tapestry Input'!AX27","v":6.2E-2},{"$f":"'Tapestry Input'!AY27","v":0.48200000000000004},{"$f":"'Tapestry Input'!AZ27","v":4.7E-2},{"$f":"'Tapestry Input'!BA27","v":0.11},{"$f":"'Tapestry Input'!BB27","v":0.193},{"$f":"'Tapestry Input'!BC27","v":0.10199999999999999},{"$f":"'Tapestry Input'!BD27","v":0.161},{"$f":"'Tapestry Input'!BE27","v":0.19500000000000001},{"$f":"'Tapestry Input'!BF27","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BG27","v":0.05},{"$f":"'Tapestry Input'!BH27","v":0.04},{"$f":"'Tapestry Input'!BI27","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!BJ27","v":6.7000000000000004E-2},{"$f":"'Tapestry Input'!BK27","v":0.81100000000000005},{"$f":"'Tapestry Input'!BL27","v":0.40550000000000003},{"$f":"'Tapestry Input'!BM27","v":0.40550000000000003},{"$f":"'Tapestry Input'!BN27","v":7.3999999999999996E-2},{"$f":"'Tapestry Input'!BO27","v":9.5000000000000001E-2},{"$f":"'Tapestry Input'!BP27","v":1.9E-2},{"$f":"'Tapestry Input'!BQ27","v":122500},{"$f":"'Tapestry Input'!BR27","v":0.71899999999999997},{"$f":"'Tapestry Input'!BS27","v":0.28100000000000003},{"$f":"'Tapestry Input'!BT27","v":1E-3},{"$f":"'Tapestry Input'!BU27","v":4.8000000000000001E-2},{"$f":"'Tapestry Input'!BV27","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!BW27","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!BX27","v":0.14300000000000002},{"$f":"'Tapestry Input'!BY27","v":0.67099999999999993},{"$f":"'Tapestry Input'!BZ27","v":0},{"$f":"'Tapestry Input'!CA27","v":0},{"$f":"'Tapestry Input'!CB27","v":0},{"$f":"'Tapestry Input'!CC27","v":0},{"$f":"'Tapestry Input'!CD27","v":0},{"$f":"'Tapestry Input'!CE27","v":0.80382278885829506},{"$f":"'Tapestry Input'!CF27","v":0.20245500590464799},{"$f":"'Tapestry Input'!CG27","v":0.60136778295364701},{"$f":"'Tapestry Input'!CH27","v":0.10045374913223559},{"$f":"'Tapestry Input'!CI27","v":9.5723462009469351E-2},{"$f":"'Tapestry Input'!CJ27","v":0},{"$f":"'Tapestry Input'!B27","v":"Rustbelt Traditions"}]
[{"$f":"'Tapestry Input'!CB28","v":0},0,0,{"$f":"'Tapestry Input'!D28","v":5},{"$f":"'Tapestry Input'!E28","v":"GenXurban"},{"$f":"'Tapestry Input'!F28","v":4},{"$f":"'Tapestry Input'!G28","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H28","v":"Married  Couples w/No  Kids"},{"$f":"'Tapestry Input'!I28","v":3050602},{"$f":"'Tapestry Input'!J28","v":2.5450755094609027E-2},{"$f":"'Tapestry Input'!K28","v":2.29},{"$f":"'Tapestry Input'!L28","v":34.4},{"$f":"'Tapestry Input'!M28","v":302.3},{"$f":"'Tapestry Input'!N28","v":"LOW"},{"$f":"'Tapestry Input'!O28","v":2.29},{"$f":"'Tapestry Input'!P28","v":46.2},{"$f":"'Tapestry Input'!Q28","v":0.188},{"$f":"'Tapestry Input'!R28","v":0.29799999999999999},{"$f":"'Tapestry Input'!S28","v":0.27800000000000002},{"$f":"'Tapestry Input'!T28","v":0.23699999999999999},{"$f":"'Tapestry Input'!U28","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!V28","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!W28","v":8.900000000000001E-2},{"$f":"'Tapestry Input'!X28","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!Y28","v":5.5E-2},{"$f":"'Tapestry Input'!Z28","v":0.01},{"$f":"'Tapestry Input'!AA28","v":0.77200000000000002},{"$f":"'Tapestry Input'!AB28","v":0.40700000000000003},{"$f":"'Tapestry Input'!AC28","v":8.4000000000000005E-2},{"$f":"'Tapestry Input'!AD28","v":0.41399999999999998},{"$f":"'Tapestry Input'!AE28","v":9.5000000000000001E-2},{"$f":"'Tapestry Input'!AF28","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!AG28","v":6.7000000000000004E-2},{"$f":"'Tapestry Input'!AH28","v":0.28300000000000003},{"$f":"'Tapestry Input'!AI28","v":0.04},{"$f":"'Tapestry Input'!AJ28","v":0.23},{"$f":"'Tapestry Input'!AK28","v":8.8000000000000009E-2},{"$f":"'Tapestry Input'!AL28","v":0.161},{"$f":"'Tapestry Input'!AM28","v":9.1999999999999998E-2},{"$f":"'Tapestry Input'!AN28","v":47000},{"$f":"'Tapestry Input'!AO28","v":0.55299999999999994},{"$f":"'Tapestry Input'!AP28","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!AQ28","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AR28","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AS28","v":0.10800000000000001},{"$f":"'Tapestry Input'!AT28","v":2.3E-2},{"$f":"'Tapestry Input'!AU28","v":0.121},{"$f":"'Tapestry Input'!AV28","v":4.7E-2},{"$f":"'Tapestry Input'!AW28","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AX28","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!AY28","v":0.502},{"$f":"'Tapestry Input'!AZ28","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!BA28","v":0.13},{"$f":"'Tapestry Input'!BB28","v":0.22600000000000001},{"$f":"'Tapestry Input'!BC28","v":0.10800000000000001},{"$f":"'Tapestry Input'!BD28","v":0.152},{"$f":"'Tapestry Input'!BE28","v":0.183},{"$f":"'Tapestry Input'!BF28","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BG28","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!BH28","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!BI28","v":6.4000000000000001E-2},{"$f":"'Tapestry Input'!BJ28","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!BK28","v":0.76400000000000001},{"$f":"'Tapestry Input'!BL28","v":0.76400000000000001},{"$f":"'Tapestry Input'!BM28","v":0},{"$f":"'Tapestry Input'!BN28","v":7.1999999999999995E-2},{"$f":"'Tapestry Input'!BO28","v":0.126},{"$f":"'Tapestry Input'!BP28","v":3.6999999999999998E-2},{"$f":"'Tapestry Input'!BQ28","v":147400},{"$f":"'Tapestry Input'!BR28","v":0.73299999999999998},{"$f":"'Tapestry Input'!BS28","v":0.26700000000000002},{"$f":"'Tapestry Input'!BT28","v":2E-3},{"$f":"'Tapestry Input'!BU28","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!BV28","v":0.113},{"$f":"'Tapestry Input'!BW28","v":0.11800000000000001},{"$f":"'Tapestry Input'!BX28","v":0.17699999999999999},{"$f":"'Tapestry Input'!BY28","v":0.495},{"$f":"'Tapestry Input'!BZ28","v":0},{"$f":"'Tapestry Input'!CA28","v":0},{"$f":"'Tapestry Input'!CB28","v":0},{"$f":"'Tapestry Input'!CC28","v":0},{"$f":"'Tapestry Input'!CD28","v":0},{"$f":"'Tapestry Input'!CE28","v":0.75682278885829501},{"$f":"'Tapestry Input'!CF28","v":0.56095500590464797},{"$f":"'Tapestry Input'!CG28","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH28","v":0.11645374913223561},{"$f":"'Tapestry Input'!CI28","v":0.12672346200946935},{"$f":"'Tapestry Input'!CJ28","v":0},{"$f":"'Tapestry Input'!B28","v":"Midlife Constants"}]
[{"$f":"'Tapestry Input'!CB29","v":0},0,0,{"$f":"'Tapestry Input'!D29","v":6},{"$f":"'Tapestry Input'!E29","v":"Cozy Country Living"},{"$f":"'Tapestry Input'!F29","v":6},{"$f":"'Tapestry Input'!G29","v":"Rural"},{"$f":"'Tapestry Input'!H29","v":"Married  Couples"},{"$f":"'Tapestry Input'!I29","v":3826275},{"$f":"'Tapestry Input'!J29","v":3.1922088803988578E-2},{"$f":"'Tapestry Input'!K29","v":2.68},{"$f":"'Tapestry Input'!L29","v":24.4},{"$f":"'Tapestry Input'!M29","v":68.3},{"$f":"'Tapestry Input'!N29","v":"LOW"},{"$f":"'Tapestry Input'!O29","v":2.68},{"$f":"'Tapestry Input'!P29","v":43.2},{"$f":"'Tapestry Input'!Q29","v":0.22600000000000001},{"$f":"'Tapestry Input'!R29","v":0.29899999999999999},{"$f":"'Tapestry Input'!S29","v":0.32600000000000001},{"$f":"'Tapestry Input'!T29","v":0.14899999999999999},{"$f":"'Tapestry Input'!U29","v":1.6E-2},{"$f":"'Tapestry Input'!V29","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!W29","v":0.11599999999999999},{"$f":"'Tapestry Input'!X29","v":6.4000000000000001E-2},{"$f":"'Tapestry Input'!Y29","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!Z29","v":0.01},{"$f":"'Tapestry Input'!AA29","v":0.73499999999999999},{"$f":"'Tapestry Input'!AB29","v":0.41700000000000004},{"$f":"'Tapestry Input'!AC29","v":8.199999999999999E-2},{"$f":"'Tapestry Input'!AD29","v":0.41299999999999998},{"$f":"'Tapestry Input'!AE29","v":8.8000000000000009E-2},{"$f":"'Tapestry Input'!AF29","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!AG29","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!AH29","v":0.27500000000000002},{"$f":"'Tapestry Input'!AI29","v":3.6000000000000004E-2},{"$f":"'Tapestry Input'!AJ29","v":0.23399999999999999},{"$f":"'Tapestry Input'!AK29","v":9.6999999999999989E-2},{"$f":"'Tapestry Input'!AL29","v":0.183},{"$f":"'Tapestry Input'!AM29","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!AN29","v":75600},{"$f":"'Tapestry Input'!AO29","v":0.67200000000000004},{"$f":"'Tapestry Input'!AP29","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!AQ29","v":2.6000000000000002E-2},{"$f":"'Tapestry Input'!AR29","v":7.8E-2},{"$f":"'Tapestry Input'!AS29","v":0.13699999999999998},{"$f":"'Tapestry Input'!AT29","v":2.7000000000000003E-2},{"$f":"'Tapestry Input'!AU29","v":0.109},{"$f":"'Tapestry Input'!AV29","v":5.5E-2},{"$f":"'Tapestry Input'!AW29","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AX29","v":6.4000000000000001E-2},{"$f":"'Tapestry Input'!AY29","v":0.44},{"$f":"'Tapestry Input'!AZ29","v":0.05},{"$f":"'Tapestry Input'!BA29","v":0.155},{"$f":"'Tapestry Input'!BB29","v":0.21299999999999999},{"$f":"'Tapestry Input'!BC29","v":0.10300000000000001},{"$f":"'Tapestry Input'!BD29","v":0.14199999999999999},{"$f":"'Tapestry Input'!BE29","v":0.14699999999999999},{"$f":"'Tapestry Input'!BF29","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!BG29","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!BH29","v":4.4000000000000004E-2},{"$f":"'Tapestry Input'!BI29","v":7.0000000000000007E-2},{"$f":"'Tapestry Input'!BJ29","v":6.2E-2},{"$f":"'Tapestry Input'!BK29","v":0.872},{"$f":"'Tapestry Input'!BL29","v":0.872},{"$f":"'Tapestry Input'!BM29","v":0},{"$f":"'Tapestry Input'!BN29","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!BO29","v":2.5999999999999999E-2},{"$f":"'Tapestry Input'!BP29","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!BQ29","v":212600},{"$f":"'Tapestry Input'!BR29","v":0.86499999999999999},{"$f":"'Tapestry Input'!BS29","v":0.13500000000000001},{"$f":"'Tapestry Input'!BT29","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BU29","v":0.19699999999999998},{"$f":"'Tapestry Input'!BV29","v":0.21},{"$f":"'Tapestry Input'!BW29","v":0.154},{"$f":"'Tapestry Input'!BX29","v":0.17100000000000001},{"$f":"'Tapestry Input'!BY29","v":0.26400000000000001},{"$f":"'Tapestry Input'!BZ29","v":0},{"$f":"'Tapestry Input'!CA29","v":0},{"$f":"'Tapestry Input'!CB29","v":0},{"$f":"'Tapestry Input'!CC29","v":0},{"$f":"'Tapestry Input'!CD29","v":0},{"$f":"'Tapestry Input'!CE29","v":0.864822788858295},{"$f":"'Tapestry Input'!CF29","v":0.66895500590464796},{"$f":"'Tapestry Input'!CG29","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH29","v":0.10735387627434623},{"$f":"'Tapestry Input'!CI29","v":2.6723462009469345E-2},{"$f":"'Tapestry Input'!CJ29","v":1.0998728578894418E-3},{"$f":"'Tapestry Input'!B29","v":"Green Acres"}]
[{"$f":"'Tapestry Input'!CB30","v":0},0,0,{"$f":"'Tapestry Input'!D30","v":6},{"$f":"'Tapestry Input'!E30","v":"Cozy Country Living"},{"$f":"'Tapestry Input'!F30","v":6},{"$f":"'Tapestry Input'!G30","v":"Rural"},{"$f":"'Tapestry Input'!H30","v":"Married  Couples"},{"$f":"'Tapestry Input'!I30","v":3530413},{"$f":"'Tapestry Input'!J30","v":2.945375261860575E-2},{"$f":"'Tapestry Input'!K30","v":2.57},{"$f":"'Tapestry Input'!L30","v":18.5},{"$f":"'Tapestry Input'!M30","v":57.7},{"$f":"'Tapestry Input'!N30","v":"LOW"},{"$f":"'Tapestry Input'!O30","v":2.57},{"$f":"'Tapestry Input'!P30","v":43.4},{"$f":"'Tapestry Input'!Q30","v":0.21600000000000003},{"$f":"'Tapestry Input'!R30","v":0.30499999999999999},{"$f":"'Tapestry Input'!S30","v":0.311},{"$f":"'Tapestry Input'!T30","v":0.16800000000000001},{"$f":"'Tapestry Input'!U30","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!V30","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!W30","v":0.11},{"$f":"'Tapestry Input'!X30","v":0.06},{"$f":"'Tapestry Input'!Y30","v":0.04},{"$f":"'Tapestry Input'!Z30","v":6.9999999999999993E-3},{"$f":"'Tapestry Input'!AA30","v":0.75700000000000001},{"$f":"'Tapestry Input'!AB30","v":0.43},{"$f":"'Tapestry Input'!AC30","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!AD30","v":0.43099999999999999},{"$f":"'Tapestry Input'!AE30","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!AF30","v":0.04},{"$f":"'Tapestry Input'!AG30","v":8.199999999999999E-2},{"$f":"'Tapestry Input'!AH30","v":0.36099999999999999},{"$f":"'Tapestry Input'!AI30","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!AJ30","v":0.21},{"$f":"'Tapestry Input'!AK30","v":8.6999999999999994E-2},{"$f":"'Tapestry Input'!AL30","v":0.114},{"$f":"'Tapestry Input'!AM30","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AN30","v":53400},{"$f":"'Tapestry Input'!AO30","v":0.63100000000000001},{"$f":"'Tapestry Input'!AP30","v":6.3E-2},{"$f":"'Tapestry Input'!AQ30","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!AR30","v":7.5999999999999998E-2},{"$f":"'Tapestry Input'!AS30","v":0.20199999999999999},{"$f":"'Tapestry Input'!AT30","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!AU30","v":0.113},{"$f":"'Tapestry Input'!AV30","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!AW30","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!AX30","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!AY30","v":0.39399999999999996},{"$f":"'Tapestry Input'!AZ30","v":0.04},{"$f":"'Tapestry Input'!BA30","v":0.114},{"$f":"'Tapestry Input'!BB30","v":0.16699999999999998},{"$f":"'Tapestry Input'!BC30","v":9.0999999999999998E-2},{"$f":"'Tapestry Input'!BD30","v":0.13500000000000001},{"$f":"'Tapestry Input'!BE30","v":0.161},{"$f":"'Tapestry Input'!BF30","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!BG30","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!BH30","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!BI30","v":0.11699999999999999},{"$f":"'Tapestry Input'!BJ30","v":8.900000000000001E-2},{"$f":"'Tapestry Input'!BK30","v":0.84099999999999997},{"$f":"'Tapestry Input'!BL30","v":0.84099999999999997},{"$f":"'Tapestry Input'!BM30","v":0},{"$f":"'Tapestry Input'!BN30","v":2.7E-2},{"$f":"'Tapestry Input'!BO30","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!BP30","v":0.107},{"$f":"'Tapestry Input'!BQ30","v":137100},{"$f":"'Tapestry Input'!BR30","v":0.83599999999999997},{"$f":"'Tapestry Input'!BS30","v":0.16400000000000003},{"$f":"'Tapestry Input'!BT30","v":2E-3},{"$f":"'Tapestry Input'!BU30","v":0.126},{"$f":"'Tapestry Input'!BV30","v":0.16},{"$f":"'Tapestry Input'!BW30","v":0.122},{"$f":"'Tapestry Input'!BX30","v":0.17499999999999999},{"$f":"'Tapestry Input'!BY30","v":0.41499999999999998},{"$f":"'Tapestry Input'!BZ30","v":0},{"$f":"'Tapestry Input'!CA30","v":0},{"$f":"'Tapestry Input'!CB30","v":0},{"$f":"'Tapestry Input'!CC30","v":0},{"$f":"'Tapestry Input'!CD30","v":0},{"$f":"'Tapestry Input'!CE30","v":0.83382278885829497},{"$f":"'Tapestry Input'!CF30","v":0.63795500590464793},{"$f":"'Tapestry Input'!CG30","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH30","v":0.10135387627434622},{"$f":"'Tapestry Input'!CI30","v":2.5723462009469344E-2},{"$f":"'Tapestry Input'!CJ30","v":3.9099872857889434E-2},{"$f":"'Tapestry Input'!B30","v":"Salt of the Earth"}]
[{"$f":"'Tapestry Input'!CB31","v":0},0,0,{"$f":"'Tapestry Input'!D31","v":6},{"$f":"'Tapestry Input'!E31","v":"Cozy Country Living"},{"$f":"'Tapestry Input'!F31","v":6},{"$f":"'Tapestry Input'!G31","v":"Rural"},{"$f":"'Tapestry Input'!H31","v":"Married  Couples"},{"$f":"'Tapestry Input'!I31","v":1869673},{"$f":"'Tapestry Input'!J31","v":1.5598426025421521E-2},{"$f":"'Tapestry Input'!K31","v":2.42},{"$f":"'Tapestry Input'!L31","v":34},{"$f":"'Tapestry Input'!M31","v":17.100000000000001},{"$f":"'Tapestry Input'!N31","v":"LOW"},{"$f":"'Tapestry Input'!O31","v":2.42},{"$f":"'Tapestry Input'!P31","v":46.6},{"$f":"'Tapestry Input'!Q31","v":0.192},{"$f":"'Tapestry Input'!R31","v":0.28600000000000003},{"$f":"'Tapestry Input'!S31","v":0.33200000000000002},{"$f":"'Tapestry Input'!T31","v":0.19},{"$f":"'Tapestry Input'!U31","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!V31","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!W31","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!X31","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!Y31","v":0.04},{"$f":"'Tapestry Input'!Z31","v":8.0000000000000002E-3},{"$f":"'Tapestry Input'!AA31","v":0.77599999999999991},{"$f":"'Tapestry Input'!AB31","v":0.42100000000000004},{"$f":"'Tapestry Input'!AC31","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AD31","v":0.42599999999999999},{"$f":"'Tapestry Input'!AE31","v":0.08},{"$f":"'Tapestry Input'!AF31","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!AG31","v":7.2000000000000008E-2},{"$f":"'Tapestry Input'!AH31","v":0.26800000000000002},{"$f":"'Tapestry Input'!AI31","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!AJ31","v":0.247},{"$f":"'Tapestry Input'!AK31","v":0.09},{"$f":"'Tapestry Input'!AL31","v":0.156},{"$f":"'Tapestry Input'!AM31","v":8.900000000000001E-2},{"$f":"'Tapestry Input'!AN31","v":52600},{"$f":"'Tapestry Input'!AO31","v":0.59899999999999998},{"$f":"'Tapestry Input'!AP31","v":6.7000000000000004E-2},{"$f":"'Tapestry Input'!AQ31","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!AR31","v":0.09},{"$f":"'Tapestry Input'!AS31","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!AT31","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!AU31","v":0.114},{"$f":"'Tapestry Input'!AV31","v":4.8000000000000001E-2},{"$f":"'Tapestry Input'!AW31","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!AX31","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AY31","v":0.49},{"$f":"'Tapestry Input'!AZ31","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!BA31","v":0.13800000000000001},{"$f":"'Tapestry Input'!BB31","v":0.2},{"$f":"'Tapestry Input'!BC31","v":0.10199999999999999},{"$f":"'Tapestry Input'!BD31","v":0.13200000000000001},{"$f":"'Tapestry Input'!BE31","v":0.193},{"$f":"'Tapestry Input'!BF31","v":1.2E-2},{"$f":"'Tapestry Input'!BG31","v":7.2000000000000008E-2},{"$f":"'Tapestry Input'!BH31","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!BI31","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!BJ31","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!BK31","v":0.75900000000000001},{"$f":"'Tapestry Input'!BL31","v":0.75900000000000001},{"$f":"'Tapestry Input'!BM31","v":0},{"$f":"'Tapestry Input'!BN31","v":3.6999999999999998E-2},{"$f":"'Tapestry Input'!BO31","v":4.8000000000000001E-2},{"$f":"'Tapestry Input'!BP31","v":0.156},{"$f":"'Tapestry Input'!BQ31","v":200900},{"$f":"'Tapestry Input'!BR31","v":0.77800000000000002},{"$f":"'Tapestry Input'!BS31","v":0.22199999999999998},{"$f":"'Tapestry Input'!BT31","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BU31","v":0.16300000000000001},{"$f":"'Tapestry Input'!BV31","v":0.17699999999999999},{"$f":"'Tapestry Input'!BW31","v":0.17899999999999999},{"$f":"'Tapestry Input'!BX31","v":0.18},{"$f":"'Tapestry Input'!BY31","v":0.29799999999999999},{"$f":"'Tapestry Input'!BZ31","v":0},{"$f":"'Tapestry Input'!CA31","v":0},{"$f":"'Tapestry Input'!CB31","v":0},{"$f":"'Tapestry Input'!CC31","v":0},{"$f":"'Tapestry Input'!CD31","v":0},{"$f":"'Tapestry Input'!CE31","v":0.75182278885829501},{"$f":"'Tapestry Input'!CF31","v":0.55595500590464797},{"$f":"'Tapestry Input'!CG31","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH31","v":0.11135387627434623},{"$f":"'Tapestry Input'!CI31","v":4.8723462009469365E-2},{"$f":"'Tapestry Input'!CJ31","v":8.8099872857889436E-2},{"$f":"'Tapestry Input'!B31","v":"The Great Outdoors"}]
[{"$f":"'Tapestry Input'!CB32","v":0},0,0,{"$f":"'Tapestry Input'!D32","v":6},{"$f":"'Tapestry Input'!E32","v":"Cozy Country Living"},{"$f":"'Tapestry Input'!F32","v":6},{"$f":"'Tapestry Input'!G32","v":"Rural"},{"$f":"'Tapestry Input'!H32","v":"Married  Couples"},{"$f":"'Tapestry Input'!I32","v":1315858},{"$f":"'Tapestry Input'!J32","v":1.0978023254846763E-2},{"$f":"'Tapestry Input'!K32","v":2.4900000000000002},{"$f":"'Tapestry Input'!L32","v":22.6},{"$f":"'Tapestry Input'!M32","v":4.8},{"$f":"'Tapestry Input'!N32","v":"LOW"},{"$f":"'Tapestry Input'!O32","v":2.4900000000000002},{"$f":"'Tapestry Input'!P32","v":43.7},{"$f":"'Tapestry Input'!Q32","v":0.22899999999999998},{"$f":"'Tapestry Input'!R32","v":0.28600000000000003},{"$f":"'Tapestry Input'!S32","v":0.30299999999999999},{"$f":"'Tapestry Input'!T32","v":0.182},{"$f":"'Tapestry Input'!U32","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!V32","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!W32","v":0.113},{"$f":"'Tapestry Input'!X32","v":6.2E-2},{"$f":"'Tapestry Input'!Y32","v":3.1E-2},{"$f":"'Tapestry Input'!Z32","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!AA32","v":0.76},{"$f":"'Tapestry Input'!AB32","v":0.43799999999999994},{"$f":"'Tapestry Input'!AC32","v":6.3E-2},{"$f":"'Tapestry Input'!AD32","v":0.43},{"$f":"'Tapestry Input'!AE32","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!AF32","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!AG32","v":6.4000000000000001E-2},{"$f":"'Tapestry Input'!AH32","v":0.33299999999999996},{"$f":"'Tapestry Input'!AI32","v":3.9E-2},{"$f":"'Tapestry Input'!AJ32","v":0.23100000000000001},{"$f":"'Tapestry Input'!AK32","v":9.6999999999999989E-2},{"$f":"'Tapestry Input'!AL32","v":0.13300000000000001},{"$f":"'Tapestry Input'!AM32","v":0.05},{"$f":"'Tapestry Input'!AN32","v":51600},{"$f":"'Tapestry Input'!AO32","v":0.66200000000000003},{"$f":"'Tapestry Input'!AP32","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!AQ32","v":0.153},{"$f":"'Tapestry Input'!AR32","v":7.6999999999999999E-2},{"$f":"'Tapestry Input'!AS32","v":0.12},{"$f":"'Tapestry Input'!AT32","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!AU32","v":0.10099999999999999},{"$f":"'Tapestry Input'!AV32","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!AW32","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!AX32","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!AY32","v":0.36299999999999999},{"$f":"'Tapestry Input'!AZ32","v":4.0999999999999995E-2},{"$f":"'Tapestry Input'!BA32","v":0.17100000000000001},{"$f":"'Tapestry Input'!BB32","v":0.154},{"$f":"'Tapestry Input'!BC32","v":0.08},{"$f":"'Tapestry Input'!BD32","v":0.128},{"$f":"'Tapestry Input'!BE32","v":0.14899999999999999},{"$f":"'Tapestry Input'!BF32","v":3.9E-2},{"$f":"'Tapestry Input'!BG32","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!BH32","v":4.7E-2},{"$f":"'Tapestry Input'!BI32","v":8.3000000000000004E-2},{"$f":"'Tapestry Input'!BJ32","v":8.1000000000000003E-2},{"$f":"'Tapestry Input'!BK32","v":0.85599999999999998},{"$f":"'Tapestry Input'!BL32","v":0.85599999999999998},{"$f":"'Tapestry Input'!BM32","v":0},{"$f":"'Tapestry Input'!BN32","v":1.9E-2},{"$f":"'Tapestry Input'!BO32","v":2.9000000000000001E-2},{"$f":"'Tapestry Input'!BP32","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!BQ32","v":124000},{"$f":"'Tapestry Input'!BR32","v":0.79600000000000004},{"$f":"'Tapestry Input'!BS32","v":0.20399999999999996},{"$f":"'Tapestry Input'!BT32","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BU32","v":9.0999999999999998E-2},{"$f":"'Tapestry Input'!BV32","v":0.10300000000000001},{"$f":"'Tapestry Input'!BW32","v":9.4E-2},{"$f":"'Tapestry Input'!BX32","v":0.157},{"$f":"'Tapestry Input'!BY32","v":0.55200000000000005},{"$f":"'Tapestry Input'!BZ32","v":0},{"$f":"'Tapestry Input'!CA32","v":0},{"$f":"'Tapestry Input'!CB32","v":0},{"$f":"'Tapestry Input'!CC32","v":0},{"$f":"'Tapestry Input'!CD32","v":0},{"$f":"'Tapestry Input'!CE32","v":0.84882278885829499},{"$f":"'Tapestry Input'!CF32","v":0.65295500590464794},{"$f":"'Tapestry Input'!CG32","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH32","v":9.3353876274346215E-2},{"$f":"'Tapestry Input'!CI32","v":2.9723462009469348E-2},{"$f":"'Tapestry Input'!CJ32","v":2.8099872857889438E-2},{"$f":"'Tapestry Input'!B32","v":"Prairie Living"}]
[{"$f":"'Tapestry Input'!CB33","v":0},0,0,{"$f":"'Tapestry Input'!D33","v":6},{"$f":"'Tapestry Input'!E33","v":"Cozy Country Living"},{"$f":"'Tapestry Input'!F33","v":6},{"$f":"'Tapestry Input'!G33","v":"Rural"},{"$f":"'Tapestry Input'!H33","v":"Married  Couples w/No  Kids"},{"$f":"'Tapestry Input'!I33","v":1229984},{"$f":"'Tapestry Input'!J33","v":1.0261588222353355E-2},{"$f":"'Tapestry Input'!K33","v":2.2000000000000002},{"$f":"'Tapestry Input'!L33","v":22},{"$f":"'Tapestry Input'!M33","v":7.2},{"$f":"'Tapestry Input'!N33","v":"LOW"},{"$f":"'Tapestry Input'!O33","v":2.2000000000000002},{"$f":"'Tapestry Input'!P33","v":52.8},{"$f":"'Tapestry Input'!Q33","v":0.158},{"$f":"'Tapestry Input'!R33","v":0.23100000000000001},{"$f":"'Tapestry Input'!S33","v":0.34899999999999998},{"$f":"'Tapestry Input'!T33","v":0.26200000000000001},{"$f":"'Tapestry Input'!U33","v":0.01},{"$f":"'Tapestry Input'!V33","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!W33","v":7.6999999999999999E-2},{"$f":"'Tapestry Input'!X33","v":4.4000000000000004E-2},{"$f":"'Tapestry Input'!Y33","v":0.03},{"$f":"'Tapestry Input'!Z33","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!AA33","v":0.82400000000000007},{"$f":"'Tapestry Input'!AB33","v":0.433},{"$f":"'Tapestry Input'!AC33","v":6.4000000000000001E-2},{"$f":"'Tapestry Input'!AD33","v":0.43099999999999999},{"$f":"'Tapestry Input'!AE33","v":7.2000000000000008E-2},{"$f":"'Tapestry Input'!AF33","v":3.2000000000000001E-2},{"$f":"'Tapestry Input'!AG33","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!AH33","v":0.29299999999999998},{"$f":"'Tapestry Input'!AI33","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!AJ33","v":0.24},{"$f":"'Tapestry Input'!AK33","v":8.199999999999999E-2},{"$f":"'Tapestry Input'!AL33","v":0.14699999999999999},{"$f":"'Tapestry Input'!AM33","v":8.6999999999999994E-2},{"$f":"'Tapestry Input'!AN33","v":46000},{"$f":"'Tapestry Input'!AO33","v":0.51800000000000002},{"$f":"'Tapestry Input'!AP33","v":7.0000000000000007E-2},{"$f":"'Tapestry Input'!AQ33","v":0.05},{"$f":"'Tapestry Input'!AR33","v":0.09},{"$f":"'Tapestry Input'!AS33","v":9.6999999999999989E-2},{"$f":"'Tapestry Input'!AT33","v":1.9E-2},{"$f":"'Tapestry Input'!AU33","v":0.11599999999999999},{"$f":"'Tapestry Input'!AV33","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!AW33","v":1.2E-2},{"$f":"'Tapestry Input'!AX33","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AY33","v":0.45700000000000002},{"$f":"'Tapestry Input'!AZ33","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!BA33","v":0.14000000000000001},{"$f":"'Tapestry Input'!BB33","v":0.17899999999999999},{"$f":"'Tapestry Input'!BC33","v":0.107},{"$f":"'Tapestry Input'!BD33","v":0.125},{"$f":"'Tapestry Input'!BE33","v":0.187},{"$f":"'Tapestry Input'!BF33","v":1.6E-2},{"$f":"'Tapestry Input'!BG33","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!BH33","v":0.04},{"$f":"'Tapestry Input'!BI33","v":6.7000000000000004E-2},{"$f":"'Tapestry Input'!BJ33","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!BK33","v":0.78},{"$f":"'Tapestry Input'!BL33","v":0.78},{"$f":"'Tapestry Input'!BM33","v":0},{"$f":"'Tapestry Input'!BN33","v":2.9000000000000001E-2},{"$f":"'Tapestry Input'!BO33","v":5.5E-2},{"$f":"'Tapestry Input'!BP33","v":0.13700000000000001},{"$f":"'Tapestry Input'!BQ33","v":169600},{"$f":"'Tapestry Input'!BR33","v":0.81599999999999995},{"$f":"'Tapestry Input'!BS33","v":0.18400000000000005},{"$f":"'Tapestry Input'!BT33","v":2E-3},{"$f":"'Tapestry Input'!BU33","v":0.154},{"$f":"'Tapestry Input'!BV33","v":0.18100000000000002},{"$f":"'Tapestry Input'!BW33","v":0.17199999999999999},{"$f":"'Tapestry Input'!BX33","v":0.17300000000000001},{"$f":"'Tapestry Input'!BY33","v":0.318},{"$f":"'Tapestry Input'!BZ33","v":0},{"$f":"'Tapestry Input'!CA33","v":0},{"$f":"'Tapestry Input'!CB33","v":0},{"$f":"'Tapestry Input'!CC33","v":0},{"$f":"'Tapestry Input'!CD33","v":0},{"$f":"'Tapestry Input'!CE33","v":0.77282278885829503},{"$f":"'Tapestry Input'!CF33","v":0.57695500590464799},{"$f":"'Tapestry Input'!CG33","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH33","v":0.10235387627434622},{"$f":"'Tapestry Input'!CI33","v":5.5723462009469343E-2},{"$f":"'Tapestry Input'!CJ33","v":6.9099872857889447E-2},{"$f":"'Tapestry Input'!B33","v":"Rural Resort Dwellers"}]
[{"$f":"'Tapestry Input'!CB34","v":0},0,0,{"$f":"'Tapestry Input'!D34","v":6},{"$f":"'Tapestry Input'!E34","v":"Cozy Country Living"},{"$f":"'Tapestry Input'!F34","v":5},{"$f":"'Tapestry Input'!G34","v":"Semirural"},{"$f":"'Tapestry Input'!H34","v":"Married  Couples"},{"$f":"'Tapestry Input'!I34","v":2868295},{"$f":"'Tapestry Input'!J34","v":2.3929792737332371E-2},{"$f":"'Tapestry Input'!K34","v":2.37},{"$f":"'Tapestry Input'!L34","v":29.9},{"$f":"'Tapestry Input'!M34","v":93.1},{"$f":"'Tapestry Input'!N34","v":"LOW"},{"$f":"'Tapestry Input'!O34","v":2.37},{"$f":"'Tapestry Input'!P34","v":41.7},{"$f":"'Tapestry Input'!Q34","v":0.21899999999999997},{"$f":"'Tapestry Input'!R34","v":0.32100000000000001},{"$f":"'Tapestry Input'!S34","v":0.27100000000000002},{"$f":"'Tapestry Input'!T34","v":0.188},{"$f":"'Tapestry Input'!U34","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!V34","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!W34","v":0.105},{"$f":"'Tapestry Input'!X34","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!Y34","v":3.9E-2},{"$f":"'Tapestry Input'!Z34","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!AA34","v":0.76400000000000001},{"$f":"'Tapestry Input'!AB34","v":0.442},{"$f":"'Tapestry Input'!AC34","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!AD34","v":0.45},{"$f":"'Tapestry Input'!AE34","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!AF34","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!AG34","v":9.8000000000000004E-2},{"$f":"'Tapestry Input'!AH34","v":0.35},{"$f":"'Tapestry Input'!AI34","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!AJ34","v":0.21600000000000003},{"$f":"'Tapestry Input'!AK34","v":8.1000000000000003E-2},{"$f":"'Tapestry Input'!AL34","v":9.8000000000000004E-2},{"$f":"'Tapestry Input'!AM34","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!AN34","v":40300},{"$f":"'Tapestry Input'!AO34","v":0.58299999999999996},{"$f":"'Tapestry Input'!AP34","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!AQ34","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!AR34","v":6.3E-2},{"$f":"'Tapestry Input'!AS34","v":0.18},{"$f":"'Tapestry Input'!AT34","v":2.3E-2},{"$f":"'Tapestry Input'!AU34","v":0.124},{"$f":"'Tapestry Input'!AV34","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AW34","v":1.2E-2},{"$f":"'Tapestry Input'!AX34","v":4.4000000000000004E-2},{"$f":"'Tapestry Input'!AY34","v":0.42299999999999999},{"$f":"'Tapestry Input'!AZ34","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!BA34","v":9.4E-2},{"$f":"'Tapestry Input'!BB34","v":0.16},{"$f":"'Tapestry Input'!BC34","v":9.1999999999999998E-2},{"$f":"'Tapestry Input'!BD34","v":0.13500000000000001},{"$f":"'Tapestry Input'!BE34","v":0.19800000000000001},{"$f":"'Tapestry Input'!BF34","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!BG34","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!BH34","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!BI34","v":0.115},{"$f":"'Tapestry Input'!BJ34","v":9.3000000000000013E-2},{"$f":"'Tapestry Input'!BK34","v":0.77400000000000002},{"$f":"'Tapestry Input'!BL34","v":0.77400000000000002},{"$f":"'Tapestry Input'!BM34","v":0},{"$f":"'Tapestry Input'!BN34","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!BO34","v":9.5000000000000001E-2},{"$f":"'Tapestry Input'!BP34","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!BQ34","v":89900},{"$f":"'Tapestry Input'!BR34","v":0.70099999999999996},{"$f":"'Tapestry Input'!BS34","v":0.29900000000000004},{"$f":"'Tapestry Input'!BT34","v":1E-3},{"$f":"'Tapestry Input'!BU34","v":6.4000000000000001E-2},{"$f":"'Tapestry Input'!BV34","v":8.6999999999999994E-2},{"$f":"'Tapestry Input'!BW34","v":0.09},{"$f":"'Tapestry Input'!BX34","v":0.151},{"$f":"'Tapestry Input'!BY34","v":0.60799999999999998},{"$f":"'Tapestry Input'!BZ34","v":0},{"$f":"'Tapestry Input'!CA34","v":0},{"$f":"'Tapestry Input'!CB34","v":0},{"$f":"'Tapestry Input'!CC34","v":0},{"$f":"'Tapestry Input'!CD34","v":0},{"$f":"'Tapestry Input'!CE34","v":0.76682278885829502},{"$f":"'Tapestry Input'!CF34","v":0.57095500590464798},{"$f":"'Tapestry Input'!CG34","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH34","v":0.13235387627434614},{"$f":"'Tapestry Input'!CI34","v":9.5723462009469351E-2},{"$f":"'Tapestry Input'!CJ34","v":5.0998728578894315E-3},{"$f":"'Tapestry Input'!B34","v":"Heartland Communities"}]
[{"$f":"'Tapestry Input'!CB35","v":0},0,0,{"$f":"'Tapestry Input'!D35","v":7},{"$f":"'Tapestry Input'!E35","v":"Ethnic Enclaves"},{"$f":"'Tapestry Input'!F35","v":4},{"$f":"'Tapestry Input'!G35","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H35","v":"Married  Couples"},{"$f":"'Tapestry Input'!I35","v":2636887},{"$f":"'Tapestry Input'!J35","v":2.1999187455183703E-2},{"$f":"'Tapestry Input'!K35","v":3.1},{"$f":"'Tapestry Input'!L35","v":72.8},{"$f":"'Tapestry Input'!M35","v":888.2},{"$f":"'Tapestry Input'!N35","v":"MED"},{"$f":"'Tapestry Input'!O35","v":3.1},{"$f":"'Tapestry Input'!P35","v":30.9},{"$f":"'Tapestry Input'!Q35","v":0.316},{"$f":"'Tapestry Input'!R35","v":0.43},{"$f":"'Tapestry Input'!S35","v":0.19699999999999998},{"$f":"'Tapestry Input'!T35","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!U35","v":2.4E-2},{"$f":"'Tapestry Input'!V35","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!W35","v":0.154},{"$f":"'Tapestry Input'!X35","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!Y35","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!Z35","v":1.6E-2},{"$f":"'Tapestry Input'!AA35","v":0.65300000000000002},{"$f":"'Tapestry Input'!AB35","v":0.43},{"$f":"'Tapestry Input'!AC35","v":6.4000000000000001E-2},{"$f":"'Tapestry Input'!AD35","v":0.434},{"$f":"'Tapestry Input'!AE35","v":7.0999999999999994E-2},{"$f":"'Tapestry Input'!AF35","v":4.0999999999999995E-2},{"$f":"'Tapestry Input'!AG35","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AH35","v":0.2},{"$f":"'Tapestry Input'!AI35","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!AJ35","v":0.26800000000000002},{"$f":"'Tapestry Input'!AK35","v":0.10099999999999999},{"$f":"'Tapestry Input'!AL35","v":0.214},{"$f":"'Tapestry Input'!AM35","v":8.6999999999999994E-2},{"$f":"'Tapestry Input'!AN35","v":65100},{"$f":"'Tapestry Input'!AO35","v":0.70900000000000007},{"$f":"'Tapestry Input'!AP35","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!AQ35","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!AR35","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AS35","v":9.1999999999999998E-2},{"$f":"'Tapestry Input'!AT35","v":2.7000000000000003E-2},{"$f":"'Tapestry Input'!AU35","v":0.11699999999999999},{"$f":"'Tapestry Input'!AV35","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!AW35","v":1.9E-2},{"$f":"'Tapestry Input'!AX35","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!AY35","v":0.47299999999999998},{"$f":"'Tapestry Input'!AZ35","v":6.2E-2},{"$f":"'Tapestry Input'!BA35","v":0.152},{"$f":"'Tapestry Input'!BB35","v":0.218},{"$f":"'Tapestry Input'!BC35","v":0.11199999999999999},{"$f":"'Tapestry Input'!BD35","v":0.15},{"$f":"'Tapestry Input'!BE35","v":0.17300000000000001},{"$f":"'Tapestry Input'!BF35","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BG35","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!BH35","v":3.9E-2},{"$f":"'Tapestry Input'!BI35","v":0.05},{"$f":"'Tapestry Input'!BJ35","v":0.06},{"$f":"'Tapestry Input'!BK35","v":0.81399999999999995},{"$f":"'Tapestry Input'!BL35","v":0.40699999999999997},{"$f":"'Tapestry Input'!BM35","v":0.40699999999999997},{"$f":"'Tapestry Input'!BN35","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!BO35","v":9.0999999999999998E-2},{"$f":"'Tapestry Input'!BP35","v":0.03},{"$f":"'Tapestry Input'!BQ35","v":187700},{"$f":"'Tapestry Input'!BR35","v":0.746},{"$f":"'Tapestry Input'!BS35","v":0.254},{"$f":"'Tapestry Input'!BT35","v":1.2E-2},{"$f":"'Tapestry Input'!BU35","v":0.66200000000000003},{"$f":"'Tapestry Input'!BV35","v":0.184},{"$f":"'Tapestry Input'!BW35","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!BX35","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!BY35","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!BZ35","v":0},{"$f":"'Tapestry Input'!CA35","v":0},{"$f":"'Tapestry Input'!CB35","v":0},{"$f":"'Tapestry Input'!CC35","v":0},{"$f":"'Tapestry Input'!CD35","v":0},{"$f":"'Tapestry Input'!CE35","v":0.80682278885829495},{"$f":"'Tapestry Input'!CF35","v":0.20395500590464793},{"$f":"'Tapestry Input'!CG35","v":0.60286778295364707},{"$f":"'Tapestry Input'!CH35","v":0.1014537491322357},{"$f":"'Tapestry Input'!CI35","v":9.1723462009469348E-2},{"$f":"'Tapestry Input'!CJ35","v":0},{"$f":"'Tapestry Input'!B35","v":"Up and Coming Families"}]
[{"$f":"'Tapestry Input'!CB36","v":0},0,0,{"$f":"'Tapestry Input'!D36","v":7},{"$f":"'Tapestry Input'!E36","v":"Ethnic Enclaves"},{"$f":"'Tapestry Input'!F36","v":2},{"$f":"'Tapestry Input'!G36","v":"Urban Periphery"},{"$f":"'Tapestry Input'!H36","v":"Married  Couples"},{"$f":"'Tapestry Input'!I36","v":1294980},{"$f":"'Tapestry Input'!J36","v":1.0803840957429648E-2},{"$f":"'Tapestry Input'!K36","v":3.75},{"$f":"'Tapestry Input'!L36","v":85.7},{"$f":"'Tapestry Input'!M36","v":329.3},{"$f":"'Tapestry Input'!N36","v":"LOW"},{"$f":"'Tapestry Input'!O36","v":3.75},{"$f":"'Tapestry Input'!P36","v":33.4},{"$f":"'Tapestry Input'!Q36","v":0.26300000000000001},{"$f":"'Tapestry Input'!R36","v":0.39200000000000002},{"$f":"'Tapestry Input'!S36","v":0.24100000000000002},{"$f":"'Tapestry Input'!T36","v":0.10400000000000001},{"$f":"'Tapestry Input'!U36","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!V36","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!W36","v":0.126},{"$f":"'Tapestry Input'!X36","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!Y36","v":7.0000000000000007E-2},{"$f":"'Tapestry Input'!Z36","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!AA36","v":0.69},{"$f":"'Tapestry Input'!AB36","v":0.45},{"$f":"'Tapestry Input'!AC36","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!AD36","v":0.44600000000000001},{"$f":"'Tapestry Input'!AE36","v":5.5E-2},{"$f":"'Tapestry Input'!AF36","v":0.16600000000000001},{"$f":"'Tapestry Input'!AG36","v":0.126},{"$f":"'Tapestry Input'!AH36","v":0.252},{"$f":"'Tapestry Input'!AI36","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!AJ36","v":0.20600000000000002},{"$f":"'Tapestry Input'!AK36","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!AL36","v":0.11199999999999999},{"$f":"'Tapestry Input'!AM36","v":4.0999999999999995E-2},{"$f":"'Tapestry Input'!AN36","v":57300},{"$f":"'Tapestry Input'!AO36","v":0.63200000000000001},{"$f":"'Tapestry Input'!AP36","v":9.1999999999999998E-2},{"$f":"'Tapestry Input'!AQ36","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!AR36","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!AS36","v":0.125},{"$f":"'Tapestry Input'!AT36","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!AU36","v":0.121},{"$f":"'Tapestry Input'!AV36","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!AW36","v":1.6E-2},{"$f":"'Tapestry Input'!AX36","v":0.05},{"$f":"'Tapestry Input'!AY36","v":0.46200000000000002},{"$f":"'Tapestry Input'!AZ36","v":3.5000000000000003E-2},{"$f":"'Tapestry Input'!BA36","v":8.900000000000001E-2},{"$f":"'Tapestry Input'!BB36","v":0.13300000000000001},{"$f":"'Tapestry Input'!BC36","v":0.1},{"$f":"'Tapestry Input'!BD36","v":0.153},{"$f":"'Tapestry Input'!BE36","v":0.22600000000000001},{"$f":"'Tapestry Input'!BF36","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!BG36","v":6.7000000000000004E-2},{"$f":"'Tapestry Input'!BH36","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!BI36","v":8.6999999999999994E-2},{"$f":"'Tapestry Input'!BJ36","v":9.0999999999999998E-2},{"$f":"'Tapestry Input'!BK36","v":0.81100000000000005},{"$f":"'Tapestry Input'!BL36","v":0.81100000000000005},{"$f":"'Tapestry Input'!BM36","v":0},{"$f":"'Tapestry Input'!BN36","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!BO36","v":8.7999999999999995E-2},{"$f":"'Tapestry Input'!BP36","v":2.8000000000000001E-2},{"$f":"'Tapestry Input'!BQ36","v":248800},{"$f":"'Tapestry Input'!BR36","v":0.7},{"$f":"'Tapestry Input'!BS36","v":0.30000000000000004},{"$f":"'Tapestry Input'!BT36","v":1E-3},{"$f":"'Tapestry Input'!BU36","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!BV36","v":7.5999999999999998E-2},{"$f":"'Tapestry Input'!BW36","v":0.11199999999999999},{"$f":"'Tapestry Input'!BX36","v":0.14899999999999999},{"$f":"'Tapestry Input'!BY36","v":0.60099999999999998},{"$f":"'Tapestry Input'!BZ36","v":0},{"$f":"'Tapestry Input'!CA36","v":0},{"$f":"'Tapestry Input'!CB36","v":0},{"$f":"'Tapestry Input'!CC36","v":0},{"$f":"'Tapestry Input'!CD36","v":0},{"$f":"'Tapestry Input'!CE36","v":0.80382278885829506},{"$f":"'Tapestry Input'!CF36","v":0.60795500590464802},{"$f":"'Tapestry Input'!CG36","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH36","v":0.1074537491322356},{"$f":"'Tapestry Input'!CI36","v":8.8723462009469345E-2},{"$f":"'Tapestry Input'!CJ36","v":0},{"$f":"'Tapestry Input'!B36","v":"Urban Villages"}]
[{"$f":"'Tapestry Input'!CB37","v":0},0,0,{"$f":"'Tapestry Input'!D37","v":7},{"$f":"'Tapestry Input'!E37","v":"Ethnic Enclaves"},{"$f":"'Tapestry Input'!F37","v":2},{"$f":"'Tapestry Input'!G37","v":"Urban Periphery"},{"$f":"'Tapestry Input'!H37","v":"Married  Couples"},{"$f":"'Tapestry Input'!I37","v":1758511},{"$f":"'Tapestry Input'!J37","v":1.4671016668898799E-2},{"$f":"'Tapestry Input'!K37","v":3.17},{"$f":"'Tapestry Input'!L37","v":83.5},{"$f":"'Tapestry Input'!M37","v":45.9},{"$f":"'Tapestry Input'!N37","v":"LOW"},{"$f":"'Tapestry Input'!O37","v":3.17},{"$f":"'Tapestry Input'!P37","v":31.9},{"$f":"'Tapestry Input'!Q37","v":0.28300000000000003},{"$f":"'Tapestry Input'!R37","v":0.39799999999999996},{"$f":"'Tapestry Input'!S37","v":0.23199999999999998},{"$f":"'Tapestry Input'!T37","v":8.6999999999999994E-2},{"$f":"'Tapestry Input'!U37","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!V37","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!W37","v":0.14099999999999999},{"$f":"'Tapestry Input'!X37","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!Y37","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!Z37","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!AA37","v":0.68},{"$f":"'Tapestry Input'!AB37","v":0.44500000000000001},{"$f":"'Tapestry Input'!AC37","v":4.7E-2},{"$f":"'Tapestry Input'!AD37","v":0.45299999999999996},{"$f":"'Tapestry Input'!AE37","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AF37","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!AG37","v":0.11199999999999999},{"$f":"'Tapestry Input'!AH37","v":0.26500000000000001},{"$f":"'Tapestry Input'!AI37","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!AJ37","v":0.24299999999999999},{"$f":"'Tapestry Input'!AK37","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!AL37","v":0.113},{"$f":"'Tapestry Input'!AM37","v":4.4000000000000004E-2},{"$f":"'Tapestry Input'!AN37","v":48500},{"$f":"'Tapestry Input'!AO37","v":0.66200000000000003},{"$f":"'Tapestry Input'!AP37","v":9.4E-2},{"$f":"'Tapestry Input'!AQ37","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!AR37","v":7.8E-2},{"$f":"'Tapestry Input'!AS37","v":8.6999999999999994E-2},{"$f":"'Tapestry Input'!AT37","v":2.6000000000000002E-2},{"$f":"'Tapestry Input'!AU37","v":0.129},{"$f":"'Tapestry Input'!AV37","v":6.4000000000000001E-2},{"$f":"'Tapestry Input'!AW37","v":1.6E-2},{"$f":"'Tapestry Input'!AX37","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!AY37","v":0.48399999999999999},{"$f":"'Tapestry Input'!AZ37","v":4.4000000000000004E-2},{"$f":"'Tapestry Input'!BA37","v":9.3000000000000013E-2},{"$f":"'Tapestry Input'!BB37","v":0.14300000000000002},{"$f":"'Tapestry Input'!BC37","v":0.106},{"$f":"'Tapestry Input'!BD37","v":0.16200000000000001},{"$f":"'Tapestry Input'!BE37","v":0.23300000000000001},{"$f":"'Tapestry Input'!BF37","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!BG37","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!BH37","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!BI37","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!BJ37","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!BK37","v":0.72799999999999998},{"$f":"'Tapestry Input'!BL37","v":0.72799999999999998},{"$f":"'Tapestry Input'!BM37","v":0},{"$f":"'Tapestry Input'!BN37","v":9.8000000000000004E-2},{"$f":"'Tapestry Input'!BO37","v":0.14099999999999999},{"$f":"'Tapestry Input'!BP37","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!BQ37","v":138800},{"$f":"'Tapestry Input'!BR37","v":0.64300000000000002},{"$f":"'Tapestry Input'!BS37","v":0.35699999999999998},{"$f":"'Tapestry Input'!BT37","v":2E-3},{"$f":"'Tapestry Input'!BU37","v":0.15},{"$f":"'Tapestry Input'!BV37","v":0.15},{"$f":"'Tapestry Input'!BW37","v":0.22899999999999998},{"$f":"'Tapestry Input'!BX37","v":0.22399999999999998},{"$f":"'Tapestry Input'!BY37","v":0.24600000000000002},{"$f":"'Tapestry Input'!BZ37","v":0},{"$f":"'Tapestry Input'!CA37","v":0},{"$f":"'Tapestry Input'!CB37","v":0},{"$f":"'Tapestry Input'!CC37","v":0},{"$f":"'Tapestry Input'!CD37","v":0},{"$f":"'Tapestry Input'!CE37","v":0.72082278885829498},{"$f":"'Tapestry Input'!CF37","v":0.52495500590464794},{"$f":"'Tapestry Input'!CG37","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH37","v":0.13745374913223563},{"$f":"'Tapestry Input'!CI37","v":0.14172346200946934},{"$f":"'Tapestry Input'!CJ37","v":0},{"$f":"'Tapestry Input'!B37","v":"American Dreamers"}]
[{"$f":"'Tapestry Input'!CB38","v":0},0,0,{"$f":"'Tapestry Input'!D38","v":7},{"$f":"'Tapestry Input'!E38","v":"Ethnic Enclaves"},{"$f":"'Tapestry Input'!F38","v":2},{"$f":"'Tapestry Input'!G38","v":"Urban Periphery"},{"$f":"'Tapestry Input'!H38","v":"Married  Couples"},{"$f":"'Tapestry Input'!I38","v":1248495},{"$f":"'Tapestry Input'!J38","v":1.0416022962629638E-2},{"$f":"'Tapestry Input'!K38","v":3.59},{"$f":"'Tapestry Input'!L38","v":80.400000000000006},{"$f":"'Tapestry Input'!M38","v":502.2},{"$f":"'Tapestry Input'!N38","v":"MED"},{"$f":"'Tapestry Input'!O38","v":3.59},{"$f":"'Tapestry Input'!P38","v":28.4},{"$f":"'Tapestry Input'!Q38","v":0.33100000000000002},{"$f":"'Tapestry Input'!R38","v":0.39600000000000002},{"$f":"'Tapestry Input'!S38","v":0.19699999999999998},{"$f":"'Tapestry Input'!T38","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!U38","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!V38","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!W38","v":0.16},{"$f":"'Tapestry Input'!X38","v":7.6999999999999999E-2},{"$f":"'Tapestry Input'!Y38","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!Z38","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!AA38","v":0.67900000000000005},{"$f":"'Tapestry Input'!AB38","v":0.47200000000000003},{"$f":"'Tapestry Input'!AC38","v":2.6000000000000002E-2},{"$f":"'Tapestry Input'!AD38","v":0.47299999999999998},{"$f":"'Tapestry Input'!AE38","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!AF38","v":0.249},{"$f":"'Tapestry Input'!AG38","v":0.187},{"$f":"'Tapestry Input'!AH38","v":0.24},{"$f":"'Tapestry Input'!AI38","v":0.05},{"$f":"'Tapestry Input'!AJ38","v":0.16399999999999998},{"$f":"'Tapestry Input'!AK38","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!AL38","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!AM38","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AN38","v":36100},{"$f":"'Tapestry Input'!AO38","v":0.60599999999999998},{"$f":"'Tapestry Input'!AP38","v":0.106},{"$f":"'Tapestry Input'!AQ38","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!AR38","v":0.13},{"$f":"'Tapestry Input'!AS38","v":0.14699999999999999},{"$f":"'Tapestry Input'!AT38","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!AU38","v":0.11800000000000001},{"$f":"'Tapestry Input'!AV38","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AW38","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!AX38","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!AY38","v":0.41200000000000003},{"$f":"'Tapestry Input'!AZ38","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!BA38","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!BB38","v":8.199999999999999E-2},{"$f":"'Tapestry Input'!BC38","v":8.5999999999999993E-2},{"$f":"'Tapestry Input'!BD38","v":0.124},{"$f":"'Tapestry Input'!BE38","v":0.23699999999999999},{"$f":"'Tapestry Input'!BF38","v":1.9E-2},{"$f":"'Tapestry Input'!BG38","v":0.125},{"$f":"'Tapestry Input'!BH38","v":4.8000000000000001E-2},{"$f":"'Tapestry Input'!BI38","v":0.11900000000000001},{"$f":"'Tapestry Input'!BJ38","v":0.106},{"$f":"'Tapestry Input'!BK38","v":0.74099999999999999},{"$f":"'Tapestry Input'!BL38","v":0.3705},{"$f":"'Tapestry Input'!BM38","v":0.3705},{"$f":"'Tapestry Input'!BN38","v":5.8000000000000003E-2},{"$f":"'Tapestry Input'!BO38","v":0.10199999999999999},{"$f":"'Tapestry Input'!BP38","v":9.8000000000000004E-2},{"$f":"'Tapestry Input'!BQ38","v":98300},{"$f":"'Tapestry Input'!BR38","v":0.60199999999999998},{"$f":"'Tapestry Input'!BS38","v":0.39800000000000002},{"$f":"'Tapestry Input'!BT38","v":2E-3},{"$f":"'Tapestry Input'!BU38","v":0.127},{"$f":"'Tapestry Input'!BV38","v":0.10199999999999999},{"$f":"'Tapestry Input'!BW38","v":0.122},{"$f":"'Tapestry Input'!BX38","v":0.156},{"$f":"'Tapestry Input'!BY38","v":0.49},{"$f":"'Tapestry Input'!BZ38","v":0},{"$f":"'Tapestry Input'!CA38","v":0},{"$f":"'Tapestry Input'!CB38","v":0},{"$f":"'Tapestry Input'!CC38","v":0},{"$f":"'Tapestry Input'!CD38","v":0},{"$f":"'Tapestry Input'!CE38","v":0.73382278885829499},{"$f":"'Tapestry Input'!CF38","v":0.16745500590464796},{"$f":"'Tapestry Input'!CG38","v":0.56636778295364709},{"$f":"'Tapestry Input'!CH38","v":0.13335387627434625},{"$f":"'Tapestry Input'!CI38","v":0.10272346200946936},{"$f":"'Tapestry Input'!CJ38","v":3.009987285788944E-2},{"$f":"'Tapestry Input'!B38","v":"Barrios Urbanos"}]
[{"$f":"'Tapestry Input'!CB39","v":0},0,0,{"$f":"'Tapestry Input'!D39","v":7},{"$f":"'Tapestry Input'!E39","v":"Ethnic Enclaves"},{"$f":"'Tapestry Input'!F39","v":5},{"$f":"'Tapestry Input'!G39","v":"Semirural"},{"$f":"'Tapestry Input'!H39","v":"Married  Couples"},{"$f":"'Tapestry Input'!I39","v":293481},{"$f":"'Tapestry Input'!J39","v":2.4484718281575085E-3},{"$f":"'Tapestry Input'!K39","v":3.96},{"$f":"'Tapestry Input'!L39","v":84.6},{"$f":"'Tapestry Input'!M39","v":86.2},{"$f":"'Tapestry Input'!N39","v":"LOW"},{"$f":"'Tapestry Input'!O39","v":3.96},{"$f":"'Tapestry Input'!P39","v":26.7},{"$f":"'Tapestry Input'!Q39","v":0.34399999999999997},{"$f":"'Tapestry Input'!R39","v":0.41},{"$f":"'Tapestry Input'!S39","v":0.17800000000000002},{"$f":"'Tapestry Input'!T39","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!U39","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!V39","v":2.2000000000000002E-2},{"$f":"'Tapestry Input'!W39","v":0.158},{"$f":"'Tapestry Input'!X39","v":7.8E-2},{"$f":"'Tapestry Input'!Y39","v":4.0999999999999995E-2},{"$f":"'Tapestry Input'!Z39","v":2E-3},{"$f":"'Tapestry Input'!AA39","v":0.68},{"$f":"'Tapestry Input'!AB39","v":0.47899999999999998},{"$f":"'Tapestry Input'!AC39","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AD39","v":0.48100000000000004},{"$f":"'Tapestry Input'!AE39","v":2.2000000000000002E-2},{"$f":"'Tapestry Input'!AF39","v":0.38799999999999996},{"$f":"'Tapestry Input'!AG39","v":0.16699999999999998},{"$f":"'Tapestry Input'!AH39","v":0.18600000000000003},{"$f":"'Tapestry Input'!AI39","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!AJ39","v":0.13600000000000001},{"$f":"'Tapestry Input'!AK39","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!AL39","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!AM39","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AN39","v":33100},{"$f":"'Tapestry Input'!AO39","v":0.59599999999999997},{"$f":"'Tapestry Input'!AP39","v":0.13100000000000001},{"$f":"'Tapestry Input'!AQ39","v":0.36899999999999999},{"$f":"'Tapestry Input'!AR39","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AS39","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!AT39","v":3.9E-2},{"$f":"'Tapestry Input'!AU39","v":8.3000000000000004E-2},{"$f":"'Tapestry Input'!AV39","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!AW39","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!AX39","v":1.9E-2},{"$f":"'Tapestry Input'!AY39","v":0.29499999999999998},{"$f":"'Tapestry Input'!AZ39","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!BA39","v":4.4000000000000004E-2},{"$f":"'Tapestry Input'!BB39","v":0.06},{"$f":"'Tapestry Input'!BC39","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!BD39","v":7.6999999999999999E-2},{"$f":"'Tapestry Input'!BE39","v":0.182},{"$f":"'Tapestry Input'!BF39","v":0.34100000000000003},{"$f":"'Tapestry Input'!BG39","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!BH39","v":0.03},{"$f":"'Tapestry Input'!BI39","v":6.2E-2},{"$f":"'Tapestry Input'!BJ39","v":9.4E-2},{"$f":"'Tapestry Input'!BK39","v":0.58499999999999996},{"$f":"'Tapestry Input'!BL39","v":0.58499999999999996},{"$f":"'Tapestry Input'!BM39","v":0},{"$f":"'Tapestry Input'!BN39","v":8.2000000000000003E-2},{"$f":"'Tapestry Input'!BO39","v":0.191},{"$f":"'Tapestry Input'!BP39","v":0.14399999999999999},{"$f":"'Tapestry Input'!BQ39","v":126600},{"$f":"'Tapestry Input'!BR39","v":0.434},{"$f":"'Tapestry Input'!BS39","v":0.56600000000000006},{"$f":"'Tapestry Input'!BT39","v":2E-3},{"$f":"'Tapestry Input'!BU39","v":0.128},{"$f":"'Tapestry Input'!BV39","v":0.13900000000000001},{"$f":"'Tapestry Input'!BW39","v":0.13900000000000001},{"$f":"'Tapestry Input'!BX39","v":0.18600000000000003},{"$f":"'Tapestry Input'!BY39","v":0.40600000000000003},{"$f":"'Tapestry Input'!BZ39","v":0},{"$f":"'Tapestry Input'!CA39","v":0},{"$f":"'Tapestry Input'!CB39","v":0},{"$f":"'Tapestry Input'!CC39","v":0},{"$f":"'Tapestry Input'!CD39","v":0},{"$f":"'Tapestry Input'!CE39","v":0.57782278885829497},{"$f":"'Tapestry Input'!CF39","v":0.38195500590464793},{"$f":"'Tapestry Input'!CG39","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH39","v":0.15435387627434627},{"$f":"'Tapestry Input'!CI39","v":0.19172346200946935},{"$f":"'Tapestry Input'!CJ39","v":7.6099872857889425E-2},{"$f":"'Tapestry Input'!B39","v":"Valley Growers"}]
[{"$f":"'Tapestry Input'!CB40","v":0},0,0,{"$f":"'Tapestry Input'!D40","v":7},{"$f":"'Tapestry Input'!E40","v":"Ethnic Enclaves"},{"$f":"'Tapestry Input'!F40","v":2},{"$f":"'Tapestry Input'!G40","v":"Urban Periphery"},{"$f":"'Tapestry Input'!H40","v":"Married  Couples"},{"$f":"'Tapestry Input'!I40","v":1001696},{"$f":"'Tapestry Input'!J40","v":8.3570126733180806E-3},{"$f":"'Tapestry Input'!K40","v":3.17},{"$f":"'Tapestry Input'!L40","v":65.2},{"$f":"'Tapestry Input'!M40","v":66.3},{"$f":"'Tapestry Input'!N40","v":"LOW"},{"$f":"'Tapestry Input'!O40","v":3.17},{"$f":"'Tapestry Input'!P40","v":34},{"$f":"'Tapestry Input'!Q40","v":0.27300000000000002},{"$f":"'Tapestry Input'!R40","v":0.35799999999999998},{"$f":"'Tapestry Input'!S40","v":0.22899999999999998},{"$f":"'Tapestry Input'!T40","v":0.14000000000000001},{"$f":"'Tapestry Input'!U40","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!V40","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!W40","v":0.128},{"$f":"'Tapestry Input'!X40","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!Y40","v":0.05},{"$f":"'Tapestry Input'!Z40","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!AA40","v":0.71499999999999997},{"$f":"'Tapestry Input'!AB40","v":0.46799999999999997},{"$f":"'Tapestry Input'!AC40","v":2.6000000000000002E-2},{"$f":"'Tapestry Input'!AD40","v":0.47499999999999998},{"$f":"'Tapestry Input'!AE40","v":3.1E-2},{"$f":"'Tapestry Input'!AF40","v":0.252},{"$f":"'Tapestry Input'!AG40","v":0.16300000000000001},{"$f":"'Tapestry Input'!AH40","v":0.24},{"$f":"'Tapestry Input'!AI40","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!AJ40","v":0.157},{"$f":"'Tapestry Input'!AK40","v":4.8000000000000001E-2},{"$f":"'Tapestry Input'!AL40","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!AM40","v":2.4E-2},{"$f":"'Tapestry Input'!AN40","v":26800},{"$f":"'Tapestry Input'!AO40","v":0.51300000000000001},{"$f":"'Tapestry Input'!AP40","v":0.105},{"$f":"'Tapestry Input'!AQ40","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!AR40","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!AS40","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!AT40","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!AU40","v":0.126},{"$f":"'Tapestry Input'!AV40","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!AW40","v":0.01},{"$f":"'Tapestry Input'!AX40","v":0.04},{"$f":"'Tapestry Input'!AY40","v":0.501},{"$f":"'Tapestry Input'!AZ40","v":4.0999999999999995E-2},{"$f":"'Tapestry Input'!BA40","v":6.3E-2},{"$f":"'Tapestry Input'!BB40","v":0.11},{"$f":"'Tapestry Input'!BC40","v":0.10099999999999999},{"$f":"'Tapestry Input'!BD40","v":0.13900000000000001},{"$f":"'Tapestry Input'!BE40","v":0.28399999999999997},{"$f":"'Tapestry Input'!BF40","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!BG40","v":9.4E-2},{"$f":"'Tapestry Input'!BH40","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!BI40","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!BJ40","v":0.09},{"$f":"'Tapestry Input'!BK40","v":0.64900000000000002},{"$f":"'Tapestry Input'!BL40","v":0.64900000000000002},{"$f":"'Tapestry Input'!BM40","v":0},{"$f":"'Tapestry Input'!BN40","v":8.5999999999999993E-2},{"$f":"'Tapestry Input'!BO40","v":0.19700000000000001},{"$f":"'Tapestry Input'!BP40","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!BQ40","v":100000},{"$f":"'Tapestry Input'!BR40","v":0.54600000000000004},{"$f":"'Tapestry Input'!BS40","v":0.45399999999999996},{"$f":"'Tapestry Input'!BT40","v":2E-3},{"$f":"'Tapestry Input'!BU40","v":7.8E-2},{"$f":"'Tapestry Input'!BV40","v":0.09},{"$f":"'Tapestry Input'!BW40","v":0.13100000000000001},{"$f":"'Tapestry Input'!BX40","v":0.17699999999999999},{"$f":"'Tapestry Input'!BY40","v":0.52200000000000002},{"$f":"'Tapestry Input'!BZ40","v":0},{"$f":"'Tapestry Input'!CA40","v":0},{"$f":"'Tapestry Input'!CB40","v":0},{"$f":"'Tapestry Input'!CC40","v":0},{"$f":"'Tapestry Input'!CD40","v":0},{"$f":"'Tapestry Input'!CE40","v":0.64182278885829502},{"$f":"'Tapestry Input'!CF40","v":0.44595500590464798},{"$f":"'Tapestry Input'!CG40","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH40","v":0.16035387627434616},{"$f":"'Tapestry Input'!CI40","v":0.19772346200946936},{"$f":"'Tapestry Input'!CJ40","v":9.9872857889440891E-5},{"$f":"'Tapestry Input'!B40","v":"Southwestern Families"}]
[{"$f":"'Tapestry Input'!CB41","v":0},0,0,{"$f":"'Tapestry Input'!D41","v":8},{"$f":"'Tapestry Input'!E41","v":"Middle Ground"},{"$f":"'Tapestry Input'!F41","v":2},{"$f":"'Tapestry Input'!G41","v":"Urban Periphery"},{"$f":"'Tapestry Input'!H41","v":"Married  Couples"},{"$f":"'Tapestry Input'!I41","v":1770561},{"$f":"'Tapestry Input'!J41","v":1.4771548170186099E-2},{"$f":"'Tapestry Input'!K41","v":2.56},{"$f":"'Tapestry Input'!L41","v":74.2},{"$f":"'Tapestry Input'!M41","v":3234.3},{"$f":"'Tapestry Input'!N41","v":"HIGH"},{"$f":"'Tapestry Input'!O41","v":2.56},{"$f":"'Tapestry Input'!P41","v":38.799999999999997},{"$f":"'Tapestry Input'!Q41","v":0.20800000000000002},{"$f":"'Tapestry Input'!R41","v":0.38100000000000001},{"$f":"'Tapestry Input'!S41","v":0.27500000000000002},{"$f":"'Tapestry Input'!T41","v":0.13699999999999998},{"$f":"'Tapestry Input'!U41","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!V41","v":1.2E-2},{"$f":"'Tapestry Input'!W41","v":9.4E-2},{"$f":"'Tapestry Input'!X41","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!Y41","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!Z41","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!AA41","v":0.74099999999999999},{"$f":"'Tapestry Input'!AB41","v":0.39},{"$f":"'Tapestry Input'!AC41","v":0.10199999999999999},{"$f":"'Tapestry Input'!AD41","v":0.39200000000000002},{"$f":"'Tapestry Input'!AE41","v":0.11599999999999999},{"$f":"'Tapestry Input'!AF41","v":0.06},{"$f":"'Tapestry Input'!AG41","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!AH41","v":0.23499999999999999},{"$f":"'Tapestry Input'!AI41","v":2.6000000000000002E-2},{"$f":"'Tapestry Input'!AJ41","v":0.20399999999999999},{"$f":"'Tapestry Input'!AK41","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!AL41","v":0.21},{"$f":"'Tapestry Input'!AM41","v":0.11800000000000001},{"$f":"'Tapestry Input'!AN41","v":61400},{"$f":"'Tapestry Input'!AO41","v":0.67099999999999993},{"$f":"'Tapestry Input'!AP41","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!AQ41","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!AR41","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!AS41","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AT41","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!AU41","v":0.11},{"$f":"'Tapestry Input'!AV41","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!AW41","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!AX41","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!AY41","v":0.52800000000000002},{"$f":"'Tapestry Input'!AZ41","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!BA41","v":0.14499999999999999},{"$f":"'Tapestry Input'!BB41","v":0.22899999999999998},{"$f":"'Tapestry Input'!BC41","v":0.106},{"$f":"'Tapestry Input'!BD41","v":0.15},{"$f":"'Tapestry Input'!BE41","v":0.2},{"$f":"'Tapestry Input'!BF41","v":2E-3},{"$f":"'Tapestry Input'!BG41","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!BH41","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!BI41","v":3.9E-2},{"$f":"'Tapestry Input'!BJ41","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!BK41","v":0.41199999999999998},{"$f":"'Tapestry Input'!BL41","v":0},{"$f":"'Tapestry Input'!BM41","v":0.41199999999999998},{"$f":"'Tapestry Input'!BN41","v":0.222},{"$f":"'Tapestry Input'!BO41","v":0.35499999999999998},{"$f":"'Tapestry Input'!BP41","v":1.0999999999999999E-2},{"$f":"'Tapestry Input'!BQ41","v":345700},{"$f":"'Tapestry Input'!BR41","v":0.52400000000000002},{"$f":"'Tapestry Input'!BS41","v":0.47599999999999998},{"$f":"'Tapestry Input'!BT41","v":1E-3},{"$f":"'Tapestry Input'!BU41","v":0.05},{"$f":"'Tapestry Input'!BV41","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!BW41","v":9.6999999999999989E-2},{"$f":"'Tapestry Input'!BX41","v":0.14199999999999999},{"$f":"'Tapestry Input'!BY41","v":0.65900000000000003},{"$f":"'Tapestry Input'!BZ41","v":0},{"$f":"'Tapestry Input'!CA41","v":0},{"$f":"'Tapestry Input'!CB41","v":0},{"$f":"'Tapestry Input'!CC41","v":0},{"$f":"'Tapestry Input'!CD41","v":0},{"$f":"'Tapestry Input'!CE41","v":0.40482278885829498},{"$f":"'Tapestry Input'!CF41","v":0},{"$f":"'Tapestry Input'!CG41","v":0.40482278885829498},{"$f":"'Tapestry Input'!CH41","v":0.23945374913223572},{"$f":"'Tapestry Input'!CI41","v":0.35572346200946936},{"$f":"'Tapestry Input'!CJ41","v":0},{"$f":"'Tapestry Input'!B41","v":"City Lights"}]
[{"$f":"'Tapestry Input'!CB42","v":0},0,0,{"$f":"'Tapestry Input'!D42","v":8},{"$f":"'Tapestry Input'!E42","v":"Middle Ground"},{"$f":"'Tapestry Input'!F42","v":3},{"$f":"'Tapestry Input'!G42","v":"Metro Cities"},{"$f":"'Tapestry Input'!H42","v":"Singles"},{"$f":"'Tapestry Input'!I42","v":1690588},{"$f":"'Tapestry Input'!J42","v":1.4104344373302347E-2},{"$f":"'Tapestry Input'!K42","v":2.04},{"$f":"'Tapestry Input'!L42","v":48.7},{"$f":"'Tapestry Input'!M42","v":380.2},{"$f":"'Tapestry Input'!N42","v":"LOW"},{"$f":"'Tapestry Input'!O42","v":2.04},{"$f":"'Tapestry Input'!P42","v":36.799999999999997},{"$f":"'Tapestry Input'!Q42","v":0.16200000000000001},{"$f":"'Tapestry Input'!R42","v":0.45600000000000002},{"$f":"'Tapestry Input'!S42","v":0.25800000000000001},{"$f":"'Tapestry Input'!T42","v":0.124},{"$f":"'Tapestry Input'!U42","v":1.6E-2},{"$f":"'Tapestry Input'!V42","v":0.01},{"$f":"'Tapestry Input'!W42","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!X42","v":3.5000000000000003E-2},{"$f":"'Tapestry Input'!Y42","v":8.4000000000000005E-2},{"$f":"'Tapestry Input'!Z42","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!AA42","v":0.75099999999999989},{"$f":"'Tapestry Input'!AB42","v":0.35700000000000004},{"$f":"'Tapestry Input'!AC42","v":0.127},{"$f":"'Tapestry Input'!AD42","v":0.376},{"$f":"'Tapestry Input'!AE42","v":0.14000000000000001},{"$f":"'Tapestry Input'!AF42","v":2.3E-2},{"$f":"'Tapestry Input'!AG42","v":0.04},{"$f":"'Tapestry Input'!AH42","v":0.14499999999999999},{"$f":"'Tapestry Input'!AI42","v":2.4E-2},{"$f":"'Tapestry Input'!AJ42","v":0.19800000000000001},{"$f":"'Tapestry Input'!AK42","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!AL42","v":0.29699999999999999},{"$f":"'Tapestry Input'!AM42","v":0.20300000000000001},{"$f":"'Tapestry Input'!AN42","v":52700},{"$f":"'Tapestry Input'!AO42","v":0.72400000000000009},{"$f":"'Tapestry Input'!AP42","v":5.5E-2},{"$f":"'Tapestry Input'!AQ42","v":6.9999999999999993E-3},{"$f":"'Tapestry Input'!AR42","v":4.0999999999999995E-2},{"$f":"'Tapestry Input'!AS42","v":6.2E-2},{"$f":"'Tapestry Input'!AT42","v":0.02},{"$f":"'Tapestry Input'!AU42","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!AV42","v":3.2000000000000001E-2},{"$f":"'Tapestry Input'!AW42","v":2.3E-2},{"$f":"'Tapestry Input'!AX42","v":7.5999999999999998E-2},{"$f":"'Tapestry Input'!AY42","v":0.59799999999999998},{"$f":"'Tapestry Input'!AZ42","v":4.4000000000000004E-2},{"$f":"'Tapestry Input'!BA42","v":0.17399999999999999},{"$f":"'Tapestry Input'!BB42","v":0.317},{"$f":"'Tapestry Input'!BC42","v":0.10400000000000001},{"$f":"'Tapestry Input'!BD42","v":0.121},{"$f":"'Tapestry Input'!BE42","v":0.17},{"$f":"'Tapestry Input'!BF42","v":2E-3},{"$f":"'Tapestry Input'!BG42","v":0.03},{"$f":"'Tapestry Input'!BH42","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!BI42","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!BJ42","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!BK42","v":0.46700000000000003},{"$f":"'Tapestry Input'!BL42","v":0.46700000000000003},{"$f":"'Tapestry Input'!BM42","v":0},{"$f":"'Tapestry Input'!BN42","v":0.16400000000000001},{"$f":"'Tapestry Input'!BO42","v":0.36},{"$f":"'Tapestry Input'!BP42","v":8.9999999999999993E-3},{"$f":"'Tapestry Input'!BQ42","v":235800},{"$f":"'Tapestry Input'!BR42","v":0.49199999999999999},{"$f":"'Tapestry Input'!BS42","v":0.50800000000000001},{"$f":"'Tapestry Input'!BT42","v":2E-3},{"$f":"'Tapestry Input'!BU42","v":8.5999999999999993E-2},{"$f":"'Tapestry Input'!BV42","v":7.6999999999999999E-2},{"$f":"'Tapestry Input'!BW42","v":0.10099999999999999},{"$f":"'Tapestry Input'!BX42","v":0.13},{"$f":"'Tapestry Input'!BY42","v":0.60399999999999998},{"$f":"'Tapestry Input'!BZ42","v":0},{"$f":"'Tapestry Input'!CA42","v":0},{"$f":"'Tapestry Input'!CB42","v":0},{"$f":"'Tapestry Input'!CC42","v":0},{"$f":"'Tapestry Input'!CD42","v":0},{"$f":"'Tapestry Input'!CE42","v":0.45982278885829503},{"$f":"'Tapestry Input'!CF42","v":0.26395500590464799},{"$f":"'Tapestry Input'!CG42","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH42","v":0.17945374913223566},{"$f":"'Tapestry Input'!CI42","v":0.36072346200946936},{"$f":"'Tapestry Input'!CJ42","v":0},{"$f":"'Tapestry Input'!B42","v":"Emerald City"}]
[{"$f":"'Tapestry Input'!CB43","v":0},0,0,{"$f":"'Tapestry Input'!D43","v":8},{"$f":"'Tapestry Input'!E43","v":"Middle Ground"},{"$f":"'Tapestry Input'!F43","v":2},{"$f":"'Tapestry Input'!G43","v":"Urban Periphery"},{"$f":"'Tapestry Input'!H43","v":"Married  Couples"},{"$f":"'Tapestry Input'!I43","v":2636339},{"$f":"'Tapestry Input'!J43","v":2.1994615566162504E-2},{"$f":"'Tapestry Input'!K43","v":2.39},{"$f":"'Tapestry Input'!L43","v":66},{"$f":"'Tapestry Input'!M43","v":736.3},{"$f":"'Tapestry Input'!N43","v":"MED"},{"$f":"'Tapestry Input'!O43","v":2.39},{"$f":"'Tapestry Input'!P43","v":32.4},{"$f":"'Tapestry Input'!Q43","v":0.24100000000000002},{"$f":"'Tapestry Input'!R43","v":0.44700000000000001},{"$f":"'Tapestry Input'!S43","v":0.22},{"$f":"'Tapestry Input'!T43","v":9.1999999999999998E-2},{"$f":"'Tapestry Input'!U43","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!V43","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!W43","v":0.107},{"$f":"'Tapestry Input'!X43","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!Y43","v":7.8E-2},{"$f":"'Tapestry Input'!Z43","v":1.9E-2},{"$f":"'Tapestry Input'!AA43","v":0.71299999999999997},{"$f":"'Tapestry Input'!AB43","v":0.41299999999999998},{"$f":"'Tapestry Input'!AC43","v":7.0999999999999994E-2},{"$f":"'Tapestry Input'!AD43","v":0.435},{"$f":"'Tapestry Input'!AE43","v":8.199999999999999E-2},{"$f":"'Tapestry Input'!AF43","v":3.2000000000000001E-2},{"$f":"'Tapestry Input'!AG43","v":5.5E-2},{"$f":"'Tapestry Input'!AH43","v":0.215},{"$f":"'Tapestry Input'!AI43","v":3.6000000000000004E-2},{"$f":"'Tapestry Input'!AJ43","v":0.26300000000000001},{"$f":"'Tapestry Input'!AK43","v":9.5000000000000001E-2},{"$f":"'Tapestry Input'!AL43","v":0.20800000000000002},{"$f":"'Tapestry Input'!AM43","v":9.5000000000000001E-2},{"$f":"'Tapestry Input'!AN43","v":52300},{"$f":"'Tapestry Input'!AO43","v":0.72499999999999998},{"$f":"'Tapestry Input'!AP43","v":6.3E-2},{"$f":"'Tapestry Input'!AQ43","v":1.2E-2},{"$f":"'Tapestry Input'!AR43","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!AS43","v":8.6999999999999994E-2},{"$f":"'Tapestry Input'!AT43","v":2.4E-2},{"$f":"'Tapestry Input'!AU43","v":0.126},{"$f":"'Tapestry Input'!AV43","v":0.05},{"$f":"'Tapestry Input'!AW43","v":0.02},{"$f":"'Tapestry Input'!AX43","v":7.5999999999999998E-2},{"$f":"'Tapestry Input'!AY43","v":0.501},{"$f":"'Tapestry Input'!AZ43","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!BA43","v":0.13800000000000001},{"$f":"'Tapestry Input'!BB43","v":0.21600000000000003},{"$f":"'Tapestry Input'!BC43","v":0.115},{"$f":"'Tapestry Input'!BD43","v":0.156},{"$f":"'Tapestry Input'!BE43","v":0.191},{"$f":"'Tapestry Input'!BF43","v":2E-3},{"$f":"'Tapestry Input'!BG43","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!BH43","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!BI43","v":0.05},{"$f":"'Tapestry Input'!BJ43","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!BK43","v":0.4},{"$f":"'Tapestry Input'!BL43","v":0.2},{"$f":"'Tapestry Input'!BM43","v":0.2},{"$f":"'Tapestry Input'!BN43","v":0.13100000000000001},{"$f":"'Tapestry Input'!BO43","v":0.441},{"$f":"'Tapestry Input'!BP43","v":0.03},{"$f":"'Tapestry Input'!BQ43","v":184100},{"$f":"'Tapestry Input'!BR43","v":0.436},{"$f":"'Tapestry Input'!BS43","v":0.56400000000000006},{"$f":"'Tapestry Input'!BT43","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BU43","v":0.21899999999999997},{"$f":"'Tapestry Input'!BV43","v":0.215},{"$f":"'Tapestry Input'!BW43","v":0.22},{"$f":"'Tapestry Input'!BX43","v":0.183},{"$f":"'Tapestry Input'!BY43","v":0.159},{"$f":"'Tapestry Input'!BZ43","v":0},{"$f":"'Tapestry Input'!CA43","v":0},{"$f":"'Tapestry Input'!CB43","v":0},{"$f":"'Tapestry Input'!CC43","v":0},{"$f":"'Tapestry Input'!CD43","v":0},{"$f":"'Tapestry Input'!CE43","v":0.39282278885829502},{"$f":"'Tapestry Input'!CF43","v":0},{"$f":"'Tapestry Input'!CG43","v":0.39282278885829502},{"$f":"'Tapestry Input'!CH43","v":0.16545374913223565},{"$f":"'Tapestry Input'!CI43","v":0.44172346200946933},{"$f":"'Tapestry Input'!CJ43","v":0},{"$f":"'Tapestry Input'!B43","v":"Bright Young Professionals"}]
[{"$f":"'Tapestry Input'!CB44","v":0},0,0,{"$f":"'Tapestry Input'!D44","v":8},{"$f":"'Tapestry Input'!E44","v":"Middle Ground"},{"$f":"'Tapestry Input'!F44","v":1},{"$f":"'Tapestry Input'!G44","v":"Principal Urban Center"},{"$f":"'Tapestry Input'!H44","v":"Married  Couples"},{"$f":"'Tapestry Input'!I44","v":789907},{"$f":"'Tapestry Input'!J44","v":6.5900860238462221E-3},{"$f":"'Tapestry Input'!K44","v":2.9},{"$f":"'Tapestry Input'!L44","v":77.2},{"$f":"'Tapestry Input'!M44","v":24975.8},{"$f":"'Tapestry Input'!N44","v":"HIGH"},{"$f":"'Tapestry Input'!O44","v":2.9},{"$f":"'Tapestry Input'!P44","v":37.200000000000003},{"$f":"'Tapestry Input'!Q44","v":0.21600000000000003},{"$f":"'Tapestry Input'!R44","v":0.38900000000000001},{"$f":"'Tapestry Input'!S44","v":0.255},{"$f":"'Tapestry Input'!T44","v":0.13900000000000001},{"$f":"'Tapestry Input'!U44","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!V44","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!W44","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!X44","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!Y44","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!Z44","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!AA44","v":0.73599999999999999},{"$f":"'Tapestry Input'!AB44","v":0.35700000000000004},{"$f":"'Tapestry Input'!AC44","v":0.14000000000000001},{"$f":"'Tapestry Input'!AD44","v":0.36200000000000004},{"$f":"'Tapestry Input'!AE44","v":0.14099999999999999},{"$f":"'Tapestry Input'!AF44","v":0.14300000000000002},{"$f":"'Tapestry Input'!AG44","v":0.106},{"$f":"'Tapestry Input'!AH44","v":0.245},{"$f":"'Tapestry Input'!AI44","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!AJ44","v":0.13500000000000001},{"$f":"'Tapestry Input'!AK44","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!AL44","v":0.188},{"$f":"'Tapestry Input'!AM44","v":8.900000000000001E-2},{"$f":"'Tapestry Input'!AN44","v":44900},{"$f":"'Tapestry Input'!AO44","v":0.59699999999999998},{"$f":"'Tapestry Input'!AP44","v":8.8000000000000009E-2},{"$f":"'Tapestry Input'!AQ44","v":2E-3},{"$f":"'Tapestry Input'!AR44","v":6.2E-2},{"$f":"'Tapestry Input'!AS44","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!AT44","v":0.03},{"$f":"'Tapestry Input'!AU44","v":0.11199999999999999},{"$f":"'Tapestry Input'!AV44","v":6.3E-2},{"$f":"'Tapestry Input'!AW44","v":1.9E-2},{"$f":"'Tapestry Input'!AX44","v":7.8E-2},{"$f":"'Tapestry Input'!AY44","v":0.53900000000000003},{"$f":"'Tapestry Input'!AZ44","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!BA44","v":0.114},{"$f":"'Tapestry Input'!BB44","v":0.184},{"$f":"'Tapestry Input'!BC44","v":0.11},{"$f":"'Tapestry Input'!BD44","v":0.13800000000000001},{"$f":"'Tapestry Input'!BE44","v":0.25800000000000001},{"$f":"'Tapestry Input'!BF44","v":1E-3},{"$f":"'Tapestry Input'!BG44","v":5.5E-2},{"$f":"'Tapestry Input'!BH44","v":2.3E-2},{"$f":"'Tapestry Input'!BI44","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!BJ44","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!BK44","v":0.13},{"$f":"'Tapestry Input'!BL44","v":0},{"$f":"'Tapestry Input'!BM44","v":0.13},{"$f":"'Tapestry Input'!BN44","v":0.28199999999999997},{"$f":"'Tapestry Input'!BO44","v":0.58399999999999996},{"$f":"'Tapestry Input'!BP44","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BQ44","v":563100},{"$f":"'Tapestry Input'!BR44","v":0.315},{"$f":"'Tapestry Input'!BS44","v":0.68500000000000005},{"$f":"'Tapestry Input'!BT44","v":1E-3},{"$f":"'Tapestry Input'!BU44","v":4.7E-2},{"$f":"'Tapestry Input'!BV44","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!BW44","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!BX44","v":8.6999999999999994E-2},{"$f":"'Tapestry Input'!BY44","v":0.77099999999999991},{"$f":"'Tapestry Input'!BZ44","v":0},{"$f":"'Tapestry Input'!CA44","v":0},{"$f":"'Tapestry Input'!CB44","v":0},{"$f":"'Tapestry Input'!CC44","v":0},{"$f":"'Tapestry Input'!CD44","v":0},{"$f":"'Tapestry Input'!CE44","v":0.12282278885829501},{"$f":"'Tapestry Input'!CF44","v":0},{"$f":"'Tapestry Input'!CG44","v":0.12282278885829501},{"$f":"'Tapestry Input'!CH44","v":0.29245374913223565},{"$f":"'Tapestry Input'!CI44","v":0.58472346200946934},{"$f":"'Tapestry Input'!CJ44","v":0},{"$f":"'Tapestry Input'!B44","v":"Downtown Melting Pot"}]
[{"$f":"'Tapestry Input'!CB45","v":0},0,0,{"$f":"'Tapestry Input'!D45","v":8},{"$f":"'Tapestry Input'!E45","v":"Middle Ground"},{"$f":"'Tapestry Input'!F45","v":3},{"$f":"'Tapestry Input'!G45","v":"Metro Cities"},{"$f":"'Tapestry Input'!H45","v":"Married  Couples"},{"$f":"'Tapestry Input'!I45","v":1915790},{"$f":"'Tapestry Input'!J45","v":1.598317384657226E-2},{"$f":"'Tapestry Input'!K45","v":2.54},{"$f":"'Tapestry Input'!L45","v":71},{"$f":"'Tapestry Input'!M45","v":1998.4},{"$f":"'Tapestry Input'!N45","v":"HIGH"},{"$f":"'Tapestry Input'!O45","v":2.54},{"$f":"'Tapestry Input'!P45","v":34.4},{"$f":"'Tapestry Input'!Q45","v":0.247},{"$f":"'Tapestry Input'!R45","v":0.39399999999999996},{"$f":"'Tapestry Input'!S45","v":0.24299999999999999},{"$f":"'Tapestry Input'!T45","v":0.11599999999999999},{"$f":"'Tapestry Input'!U45","v":1.6E-2},{"$f":"'Tapestry Input'!V45","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!W45","v":0.114},{"$f":"'Tapestry Input'!X45","v":5.7999999999999996E-2},{"$f":"'Tapestry Input'!Y45","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!Z45","v":0.01},{"$f":"'Tapestry Input'!AA45","v":0.73},{"$f":"'Tapestry Input'!AB45","v":0.42899999999999999},{"$f":"'Tapestry Input'!AC45","v":5.7999999999999996E-2},{"$f":"'Tapestry Input'!AD45","v":0.441},{"$f":"'Tapestry Input'!AE45","v":7.0999999999999994E-2},{"$f":"'Tapestry Input'!AF45","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!AG45","v":0.111},{"$f":"'Tapestry Input'!AH45","v":0.28199999999999997},{"$f":"'Tapestry Input'!AI45","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AJ45","v":0.23300000000000001},{"$f":"'Tapestry Input'!AK45","v":7.5999999999999998E-2},{"$f":"'Tapestry Input'!AL45","v":0.11699999999999999},{"$f":"'Tapestry Input'!AM45","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!AN45","v":40500},{"$f":"'Tapestry Input'!AO45","v":0.63300000000000001},{"$f":"'Tapestry Input'!AP45","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!AQ45","v":1.2E-2},{"$f":"'Tapestry Input'!AR45","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!AS45","v":0.113},{"$f":"'Tapestry Input'!AT45","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!AU45","v":0.127},{"$f":"'Tapestry Input'!AV45","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AW45","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AX45","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AY45","v":0.49099999999999999},{"$f":"'Tapestry Input'!AZ45","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!BA45","v":9.4E-2},{"$f":"'Tapestry Input'!BB45","v":0.154},{"$f":"'Tapestry Input'!BC45","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!BD45","v":0.152},{"$f":"'Tapestry Input'!BE45","v":0.24},{"$f":"'Tapestry Input'!BF45","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!BG45","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!BH45","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!BI45","v":0.08},{"$f":"'Tapestry Input'!BJ45","v":7.8E-2},{"$f":"'Tapestry Input'!BK45","v":0.47199999999999998},{"$f":"'Tapestry Input'!BL45","v":0},{"$f":"'Tapestry Input'!BM45","v":0.47199999999999998},{"$f":"'Tapestry Input'!BN45","v":0.187},{"$f":"'Tapestry Input'!BO45","v":0.313},{"$f":"'Tapestry Input'!BP45","v":2.8000000000000001E-2},{"$f":"'Tapestry Input'!BQ45","v":160200},{"$f":"'Tapestry Input'!BR45","v":0.47399999999999998},{"$f":"'Tapestry Input'!BS45","v":0.52600000000000002},{"$f":"'Tapestry Input'!BT45","v":2E-3},{"$f":"'Tapestry Input'!BU45","v":7.0999999999999994E-2},{"$f":"'Tapestry Input'!BV45","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!BW45","v":0.106},{"$f":"'Tapestry Input'!BX45","v":0.16800000000000001},{"$f":"'Tapestry Input'!BY45","v":0.57799999999999996},{"$f":"'Tapestry Input'!BZ45","v":0},{"$f":"'Tapestry Input'!CA45","v":0},{"$f":"'Tapestry Input'!CB45","v":0},{"$f":"'Tapestry Input'!CC45","v":0},{"$f":"'Tapestry Input'!CD45","v":0},{"$f":"'Tapestry Input'!CE45","v":0.46482278885829498},{"$f":"'Tapestry Input'!CF45","v":0},{"$f":"'Tapestry Input'!CG45","v":0.46482278885829498},{"$f":"'Tapestry Input'!CH45","v":0.2214537491322357},{"$f":"'Tapestry Input'!CI45","v":0.31372346200946932},{"$f":"'Tapestry Input'!CJ45","v":0},{"$f":"'Tapestry Input'!B45","v":"Front Porches"}]
[{"$f":"'Tapestry Input'!CB46","v":0},0,0,{"$f":"'Tapestry Input'!D46","v":8},{"$f":"'Tapestry Input'!E46","v":"Middle Ground"},{"$f":"'Tapestry Input'!F46","v":3},{"$f":"'Tapestry Input'!G46","v":"Metro Cities"},{"$f":"'Tapestry Input'!H46","v":"Singles"},{"$f":"'Tapestry Input'!I46","v":2788171},{"$f":"'Tapestry Input'!J46","v":2.3261329168108833E-2},{"$f":"'Tapestry Input'!K46","v":2.1},{"$f":"'Tapestry Input'!L46","v":50.7},{"$f":"'Tapestry Input'!M46","v":839.5},{"$f":"'Tapestry Input'!N46","v":"MED"},{"$f":"'Tapestry Input'!O46","v":2.1},{"$f":"'Tapestry Input'!P46","v":38.799999999999997},{"$f":"'Tapestry Input'!Q46","v":0.18899999999999997},{"$f":"'Tapestry Input'!R46","v":0.38100000000000001},{"$f":"'Tapestry Input'!S46","v":0.247},{"$f":"'Tapestry Input'!T46","v":0.182},{"$f":"'Tapestry Input'!U46","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!V46","v":1.2E-2},{"$f":"'Tapestry Input'!W46","v":8.3000000000000004E-2},{"$f":"'Tapestry Input'!X46","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!Y46","v":0.08},{"$f":"'Tapestry Input'!Z46","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!AA46","v":0.75},{"$f":"'Tapestry Input'!AB46","v":0.4},{"$f":"'Tapestry Input'!AC46","v":8.5000000000000006E-2},{"$f":"'Tapestry Input'!AD46","v":0.41600000000000004},{"$f":"'Tapestry Input'!AE46","v":9.8000000000000004E-2},{"$f":"'Tapestry Input'!AF46","v":3.5000000000000003E-2},{"$f":"'Tapestry Input'!AG46","v":6.7000000000000004E-2},{"$f":"'Tapestry Input'!AH46","v":0.24299999999999999},{"$f":"'Tapestry Input'!AI46","v":0.04},{"$f":"'Tapestry Input'!AJ46","v":0.247},{"$f":"'Tapestry Input'!AK46","v":8.6999999999999994E-2},{"$f":"'Tapestry Input'!AL46","v":0.18},{"$f":"'Tapestry Input'!AM46","v":0.10199999999999999},{"$f":"'Tapestry Input'!AN46","v":39200},{"$f":"'Tapestry Input'!AO46","v":0.622},{"$f":"'Tapestry Input'!AP46","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!AQ46","v":1.2E-2},{"$f":"'Tapestry Input'!AR46","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!AS46","v":8.5000000000000006E-2},{"$f":"'Tapestry Input'!AT46","v":2.3E-2},{"$f":"'Tapestry Input'!AU46","v":0.126},{"$f":"'Tapestry Input'!AV46","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!AW46","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AX46","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!AY46","v":0.53},{"$f":"'Tapestry Input'!AZ46","v":4.8000000000000001E-2},{"$f":"'Tapestry Input'!BA46","v":0.124},{"$f":"'Tapestry Input'!BB46","v":0.221},{"$f":"'Tapestry Input'!BC46","v":0.114},{"$f":"'Tapestry Input'!BD46","v":0.151},{"$f":"'Tapestry Input'!BE46","v":0.21},{"$f":"'Tapestry Input'!BF46","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BG46","v":4.0999999999999995E-2},{"$f":"'Tapestry Input'!BH46","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!BI46","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!BJ46","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!BK46","v":0.432},{"$f":"'Tapestry Input'!BL46","v":0.216},{"$f":"'Tapestry Input'!BM46","v":0.216},{"$f":"'Tapestry Input'!BN46","v":0.11600000000000001},{"$f":"'Tapestry Input'!BO46","v":0.41799999999999998},{"$f":"'Tapestry Input'!BP46","v":3.5000000000000003E-2},{"$f":"'Tapestry Input'!BQ46","v":161700},{"$f":"'Tapestry Input'!BR46","v":0.45900000000000002},{"$f":"'Tapestry Input'!BS46","v":0.54099999999999993},{"$f":"'Tapestry Input'!BT46","v":2E-3},{"$f":"'Tapestry Input'!BU46","v":0.10400000000000001},{"$f":"'Tapestry Input'!BV46","v":0.12},{"$f":"'Tapestry Input'!BW46","v":0.16699999999999998},{"$f":"'Tapestry Input'!BX46","v":0.218},{"$f":"'Tapestry Input'!BY46","v":0.38799999999999996},{"$f":"'Tapestry Input'!BZ46","v":0},{"$f":"'Tapestry Input'!CA46","v":0},{"$f":"'Tapestry Input'!CB46","v":0},{"$f":"'Tapestry Input'!CC46","v":0},{"$f":"'Tapestry Input'!CD46","v":0},{"$f":"'Tapestry Input'!CE46","v":0.424822788858295},{"$f":"'Tapestry Input'!CF46","v":1.2955005904647959E-2},{"$f":"'Tapestry Input'!CG46","v":0.41186778295364701},{"$f":"'Tapestry Input'!CH46","v":0.15645374913223575},{"$f":"'Tapestry Input'!CI46","v":0.4187234620094693},{"$f":"'Tapestry Input'!CJ46","v":0},{"$f":"'Tapestry Input'!B46","v":"Old and Newcomers"}]
[{"$f":"'Tapestry Input'!CB47","v":0},0,0,{"$f":"'Tapestry Input'!D47","v":8},{"$f":"'Tapestry Input'!E47","v":"Middle Ground"},{"$f":"'Tapestry Input'!F47","v":3},{"$f":"'Tapestry Input'!G47","v":"Metro Cities"},{"$f":"'Tapestry Input'!H47","v":"Singles"},{"$f":"'Tapestry Input'!I47","v":1490056},{"$f":"'Tapestry Input'!J47","v":1.2431333334618135E-2},{"$f":"'Tapestry Input'!K47","v":2.64},{"$f":"'Tapestry Input'!L47","v":74.5},{"$f":"'Tapestry Input'!M47","v":74.900000000000006},{"$f":"'Tapestry Input'!N47","v":"LOW"},{"$f":"'Tapestry Input'!O47","v":2.64},{"$f":"'Tapestry Input'!P47","v":31.8},{"$f":"'Tapestry Input'!Q47","v":0.28300000000000003},{"$f":"'Tapestry Input'!R47","v":0.38700000000000001},{"$f":"'Tapestry Input'!S47","v":0.23199999999999998},{"$f":"'Tapestry Input'!T47","v":9.8000000000000004E-2},{"$f":"'Tapestry Input'!U47","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!V47","v":1.9E-2},{"$f":"'Tapestry Input'!W47","v":0.13100000000000001},{"$f":"'Tapestry Input'!X47","v":6.3E-2},{"$f":"'Tapestry Input'!Y47","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!Z47","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!AA47","v":0.71499999999999997},{"$f":"'Tapestry Input'!AB47","v":0.44500000000000001},{"$f":"'Tapestry Input'!AC47","v":4.0999999999999995E-2},{"$f":"'Tapestry Input'!AD47","v":0.46299999999999997},{"$f":"'Tapestry Input'!AE47","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!AF47","v":0.10400000000000001},{"$f":"'Tapestry Input'!AG47","v":0.17899999999999999},{"$f":"'Tapestry Input'!AH47","v":0.29899999999999999},{"$f":"'Tapestry Input'!AI47","v":7.6999999999999999E-2},{"$f":"'Tapestry Input'!AJ47","v":0.20300000000000001},{"$f":"'Tapestry Input'!AK47","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AL47","v":0.06},{"$f":"'Tapestry Input'!AM47","v":2.3E-2},{"$f":"'Tapestry Input'!AN47","v":27200},{"$f":"'Tapestry Input'!AO47","v":0.56700000000000006},{"$f":"'Tapestry Input'!AP47","v":0.14800000000000002},{"$f":"'Tapestry Input'!AQ47","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!AR47","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!AS47","v":0.16600000000000001},{"$f":"'Tapestry Input'!AT47","v":2.3E-2},{"$f":"'Tapestry Input'!AU47","v":0.128},{"$f":"'Tapestry Input'!AV47","v":0.05},{"$f":"'Tapestry Input'!AW47","v":1.2E-2},{"$f":"'Tapestry Input'!AX47","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!AY47","v":0.46899999999999997},{"$f":"'Tapestry Input'!AZ47","v":3.2000000000000001E-2},{"$f":"'Tapestry Input'!BA47","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!BB47","v":0.10099999999999999},{"$f":"'Tapestry Input'!BC47","v":9.4E-2},{"$f":"'Tapestry Input'!BD47","v":0.13100000000000001},{"$f":"'Tapestry Input'!BE47","v":0.27399999999999997},{"$f":"'Tapestry Input'!BF47","v":6.9999999999999993E-3},{"$f":"'Tapestry Input'!BG47","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!BH47","v":3.5000000000000003E-2},{"$f":"'Tapestry Input'!BI47","v":0.126},{"$f":"'Tapestry Input'!BJ47","v":0.107},{"$f":"'Tapestry Input'!BK47","v":0.58599999999999997},{"$f":"'Tapestry Input'!BL47","v":0.58599999999999997},{"$f":"'Tapestry Input'!BM47","v":0},{"$f":"'Tapestry Input'!BN47","v":0.17},{"$f":"'Tapestry Input'!BO47","v":0.21099999999999999},{"$f":"'Tapestry Input'!BP47","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!BQ47","v":74600},{"$f":"'Tapestry Input'!BR47","v":0.40799999999999997},{"$f":"'Tapestry Input'!BS47","v":0.59200000000000008},{"$f":"'Tapestry Input'!BT47","v":1E-3},{"$f":"'Tapestry Input'!BU47","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!BV47","v":4.7E-2},{"$f":"'Tapestry Input'!BW47","v":6.3E-2},{"$f":"'Tapestry Input'!BX47","v":0.10800000000000001},{"$f":"'Tapestry Input'!BY47","v":0.73599999999999999},{"$f":"'Tapestry Input'!BZ47","v":0},{"$f":"'Tapestry Input'!CA47","v":0},{"$f":"'Tapestry Input'!CB47","v":0},{"$f":"'Tapestry Input'!CC47","v":0},{"$f":"'Tapestry Input'!CD47","v":0},{"$f":"'Tapestry Input'!CE47","v":0.57882278885829497},{"$f":"'Tapestry Input'!CF47","v":0.38295500590464793},{"$f":"'Tapestry Input'!CG47","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH47","v":0.20945374913223569},{"$f":"'Tapestry Input'!CI47","v":0.21172346200946934},{"$f":"'Tapestry Input'!CJ47","v":0},{"$f":"'Tapestry Input'!B47","v":"Hardscrabble Road"}]
[{"$f":"'Tapestry Input'!CB48","v":0},0,0,{"$f":"'Tapestry Input'!D48","v":9},{"$f":"'Tapestry Input'!E48","v":"Senior Styles"},{"$f":"'Tapestry Input'!F48","v":4},{"$f":"'Tapestry Input'!G48","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H48","v":"Married  Couples w/No  Kids"},{"$f":"'Tapestry Input'!I48","v":899668},{"$f":"'Tapestry Input'!J48","v":7.5058070290574498E-3},{"$f":"'Tapestry Input'!K48","v":2.02},{"$f":"'Tapestry Input'!L48","v":22.8},{"$f":"'Tapestry Input'!M48","v":101},{"$f":"'Tapestry Input'!N48","v":"LOW"},{"$f":"'Tapestry Input'!O48","v":2.02},{"$f":"'Tapestry Input'!P48","v":65},{"$f":"'Tapestry Input'!Q48","v":9.8000000000000004E-2},{"$f":"'Tapestry Input'!R48","v":0.152},{"$f":"'Tapestry Input'!S48","v":0.32},{"$f":"'Tapestry Input'!T48","v":0.43},{"$f":"'Tapestry Input'!U48","v":6.9999999999999993E-3},{"$f":"'Tapestry Input'!V48","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!W48","v":0.05},{"$f":"'Tapestry Input'!X48","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!Y48","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!Z48","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!AA48","v":0.87},{"$f":"'Tapestry Input'!AB48","v":0.37799999999999995},{"$f":"'Tapestry Input'!AC48","v":0.11},{"$f":"'Tapestry Input'!AD48","v":0.39},{"$f":"'Tapestry Input'!AE48","v":0.122},{"$f":"'Tapestry Input'!AF48","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AG48","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!AH48","v":0.192},{"$f":"'Tapestry Input'!AI48","v":2.2000000000000002E-2},{"$f":"'Tapestry Input'!AJ48","v":0.223},{"$f":"'Tapestry Input'!AK48","v":7.5999999999999998E-2},{"$f":"'Tapestry Input'!AL48","v":0.254},{"$f":"'Tapestry Input'!AM48","v":0.184},{"$f":"'Tapestry Input'!AN48","v":64800},{"$f":"'Tapestry Input'!AO48","v":0.41100000000000003},{"$f":"'Tapestry Input'!AP48","v":6.3E-2},{"$f":"'Tapestry Input'!AQ48","v":1.2E-2},{"$f":"'Tapestry Input'!AR48","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!AS48","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!AT48","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!AU48","v":0.11900000000000001},{"$f":"'Tapestry Input'!AV48","v":3.5000000000000003E-2},{"$f":"'Tapestry Input'!AW48","v":1.6E-2},{"$f":"'Tapestry Input'!AX48","v":0.10400000000000001},{"$f":"'Tapestry Input'!AY48","v":0.53200000000000003},{"$f":"'Tapestry Input'!AZ48","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!BA48","v":0.20600000000000002},{"$f":"'Tapestry Input'!BB48","v":0.245},{"$f":"'Tapestry Input'!BC48","v":0.157},{"$f":"'Tapestry Input'!BD48","v":0.121},{"$f":"'Tapestry Input'!BE48","v":0.154},{"$f":"'Tapestry Input'!BF48","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BG48","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!BH48","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!BI48","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!BJ48","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!BK48","v":0.64800000000000002},{"$f":"'Tapestry Input'!BL48","v":0.64800000000000002},{"$f":"'Tapestry Input'!BM48","v":0},{"$f":"'Tapestry Input'!BN48","v":0.09},{"$f":"'Tapestry Input'!BO48","v":0.219},{"$f":"'Tapestry Input'!BP48","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!BQ48","v":320500},{"$f":"'Tapestry Input'!BR48","v":0.83499999999999996},{"$f":"'Tapestry Input'!BS48","v":0.16500000000000004},{"$f":"'Tapestry Input'!BT48","v":2E-3},{"$f":"'Tapestry Input'!BU48","v":0.24},{"$f":"'Tapestry Input'!BV48","v":0.21899999999999997},{"$f":"'Tapestry Input'!BW48","v":0.21100000000000002},{"$f":"'Tapestry Input'!BX48","v":0.156},{"$f":"'Tapestry Input'!BY48","v":0.17100000000000001},{"$f":"'Tapestry Input'!BZ48","v":0},{"$f":"'Tapestry Input'!CA48","v":0},{"$f":"'Tapestry Input'!CB48","v":0},{"$f":"'Tapestry Input'!CC48","v":0},{"$f":"'Tapestry Input'!CD48","v":0},{"$f":"'Tapestry Input'!CE48","v":0.64082278885829502},{"$f":"'Tapestry Input'!CF48","v":0.44495500590464798},{"$f":"'Tapestry Input'!CG48","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH48","v":0.13945374913223563},{"$f":"'Tapestry Input'!CI48","v":0.21972346200946935},{"$f":"'Tapestry Input'!CJ48","v":0},{"$f":"'Tapestry Input'!B48","v":"Silver & Gold"}]
[{"$f":"'Tapestry Input'!CB49","v":0},0,0,{"$f":"'Tapestry Input'!D49","v":9},{"$f":"'Tapestry Input'!E49","v":"Senior Styles"},{"$f":"'Tapestry Input'!F49","v":4},{"$f":"'Tapestry Input'!G49","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H49","v":"Singles"},{"$f":"'Tapestry Input'!I49","v":1609443},{"$f":"'Tapestry Input'!J49","v":1.3427362740774718E-2},{"$f":"'Tapestry Input'!K49","v":2.04},{"$f":"'Tapestry Input'!L49","v":41.5},{"$f":"'Tapestry Input'!M49","v":1017.8},{"$f":"'Tapestry Input'!N49","v":"MED"},{"$f":"'Tapestry Input'!O49","v":2.04},{"$f":"'Tapestry Input'!P49","v":51.3},{"$f":"'Tapestry Input'!Q49","v":0.152},{"$f":"'Tapestry Input'!R49","v":0.27},{"$f":"'Tapestry Input'!S49","v":0.28100000000000003},{"$f":"'Tapestry Input'!T49","v":0.29699999999999999},{"$f":"'Tapestry Input'!U49","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!V49","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!W49","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!X49","v":0.04},{"$f":"'Tapestry Input'!Y49","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!Z49","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AA49","v":0.79299999999999993},{"$f":"'Tapestry Input'!AB49","v":0.34799999999999998},{"$f":"'Tapestry Input'!AC49","v":0.13900000000000001},{"$f":"'Tapestry Input'!AD49","v":0.35700000000000004},{"$f":"'Tapestry Input'!AE49","v":0.156},{"$f":"'Tapestry Input'!AF49","v":2.6000000000000002E-2},{"$f":"'Tapestry Input'!AG49","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!AH49","v":0.191},{"$f":"'Tapestry Input'!AI49","v":1.9E-2},{"$f":"'Tapestry Input'!AJ49","v":0.19},{"$f":"'Tapestry Input'!AK49","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!AL49","v":0.26100000000000001},{"$f":"'Tapestry Input'!AM49","v":0.20199999999999999},{"$f":"'Tapestry Input'!AN49","v":62700},{"$f":"'Tapestry Input'!AO49","v":0.54700000000000004},{"$f":"'Tapestry Input'!AP49","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!AQ49","v":6.9999999999999993E-3},{"$f":"'Tapestry Input'!AR49","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!AS49","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!AT49","v":2.6000000000000002E-2},{"$f":"'Tapestry Input'!AU49","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!AV49","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!AW49","v":2.3E-2},{"$f":"'Tapestry Input'!AX49","v":9.6999999999999989E-2},{"$f":"'Tapestry Input'!AY49","v":0.55000000000000004},{"$f":"'Tapestry Input'!AZ49","v":4.7E-2},{"$f":"'Tapestry Input'!BA49","v":0.20499999999999999},{"$f":"'Tapestry Input'!BB49","v":0.30199999999999999},{"$f":"'Tapestry Input'!BC49","v":0.122},{"$f":"'Tapestry Input'!BD49","v":0.128},{"$f":"'Tapestry Input'!BE49","v":0.13699999999999998},{"$f":"'Tapestry Input'!BF49","v":2E-3},{"$f":"'Tapestry Input'!BG49","v":2.7000000000000003E-2},{"$f":"'Tapestry Input'!BH49","v":1.9E-2},{"$f":"'Tapestry Input'!BI49","v":2.4E-2},{"$f":"'Tapestry Input'!BJ49","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!BK49","v":0.41},{"$f":"'Tapestry Input'!BL49","v":0.20499999999999999},{"$f":"'Tapestry Input'!BM49","v":0.20499999999999999},{"$f":"'Tapestry Input'!BN49","v":0.158},{"$f":"'Tapestry Input'!BO49","v":0.41399999999999998},{"$f":"'Tapestry Input'!BP49","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!BQ49","v":304700},{"$f":"'Tapestry Input'!BR49","v":0.63300000000000001},{"$f":"'Tapestry Input'!BS49","v":0.36699999999999999},{"$f":"'Tapestry Input'!BT49","v":2E-3},{"$f":"'Tapestry Input'!BU49","v":0.115},{"$f":"'Tapestry Input'!BV49","v":0.13600000000000001},{"$f":"'Tapestry Input'!BW49","v":0.18},{"$f":"'Tapestry Input'!BX49","v":0.19500000000000001},{"$f":"'Tapestry Input'!BY49","v":0.371},{"$f":"'Tapestry Input'!BZ49","v":0},{"$f":"'Tapestry Input'!CA49","v":0},{"$f":"'Tapestry Input'!CB49","v":0},{"$f":"'Tapestry Input'!CC49","v":0},{"$f":"'Tapestry Input'!CD49","v":0},{"$f":"'Tapestry Input'!CE49","v":0.40282278885829498},{"$f":"'Tapestry Input'!CF49","v":1.9550059046479495E-3},{"$f":"'Tapestry Input'!CG49","v":0.400867782953647},{"$f":"'Tapestry Input'!CH49","v":0.18245374913223578},{"$f":"'Tapestry Input'!CI49","v":0.4147234620094693},{"$f":"'Tapestry Input'!CJ49","v":0},{"$f":"'Tapestry Input'!B49","v":"Golden Years"}]
[{"$f":"'Tapestry Input'!CB50","v":0},0,0,{"$f":"'Tapestry Input'!D50","v":9},{"$f":"'Tapestry Input'!E50","v":"Senior Styles"},{"$f":"'Tapestry Input'!F50","v":4},{"$f":"'Tapestry Input'!G50","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H50","v":"Married  Couples w/No  Kids"},{"$f":"'Tapestry Input'!I50","v":877517},{"$f":"'Tapestry Input'!J50","v":7.3210042668155435E-3},{"$f":"'Tapestry Input'!K50","v":1.67},{"$f":"'Tapestry Input'!L50","v":20.9},{"$f":"'Tapestry Input'!M50","v":456},{"$f":"'Tapestry Input'!N50","v":"LOW"},{"$f":"'Tapestry Input'!O50","v":1.67},{"$f":"'Tapestry Input'!P50","v":71.8},{"$f":"'Tapestry Input'!Q50","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!R50","v":6.7000000000000004E-2},{"$f":"'Tapestry Input'!S50","v":0.19600000000000001},{"$f":"'Tapestry Input'!T50","v":0.70499999999999996},{"$f":"'Tapestry Input'!U50","v":2E-3},{"$f":"'Tapestry Input'!V50","v":2E-3},{"$f":"'Tapestry Input'!W50","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!X50","v":0.01},{"$f":"'Tapestry Input'!Y50","v":1.6E-2},{"$f":"'Tapestry Input'!Z50","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!AA50","v":0.95099999999999996},{"$f":"'Tapestry Input'!AB50","v":0.36200000000000004},{"$f":"'Tapestry Input'!AC50","v":0.106},{"$f":"'Tapestry Input'!AD50","v":0.40200000000000002},{"$f":"'Tapestry Input'!AE50","v":0.13},{"$f":"'Tapestry Input'!AF50","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!AG50","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!AH50","v":0.29199999999999998},{"$f":"'Tapestry Input'!AI50","v":0.03},{"$f":"'Tapestry Input'!AJ50","v":0.24100000000000002},{"$f":"'Tapestry Input'!AK50","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!AL50","v":0.16600000000000001},{"$f":"'Tapestry Input'!AM50","v":0.113},{"$f":"'Tapestry Input'!AN50","v":37200},{"$f":"'Tapestry Input'!AO50","v":0.21199999999999999},{"$f":"'Tapestry Input'!AP50","v":9.1999999999999998E-2},{"$f":"'Tapestry Input'!AQ50","v":6.9999999999999993E-3},{"$f":"'Tapestry Input'!AR50","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!AS50","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AT50","v":2.4E-2},{"$f":"'Tapestry Input'!AU50","v":0.156},{"$f":"'Tapestry Input'!AV50","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!AW50","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AX50","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!AY50","v":0.52},{"$f":"'Tapestry Input'!AZ50","v":3.9E-2},{"$f":"'Tapestry Input'!BA50","v":0.14499999999999999},{"$f":"'Tapestry Input'!BB50","v":0.19500000000000001},{"$f":"'Tapestry Input'!BC50","v":0.161},{"$f":"'Tapestry Input'!BD50","v":0.16899999999999998},{"$f":"'Tapestry Input'!BE50","v":0.193},{"$f":"'Tapestry Input'!BF50","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BG50","v":3.1E-2},{"$f":"'Tapestry Input'!BH50","v":2.2000000000000002E-2},{"$f":"'Tapestry Input'!BI50","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!BJ50","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!BK50","v":0.38800000000000001},{"$f":"'Tapestry Input'!BL50","v":0.38800000000000001},{"$f":"'Tapestry Input'!BM50","v":0},{"$f":"'Tapestry Input'!BN50","v":0.125},{"$f":"'Tapestry Input'!BO50","v":0.29899999999999999},{"$f":"'Tapestry Input'!BP50","v":0.187},{"$f":"'Tapestry Input'!BQ50","v":167000},{"$f":"'Tapestry Input'!BR50","v":0.81799999999999995},{"$f":"'Tapestry Input'!BS50","v":0.18200000000000005},{"$f":"'Tapestry Input'!BT50","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BU50","v":0.17},{"$f":"'Tapestry Input'!BV50","v":0.21600000000000003},{"$f":"'Tapestry Input'!BW50","v":0.26100000000000001},{"$f":"'Tapestry Input'!BX50","v":0.23699999999999999},{"$f":"'Tapestry Input'!BY50","v":0.114},{"$f":"'Tapestry Input'!BZ50","v":0},{"$f":"'Tapestry Input'!CA50","v":0},{"$f":"'Tapestry Input'!CB50","v":0},{"$f":"'Tapestry Input'!CC50","v":0},{"$f":"'Tapestry Input'!CD50","v":0},{"$f":"'Tapestry Input'!CE50","v":0.38082278885829501},{"$f":"'Tapestry Input'!CF50","v":0.18495500590464797},{"$f":"'Tapestry Input'!CG50","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH50","v":0.2003538762743462},{"$f":"'Tapestry Input'!CI50","v":0.29972346200946931},{"$f":"'Tapestry Input'!CJ50","v":0.11909987285788944},{"$f":"'Tapestry Input'!B50","v":"The Elders"}]
[{"$f":"'Tapestry Input'!CB51","v":0},0,0,{"$f":"'Tapestry Input'!D51","v":9},{"$f":"'Tapestry Input'!E51","v":"Senior Styles"},{"$f":"'Tapestry Input'!F51","v":5},{"$f":"'Tapestry Input'!G51","v":"Semirural"},{"$f":"'Tapestry Input'!H51","v":"Married  Couples w/No  Kids"},{"$f":"'Tapestry Input'!I51","v":1092719},{"$f":"'Tapestry Input'!J51","v":9.1164051083117634E-3},{"$f":"'Tapestry Input'!K51","v":2.1800000000000002},{"$f":"'Tapestry Input'!L51","v":43},{"$f":"'Tapestry Input'!M51","v":18.899999999999999},{"$f":"'Tapestry Input'!N51","v":"LOW"},{"$f":"'Tapestry Input'!O51","v":2.1800000000000002},{"$f":"'Tapestry Input'!P51","v":53},{"$f":"'Tapestry Input'!Q51","v":0.157},{"$f":"'Tapestry Input'!R51","v":0.24299999999999999},{"$f":"'Tapestry Input'!S51","v":0.3},{"$f":"'Tapestry Input'!T51","v":0.3},{"$f":"'Tapestry Input'!U51","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!V51","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!W51","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!X51","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!Y51","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!Z51","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!AA51","v":0.82599999999999996},{"$f":"'Tapestry Input'!AB51","v":0.44},{"$f":"'Tapestry Input'!AC51","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AD51","v":0.44},{"$f":"'Tapestry Input'!AE51","v":6.3E-2},{"$f":"'Tapestry Input'!AF51","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AG51","v":0.11199999999999999},{"$f":"'Tapestry Input'!AH51","v":0.30099999999999999},{"$f":"'Tapestry Input'!AI51","v":0.06},{"$f":"'Tapestry Input'!AJ51","v":0.252},{"$f":"'Tapestry Input'!AK51","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!AL51","v":9.6999999999999989E-2},{"$f":"'Tapestry Input'!AM51","v":0.05},{"$f":"'Tapestry Input'!AN51","v":36400},{"$f":"'Tapestry Input'!AO51","v":0.41899999999999998},{"$f":"'Tapestry Input'!AP51","v":0.106},{"$f":"'Tapestry Input'!AQ51","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!AR51","v":7.6999999999999999E-2},{"$f":"'Tapestry Input'!AS51","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!AT51","v":1.9E-2},{"$f":"'Tapestry Input'!AU51","v":0.13900000000000001},{"$f":"'Tapestry Input'!AV51","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!AW51","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!AX51","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AY51","v":0.49700000000000005},{"$f":"'Tapestry Input'!AZ51","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!BA51","v":0.10400000000000001},{"$f":"'Tapestry Input'!BB51","v":0.155},{"$f":"'Tapestry Input'!BC51","v":0.115},{"$f":"'Tapestry Input'!BD51","v":0.14699999999999999},{"$f":"'Tapestry Input'!BE51","v":0.24199999999999999},{"$f":"'Tapestry Input'!BF51","v":1.2E-2},{"$f":"'Tapestry Input'!BG51","v":6.3E-2},{"$f":"'Tapestry Input'!BH51","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!BI51","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!BJ51","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!BK51","v":0.49199999999999999},{"$f":"'Tapestry Input'!BL51","v":0.49199999999999999},{"$f":"'Tapestry Input'!BM51","v":0},{"$f":"'Tapestry Input'!BN51","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!BO51","v":7.1999999999999995E-2},{"$f":"'Tapestry Input'!BP51","v":0.40200000000000002},{"$f":"'Tapestry Input'!BQ51","v":110100},{"$f":"'Tapestry Input'!BR51","v":0.75600000000000001},{"$f":"'Tapestry Input'!BS51","v":0.24399999999999999},{"$f":"'Tapestry Input'!BT51","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BU51","v":0.157},{"$f":"'Tapestry Input'!BV51","v":0.17899999999999999},{"$f":"'Tapestry Input'!BW51","v":0.22500000000000001},{"$f":"'Tapestry Input'!BX51","v":0.23100000000000001},{"$f":"'Tapestry Input'!BY51","v":0.20600000000000002},{"$f":"'Tapestry Input'!BZ51","v":0},{"$f":"'Tapestry Input'!CA51","v":0},{"$f":"'Tapestry Input'!CB51","v":0},{"$f":"'Tapestry Input'!CC51","v":0},{"$f":"'Tapestry Input'!CD51","v":0},{"$f":"'Tapestry Input'!CE51","v":0.484822788858295},{"$f":"'Tapestry Input'!CF51","v":0.28895500590464795},{"$f":"'Tapestry Input'!CG51","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH51","v":0.10835387627434623},{"$f":"'Tapestry Input'!CI51","v":7.2723462009469331E-2},{"$f":"'Tapestry Input'!CJ51","v":0.33409987285788945},{"$f":"'Tapestry Input'!B51","v":"Senior Escapes"}]
[{"$f":"'Tapestry Input'!CB52","v":0},0,0,{"$f":"'Tapestry Input'!D52","v":9},{"$f":"'Tapestry Input'!E52","v":"Senior Styles"},{"$f":"'Tapestry Input'!F52","v":3},{"$f":"'Tapestry Input'!G52","v":"Metro Cities"},{"$f":"'Tapestry Input'!H52","v":"Singles"},{"$f":"'Tapestry Input'!I52","v":1453508},{"$f":"'Tapestry Input'!J52","v":1.2126418371211643E-2},{"$f":"'Tapestry Input'!K52","v":1.86},{"$f":"'Tapestry Input'!L52","v":47.1},{"$f":"'Tapestry Input'!M52","v":404.3},{"$f":"'Tapestry Input'!N52","v":"LOW"},{"$f":"'Tapestry Input'!O52","v":1.86},{"$f":"'Tapestry Input'!P52","v":52.5},{"$f":"'Tapestry Input'!Q52","v":0.13800000000000001},{"$f":"'Tapestry Input'!R52","v":0.28499999999999998},{"$f":"'Tapestry Input'!S52","v":0.23300000000000001},{"$f":"'Tapestry Input'!T52","v":0.34399999999999997},{"$f":"'Tapestry Input'!U52","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!V52","v":8.0000000000000002E-3},{"$f":"'Tapestry Input'!W52","v":6.2E-2},{"$f":"'Tapestry Input'!X52","v":3.5000000000000003E-2},{"$f":"'Tapestry Input'!Y52","v":0.06},{"$f":"'Tapestry Input'!Z52","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!AA52","v":0.81200000000000006},{"$f":"'Tapestry Input'!AB52","v":0.374},{"$f":"'Tapestry Input'!AC52","v":0.109},{"$f":"'Tapestry Input'!AD52","v":0.39500000000000002},{"$f":"'Tapestry Input'!AE52","v":0.122},{"$f":"'Tapestry Input'!AF52","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AG52","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!AH52","v":0.27200000000000002},{"$f":"'Tapestry Input'!AI52","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!AJ52","v":0.217},{"$f":"'Tapestry Input'!AK52","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!AL52","v":0.17300000000000001},{"$f":"'Tapestry Input'!AM52","v":0.10400000000000001},{"$f":"'Tapestry Input'!AN52","v":35600},{"$f":"'Tapestry Input'!AO52","v":0.47499999999999998},{"$f":"'Tapestry Input'!AP52","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AQ52","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!AR52","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!AS52","v":0.09},{"$f":"'Tapestry Input'!AT52","v":2.4E-2},{"$f":"'Tapestry Input'!AU52","v":0.121},{"$f":"'Tapestry Input'!AV52","v":4.4000000000000004E-2},{"$f":"'Tapestry Input'!AW52","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AX52","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AY52","v":0.52500000000000002},{"$f":"'Tapestry Input'!AZ52","v":4.4000000000000004E-2},{"$f":"'Tapestry Input'!BA52","v":0.13300000000000001},{"$f":"'Tapestry Input'!BB52","v":0.222},{"$f":"'Tapestry Input'!BC52","v":0.113},{"$f":"'Tapestry Input'!BD52","v":0.157},{"$f":"'Tapestry Input'!BE52","v":0.19800000000000001},{"$f":"'Tapestry Input'!BF52","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BG52","v":3.9E-2},{"$f":"'Tapestry Input'!BH52","v":2.7000000000000003E-2},{"$f":"'Tapestry Input'!BI52","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!BJ52","v":5.5E-2},{"$f":"'Tapestry Input'!BK52","v":0.316},{"$f":"'Tapestry Input'!BL52","v":0.316},{"$f":"'Tapestry Input'!BM52","v":0},{"$f":"'Tapestry Input'!BN52","v":0.121},{"$f":"'Tapestry Input'!BO52","v":0.52900000000000003},{"$f":"'Tapestry Input'!BP52","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!BQ52","v":166100},{"$f":"'Tapestry Input'!BR52","v":0.45800000000000002},{"$f":"'Tapestry Input'!BS52","v":0.54200000000000004},{"$f":"'Tapestry Input'!BT52","v":2E-3},{"$f":"'Tapestry Input'!BU52","v":0.10400000000000001},{"$f":"'Tapestry Input'!BV52","v":0.13},{"$f":"'Tapestry Input'!BW52","v":0.187},{"$f":"'Tapestry Input'!BX52","v":0.22899999999999998},{"$f":"'Tapestry Input'!BY52","v":0.34799999999999998},{"$f":"'Tapestry Input'!BZ52","v":0},{"$f":"'Tapestry Input'!CA52","v":0},{"$f":"'Tapestry Input'!CB52","v":0},{"$f":"'Tapestry Input'!CC52","v":0},{"$f":"'Tapestry Input'!CD52","v":0},{"$f":"'Tapestry Input'!CE52","v":0.30882278885829501},{"$f":"'Tapestry Input'!CF52","v":0.11295500590464796},{"$f":"'Tapestry Input'!CG52","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH52","v":0.16145374913223565},{"$f":"'Tapestry Input'!CI52","v":0.5297234620094694},{"$f":"'Tapestry Input'!CJ52","v":0},{"$f":"'Tapestry Input'!B52","v":"Retirement Communities"}]
[{"$f":"'Tapestry Input'!CB53","v":0},0,0,{"$f":"'Tapestry Input'!D53","v":9},{"$f":"'Tapestry Input'!E53","v":"Senior Styles"},{"$f":"'Tapestry Input'!F53","v":3},{"$f":"'Tapestry Input'!G53","v":"Metro Cities"},{"$f":"'Tapestry Input'!H53","v":"Singles"},{"$f":"'Tapestry Input'!I53","v":965358},{"$f":"'Tapestry Input'!J53","v":8.0538497111788364E-3},{"$f":"'Tapestry Input'!K53","v":1.72},{"$f":"'Tapestry Input'!L53","v":74.5},{"$f":"'Tapestry Input'!M53","v":1192.8},{"$f":"'Tapestry Input'!N53","v":"MED"},{"$f":"'Tapestry Input'!O53","v":1.72},{"$f":"'Tapestry Input'!P53","v":44.5},{"$f":"'Tapestry Input'!Q53","v":0.14000000000000001},{"$f":"'Tapestry Input'!R53","v":0.36499999999999999},{"$f":"'Tapestry Input'!S53","v":0.25900000000000001},{"$f":"'Tapestry Input'!T53","v":0.23600000000000002},{"$f":"'Tapestry Input'!U53","v":0.01},{"$f":"'Tapestry Input'!V53","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!W53","v":6.2E-2},{"$f":"'Tapestry Input'!X53","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!Y53","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!Z53","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AA53","v":0.79400000000000004},{"$f":"'Tapestry Input'!AB53","v":0.38600000000000001},{"$f":"'Tapestry Input'!AC53","v":9.8000000000000004E-2},{"$f":"'Tapestry Input'!AD53","v":0.39899999999999997},{"$f":"'Tapestry Input'!AE53","v":0.11699999999999999},{"$f":"'Tapestry Input'!AF53","v":0.11800000000000001},{"$f":"'Tapestry Input'!AG53","v":0.152},{"$f":"'Tapestry Input'!AH53","v":0.245},{"$f":"'Tapestry Input'!AI53","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!AJ53","v":0.19600000000000001},{"$f":"'Tapestry Input'!AK53","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AL53","v":0.111},{"$f":"'Tapestry Input'!AM53","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!AN53","v":16300},{"$f":"'Tapestry Input'!AO53","v":0.41600000000000004},{"$f":"'Tapestry Input'!AP53","v":0.13600000000000001},{"$f":"'Tapestry Input'!AQ53","v":8.0000000000000002E-3},{"$f":"'Tapestry Input'!AR53","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!AS53","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!AT53","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!AU53","v":0.11199999999999999},{"$f":"'Tapestry Input'!AV53","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!AW53","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AX53","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!AY53","v":0.58799999999999997},{"$f":"'Tapestry Input'!AZ53","v":3.9E-2},{"$f":"'Tapestry Input'!BA53","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!BB53","v":0.183},{"$f":"'Tapestry Input'!BC53","v":9.8000000000000004E-2},{"$f":"'Tapestry Input'!BD53","v":0.13900000000000001},{"$f":"'Tapestry Input'!BE53","v":0.29399999999999998},{"$f":"'Tapestry Input'!BF53","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BG53","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!BH53","v":2.3E-2},{"$f":"'Tapestry Input'!BI53","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!BJ53","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!BK53","v":0.127},{"$f":"'Tapestry Input'!BL53","v":6.3500000000000001E-2},{"$f":"'Tapestry Input'!BM53","v":6.3500000000000001E-2},{"$f":"'Tapestry Input'!BN53","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!BO53","v":0.755},{"$f":"'Tapestry Input'!BP53","v":1.9E-2},{"$f":"'Tapestry Input'!BQ53","v":137100},{"$f":"'Tapestry Input'!BR53","v":0.14199999999999999},{"$f":"'Tapestry Input'!BS53","v":0.85799999999999998},{"$f":"'Tapestry Input'!BT53","v":2E-3},{"$f":"'Tapestry Input'!BU53","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!BV53","v":6.2E-2},{"$f":"'Tapestry Input'!BW53","v":0.114},{"$f":"'Tapestry Input'!BX53","v":0.193},{"$f":"'Tapestry Input'!BY53","v":0.54899999999999993},{"$f":"'Tapestry Input'!BZ53","v":0},{"$f":"'Tapestry Input'!CA53","v":0},{"$f":"'Tapestry Input'!CB53","v":0},{"$f":"'Tapestry Input'!CC53","v":0},{"$f":"'Tapestry Input'!CD53","v":0},{"$f":"'Tapestry Input'!CE53","v":0.119822788858295},{"$f":"'Tapestry Input'!CF53","v":0},{"$f":"'Tapestry Input'!CG53","v":0.119822788858295},{"$f":"'Tapestry Input'!CH53","v":0.12445374913223561},{"$f":"'Tapestry Input'!CI53","v":0.75572346200946938},{"$f":"'Tapestry Input'!CJ53","v":0},{"$f":"'Tapestry Input'!B53","v":"Social Security Set"}]
[{"$f":"'Tapestry Input'!CB54","v":0},0,0,{"$f":"'Tapestry Input'!D54","v":10},{"$f":"'Tapestry Input'!E54","v":"Rustic Outposts"},{"$f":"'Tapestry Input'!F54","v":6},{"$f":"'Tapestry Input'!G54","v":"Rural"},{"$f":"'Tapestry Input'!H54","v":"Married  Couples"},{"$f":"'Tapestry Input'!I54","v":3797357},{"$f":"'Tapestry Input'!J54","v":3.1680829886625413E-2},{"$f":"'Tapestry Input'!K54","v":2.65},{"$f":"'Tapestry Input'!L54","v":38.799999999999997},{"$f":"'Tapestry Input'!M54","v":50.1},{"$f":"'Tapestry Input'!N54","v":"LOW"},{"$f":"'Tapestry Input'!O54","v":2.65},{"$f":"'Tapestry Input'!P54","v":39.9},{"$f":"'Tapestry Input'!Q54","v":0.23399999999999999},{"$f":"'Tapestry Input'!R54","v":0.33600000000000002},{"$f":"'Tapestry Input'!S54","v":0.28800000000000003},{"$f":"'Tapestry Input'!T54","v":0.14300000000000002},{"$f":"'Tapestry Input'!U54","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!V54","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!W54","v":0.11800000000000001},{"$f":"'Tapestry Input'!X54","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!Y54","v":0.04},{"$f":"'Tapestry Input'!Z54","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!AA54","v":0.747},{"$f":"'Tapestry Input'!AB54","v":0.44},{"$f":"'Tapestry Input'!AC54","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AD54","v":0.44799999999999995},{"$f":"'Tapestry Input'!AE54","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!AF54","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!AG54","v":0.124},{"$f":"'Tapestry Input'!AH54","v":0.316},{"$f":"'Tapestry Input'!AI54","v":7.0999999999999994E-2},{"$f":"'Tapestry Input'!AJ54","v":0.214},{"$f":"'Tapestry Input'!AK54","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AL54","v":0.09},{"$f":"'Tapestry Input'!AM54","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!AN54","v":44400},{"$f":"'Tapestry Input'!AO54","v":0.59},{"$f":"'Tapestry Input'!AP54","v":0.08},{"$f":"'Tapestry Input'!AQ54","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!AR54","v":9.1999999999999998E-2},{"$f":"'Tapestry Input'!AS54","v":0.152},{"$f":"'Tapestry Input'!AT54","v":2.4E-2},{"$f":"'Tapestry Input'!AU54","v":0.121},{"$f":"'Tapestry Input'!AV54","v":6.3E-2},{"$f":"'Tapestry Input'!AW54","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!AX54","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!AY54","v":0.40600000000000003},{"$f":"'Tapestry Input'!AZ54","v":0.05},{"$f":"'Tapestry Input'!BA54","v":0.10199999999999999},{"$f":"'Tapestry Input'!BB54","v":0.152},{"$f":"'Tapestry Input'!BC54","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!BD54","v":0.13699999999999998},{"$f":"'Tapestry Input'!BE54","v":0.17800000000000002},{"$f":"'Tapestry Input'!BF54","v":1.2E-2},{"$f":"'Tapestry Input'!BG54","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!BH54","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!BI54","v":0.10199999999999999},{"$f":"'Tapestry Input'!BJ54","v":8.5000000000000006E-2},{"$f":"'Tapestry Input'!BK54","v":0.64300000000000002},{"$f":"'Tapestry Input'!BL54","v":0.64300000000000002},{"$f":"'Tapestry Input'!BM54","v":0},{"$f":"'Tapestry Input'!BN54","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!BO54","v":0.02},{"$f":"'Tapestry Input'!BP54","v":0.32100000000000001},{"$f":"'Tapestry Input'!BQ54","v":121400},{"$f":"'Tapestry Input'!BR54","v":0.78300000000000003},{"$f":"'Tapestry Input'!BS54","v":0.21699999999999997},{"$f":"'Tapestry Input'!BT54","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BU54","v":0.17499999999999999},{"$f":"'Tapestry Input'!BV54","v":0.23699999999999999},{"$f":"'Tapestry Input'!BW54","v":0.17699999999999999},{"$f":"'Tapestry Input'!BX54","v":0.16600000000000001},{"$f":"'Tapestry Input'!BY54","v":0.24100000000000002},{"$f":"'Tapestry Input'!BZ54","v":0},{"$f":"'Tapestry Input'!CA54","v":0},{"$f":"'Tapestry Input'!CB54","v":0},{"$f":"'Tapestry Input'!CC54","v":0},{"$f":"'Tapestry Input'!CD54","v":0},{"$f":"'Tapestry Input'!CE54","v":0.63582278885829502},{"$f":"'Tapestry Input'!CF54","v":0.43995500590464798},{"$f":"'Tapestry Input'!CG54","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH54","v":9.0353876274346101E-2},{"$f":"'Tapestry Input'!CI54","v":2.072346200946934E-2},{"$f":"'Tapestry Input'!CJ54","v":0.25309987285788943},{"$f":"'Tapestry Input'!B54","v":"Southern Satellites"}]
[{"$f":"'Tapestry Input'!CB55","v":0},0,0,{"$f":"'Tapestry Input'!D55","v":10},{"$f":"'Tapestry Input'!E55","v":"Rustic Outposts"},{"$f":"'Tapestry Input'!F55","v":6},{"$f":"'Tapestry Input'!G55","v":"Rural"},{"$f":"'Tapestry Input'!H55","v":"Married  Couples"},{"$f":"'Tapestry Input'!I55","v":2437560},{"$f":"'Tapestry Input'!J55","v":2.0336229566628221E-2},{"$f":"'Tapestry Input'!K55","v":2.46},{"$f":"'Tapestry Input'!L55","v":28.2},{"$f":"'Tapestry Input'!M55","v":21.1},{"$f":"'Tapestry Input'!N55","v":"LOW"},{"$f":"'Tapestry Input'!O55","v":2.46},{"$f":"'Tapestry Input'!P55","v":44.4},{"$f":"'Tapestry Input'!Q55","v":0.20300000000000001},{"$f":"'Tapestry Input'!R55","v":0.30499999999999999},{"$f":"'Tapestry Input'!S55","v":0.30299999999999999},{"$f":"'Tapestry Input'!T55","v":0.19},{"$f":"'Tapestry Input'!U55","v":1.2E-2},{"$f":"'Tapestry Input'!V55","v":1.2E-2},{"$f":"'Tapestry Input'!W55","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!X55","v":5.5E-2},{"$f":"'Tapestry Input'!Y55","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!Z55","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!AA55","v":0.78500000000000003},{"$f":"'Tapestry Input'!AB55","v":0.44600000000000001},{"$f":"'Tapestry Input'!AC55","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!AD55","v":0.44400000000000001},{"$f":"'Tapestry Input'!AE55","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AF55","v":7.6999999999999999E-2},{"$f":"'Tapestry Input'!AG55","v":0.126},{"$f":"'Tapestry Input'!AH55","v":0.33799999999999997},{"$f":"'Tapestry Input'!AI55","v":7.0000000000000007E-2},{"$f":"'Tapestry Input'!AJ55","v":0.19600000000000001},{"$f":"'Tapestry Input'!AK55","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!AL55","v":8.3000000000000004E-2},{"$f":"'Tapestry Input'!AM55","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!AN55","v":39200},{"$f":"'Tapestry Input'!AO55","v":0.50700000000000001},{"$f":"'Tapestry Input'!AP55","v":8.3000000000000004E-2},{"$f":"'Tapestry Input'!AQ55","v":5.7999999999999996E-2},{"$f":"'Tapestry Input'!AR55","v":8.5000000000000006E-2},{"$f":"'Tapestry Input'!AS55","v":0.16500000000000001},{"$f":"'Tapestry Input'!AT55","v":0.02},{"$f":"'Tapestry Input'!AU55","v":0.115},{"$f":"'Tapestry Input'!AV55","v":6.4000000000000001E-2},{"$f":"'Tapestry Input'!AW55","v":0.01},{"$f":"'Tapestry Input'!AX55","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!AY55","v":0.39299999999999996},{"$f":"'Tapestry Input'!AZ55","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!BA55","v":0.1},{"$f":"'Tapestry Input'!BB55","v":0.154},{"$f":"'Tapestry Input'!BC55","v":0.09},{"$f":"'Tapestry Input'!BD55","v":0.127},{"$f":"'Tapestry Input'!BE55","v":0.17399999999999999},{"$f":"'Tapestry Input'!BF55","v":2.2000000000000002E-2},{"$f":"'Tapestry Input'!BG55","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!BH55","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!BI55","v":0.109},{"$f":"'Tapestry Input'!BJ55","v":9.3000000000000013E-2},{"$f":"'Tapestry Input'!BK55","v":0.72099999999999997},{"$f":"'Tapestry Input'!BL55","v":0.72099999999999997},{"$f":"'Tapestry Input'!BM55","v":0},{"$f":"'Tapestry Input'!BN55","v":1.4E-2},{"$f":"'Tapestry Input'!BO55","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!BP55","v":0.248},{"$f":"'Tapestry Input'!BQ55","v":109500},{"$f":"'Tapestry Input'!BR55","v":0.80200000000000005},{"$f":"'Tapestry Input'!BS55","v":0.19799999999999995},{"$f":"'Tapestry Input'!BT55","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BU55","v":0.127},{"$f":"'Tapestry Input'!BV55","v":0.18600000000000003},{"$f":"'Tapestry Input'!BW55","v":0.158},{"$f":"'Tapestry Input'!BX55","v":0.18100000000000002},{"$f":"'Tapestry Input'!BY55","v":0.34499999999999997},{"$f":"'Tapestry Input'!BZ55","v":0},{"$f":"'Tapestry Input'!CA55","v":0},{"$f":"'Tapestry Input'!CB55","v":0},{"$f":"'Tapestry Input'!CC55","v":0},{"$f":"'Tapestry Input'!CD55","v":0},{"$f":"'Tapestry Input'!CE55","v":0.71382278885829498},{"$f":"'Tapestry Input'!CF55","v":0.51795500590464794},{"$f":"'Tapestry Input'!CG55","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH55","v":9.0353876274346323E-2},{"$f":"'Tapestry Input'!CI55","v":1.5723462009469336E-2},{"$f":"'Tapestry Input'!CJ55","v":0.18009987285788942},{"$f":"'Tapestry Input'!B55","v":"Rooted Rural"}]
[{"$f":"'Tapestry Input'!CB56","v":0},0,0,{"$f":"'Tapestry Input'!D56","v":10},{"$f":"'Tapestry Input'!E56","v":"Rustic Outposts"},{"$f":"'Tapestry Input'!F56","v":6},{"$f":"'Tapestry Input'!G56","v":"Rural"},{"$f":"'Tapestry Input'!H56","v":"Married  Couples"},{"$f":"'Tapestry Input'!I56","v":813235},{"$f":"'Tapestry Input'!J56","v":6.7847083360478922E-3},{"$f":"'Tapestry Input'!K56","v":2.52},{"$f":"'Tapestry Input'!L56","v":41.6},{"$f":"'Tapestry Input'!M56","v":12.2},{"$f":"'Tapestry Input'!N56","v":"LOW"},{"$f":"'Tapestry Input'!O56","v":2.52},{"$f":"'Tapestry Input'!P56","v":40.700000000000003},{"$f":"'Tapestry Input'!Q56","v":0.22500000000000001},{"$f":"'Tapestry Input'!R56","v":0.32899999999999996},{"$f":"'Tapestry Input'!S56","v":0.28399999999999997},{"$f":"'Tapestry Input'!T56","v":0.16200000000000001},{"$f":"'Tapestry Input'!U56","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!V56","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!W56","v":0.11},{"$f":"'Tapestry Input'!X56","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!Y56","v":3.1E-2},{"$f":"'Tapestry Input'!Z56","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!AA56","v":0.77},{"$f":"'Tapestry Input'!AB56","v":0.46100000000000002},{"$f":"'Tapestry Input'!AC56","v":0.04},{"$f":"'Tapestry Input'!AD56","v":0.45399999999999996},{"$f":"'Tapestry Input'!AE56","v":4.4000000000000004E-2},{"$f":"'Tapestry Input'!AF56","v":0.10199999999999999},{"$f":"'Tapestry Input'!AG56","v":0.13900000000000001},{"$f":"'Tapestry Input'!AH56","v":0.32899999999999996},{"$f":"'Tapestry Input'!AI56","v":7.0000000000000007E-2},{"$f":"'Tapestry Input'!AJ56","v":0.193},{"$f":"'Tapestry Input'!AK56","v":5.7999999999999996E-2},{"$f":"'Tapestry Input'!AL56","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AM56","v":3.6000000000000004E-2},{"$f":"'Tapestry Input'!AN56","v":38700},{"$f":"'Tapestry Input'!AO56","v":0.49},{"$f":"'Tapestry Input'!AP56","v":0.08},{"$f":"'Tapestry Input'!AQ56","v":0.22500000000000001},{"$f":"'Tapestry Input'!AR56","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!AS56","v":6.2E-2},{"$f":"'Tapestry Input'!AT56","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AU56","v":0.105},{"$f":"'Tapestry Input'!AV56","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AW56","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!AX56","v":3.6000000000000004E-2},{"$f":"'Tapestry Input'!AY56","v":0.37},{"$f":"'Tapestry Input'!AZ56","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!BA56","v":9.1999999999999998E-2},{"$f":"'Tapestry Input'!BB56","v":0.155},{"$f":"'Tapestry Input'!BC56","v":8.6999999999999994E-2},{"$f":"'Tapestry Input'!BD56","v":0.126},{"$f":"'Tapestry Input'!BE56","v":0.17499999999999999},{"$f":"'Tapestry Input'!BF56","v":1.2E-2},{"$f":"'Tapestry Input'!BG56","v":0.13699999999999998},{"$f":"'Tapestry Input'!BH56","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!BI56","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!BJ56","v":9.5000000000000001E-2},{"$f":"'Tapestry Input'!BK56","v":0.69899999999999995},{"$f":"'Tapestry Input'!BL56","v":0.69899999999999995},{"$f":"'Tapestry Input'!BM56","v":0},{"$f":"'Tapestry Input'!BN56","v":1.9E-2},{"$f":"'Tapestry Input'!BO56","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!BP56","v":0.25},{"$f":"'Tapestry Input'!BQ56","v":93700},{"$f":"'Tapestry Input'!BR56","v":0.76},{"$f":"'Tapestry Input'!BS56","v":0.24},{"$f":"'Tapestry Input'!BT56","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BU56","v":0.10300000000000001},{"$f":"'Tapestry Input'!BV56","v":0.14499999999999999},{"$f":"'Tapestry Input'!BW56","v":0.158},{"$f":"'Tapestry Input'!BX56","v":0.19699999999999998},{"$f":"'Tapestry Input'!BY56","v":0.39399999999999996},{"$f":"'Tapestry Input'!BZ56","v":0},{"$f":"'Tapestry Input'!CA56","v":0},{"$f":"'Tapestry Input'!CB56","v":0},{"$f":"'Tapestry Input'!CC56","v":0},{"$f":"'Tapestry Input'!CD56","v":0},{"$f":"'Tapestry Input'!CE56","v":0.69182278885829496},{"$f":"'Tapestry Input'!CF56","v":0.49595500590464792},{"$f":"'Tapestry Input'!CG56","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH56","v":9.2353876274346325E-2},{"$f":"'Tapestry Input'!CI56","v":3.3723462009469352E-2},{"$f":"'Tapestry Input'!CJ56","v":0.18209987285788942},{"$f":"'Tapestry Input'!B56","v":"Diners & Miners"}]
[{"$f":"'Tapestry Input'!CB57","v":0},0,0,{"$f":"'Tapestry Input'!D57","v":10},{"$f":"'Tapestry Input'!E57","v":"Rustic Outposts"},{"$f":"'Tapestry Input'!F57","v":5},{"$f":"'Tapestry Input'!G57","v":"Semirural"},{"$f":"'Tapestry Input'!H57","v":"Married  Couples"},{"$f":"'Tapestry Input'!I57","v":1363912},{"$f":"'Tapestry Input'!J57","v":1.1378931201972066E-2},{"$f":"'Tapestry Input'!K57","v":2.73},{"$f":"'Tapestry Input'!L57","v":70.7},{"$f":"'Tapestry Input'!M57","v":30.6},{"$f":"'Tapestry Input'!N57","v":"LOW"},{"$f":"'Tapestry Input'!O57","v":2.73},{"$f":"'Tapestry Input'!P57","v":34.4},{"$f":"'Tapestry Input'!Q57","v":0.26400000000000001},{"$f":"'Tapestry Input'!R57","v":0.371},{"$f":"'Tapestry Input'!S57","v":0.247},{"$f":"'Tapestry Input'!T57","v":0.11699999999999999},{"$f":"'Tapestry Input'!U57","v":1.6E-2},{"$f":"'Tapestry Input'!V57","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!W57","v":0.129},{"$f":"'Tapestry Input'!X57","v":6.2E-2},{"$f":"'Tapestry Input'!Y57","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!Z57","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!AA57","v":0.73},{"$f":"'Tapestry Input'!AB57","v":0.44900000000000001},{"$f":"'Tapestry Input'!AC57","v":3.9E-2},{"$f":"'Tapestry Input'!AD57","v":0.46600000000000003},{"$f":"'Tapestry Input'!AE57","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!AF57","v":9.8000000000000004E-2},{"$f":"'Tapestry Input'!AG57","v":0.152},{"$f":"'Tapestry Input'!AH57","v":0.29199999999999998},{"$f":"'Tapestry Input'!AI57","v":7.0000000000000007E-2},{"$f":"'Tapestry Input'!AJ57","v":0.21899999999999997},{"$f":"'Tapestry Input'!AK57","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!AL57","v":7.2000000000000008E-2},{"$f":"'Tapestry Input'!AM57","v":0.03},{"$f":"'Tapestry Input'!AN57","v":37100},{"$f":"'Tapestry Input'!AO57","v":0.59},{"$f":"'Tapestry Input'!AP57","v":0.10199999999999999},{"$f":"'Tapestry Input'!AQ57","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!AR57","v":9.3000000000000013E-2},{"$f":"'Tapestry Input'!AS57","v":0.124},{"$f":"'Tapestry Input'!AT57","v":2.4E-2},{"$f":"'Tapestry Input'!AU57","v":0.128},{"$f":"'Tapestry Input'!AV57","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!AW57","v":1.2E-2},{"$f":"'Tapestry Input'!AX57","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!AY57","v":0.442},{"$f":"'Tapestry Input'!AZ57","v":4.4000000000000004E-2},{"$f":"'Tapestry Input'!BA57","v":8.1000000000000003E-2},{"$f":"'Tapestry Input'!BB57","v":0.11900000000000001},{"$f":"'Tapestry Input'!BC57","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!BD57","v":0.13800000000000001},{"$f":"'Tapestry Input'!BE57","v":0.23699999999999999},{"$f":"'Tapestry Input'!BF57","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!BG57","v":8.5000000000000006E-2},{"$f":"'Tapestry Input'!BH57","v":0.05},{"$f":"'Tapestry Input'!BI57","v":9.0999999999999998E-2},{"$f":"'Tapestry Input'!BJ57","v":8.5999999999999993E-2},{"$f":"'Tapestry Input'!BK57","v":0.41199999999999998},{"$f":"'Tapestry Input'!BL57","v":0.41199999999999998},{"$f":"'Tapestry Input'!BM57","v":0},{"$f":"'Tapestry Input'!BN57","v":3.2000000000000001E-2},{"$f":"'Tapestry Input'!BO57","v":7.5999999999999998E-2},{"$f":"'Tapestry Input'!BP57","v":0.48},{"$f":"'Tapestry Input'!BQ57","v":102800},{"$f":"'Tapestry Input'!BR57","v":0.65900000000000003},{"$f":"'Tapestry Input'!BS57","v":0.34099999999999997},{"$f":"'Tapestry Input'!BT57","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BU57","v":0.16},{"$f":"'Tapestry Input'!BV57","v":0.22899999999999998},{"$f":"'Tapestry Input'!BW57","v":0.20100000000000001},{"$f":"'Tapestry Input'!BX57","v":0.20100000000000001},{"$f":"'Tapestry Input'!BY57","v":0.20399999999999999},{"$f":"'Tapestry Input'!BZ57","v":0},{"$f":"'Tapestry Input'!CA57","v":0},{"$f":"'Tapestry Input'!CB57","v":0},{"$f":"'Tapestry Input'!CC57","v":0},{"$f":"'Tapestry Input'!CD57","v":0},{"$f":"'Tapestry Input'!CE57","v":0.40482278885829498},{"$f":"'Tapestry Input'!CF57","v":0.20895500590464794},{"$f":"'Tapestry Input'!CG57","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH57","v":0.10635387627434623},{"$f":"'Tapestry Input'!CI57","v":7.6723462009469334E-2},{"$f":"'Tapestry Input'!CJ57","v":0.4120998728578894},{"$f":"'Tapestry Input'!B57","v":"Down the Road"}]
[{"$f":"'Tapestry Input'!CB58","v":0},0,0,{"$f":"'Tapestry Input'!D58","v":10},{"$f":"'Tapestry Input'!E58","v":"Rustic Outposts"},{"$f":"'Tapestry Input'!F58","v":6},{"$f":"'Tapestry Input'!G58","v":"Rural"},{"$f":"'Tapestry Input'!H58","v":"Married  Couples"},{"$f":"'Tapestry Input'!I58","v":1666945},{"$f":"'Tapestry Input'!J58","v":1.3907094059199807E-2},{"$f":"'Tapestry Input'!K58","v":2.5299999999999998},{"$f":"'Tapestry Input'!L58","v":60},{"$f":"'Tapestry Input'!M58","v":33.200000000000003},{"$f":"'Tapestry Input'!N58","v":"LOW"},{"$f":"'Tapestry Input'!O58","v":2.5299999999999998},{"$f":"'Tapestry Input'!P58","v":39.9},{"$f":"'Tapestry Input'!Q58","v":0.21899999999999997},{"$f":"'Tapestry Input'!R58","v":0.34600000000000003},{"$f":"'Tapestry Input'!S58","v":0.28000000000000003},{"$f":"'Tapestry Input'!T58","v":0.154},{"$f":"'Tapestry Input'!U58","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!V58","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!W58","v":0.10800000000000001},{"$f":"'Tapestry Input'!X58","v":0.06},{"$f":"'Tapestry Input'!Y58","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!Z58","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!AA58","v":0.7609999999999999},{"$f":"'Tapestry Input'!AB58","v":0.45299999999999996},{"$f":"'Tapestry Input'!AC58","v":4.4000000000000004E-2},{"$f":"'Tapestry Input'!AD58","v":0.45700000000000002},{"$f":"'Tapestry Input'!AE58","v":4.7E-2},{"$f":"'Tapestry Input'!AF58","v":0.109},{"$f":"'Tapestry Input'!AG58","v":0.17300000000000001},{"$f":"'Tapestry Input'!AH58","v":0.313},{"$f":"'Tapestry Input'!AI58","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!AJ58","v":0.18},{"$f":"'Tapestry Input'!AK58","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!AL58","v":6.2E-2},{"$f":"'Tapestry Input'!AM58","v":3.1E-2},{"$f":"'Tapestry Input'!AN58","v":29100},{"$f":"'Tapestry Input'!AO58","v":0.45399999999999996},{"$f":"'Tapestry Input'!AP58","v":0.124},{"$f":"'Tapestry Input'!AQ58","v":0.04},{"$f":"'Tapestry Input'!AR58","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AS58","v":0.17800000000000002},{"$f":"'Tapestry Input'!AT58","v":0.02},{"$f":"'Tapestry Input'!AU58","v":0.11699999999999999},{"$f":"'Tapestry Input'!AV58","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!AW58","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!AX58","v":3.6000000000000004E-2},{"$f":"'Tapestry Input'!AY58","v":0.40799999999999997},{"$f":"'Tapestry Input'!AZ58","v":0.06},{"$f":"'Tapestry Input'!BA58","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!BB58","v":0.13800000000000001},{"$f":"'Tapestry Input'!BC58","v":0.09},{"$f":"'Tapestry Input'!BD58","v":0.126},{"$f":"'Tapestry Input'!BE58","v":0.215},{"$f":"'Tapestry Input'!BF58","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!BG58","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!BH58","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!BI58","v":0.126},{"$f":"'Tapestry Input'!BJ58","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!BK58","v":0.63},{"$f":"'Tapestry Input'!BL58","v":0.63},{"$f":"'Tapestry Input'!BM58","v":0},{"$f":"'Tapestry Input'!BN58","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!BO58","v":4.3999999999999997E-2},{"$f":"'Tapestry Input'!BP58","v":0.30099999999999999},{"$f":"'Tapestry Input'!BQ58","v":88600},{"$f":"'Tapestry Input'!BR58","v":0.70499999999999996},{"$f":"'Tapestry Input'!BS58","v":0.29500000000000004},{"$f":"'Tapestry Input'!BT58","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BU58","v":0.10199999999999999},{"$f":"'Tapestry Input'!BV58","v":0.18600000000000003},{"$f":"'Tapestry Input'!BW58","v":0.17399999999999999},{"$f":"'Tapestry Input'!BX58","v":0.19500000000000001},{"$f":"'Tapestry Input'!BY58","v":0.34100000000000003},{"$f":"'Tapestry Input'!BZ58","v":0},{"$f":"'Tapestry Input'!CA58","v":0},{"$f":"'Tapestry Input'!CB58","v":0},{"$f":"'Tapestry Input'!CC58","v":0},{"$f":"'Tapestry Input'!CD58","v":0},{"$f":"'Tapestry Input'!CE58","v":0.62282278885829501},{"$f":"'Tapestry Input'!CF58","v":0.42695500590464797},{"$f":"'Tapestry Input'!CG58","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH58","v":9.935387627434622E-2},{"$f":"'Tapestry Input'!CI58","v":4.4723462009469361E-2},{"$f":"'Tapestry Input'!CJ58","v":0.23309987285788941},{"$f":"'Tapestry Input'!B58","v":"Rural Bypasses"}]
[{"$f":"'Tapestry Input'!CB59","v":0},0,0,{"$f":"'Tapestry Input'!D59","v":11},{"$f":"'Tapestry Input'!E59","v":"Midtown Singles"},{"$f":"'Tapestry Input'!F59","v":1},{"$f":"'Tapestry Input'!G59","v":"Principal Urban Center"},{"$f":"'Tapestry Input'!H59","v":"Singles"},{"$f":"'Tapestry Input'!I59","v":938206},{"$f":"'Tapestry Input'!J59","v":7.8273242901869058E-3},{"$f":"'Tapestry Input'!K59","v":2.75},{"$f":"'Tapestry Input'!L59","v":62.5},{"$f":"'Tapestry Input'!M59","v":12530.2},{"$f":"'Tapestry Input'!N59","v":"HIGH"},{"$f":"'Tapestry Input'!O59","v":2.75},{"$f":"'Tapestry Input'!P59","v":34.6},{"$f":"'Tapestry Input'!Q59","v":0.249},{"$f":"'Tapestry Input'!R59","v":0.38900000000000001},{"$f":"'Tapestry Input'!S59","v":0.253},{"$f":"'Tapestry Input'!T59","v":0.109},{"$f":"'Tapestry Input'!U59","v":1.9E-2},{"$f":"'Tapestry Input'!V59","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!W59","v":0.11900000000000001},{"$f":"'Tapestry Input'!X59","v":7.0999999999999994E-2},{"$f":"'Tapestry Input'!Y59","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!Z59","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!AA59","v":0.69400000000000006},{"$f":"'Tapestry Input'!AB59","v":0.39899999999999997},{"$f":"'Tapestry Input'!AC59","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AD59","v":0.42700000000000005},{"$f":"'Tapestry Input'!AE59","v":0.1},{"$f":"'Tapestry Input'!AF59","v":7.8E-2},{"$f":"'Tapestry Input'!AG59","v":0.115},{"$f":"'Tapestry Input'!AH59","v":0.27699999999999997},{"$f":"'Tapestry Input'!AI59","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!AJ59","v":0.21600000000000003},{"$f":"'Tapestry Input'!AK59","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AL59","v":0.129},{"$f":"'Tapestry Input'!AM59","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!AN59","v":40600},{"$f":"'Tapestry Input'!AO59","v":0.63800000000000001},{"$f":"'Tapestry Input'!AP59","v":0.13},{"$f":"'Tapestry Input'!AQ59","v":1E-3},{"$f":"'Tapestry Input'!AR59","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!AS59","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!AT59","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!AU59","v":0.10199999999999999},{"$f":"'Tapestry Input'!AV59","v":8.3000000000000004E-2},{"$f":"'Tapestry Input'!AW59","v":1.9E-2},{"$f":"'Tapestry Input'!AX59","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!AY59","v":0.57600000000000007},{"$f":"'Tapestry Input'!AZ59","v":0.06},{"$f":"'Tapestry Input'!BA59","v":9.1999999999999998E-2},{"$f":"'Tapestry Input'!BB59","v":0.182},{"$f":"'Tapestry Input'!BC59","v":8.900000000000001E-2},{"$f":"'Tapestry Input'!BD59","v":0.16399999999999998},{"$f":"'Tapestry Input'!BE59","v":0.29899999999999999},{"$f":"'Tapestry Input'!BF59","v":1E-3},{"$f":"'Tapestry Input'!BG59","v":3.9E-2},{"$f":"'Tapestry Input'!BH59","v":2.4E-2},{"$f":"'Tapestry Input'!BI59","v":3.2000000000000001E-2},{"$f":"'Tapestry Input'!BJ59","v":7.6999999999999999E-2},{"$f":"'Tapestry Input'!BK59","v":0.158},{"$f":"'Tapestry Input'!BL59","v":0},{"$f":"'Tapestry Input'!BM59","v":0.158},{"$f":"'Tapestry Input'!BN59","v":0.317},{"$f":"'Tapestry Input'!BO59","v":0.52300000000000002},{"$f":"'Tapestry Input'!BP59","v":2E-3},{"$f":"'Tapestry Input'!BQ59","v":336600},{"$f":"'Tapestry Input'!BR59","v":0.32600000000000001},{"$f":"'Tapestry Input'!BS59","v":0.67399999999999993},{"$f":"'Tapestry Input'!BT59","v":1E-3},{"$f":"'Tapestry Input'!BU59","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!BV59","v":0.04},{"$f":"'Tapestry Input'!BW59","v":0.04},{"$f":"'Tapestry Input'!BX59","v":7.0999999999999994E-2},{"$f":"'Tapestry Input'!BY59","v":0.79099999999999993},{"$f":"'Tapestry Input'!BZ59","v":0},{"$f":"'Tapestry Input'!CA59","v":0},{"$f":"'Tapestry Input'!CB59","v":0},{"$f":"'Tapestry Input'!CC59","v":0},{"$f":"'Tapestry Input'!CD59","v":0},{"$f":"'Tapestry Input'!CE59","v":0.15082278885829503},{"$f":"'Tapestry Input'!CF59","v":0},{"$f":"'Tapestry Input'!CG59","v":0.15082278885829503},{"$f":"'Tapestry Input'!CH59","v":0.32545374913223557},{"$f":"'Tapestry Input'!CI59","v":0.5237234620094694},{"$f":"'Tapestry Input'!CJ59","v":0},{"$f":"'Tapestry Input'!B59","v":"City Strivers"}]
[{"$f":"'Tapestry Input'!CB60","v":0},0,0,{"$f":"'Tapestry Input'!D60","v":11},{"$f":"'Tapestry Input'!E60","v":"Midtown Singles"},{"$f":"'Tapestry Input'!F60","v":3},{"$f":"'Tapestry Input'!G60","v":"Metro Cities"},{"$f":"'Tapestry Input'!H60","v":"Singles"},{"$f":"'Tapestry Input'!I60","v":2025140},{"$f":"'Tapestry Input'!J60","v":1.689546593501759E-2},{"$f":"'Tapestry Input'!K60","v":2.02},{"$f":"'Tapestry Input'!L60","v":76.400000000000006},{"$f":"'Tapestry Input'!M60","v":3108.2},{"$f":"'Tapestry Input'!N60","v":"HIGH"},{"$f":"'Tapestry Input'!O60","v":2.02},{"$f":"'Tapestry Input'!P60","v":29.5},{"$f":"'Tapestry Input'!Q60","v":0.20399999999999999},{"$f":"'Tapestry Input'!R60","v":0.56100000000000005},{"$f":"'Tapestry Input'!S60","v":0.17},{"$f":"'Tapestry Input'!T60","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!U60","v":1.6E-2},{"$f":"'Tapestry Input'!V60","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!W60","v":8.1000000000000003E-2},{"$f":"'Tapestry Input'!X60","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!Y60","v":0.109},{"$f":"'Tapestry Input'!Z60","v":3.2000000000000001E-2},{"$f":"'Tapestry Input'!AA60","v":0.71200000000000008},{"$f":"'Tapestry Input'!AB60","v":0.39700000000000002},{"$f":"'Tapestry Input'!AC60","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AD60","v":0.442},{"$f":"'Tapestry Input'!AE60","v":8.6999999999999994E-2},{"$f":"'Tapestry Input'!AF60","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!AG60","v":6.2E-2},{"$f":"'Tapestry Input'!AH60","v":0.193},{"$f":"'Tapestry Input'!AI60","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!AJ60","v":0.26100000000000001},{"$f":"'Tapestry Input'!AK60","v":8.5999999999999993E-2},{"$f":"'Tapestry Input'!AL60","v":0.218},{"$f":"'Tapestry Input'!AM60","v":0.105},{"$f":"'Tapestry Input'!AN60","v":36800},{"$f":"'Tapestry Input'!AO60","v":0.74900000000000011},{"$f":"'Tapestry Input'!AP60","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!AQ60","v":6.9999999999999993E-3},{"$f":"'Tapestry Input'!AR60","v":4.8000000000000001E-2},{"$f":"'Tapestry Input'!AS60","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!AT60","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!AU60","v":0.13},{"$f":"'Tapestry Input'!AV60","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!AW60","v":2.2000000000000002E-2},{"$f":"'Tapestry Input'!AX60","v":7.8E-2},{"$f":"'Tapestry Input'!AY60","v":0.53100000000000003},{"$f":"'Tapestry Input'!AZ60","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!BA60","v":0.122},{"$f":"'Tapestry Input'!BB60","v":0.21199999999999999},{"$f":"'Tapestry Input'!BC60","v":0.115},{"$f":"'Tapestry Input'!BD60","v":0.159},{"$f":"'Tapestry Input'!BE60","v":0.221},{"$f":"'Tapestry Input'!BF60","v":2E-3},{"$f":"'Tapestry Input'!BG60","v":0.04},{"$f":"'Tapestry Input'!BH60","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!BI60","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!BJ60","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!BK60","v":0.105},{"$f":"'Tapestry Input'!BL60","v":0},{"$f":"'Tapestry Input'!BM60","v":0.105},{"$f":"'Tapestry Input'!BN60","v":7.6999999999999999E-2},{"$f":"'Tapestry Input'!BO60","v":0.80500000000000005},{"$f":"'Tapestry Input'!BP60","v":1.2E-2},{"$f":"'Tapestry Input'!BQ60","v":166900},{"$f":"'Tapestry Input'!BR60","v":0.13400000000000001},{"$f":"'Tapestry Input'!BS60","v":0.86599999999999999},{"$f":"'Tapestry Input'!BT60","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BU60","v":0.157},{"$f":"'Tapestry Input'!BV60","v":0.185},{"$f":"'Tapestry Input'!BW60","v":0.26800000000000002},{"$f":"'Tapestry Input'!BX60","v":0.223},{"$f":"'Tapestry Input'!BY60","v":0.16399999999999998},{"$f":"'Tapestry Input'!BZ60","v":0},{"$f":"'Tapestry Input'!CA60","v":0},{"$f":"'Tapestry Input'!CB60","v":0},{"$f":"'Tapestry Input'!CC60","v":0},{"$f":"'Tapestry Input'!CD60","v":0},{"$f":"'Tapestry Input'!CE60","v":9.7822788858294984E-2},{"$f":"'Tapestry Input'!CF60","v":0},{"$f":"'Tapestry Input'!CG60","v":9.7822788858294984E-2},{"$f":"'Tapestry Input'!CH60","v":9.6453749132235589E-2},{"$f":"'Tapestry Input'!CI60","v":0.80572346200946943},{"$f":"'Tapestry Input'!CJ60","v":0},{"$f":"'Tapestry Input'!B60","v":"Young and Restless"}]
[{"$f":"'Tapestry Input'!CB61","v":0},0,0,{"$f":"'Tapestry Input'!D61","v":11},{"$f":"'Tapestry Input'!E61","v":"Midtown Singles"},{"$f":"'Tapestry Input'!F61","v":2},{"$f":"'Tapestry Input'!G61","v":"Urban Periphery"},{"$f":"'Tapestry Input'!H61","v":"Singles"},{"$f":"'Tapestry Input'!I61","v":1674652},{"$f":"'Tapestry Input'!J61","v":1.3971392505707791E-2},{"$f":"'Tapestry Input'!K61","v":2.63},{"$f":"'Tapestry Input'!L61","v":84.2},{"$f":"'Tapestry Input'!M61","v":2538.4},{"$f":"'Tapestry Input'!N61","v":"HIGH"},{"$f":"'Tapestry Input'!O61","v":2.63},{"$f":"'Tapestry Input'!P61","v":28.9},{"$f":"'Tapestry Input'!Q61","v":0.29199999999999998},{"$f":"'Tapestry Input'!R61","v":0.45100000000000001},{"$f":"'Tapestry Input'!S61","v":0.19},{"$f":"'Tapestry Input'!T61","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!U61","v":1.9E-2},{"$f":"'Tapestry Input'!V61","v":1.9E-2},{"$f":"'Tapestry Input'!W61","v":0.13100000000000001},{"$f":"'Tapestry Input'!X61","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!Y61","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!Z61","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!AA61","v":0.69200000000000006},{"$f":"'Tapestry Input'!AB61","v":0.434},{"$f":"'Tapestry Input'!AC61","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!AD61","v":0.45899999999999996},{"$f":"'Tapestry Input'!AE61","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!AF61","v":9.0999999999999998E-2},{"$f":"'Tapestry Input'!AG61","v":0.11900000000000001},{"$f":"'Tapestry Input'!AH61","v":0.26400000000000001},{"$f":"'Tapestry Input'!AI61","v":4.7E-2},{"$f":"'Tapestry Input'!AJ61","v":0.245},{"$f":"'Tapestry Input'!AK61","v":7.5999999999999998E-2},{"$f":"'Tapestry Input'!AL61","v":0.113},{"$f":"'Tapestry Input'!AM61","v":4.4000000000000004E-2},{"$f":"'Tapestry Input'!AN61","v":32600},{"$f":"'Tapestry Input'!AO61","v":0.68599999999999994},{"$f":"'Tapestry Input'!AP61","v":0.10199999999999999},{"$f":"'Tapestry Input'!AQ61","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!AR61","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!AS61","v":8.4000000000000005E-2},{"$f":"'Tapestry Input'!AT61","v":2.3E-2},{"$f":"'Tapestry Input'!AU61","v":0.13400000000000001},{"$f":"'Tapestry Input'!AV61","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AW61","v":1.6E-2},{"$f":"'Tapestry Input'!AX61","v":5.7999999999999996E-2},{"$f":"'Tapestry Input'!AY61","v":0.51300000000000001},{"$f":"'Tapestry Input'!AZ61","v":3.9E-2},{"$f":"'Tapestry Input'!BA61","v":8.199999999999999E-2},{"$f":"'Tapestry Input'!BB61","v":0.13600000000000001},{"$f":"'Tapestry Input'!BC61","v":0.106},{"$f":"'Tapestry Input'!BD61","v":0.154},{"$f":"'Tapestry Input'!BE61","v":0.27},{"$f":"'Tapestry Input'!BF61","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BG61","v":6.3E-2},{"$f":"'Tapestry Input'!BH61","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!BI61","v":6.7000000000000004E-2},{"$f":"'Tapestry Input'!BJ61","v":8.3000000000000004E-2},{"$f":"'Tapestry Input'!BK61","v":0.23100000000000001},{"$f":"'Tapestry Input'!BL61","v":0},{"$f":"'Tapestry Input'!BM61","v":0.23100000000000001},{"$f":"'Tapestry Input'!BN61","v":0.126},{"$f":"'Tapestry Input'!BO61","v":0.60899999999999999},{"$f":"'Tapestry Input'!BP61","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!BQ61","v":140200},{"$f":"'Tapestry Input'!BR61","v":0.246},{"$f":"'Tapestry Input'!BS61","v":0.754},{"$f":"'Tapestry Input'!BT61","v":2E-3},{"$f":"'Tapestry Input'!BU61","v":0.115},{"$f":"'Tapestry Input'!BV61","v":0.121},{"$f":"'Tapestry Input'!BW61","v":0.21},{"$f":"'Tapestry Input'!BX61","v":0.26100000000000001},{"$f":"'Tapestry Input'!BY61","v":0.28899999999999998},{"$f":"'Tapestry Input'!BZ61","v":0},{"$f":"'Tapestry Input'!CA61","v":0},{"$f":"'Tapestry Input'!CB61","v":0},{"$f":"'Tapestry Input'!CC61","v":0},{"$f":"'Tapestry Input'!CD61","v":0},{"$f":"'Tapestry Input'!CE61","v":0.22382278885829499},{"$f":"'Tapestry Input'!CF61","v":0},{"$f":"'Tapestry Input'!CG61","v":0.22382278885829499},{"$f":"'Tapestry Input'!CH61","v":0.16645374913223565},{"$f":"'Tapestry Input'!CI61","v":0.60972346200946936},{"$f":"'Tapestry Input'!CJ61","v":0},{"$f":"'Tapestry Input'!B61","v":"Metro Fusion"}]
[{"$f":"'Tapestry Input'!CB62","v":0},0,0,{"$f":"'Tapestry Input'!D62","v":11},{"$f":"'Tapestry Input'!E62","v":"Midtown Singles"},{"$f":"'Tapestry Input'!F62","v":3},{"$f":"'Tapestry Input'!G62","v":"Metro Cities"},{"$f":"'Tapestry Input'!H62","v":"Singles"},{"$f":"'Tapestry Input'!I62","v":1661551},{"$f":"'Tapestry Input'!J62","v":1.3862092655221077E-2},{"$f":"'Tapestry Input'!K62","v":2.1},{"$f":"'Tapestry Input'!L62","v":65.400000000000006},{"$f":"'Tapestry Input'!M62","v":2628.4},{"$f":"'Tapestry Input'!N62","v":"HIGH"},{"$f":"'Tapestry Input'!O62","v":2.1},{"$f":"'Tapestry Input'!P62","v":33.299999999999997},{"$f":"'Tapestry Input'!Q62","v":0.20399999999999999},{"$f":"'Tapestry Input'!R62","v":0.44799999999999995},{"$f":"'Tapestry Input'!S62","v":0.23199999999999998},{"$f":"'Tapestry Input'!T62","v":0.11599999999999999},{"$f":"'Tapestry Input'!U62","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!V62","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!W62","v":8.5000000000000006E-2},{"$f":"'Tapestry Input'!X62","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!Y62","v":9.4E-2},{"$f":"'Tapestry Input'!Z62","v":1.9E-2},{"$f":"'Tapestry Input'!AA62","v":0.73199999999999998},{"$f":"'Tapestry Input'!AB62","v":0.40899999999999997},{"$f":"'Tapestry Input'!AC62","v":7.8E-2},{"$f":"'Tapestry Input'!AD62","v":0.42200000000000004},{"$f":"'Tapestry Input'!AE62","v":9.0999999999999998E-2},{"$f":"'Tapestry Input'!AF62","v":0.06},{"$f":"'Tapestry Input'!AG62","v":0.10099999999999999},{"$f":"'Tapestry Input'!AH62","v":0.24600000000000002},{"$f":"'Tapestry Input'!AI62","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AJ62","v":0.245},{"$f":"'Tapestry Input'!AK62","v":7.5999999999999998E-2},{"$f":"'Tapestry Input'!AL62","v":0.14199999999999999},{"$f":"'Tapestry Input'!AM62","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AN62","v":28600},{"$f":"'Tapestry Input'!AO62","v":0.629},{"$f":"'Tapestry Input'!AP62","v":0.1},{"$f":"'Tapestry Input'!AQ62","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!AR62","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AS62","v":8.900000000000001E-2},{"$f":"'Tapestry Input'!AT62","v":0.02},{"$f":"'Tapestry Input'!AU62","v":0.13},{"$f":"'Tapestry Input'!AV62","v":4.0999999999999995E-2},{"$f":"'Tapestry Input'!AW62","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!AX62","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AY62","v":0.55000000000000004},{"$f":"'Tapestry Input'!AZ62","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!BA62","v":9.5000000000000001E-2},{"$f":"'Tapestry Input'!BB62","v":0.18100000000000002},{"$f":"'Tapestry Input'!BC62","v":0.105},{"$f":"'Tapestry Input'!BD62","v":0.14199999999999999},{"$f":"'Tapestry Input'!BE62","v":0.26500000000000001},{"$f":"'Tapestry Input'!BF62","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BG62","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!BH62","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!BI62","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!BJ62","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!BK62","v":0.315},{"$f":"'Tapestry Input'!BL62","v":0},{"$f":"'Tapestry Input'!BM62","v":0.315},{"$f":"'Tapestry Input'!BN62","v":0.159},{"$f":"'Tapestry Input'!BO62","v":0.504},{"$f":"'Tapestry Input'!BP62","v":2.3E-2},{"$f":"'Tapestry Input'!BQ62","v":126700},{"$f":"'Tapestry Input'!BR62","v":0.28299999999999997},{"$f":"'Tapestry Input'!BS62","v":0.71700000000000008},{"$f":"'Tapestry Input'!BT62","v":2E-3},{"$f":"'Tapestry Input'!BU62","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!BV62","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!BW62","v":0.113},{"$f":"'Tapestry Input'!BX62","v":0.16600000000000001},{"$f":"'Tapestry Input'!BY62","v":0.57899999999999996},{"$f":"'Tapestry Input'!BZ62","v":0},{"$f":"'Tapestry Input'!CA62","v":0},{"$f":"'Tapestry Input'!CB62","v":0},{"$f":"'Tapestry Input'!CC62","v":0},{"$f":"'Tapestry Input'!CD62","v":0},{"$f":"'Tapestry Input'!CE62","v":0.307822788858295},{"$f":"'Tapestry Input'!CF62","v":0},{"$f":"'Tapestry Input'!CG62","v":0.307822788858295},{"$f":"'Tapestry Input'!CH62","v":0.18745374913223567},{"$f":"'Tapestry Input'!CI62","v":0.50472346200946938},{"$f":"'Tapestry Input'!CJ62","v":0},{"$f":"'Tapestry Input'!B62","v":"Set to Impress"}]
[{"$f":"'Tapestry Input'!CB63","v":0},0,0,{"$f":"'Tapestry Input'!D63","v":11},{"$f":"'Tapestry Input'!E63","v":"Midtown Singles"},{"$f":"'Tapestry Input'!F63","v":3},{"$f":"'Tapestry Input'!G63","v":"Metro Cities"},{"$f":"'Tapestry Input'!H63","v":"Single Parents"},{"$f":"'Tapestry Input'!I63","v":1084232},{"$f":"'Tapestry Input'!J63","v":9.0455992285254309E-3},{"$f":"'Tapestry Input'!K63","v":2.65},{"$f":"'Tapestry Input'!L63","v":49.5},{"$f":"'Tapestry Input'!M63","v":917.5},{"$f":"'Tapestry Input'!N63","v":"MED"},{"$f":"'Tapestry Input'!O63","v":2.65},{"$f":"'Tapestry Input'!P63","v":27.8},{"$f":"'Tapestry Input'!Q63","v":0.33200000000000002},{"$f":"'Tapestry Input'!R63","v":0.379},{"$f":"'Tapestry Input'!S63","v":0.20399999999999999},{"$f":"'Tapestry Input'!T63","v":8.5999999999999993E-2},{"$f":"'Tapestry Input'!U63","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!V63","v":2.4E-2},{"$f":"'Tapestry Input'!W63","v":0.156},{"$f":"'Tapestry Input'!X63","v":7.5999999999999998E-2},{"$f":"'Tapestry Input'!Y63","v":6.4000000000000001E-2},{"$f":"'Tapestry Input'!Z63","v":6.9999999999999993E-3},{"$f":"'Tapestry Input'!AA63","v":0.64500000000000002},{"$f":"'Tapestry Input'!AB63","v":0.42200000000000004},{"$f":"'Tapestry Input'!AC63","v":3.9E-2},{"$f":"'Tapestry Input'!AD63","v":0.48100000000000004},{"$f":"'Tapestry Input'!AE63","v":5.7999999999999996E-2},{"$f":"'Tapestry Input'!AF63","v":8.5999999999999993E-2},{"$f":"'Tapestry Input'!AG63","v":0.19600000000000001},{"$f":"'Tapestry Input'!AH63","v":0.29600000000000004},{"$f":"'Tapestry Input'!AI63","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!AJ63","v":0.21899999999999997},{"$f":"'Tapestry Input'!AK63","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!AL63","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!AM63","v":2.7000000000000003E-2},{"$f":"'Tapestry Input'!AN63","v":17600},{"$f":"'Tapestry Input'!AO63","v":0.52400000000000002},{"$f":"'Tapestry Input'!AP63","v":0.21100000000000002},{"$f":"'Tapestry Input'!AQ63","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!AR63","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!AS63","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!AT63","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AU63","v":0.11800000000000001},{"$f":"'Tapestry Input'!AV63","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!AW63","v":1.2E-2},{"$f":"'Tapestry Input'!AX63","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!AY63","v":0.59299999999999997},{"$f":"'Tapestry Input'!AZ63","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!BA63","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!BB63","v":0.13},{"$f":"'Tapestry Input'!BC63","v":0.10099999999999999},{"$f":"'Tapestry Input'!BD63","v":0.14800000000000002},{"$f":"'Tapestry Input'!BE63","v":0.34700000000000003},{"$f":"'Tapestry Input'!BF63","v":3.0000000000000001E-3},{"$f":"'Tapestry Input'!BG63","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!BH63","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!BI63","v":7.0000000000000007E-2},{"$f":"'Tapestry Input'!BJ63","v":8.1000000000000003E-2},{"$f":"'Tapestry Input'!BK63","v":0.32600000000000001},{"$f":"'Tapestry Input'!BL63","v":0.16300000000000001},{"$f":"'Tapestry Input'!BM63","v":0.16300000000000001},{"$f":"'Tapestry Input'!BN63","v":0.223},{"$f":"'Tapestry Input'!BO63","v":0.43099999999999999},{"$f":"'Tapestry Input'!BP63","v":1.9E-2},{"$f":"'Tapestry Input'!BQ63","v":83400},{"$f":"'Tapestry Input'!BR63","v":0.23699999999999999},{"$f":"'Tapestry Input'!BS63","v":0.76300000000000001},{"$f":"'Tapestry Input'!BT63","v":2E-3},{"$f":"'Tapestry Input'!BU63","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!BV63","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!BW63","v":7.6999999999999999E-2},{"$f":"'Tapestry Input'!BX63","v":0.14400000000000002},{"$f":"'Tapestry Input'!BY63","v":0.61699999999999999},{"$f":"'Tapestry Input'!BZ63","v":0},{"$f":"'Tapestry Input'!CA63","v":0},{"$f":"'Tapestry Input'!CB63","v":0},{"$f":"'Tapestry Input'!CC63","v":0},{"$f":"'Tapestry Input'!CD63","v":0},{"$f":"'Tapestry Input'!CE63","v":0.31882278885829501},{"$f":"'Tapestry Input'!CF63","v":0},{"$f":"'Tapestry Input'!CG63","v":0.31882278885829501},{"$f":"'Tapestry Input'!CH63","v":0.24945374913223572},{"$f":"'Tapestry Input'!CI63","v":0.43172346200946932},{"$f":"'Tapestry Input'!CJ63","v":0},{"$f":"'Tapestry Input'!B63","v":"City Commons"}]
[{"$f":"'Tapestry Input'!CB64","v":0},0,0,{"$f":"'Tapestry Input'!D64","v":12},{"$f":"'Tapestry Input'!E64","v":"Hometown"},{"$f":"'Tapestry Input'!F64","v":2},{"$f":"'Tapestry Input'!G64","v":"Urban Periphery"},{"$f":"'Tapestry Input'!H64","v":"Singles"},{"$f":"'Tapestry Input'!I64","v":1285554},{"$f":"'Tapestry Input'!J64","v":1.0725201129119765E-2},{"$f":"'Tapestry Input'!K64","v":2.69},{"$f":"'Tapestry Input'!L64","v":42.9},{"$f":"'Tapestry Input'!M64","v":1333.6},{"$f":"'Tapestry Input'!N64","v":"MED"},{"$f":"'Tapestry Input'!O64","v":2.69},{"$f":"'Tapestry Input'!P64","v":39},{"$f":"'Tapestry Input'!Q64","v":0.23600000000000002},{"$f":"'Tapestry Input'!R64","v":0.33600000000000002},{"$f":"'Tapestry Input'!S64","v":0.27200000000000002},{"$f":"'Tapestry Input'!T64","v":0.157},{"$f":"'Tapestry Input'!U64","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!V64","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!W64","v":0.114},{"$f":"'Tapestry Input'!X64","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!Y64","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!Z64","v":1.2E-2},{"$f":"'Tapestry Input'!AA64","v":0.71200000000000008},{"$f":"'Tapestry Input'!AB64","v":0.40399999999999997},{"$f":"'Tapestry Input'!AC64","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!AD64","v":0.45200000000000001},{"$f":"'Tapestry Input'!AE64","v":8.3000000000000004E-2},{"$f":"'Tapestry Input'!AF64","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!AG64","v":0.111},{"$f":"'Tapestry Input'!AH64","v":0.28399999999999997},{"$f":"'Tapestry Input'!AI64","v":4.0999999999999995E-2},{"$f":"'Tapestry Input'!AJ64","v":0.26400000000000001},{"$f":"'Tapestry Input'!AK64","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!AL64","v":0.114},{"$f":"'Tapestry Input'!AM64","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!AN64","v":40600},{"$f":"'Tapestry Input'!AO64","v":0.59399999999999997},{"$f":"'Tapestry Input'!AP64","v":0.13600000000000001},{"$f":"'Tapestry Input'!AQ64","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!AR64","v":3.9E-2},{"$f":"'Tapestry Input'!AS64","v":0.08},{"$f":"'Tapestry Input'!AT64","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!AU64","v":0.10300000000000001},{"$f":"'Tapestry Input'!AV64","v":8.199999999999999E-2},{"$f":"'Tapestry Input'!AW64","v":1.9E-2},{"$f":"'Tapestry Input'!AX64","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!AY64","v":0.52400000000000002},{"$f":"'Tapestry Input'!AZ64","v":7.0000000000000007E-2},{"$f":"'Tapestry Input'!BA64","v":9.4E-2},{"$f":"'Tapestry Input'!BB64","v":0.17600000000000002},{"$f":"'Tapestry Input'!BC64","v":0.09},{"$f":"'Tapestry Input'!BD64","v":0.17300000000000001},{"$f":"'Tapestry Input'!BE64","v":0.248},{"$f":"'Tapestry Input'!BF64","v":1E-3},{"$f":"'Tapestry Input'!BG64","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!BH64","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!BI64","v":0.06},{"$f":"'Tapestry Input'!BJ64","v":9.3000000000000013E-2},{"$f":"'Tapestry Input'!BK64","v":0.74},{"$f":"'Tapestry Input'!BL64","v":0.37},{"$f":"'Tapestry Input'!BM64","v":0.37},{"$f":"'Tapestry Input'!BN64","v":0.121},{"$f":"'Tapestry Input'!BO64","v":0.121},{"$f":"'Tapestry Input'!BP64","v":1.6E-2},{"$f":"'Tapestry Input'!BQ64","v":121100},{"$f":"'Tapestry Input'!BR64","v":0.66500000000000004},{"$f":"'Tapestry Input'!BS64","v":0.33499999999999996},{"$f":"'Tapestry Input'!BT64","v":1E-3},{"$f":"'Tapestry Input'!BU64","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!BV64","v":0.04},{"$f":"'Tapestry Input'!BW64","v":6.7000000000000004E-2},{"$f":"'Tapestry Input'!BX64","v":0.153},{"$f":"'Tapestry Input'!BY64","v":0.69},{"$f":"'Tapestry Input'!BZ64","v":0},{"$f":"'Tapestry Input'!CA64","v":0},{"$f":"'Tapestry Input'!CB64","v":0},{"$f":"'Tapestry Input'!CC64","v":0},{"$f":"'Tapestry Input'!CD64","v":0},{"$f":"'Tapestry Input'!CE64","v":0.73282278885829499},{"$f":"'Tapestry Input'!CF64","v":0.16695500590464796},{"$f":"'Tapestry Input'!CG64","v":0.56586778295364704},{"$f":"'Tapestry Input'!CH64","v":0.14545374913223563},{"$f":"'Tapestry Input'!CI64","v":0.12172346200946935},{"$f":"'Tapestry Input'!CJ64","v":0},{"$f":"'Tapestry Input'!B64","v":"Family Foundations"}]
[{"$f":"'Tapestry Input'!CB65","v":0},0,0,{"$f":"'Tapestry Input'!D65","v":12},{"$f":"'Tapestry Input'!E65","v":"Hometown"},{"$f":"'Tapestry Input'!F65","v":3},{"$f":"'Tapestry Input'!G65","v":"Metro Cities"},{"$f":"'Tapestry Input'!H65","v":"Married  Couples"},{"$f":"'Tapestry Input'!I65","v":2371416},{"$f":"'Tapestry Input'!J65","v":1.9784399224624306E-2},{"$f":"'Tapestry Input'!K65","v":2.4900000000000002},{"$f":"'Tapestry Input'!L65","v":53.6},{"$f":"'Tapestry Input'!M65","v":227.7},{"$f":"'Tapestry Input'!N65","v":"LOW"},{"$f":"'Tapestry Input'!O65","v":2.4900000000000002},{"$f":"'Tapestry Input'!P65","v":34.9},{"$f":"'Tapestry Input'!Q65","v":0.251},{"$f":"'Tapestry Input'!R65","v":0.379},{"$f":"'Tapestry Input'!S65","v":0.249},{"$f":"'Tapestry Input'!T65","v":0.121},{"$f":"'Tapestry Input'!U65","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!V65","v":1.6E-2},{"$f":"'Tapestry Input'!W65","v":0.11800000000000001},{"$f":"'Tapestry Input'!X65","v":0.06},{"$f":"'Tapestry Input'!Y65","v":5.5E-2},{"$f":"'Tapestry Input'!Z65","v":8.0000000000000002E-3},{"$f":"'Tapestry Input'!AA65","v":0.72799999999999998},{"$f":"'Tapestry Input'!AB65","v":0.433},{"$f":"'Tapestry Input'!AC65","v":5.5E-2},{"$f":"'Tapestry Input'!AD65","v":0.44700000000000001},{"$f":"'Tapestry Input'!AE65","v":6.4000000000000001E-2},{"$f":"'Tapestry Input'!AF65","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!AG65","v":0.111},{"$f":"'Tapestry Input'!AH65","v":0.318},{"$f":"'Tapestry Input'!AI65","v":6.7000000000000004E-2},{"$f":"'Tapestry Input'!AJ65","v":0.24100000000000002},{"$f":"'Tapestry Input'!AK65","v":8.199999999999999E-2},{"$f":"'Tapestry Input'!AL65","v":9.1999999999999998E-2},{"$f":"'Tapestry Input'!AM65","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!AN65","v":37700},{"$f":"'Tapestry Input'!AO65","v":0.64400000000000002},{"$f":"'Tapestry Input'!AP65","v":9.6999999999999989E-2},{"$f":"'Tapestry Input'!AQ65","v":1.2E-2},{"$f":"'Tapestry Input'!AR65","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!AS65","v":0.16300000000000001},{"$f":"'Tapestry Input'!AT65","v":2.4E-2},{"$f":"'Tapestry Input'!AU65","v":0.13},{"$f":"'Tapestry Input'!AV65","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AW65","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!AX65","v":4.8000000000000001E-2},{"$f":"'Tapestry Input'!AY65","v":0.45799999999999996},{"$f":"'Tapestry Input'!AZ65","v":0.04},{"$f":"'Tapestry Input'!BA65","v":0.08},{"$f":"'Tapestry Input'!BB65","v":0.14099999999999999},{"$f":"'Tapestry Input'!BC65","v":9.8000000000000004E-2},{"$f":"'Tapestry Input'!BD65","v":0.15},{"$f":"'Tapestry Input'!BE65","v":0.23},{"$f":"'Tapestry Input'!BF65","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BG65","v":5.5E-2},{"$f":"'Tapestry Input'!BH65","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!BI65","v":0.113},{"$f":"'Tapestry Input'!BJ65","v":8.900000000000001E-2},{"$f":"'Tapestry Input'!BK65","v":0.76},{"$f":"'Tapestry Input'!BL65","v":0.76},{"$f":"'Tapestry Input'!BM65","v":0},{"$f":"'Tapestry Input'!BN65","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!BO65","v":0.12},{"$f":"'Tapestry Input'!BP65","v":2.4E-2},{"$f":"'Tapestry Input'!BQ65","v":82300},{"$f":"'Tapestry Input'!BR65","v":0.59699999999999998},{"$f":"'Tapestry Input'!BS65","v":0.40300000000000002},{"$f":"'Tapestry Input'!BT65","v":1E-3},{"$f":"'Tapestry Input'!BU65","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!BV65","v":0.04},{"$f":"'Tapestry Input'!BW65","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!BX65","v":0.1},{"$f":"'Tapestry Input'!BY65","v":0.76800000000000002},{"$f":"'Tapestry Input'!BZ65","v":0},{"$f":"'Tapestry Input'!CA65","v":0},{"$f":"'Tapestry Input'!CB65","v":0},{"$f":"'Tapestry Input'!CC65","v":0},{"$f":"'Tapestry Input'!CD65","v":0},{"$f":"'Tapestry Input'!CE65","v":0.75282278885829501},{"$f":"'Tapestry Input'!CF65","v":0.55695500590464797},{"$f":"'Tapestry Input'!CG65","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH65","v":0.12645374913223562},{"$f":"'Tapestry Input'!CI65","v":0.12072346200946935},{"$f":"'Tapestry Input'!CJ65","v":0},{"$f":"'Tapestry Input'!B65","v":"Traditional Living"}]
[{"$f":"'Tapestry Input'!CB66","v":0},0,0,{"$f":"'Tapestry Input'!D66","v":12},{"$f":"'Tapestry Input'!E66","v":"Hometown"},{"$f":"'Tapestry Input'!F66","v":5},{"$f":"'Tapestry Input'!G66","v":"Semirural"},{"$f":"'Tapestry Input'!H66","v":"Singles"},{"$f":"'Tapestry Input'!I66","v":2304764},{"$f":"'Tapestry Input'!J66","v":1.9228330708126292E-2},{"$f":"'Tapestry Input'!K66","v":2.25},{"$f":"'Tapestry Input'!L66","v":49.3},{"$f":"'Tapestry Input'!M66","v":87.2},{"$f":"'Tapestry Input'!N66","v":"LOW"},{"$f":"'Tapestry Input'!O66","v":2.25},{"$f":"'Tapestry Input'!P66","v":40.200000000000003},{"$f":"'Tapestry Input'!Q66","v":0.217},{"$f":"'Tapestry Input'!R66","v":0.33700000000000002},{"$f":"'Tapestry Input'!S66","v":0.254},{"$f":"'Tapestry Input'!T66","v":0.191},{"$f":"'Tapestry Input'!U66","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!V66","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!W66","v":0.1},{"$f":"'Tapestry Input'!X66","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!Y66","v":4.8000000000000001E-2},{"$f":"'Tapestry Input'!Z66","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!AA66","v":0.7659999999999999},{"$f":"'Tapestry Input'!AB66","v":0.434},{"$f":"'Tapestry Input'!AC66","v":0.05},{"$f":"'Tapestry Input'!AD66","v":0.45500000000000002},{"$f":"'Tapestry Input'!AE66","v":0.06},{"$f":"'Tapestry Input'!AF66","v":0.08},{"$f":"'Tapestry Input'!AG66","v":0.13200000000000001},{"$f":"'Tapestry Input'!AH66","v":0.311},{"$f":"'Tapestry Input'!AI66","v":6.7000000000000004E-2},{"$f":"'Tapestry Input'!AJ66","v":0.21},{"$f":"'Tapestry Input'!AK66","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!AL66","v":8.8000000000000009E-2},{"$f":"'Tapestry Input'!AM66","v":4.4000000000000004E-2},{"$f":"'Tapestry Input'!AN66","v":27900},{"$f":"'Tapestry Input'!AO66","v":0.504},{"$f":"'Tapestry Input'!AP66","v":0.106},{"$f":"'Tapestry Input'!AQ66","v":2.2000000000000002E-2},{"$f":"'Tapestry Input'!AR66","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!AS66","v":0.13100000000000001},{"$f":"'Tapestry Input'!AT66","v":0.02},{"$f":"'Tapestry Input'!AU66","v":0.13200000000000001},{"$f":"'Tapestry Input'!AV66","v":4.7E-2},{"$f":"'Tapestry Input'!AW66","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!AX66","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!AY66","v":0.48299999999999998},{"$f":"'Tapestry Input'!AZ66","v":4.7E-2},{"$f":"'Tapestry Input'!BA66","v":8.3000000000000004E-2},{"$f":"'Tapestry Input'!BB66","v":0.158},{"$f":"'Tapestry Input'!BC66","v":0.10400000000000001},{"$f":"'Tapestry Input'!BD66","v":0.13900000000000001},{"$f":"'Tapestry Input'!BE66","v":0.24100000000000002},{"$f":"'Tapestry Input'!BF66","v":6.9999999999999993E-3},{"$f":"'Tapestry Input'!BG66","v":5.7999999999999996E-2},{"$f":"'Tapestry Input'!BH66","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!BI66","v":9.4E-2},{"$f":"'Tapestry Input'!BJ66","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!BK66","v":0.60499999999999998},{"$f":"'Tapestry Input'!BL66","v":0.60499999999999998},{"$f":"'Tapestry Input'!BM66","v":0},{"$f":"'Tapestry Input'!BN66","v":9.7000000000000003E-2},{"$f":"'Tapestry Input'!BO66","v":0.22600000000000001},{"$f":"'Tapestry Input'!BP66","v":7.1999999999999995E-2},{"$f":"'Tapestry Input'!BQ66","v":89300},{"$f":"'Tapestry Input'!BR66","v":0.504},{"$f":"'Tapestry Input'!BS66","v":0.496},{"$f":"'Tapestry Input'!BT66","v":1E-3},{"$f":"'Tapestry Input'!BU66","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!BV66","v":8.3000000000000004E-2},{"$f":"'Tapestry Input'!BW66","v":0.107},{"$f":"'Tapestry Input'!BX66","v":0.16800000000000001},{"$f":"'Tapestry Input'!BY66","v":0.57499999999999996},{"$f":"'Tapestry Input'!BZ66","v":0},{"$f":"'Tapestry Input'!CA66","v":0},{"$f":"'Tapestry Input'!CB66","v":0},{"$f":"'Tapestry Input'!CC66","v":0},{"$f":"'Tapestry Input'!CD66","v":0},{"$f":"'Tapestry Input'!CE66","v":0.59782278885829498},{"$f":"'Tapestry Input'!CF66","v":0.40195500590464794},{"$f":"'Tapestry Input'!CG66","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH66","v":0.17135387627434628},{"$f":"'Tapestry Input'!CI66","v":0.22672346200946936},{"$f":"'Tapestry Input'!CJ66","v":4.0998728578894306E-3},{"$f":"'Tapestry Input'!B66","v":"Small Town Simplicity"}]
[{"$f":"'Tapestry Input'!CB67","v":0},0,0,{"$f":"'Tapestry Input'!D67","v":12},{"$f":"'Tapestry Input'!E67","v":"Hometown"},{"$f":"'Tapestry Input'!F67","v":2},{"$f":"'Tapestry Input'!G67","v":"Urban Periphery"},{"$f":"'Tapestry Input'!H67","v":"Singles"},{"$f":"'Tapestry Input'!I67","v":1629821},{"$f":"'Tapestry Input'!J67","v":1.3597373606603149E-2},{"$f":"'Tapestry Input'!K67","v":2.5499999999999998},{"$f":"'Tapestry Input'!L67","v":33.299999999999997},{"$f":"'Tapestry Input'!M67","v":739.3},{"$f":"'Tapestry Input'!N67","v":"MED"},{"$f":"'Tapestry Input'!O67","v":2.5499999999999998},{"$f":"'Tapestry Input'!P67","v":36.4},{"$f":"'Tapestry Input'!Q67","v":0.254},{"$f":"'Tapestry Input'!R67","v":0.34200000000000003},{"$f":"'Tapestry Input'!S67","v":0.26100000000000001},{"$f":"'Tapestry Input'!T67","v":0.14300000000000002},{"$f":"'Tapestry Input'!U67","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!V67","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!W67","v":0.11900000000000001},{"$f":"'Tapestry Input'!X67","v":7.2000000000000008E-2},{"$f":"'Tapestry Input'!Y67","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!Z67","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!AA67","v":0.71299999999999997},{"$f":"'Tapestry Input'!AB67","v":0.42899999999999999},{"$f":"'Tapestry Input'!AC67","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!AD67","v":0.47200000000000003},{"$f":"'Tapestry Input'!AE67","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AF67","v":8.199999999999999E-2},{"$f":"'Tapestry Input'!AG67","v":0.18600000000000003},{"$f":"'Tapestry Input'!AH67","v":0.311},{"$f":"'Tapestry Input'!AI67","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!AJ67","v":0.218},{"$f":"'Tapestry Input'!AK67","v":5.5E-2},{"$f":"'Tapestry Input'!AL67","v":6.2E-2},{"$f":"'Tapestry Input'!AM67","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!AN67","v":21700},{"$f":"'Tapestry Input'!AO67","v":0.49299999999999999},{"$f":"'Tapestry Input'!AP67","v":0.19800000000000001},{"$f":"'Tapestry Input'!AQ67","v":8.0000000000000002E-3},{"$f":"'Tapestry Input'!AR67","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!AS67","v":9.6999999999999989E-2},{"$f":"'Tapestry Input'!AT67","v":1.6E-2},{"$f":"'Tapestry Input'!AU67","v":0.106},{"$f":"'Tapestry Input'!AV67","v":0.06},{"$f":"'Tapestry Input'!AW67","v":1.2E-2},{"$f":"'Tapestry Input'!AX67","v":4.0999999999999995E-2},{"$f":"'Tapestry Input'!AY67","v":0.56600000000000006},{"$f":"'Tapestry Input'!AZ67","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!BA67","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!BB67","v":0.126},{"$f":"'Tapestry Input'!BC67","v":0.09},{"$f":"'Tapestry Input'!BD67","v":0.14699999999999999},{"$f":"'Tapestry Input'!BE67","v":0.33},{"$f":"'Tapestry Input'!BF67","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BG67","v":4.0999999999999995E-2},{"$f":"'Tapestry Input'!BH67","v":2.3E-2},{"$f":"'Tapestry Input'!BI67","v":8.1000000000000003E-2},{"$f":"'Tapestry Input'!BJ67","v":9.6999999999999989E-2},{"$f":"'Tapestry Input'!BK67","v":0.61699999999999999},{"$f":"'Tapestry Input'!BL67","v":0.3085},{"$f":"'Tapestry Input'!BM67","v":0.3085},{"$f":"'Tapestry Input'!BN67","v":0.193},{"$f":"'Tapestry Input'!BO67","v":0.16500000000000001},{"$f":"'Tapestry Input'!BP67","v":2.4E-2},{"$f":"'Tapestry Input'!BQ67","v":73400},{"$f":"'Tapestry Input'!BR67","v":0.45800000000000002},{"$f":"'Tapestry Input'!BS67","v":0.54200000000000004},{"$f":"'Tapestry Input'!BT67","v":2E-3},{"$f":"'Tapestry Input'!BU67","v":0.05},{"$f":"'Tapestry Input'!BV67","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!BW67","v":5.5E-2},{"$f":"'Tapestry Input'!BX67","v":0.106},{"$f":"'Tapestry Input'!BY67","v":0.745},{"$f":"'Tapestry Input'!BZ67","v":0},{"$f":"'Tapestry Input'!CA67","v":0},{"$f":"'Tapestry Input'!CB67","v":0},{"$f":"'Tapestry Input'!CC67","v":0},{"$f":"'Tapestry Input'!CD67","v":0},{"$f":"'Tapestry Input'!CE67","v":0.609822788858295},{"$f":"'Tapestry Input'!CF67","v":0.10545500590464796},{"$f":"'Tapestry Input'!CG67","v":0.50436778295364704},{"$f":"'Tapestry Input'!CH67","v":0.22445374913223559},{"$f":"'Tapestry Input'!CI67","v":0.16572346200946936},{"$f":"'Tapestry Input'!CJ67","v":0},{"$f":"'Tapestry Input'!B67","v":"Modest Income Homes"}]
[{"$f":"'Tapestry Input'!CB68","v":0},0,0,{"$f":"'Tapestry Input'!D68","v":13},{"$f":"'Tapestry Input'!E68","v":"Next Wave"},{"$f":"'Tapestry Input'!F68","v":2},{"$f":"'Tapestry Input'!G68","v":"Urban Periphery"},{"$f":"'Tapestry Input'!H68","v":"Married  Couples w/ Kids"},{"$f":"'Tapestry Input'!I68","v":1475947},{"$f":"'Tapestry Input'!J68","v":1.2313623878048631E-2},{"$f":"'Tapestry Input'!K68","v":3.04},{"$f":"'Tapestry Input'!L68","v":88.5},{"$f":"'Tapestry Input'!M68","v":8583.2999999999993},{"$f":"'Tapestry Input'!N68","v":"HIGH"},{"$f":"'Tapestry Input'!O68","v":3.04},{"$f":"'Tapestry Input'!P68","v":32.4},{"$f":"'Tapestry Input'!Q68","v":0.25700000000000001},{"$f":"'Tapestry Input'!R68","v":0.436},{"$f":"'Tapestry Input'!S68","v":0.222},{"$f":"'Tapestry Input'!T68","v":8.5000000000000006E-2},{"$f":"'Tapestry Input'!U68","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!V68","v":1.6E-2},{"$f":"'Tapestry Input'!W68","v":0.11599999999999999},{"$f":"'Tapestry Input'!X68","v":6.2E-2},{"$f":"'Tapestry Input'!Y68","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!Z68","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!AA68","v":0.71499999999999997},{"$f":"'Tapestry Input'!AB68","v":0.435},{"$f":"'Tapestry Input'!AC68","v":0.06},{"$f":"'Tapestry Input'!AD68","v":0.439},{"$f":"'Tapestry Input'!AE68","v":6.7000000000000004E-2},{"$f":"'Tapestry Input'!AF68","v":0.16699999999999998},{"$f":"'Tapestry Input'!AG68","v":0.124},{"$f":"'Tapestry Input'!AH68","v":0.25600000000000001},{"$f":"'Tapestry Input'!AI68","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!AJ68","v":0.17800000000000002},{"$f":"'Tapestry Input'!AK68","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!AL68","v":0.13300000000000001},{"$f":"'Tapestry Input'!AM68","v":5.5E-2},{"$f":"'Tapestry Input'!AN68","v":41700},{"$f":"'Tapestry Input'!AO68","v":0.67400000000000004},{"$f":"'Tapestry Input'!AP68","v":9.5000000000000001E-2},{"$f":"'Tapestry Input'!AQ68","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!AR68","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!AS68","v":9.3000000000000013E-2},{"$f":"'Tapestry Input'!AT68","v":2.7000000000000003E-2},{"$f":"'Tapestry Input'!AU68","v":0.114},{"$f":"'Tapestry Input'!AV68","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!AW68","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AX68","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!AY68","v":0.52800000000000002},{"$f":"'Tapestry Input'!AZ68","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!BA68","v":8.4000000000000005E-2},{"$f":"'Tapestry Input'!BB68","v":0.13400000000000001},{"$f":"'Tapestry Input'!BC68","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!BD68","v":0.13200000000000001},{"$f":"'Tapestry Input'!BE68","v":0.29199999999999998},{"$f":"'Tapestry Input'!BF68","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BG68","v":7.2999999999999995E-2},{"$f":"'Tapestry Input'!BH68","v":0.03},{"$f":"'Tapestry Input'!BI68","v":7.2000000000000008E-2},{"$f":"'Tapestry Input'!BJ68","v":8.4000000000000005E-2},{"$f":"'Tapestry Input'!BK68","v":0.22600000000000001},{"$f":"'Tapestry Input'!BL68","v":0},{"$f":"'Tapestry Input'!BM68","v":0.22600000000000001},{"$f":"'Tapestry Input'!BN68","v":0.21199999999999999},{"$f":"'Tapestry Input'!BO68","v":0.55400000000000005},{"$f":"'Tapestry Input'!BP68","v":0.01},{"$f":"'Tapestry Input'!BQ68","v":309000},{"$f":"'Tapestry Input'!BR68","v":0.28000000000000003},{"$f":"'Tapestry Input'!BS68","v":0.72},{"$f":"'Tapestry Input'!BT68","v":2E-3},{"$f":"'Tapestry Input'!BU68","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!BV68","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!BW68","v":8.5999999999999993E-2},{"$f":"'Tapestry Input'!BX68","v":0.125},{"$f":"'Tapestry Input'!BY68","v":0.67500000000000004},{"$f":"'Tapestry Input'!BZ68","v":0},{"$f":"'Tapestry Input'!CA68","v":0},{"$f":"'Tapestry Input'!CB68","v":0},{"$f":"'Tapestry Input'!CC68","v":0},{"$f":"'Tapestry Input'!CD68","v":0},{"$f":"'Tapestry Input'!CE68","v":0.21882278885829498},{"$f":"'Tapestry Input'!CF68","v":0},{"$f":"'Tapestry Input'!CG68","v":0.21882278885829498},{"$f":"'Tapestry Input'!CH68","v":0.22645374913223559},{"$f":"'Tapestry Input'!CI68","v":0.55472346200946943},{"$f":"'Tapestry Input'!CJ68","v":0},{"$f":"'Tapestry Input'!B68","v":"International Marketplace"}]
[{"$f":"'Tapestry Input'!CB69","v":0},0,0,{"$f":"'Tapestry Input'!D69","v":13},{"$f":"'Tapestry Input'!E69","v":"Next Wave"},{"$f":"'Tapestry Input'!F69","v":2},{"$f":"'Tapestry Input'!G69","v":"Urban Periphery"},{"$f":"'Tapestry Input'!H69","v":"Married  Couples"},{"$f":"'Tapestry Input'!I69","v":889764},{"$f":"'Tapestry Input'!J69","v":7.4231793121487845E-3},{"$f":"'Tapestry Input'!K69","v":4.09},{"$f":"'Tapestry Input'!L69","v":85.5},{"$f":"'Tapestry Input'!M69","v":7272.5},{"$f":"'Tapestry Input'!N69","v":"HIGH"},{"$f":"'Tapestry Input'!O69","v":4.09},{"$f":"'Tapestry Input'!P69","v":27.8},{"$f":"'Tapestry Input'!Q69","v":0.32299999999999995},{"$f":"'Tapestry Input'!R69","v":0.42599999999999999},{"$f":"'Tapestry Input'!S69","v":0.188},{"$f":"'Tapestry Input'!T69","v":6.3E-2},{"$f":"'Tapestry Input'!U69","v":1.9E-2},{"$f":"'Tapestry Input'!V69","v":0.02},{"$f":"'Tapestry Input'!W69","v":0.152},{"$f":"'Tapestry Input'!X69","v":8.5000000000000006E-2},{"$f":"'Tapestry Input'!Y69","v":5.2999999999999999E-2},{"$f":"'Tapestry Input'!Z69","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!AA69","v":0.66700000000000004},{"$f":"'Tapestry Input'!AB69","v":0.47},{"$f":"'Tapestry Input'!AC69","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!AD69","v":0.47700000000000004},{"$f":"'Tapestry Input'!AE69","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!AF69","v":0.316},{"$f":"'Tapestry Input'!AG69","v":0.188},{"$f":"'Tapestry Input'!AH69","v":0.22899999999999998},{"$f":"'Tapestry Input'!AI69","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!AJ69","v":0.13600000000000001},{"$f":"'Tapestry Input'!AK69","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!AL69","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!AM69","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AN69","v":36500},{"$f":"'Tapestry Input'!AO69","v":0.61299999999999999},{"$f":"'Tapestry Input'!AP69","v":0.11},{"$f":"'Tapestry Input'!AQ69","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!AR69","v":9.0999999999999998E-2},{"$f":"'Tapestry Input'!AS69","v":0.17300000000000001},{"$f":"'Tapestry Input'!AT69","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!AU69","v":0.11599999999999999},{"$f":"'Tapestry Input'!AV69","v":6.0999999999999999E-2},{"$f":"'Tapestry Input'!AW69","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!AX69","v":3.5000000000000003E-2},{"$f":"'Tapestry Input'!AY69","v":0.441},{"$f":"'Tapestry Input'!AZ69","v":1.9E-2},{"$f":"'Tapestry Input'!BA69","v":4.8000000000000001E-2},{"$f":"'Tapestry Input'!BB69","v":7.2000000000000008E-2},{"$f":"'Tapestry Input'!BC69","v":9.0999999999999998E-2},{"$f":"'Tapestry Input'!BD69","v":0.125},{"$f":"'Tapestry Input'!BE69","v":0.26500000000000001},{"$f":"'Tapestry Input'!BF69","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!BG69","v":8.5999999999999993E-2},{"$f":"'Tapestry Input'!BH69","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!BI69","v":0.13900000000000001},{"$f":"'Tapestry Input'!BJ69","v":0.12300000000000001},{"$f":"'Tapestry Input'!BK69","v":0.45400000000000001},{"$f":"'Tapestry Input'!BL69","v":0},{"$f":"'Tapestry Input'!BM69","v":0.45400000000000001},{"$f":"'Tapestry Input'!BN69","v":0.192},{"$f":"'Tapestry Input'!BO69","v":0.32800000000000001},{"$f":"'Tapestry Input'!BP69","v":2.7E-2},{"$f":"'Tapestry Input'!BQ69","v":221600},{"$f":"'Tapestry Input'!BR69","v":0.35599999999999998},{"$f":"'Tapestry Input'!BS69","v":0.64400000000000002},{"$f":"'Tapestry Input'!BT69","v":1E-3},{"$f":"'Tapestry Input'!BU69","v":5.5E-2},{"$f":"'Tapestry Input'!BV69","v":0.06},{"$f":"'Tapestry Input'!BW69","v":0.09},{"$f":"'Tapestry Input'!BX69","v":0.111},{"$f":"'Tapestry Input'!BY69","v":0.68299999999999994},{"$f":"'Tapestry Input'!BZ69","v":0},{"$f":"'Tapestry Input'!CA69","v":0},{"$f":"'Tapestry Input'!CB69","v":0},{"$f":"'Tapestry Input'!CC69","v":0},{"$f":"'Tapestry Input'!CD69","v":0},{"$f":"'Tapestry Input'!CE69","v":0.44682278885829502},{"$f":"'Tapestry Input'!CF69","v":0},{"$f":"'Tapestry Input'!CG69","v":0.44682278885829502},{"$f":"'Tapestry Input'!CH69","v":0.22445374913223559},{"$f":"'Tapestry Input'!CI69","v":0.32872346200946934},{"$f":"'Tapestry Input'!CJ69","v":0},{"$f":"'Tapestry Input'!B69","v":"Las Casas"}]
[{"$f":"'Tapestry Input'!CB70","v":0},0,0,{"$f":"'Tapestry Input'!D70","v":13},{"$f":"'Tapestry Input'!E70","v":"Next Wave"},{"$f":"'Tapestry Input'!F70","v":1},{"$f":"'Tapestry Input'!G70","v":"Principal Urban Center"},{"$f":"'Tapestry Input'!H70","v":"Married  Couples w/ Kids"},{"$f":"'Tapestry Input'!I70","v":917041},{"$f":"'Tapestry Input'!J70","v":7.6507475910378864E-3},{"$f":"'Tapestry Input'!K70","v":3.32},{"$f":"'Tapestry Input'!L70","v":87.1},{"$f":"'Tapestry Input'!M70","v":2392},{"$f":"'Tapestry Input'!N70","v":"HIGH"},{"$f":"'Tapestry Input'!O70","v":3.32},{"$f":"'Tapestry Input'!P70","v":27},{"$f":"'Tapestry Input'!Q70","v":0.33200000000000002},{"$f":"'Tapestry Input'!R70","v":0.46299999999999997},{"$f":"'Tapestry Input'!S70","v":0.159},{"$f":"'Tapestry Input'!T70","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!U70","v":1.9E-2},{"$f":"'Tapestry Input'!V70","v":2.3E-2},{"$f":"'Tapestry Input'!W70","v":0.14699999999999999},{"$f":"'Tapestry Input'!X70","v":6.2E-2},{"$f":"'Tapestry Input'!Y70","v":3.9E-2},{"$f":"'Tapestry Input'!Z70","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!AA70","v":0.70499999999999996},{"$f":"'Tapestry Input'!AB70","v":0.46899999999999997},{"$f":"'Tapestry Input'!AC70","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!AD70","v":0.46200000000000002},{"$f":"'Tapestry Input'!AE70","v":3.5000000000000003E-2},{"$f":"'Tapestry Input'!AF70","v":0.29100000000000004},{"$f":"'Tapestry Input'!AG70","v":0.183},{"$f":"'Tapestry Input'!AH70","v":0.23},{"$f":"'Tapestry Input'!AI70","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!AJ70","v":0.13600000000000001},{"$f":"'Tapestry Input'!AK70","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!AL70","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!AM70","v":2.4E-2},{"$f":"'Tapestry Input'!AN70","v":29700},{"$f":"'Tapestry Input'!AO70","v":0.68},{"$f":"'Tapestry Input'!AP70","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!AQ70","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!AR70","v":0.16},{"$f":"'Tapestry Input'!AS70","v":0.10800000000000001},{"$f":"'Tapestry Input'!AT70","v":2.3E-2},{"$f":"'Tapestry Input'!AU70","v":0.10400000000000001},{"$f":"'Tapestry Input'!AV70","v":3.9E-2},{"$f":"'Tapestry Input'!AW70","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!AX70","v":3.6000000000000004E-2},{"$f":"'Tapestry Input'!AY70","v":0.48899999999999999},{"$f":"'Tapestry Input'!AZ70","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!BA70","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!BB70","v":6.9000000000000006E-2},{"$f":"'Tapestry Input'!BC70","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!BD70","v":9.8000000000000004E-2},{"$f":"'Tapestry Input'!BE70","v":0.32},{"$f":"'Tapestry Input'!BF70","v":1.2E-2},{"$f":"'Tapestry Input'!BG70","v":0.155},{"$f":"'Tapestry Input'!BH70","v":3.5000000000000003E-2},{"$f":"'Tapestry Input'!BI70","v":0.10099999999999999},{"$f":"'Tapestry Input'!BJ70","v":8.5000000000000006E-2},{"$f":"'Tapestry Input'!BK70","v":0.17},{"$f":"'Tapestry Input'!BL70","v":0},{"$f":"'Tapestry Input'!BM70","v":0.17},{"$f":"'Tapestry Input'!BN70","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!BO70","v":0.68100000000000005},{"$f":"'Tapestry Input'!BP70","v":0.05},{"$f":"'Tapestry Input'!BQ70","v":129200},{"$f":"'Tapestry Input'!BR70","v":0.17},{"$f":"'Tapestry Input'!BS70","v":0.83},{"$f":"'Tapestry Input'!BT70","v":2E-3},{"$f":"'Tapestry Input'!BU70","v":8.1000000000000003E-2},{"$f":"'Tapestry Input'!BV70","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!BW70","v":0.16500000000000001},{"$f":"'Tapestry Input'!BX70","v":0.26200000000000001},{"$f":"'Tapestry Input'!BY70","v":0.41},{"$f":"'Tapestry Input'!BZ70","v":0},{"$f":"'Tapestry Input'!CA70","v":0},{"$f":"'Tapestry Input'!CB70","v":0},{"$f":"'Tapestry Input'!CC70","v":0},{"$f":"'Tapestry Input'!CD70","v":0},{"$f":"'Tapestry Input'!CE70","v":0.16282278885829504},{"$f":"'Tapestry Input'!CF70","v":0},{"$f":"'Tapestry Input'!CG70","v":0.16282278885829504},{"$f":"'Tapestry Input'!CH70","v":0.15545374913223553},{"$f":"'Tapestry Input'!CI70","v":0.68172346200946943},{"$f":"'Tapestry Input'!CJ70","v":0},{"$f":"'Tapestry Input'!B70","v":"NeWest Residents"}]
[{"$f":"'Tapestry Input'!CB71","v":0},0,0,{"$f":"'Tapestry Input'!D71","v":13},{"$f":"'Tapestry Input'!E71","v":"Next Wave"},{"$f":"'Tapestry Input'!F71","v":1},{"$f":"'Tapestry Input'!G71","v":"Principal Urban Center"},{"$f":"'Tapestry Input'!H71","v":"Single Parents"},{"$f":"'Tapestry Input'!I71","v":778200},{"$f":"'Tapestry Input'!J71","v":6.4924161246287604E-3},{"$f":"'Tapestry Input'!K71","v":3.13},{"$f":"'Tapestry Input'!L71","v":90.2},{"$f":"'Tapestry Input'!M71","v":2004},{"$f":"'Tapestry Input'!N71","v":"HIGH"},{"$f":"'Tapestry Input'!O71","v":3.13},{"$f":"'Tapestry Input'!P71","v":28.1},{"$f":"'Tapestry Input'!Q71","v":0.31900000000000001},{"$f":"'Tapestry Input'!R71","v":0.41100000000000003},{"$f":"'Tapestry Input'!S71","v":0.19800000000000001},{"$f":"'Tapestry Input'!T71","v":7.2000000000000008E-2},{"$f":"'Tapestry Input'!U71","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!V71","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!W71","v":0.151},{"$f":"'Tapestry Input'!X71","v":7.9000000000000001E-2},{"$f":"'Tapestry Input'!Y71","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!Z71","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!AA71","v":0.67099999999999993},{"$f":"'Tapestry Input'!AB71","v":0.44900000000000001},{"$f":"'Tapestry Input'!AC71","v":4.0999999999999995E-2},{"$f":"'Tapestry Input'!AD71","v":0.46},{"$f":"'Tapestry Input'!AE71","v":0.05},{"$f":"'Tapestry Input'!AF71","v":0.191},{"$f":"'Tapestry Input'!AG71","v":0.19},{"$f":"'Tapestry Input'!AH71","v":0.26400000000000001},{"$f":"'Tapestry Input'!AI71","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!AJ71","v":0.17399999999999999},{"$f":"'Tapestry Input'!AK71","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!AL71","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!AM71","v":2.2000000000000002E-2},{"$f":"'Tapestry Input'!AN71","v":26500},{"$f":"'Tapestry Input'!AO71","v":0.54899999999999993},{"$f":"'Tapestry Input'!AP71","v":0.17399999999999999},{"$f":"'Tapestry Input'!AQ71","v":1.4999999999999999E-2},{"$f":"'Tapestry Input'!AR71","v":7.0000000000000007E-2},{"$f":"'Tapestry Input'!AS71","v":0.115},{"$f":"'Tapestry Input'!AT71","v":2.6000000000000002E-2},{"$f":"'Tapestry Input'!AU71","v":0.122},{"$f":"'Tapestry Input'!AV71","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!AW71","v":1.2E-2},{"$f":"'Tapestry Input'!AX71","v":0.04},{"$f":"'Tapestry Input'!AY71","v":0.51700000000000002},{"$f":"'Tapestry Input'!AZ71","v":0.03},{"$f":"'Tapestry Input'!BA71","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!BB71","v":0.10199999999999999},{"$f":"'Tapestry Input'!BC71","v":9.4E-2},{"$f":"'Tapestry Input'!BD71","v":0.13},{"$f":"'Tapestry Input'!BE71","v":0.317},{"$f":"'Tapestry Input'!BF71","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!BG71","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!BH71","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!BI71","v":9.6000000000000002E-2},{"$f":"'Tapestry Input'!BJ71","v":0.1},{"$f":"'Tapestry Input'!BK71","v":0.25},{"$f":"'Tapestry Input'!BL71","v":0},{"$f":"'Tapestry Input'!BM71","v":0.25},{"$f":"'Tapestry Input'!BN71","v":0.313},{"$f":"'Tapestry Input'!BO71","v":0.42099999999999999},{"$f":"'Tapestry Input'!BP71","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!BQ71","v":121500},{"$f":"'Tapestry Input'!BR71","v":0.27700000000000002},{"$f":"'Tapestry Input'!BS71","v":0.72299999999999998},{"$f":"'Tapestry Input'!BT71","v":1E-3},{"$f":"'Tapestry Input'!BU71","v":6.2E-2},{"$f":"'Tapestry Input'!BV71","v":5.0999999999999997E-2},{"$f":"'Tapestry Input'!BW71","v":7.4999999999999997E-2},{"$f":"'Tapestry Input'!BX71","v":0.106},{"$f":"'Tapestry Input'!BY71","v":0.70599999999999996},{"$f":"'Tapestry Input'!BZ71","v":0},{"$f":"'Tapestry Input'!CA71","v":0},{"$f":"'Tapestry Input'!CB71","v":0},{"$f":"'Tapestry Input'!CC71","v":0},{"$f":"'Tapestry Input'!CD71","v":0},{"$f":"'Tapestry Input'!CE71","v":0.242822788858295},{"$f":"'Tapestry Input'!CF71","v":0},{"$f":"'Tapestry Input'!CG71","v":0.242822788858295},{"$f":"'Tapestry Input'!CH71","v":0.33545374913223569},{"$f":"'Tapestry Input'!CI71","v":0.42172346200946931},{"$f":"'Tapestry Input'!CJ71","v":0},{"$f":"'Tapestry Input'!B71","v":"Fresh Ambitions"}]
[{"$f":"'Tapestry Input'!CB72","v":0},0,0,{"$f":"'Tapestry Input'!D72","v":13},{"$f":"'Tapestry Input'!E72","v":"Next Wave"},{"$f":"'Tapestry Input'!F72","v":1},{"$f":"'Tapestry Input'!G72","v":"Principal Urban Center"},{"$f":"'Tapestry Input'!H72","v":"Single Parents"},{"$f":"'Tapestry Input'!I72","v":596305},{"$f":"'Tapestry Input'!J72","v":4.9748910269811781E-3},{"$f":"'Tapestry Input'!K72","v":2.78},{"$f":"'Tapestry Input'!L72","v":90},{"$f":"'Tapestry Input'!M72","v":7163.1},{"$f":"'Tapestry Input'!N72","v":"HIGH"},{"$f":"'Tapestry Input'!O72","v":2.78},{"$f":"'Tapestry Input'!P72","v":31.5},{"$f":"'Tapestry Input'!Q72","v":0.27200000000000002},{"$f":"'Tapestry Input'!R72","v":0.40399999999999997},{"$f":"'Tapestry Input'!S72","v":0.221},{"$f":"'Tapestry Input'!T72","v":0.10300000000000001},{"$f":"'Tapestry Input'!U72","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!V72","v":1.6E-2},{"$f":"'Tapestry Input'!W72","v":0.13},{"$f":"'Tapestry Input'!X72","v":7.8E-2},{"$f":"'Tapestry Input'!Y72","v":6.4000000000000001E-2},{"$f":"'Tapestry Input'!Z72","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!AA72","v":0.68500000000000005},{"$f":"'Tapestry Input'!AB72","v":0.43},{"$f":"'Tapestry Input'!AC72","v":5.4000000000000006E-2},{"$f":"'Tapestry Input'!AD72","v":0.44500000000000001},{"$f":"'Tapestry Input'!AE72","v":7.2000000000000008E-2},{"$f":"'Tapestry Input'!AF72","v":0.193},{"$f":"'Tapestry Input'!AG72","v":0.184},{"$f":"'Tapestry Input'!AH72","v":0.22699999999999998},{"$f":"'Tapestry Input'!AI72","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!AJ72","v":0.16200000000000001},{"$f":"'Tapestry Input'!AK72","v":5.7000000000000002E-2},{"$f":"'Tapestry Input'!AL72","v":8.900000000000001E-2},{"$f":"'Tapestry Input'!AM72","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!AN72","v":21900},{"$f":"'Tapestry Input'!AO72","v":0.54600000000000004},{"$f":"'Tapestry Input'!AP72","v":0.16500000000000001},{"$f":"'Tapestry Input'!AQ72","v":2E-3},{"$f":"'Tapestry Input'!AR72","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!AS72","v":4.7E-2},{"$f":"'Tapestry Input'!AT72","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!AU72","v":0.129},{"$f":"'Tapestry Input'!AV72","v":6.2E-2},{"$f":"'Tapestry Input'!AW72","v":1.6E-2},{"$f":"'Tapestry Input'!AX72","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!AY72","v":0.59099999999999997},{"$f":"'Tapestry Input'!AZ72","v":3.2000000000000001E-2},{"$f":"'Tapestry Input'!BA72","v":5.7999999999999996E-2},{"$f":"'Tapestry Input'!BB72","v":0.125},{"$f":"'Tapestry Input'!BC72","v":0.106},{"$f":"'Tapestry Input'!BD72","v":0.14199999999999999},{"$f":"'Tapestry Input'!BE72","v":0.38100000000000001},{"$f":"'Tapestry Input'!BF72","v":2E-3},{"$f":"'Tapestry Input'!BG72","v":0.04},{"$f":"'Tapestry Input'!BH72","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!BI72","v":4.2999999999999997E-2},{"$f":"'Tapestry Input'!BJ72","v":8.199999999999999E-2},{"$f":"'Tapestry Input'!BK72","v":1.6E-2},{"$f":"'Tapestry Input'!BL72","v":0},{"$f":"'Tapestry Input'!BM72","v":1.6E-2},{"$f":"'Tapestry Input'!BN72","v":0.06},{"$f":"'Tapestry Input'!BO72","v":0.92100000000000004},{"$f":"'Tapestry Input'!BP72","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BQ72","v":329900},{"$f":"'Tapestry Input'!BR72","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!BS72","v":0.96199999999999997},{"$f":"'Tapestry Input'!BT72","v":1E-3},{"$f":"'Tapestry Input'!BU72","v":4.4999999999999998E-2},{"$f":"'Tapestry Input'!BV72","v":3.9E-2},{"$f":"'Tapestry Input'!BW72","v":4.9000000000000002E-2},{"$f":"'Tapestry Input'!BX72","v":0.114},{"$f":"'Tapestry Input'!BY72","v":0.752},{"$f":"'Tapestry Input'!BZ72","v":0},{"$f":"'Tapestry Input'!CA72","v":0},{"$f":"'Tapestry Input'!CB72","v":0},{"$f":"'Tapestry Input'!CC72","v":0},{"$f":"'Tapestry Input'!CD72","v":0},{"$f":"'Tapestry Input'!CE72","v":8.8227888582950165E-3},{"$f":"'Tapestry Input'!CF72","v":0},{"$f":"'Tapestry Input'!CG72","v":8.8227888582950165E-3},{"$f":"'Tapestry Input'!CH72","v":6.9453749132235565E-2},{"$f":"'Tapestry Input'!CI72","v":0.92172346200946942},{"$f":"'Tapestry Input'!CJ72","v":0},{"$f":"'Tapestry Input'!B72","v":"High Rise Renters"}]
[{"$f":"'Tapestry Input'!CB73","v":0},0,0,{"$f":"'Tapestry Input'!D73","v":14},{"$f":"'Tapestry Input'!E73","v":"Scholars and Patriots"},{"$f":"'Tapestry Input'!F73","v":4},{"$f":"'Tapestry Input'!G73","v":"Suburban Periphery"},{"$f":"'Tapestry Input'!H73","v":"Married  Couples"},{"$f":"'Tapestry Input'!I73","v":184462},{"$f":"'Tapestry Input'!J73","v":1.538941227423889E-3},{"$f":"'Tapestry Input'!K73","v":3.33},{"$f":"'Tapestry Input'!L73","v":66.099999999999994},{"$f":"'Tapestry Input'!M73","v":81.5},{"$f":"'Tapestry Input'!N73","v":"LOW"},{"$f":"'Tapestry Input'!O73","v":3.33},{"$f":"'Tapestry Input'!P73","v":22.4},{"$f":"'Tapestry Input'!Q73","v":0.27800000000000002},{"$f":"'Tapestry Input'!R73","v":0.68700000000000006},{"$f":"'Tapestry Input'!S73","v":3.1E-2},{"$f":"'Tapestry Input'!T73","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!U73","v":2.4E-2},{"$f":"'Tapestry Input'!V73","v":2.1000000000000001E-2},{"$f":"'Tapestry Input'!W73","v":0.11900000000000001},{"$f":"'Tapestry Input'!X73","v":3.6000000000000004E-2},{"$f":"'Tapestry Input'!Y73","v":0.11599999999999999},{"$f":"'Tapestry Input'!Z73","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!AA73","v":0.67},{"$f":"'Tapestry Input'!AB73","v":0.46799999999999997},{"$f":"'Tapestry Input'!AC73","v":8.6999999999999994E-2},{"$f":"'Tapestry Input'!AD73","v":0.38200000000000001},{"$f":"'Tapestry Input'!AE73","v":6.3E-2},{"$f":"'Tapestry Input'!AF73","v":0.01},{"$f":"'Tapestry Input'!AG73","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!AH73","v":0.17699999999999999},{"$f":"'Tapestry Input'!AI73","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!AJ73","v":0.38600000000000001},{"$f":"'Tapestry Input'!AK73","v":0.124},{"$f":"'Tapestry Input'!AL73","v":0.16300000000000001},{"$f":"'Tapestry Input'!AM73","v":7.400000000000001E-2},{"$f":"'Tapestry Input'!AN73","v":42500},{"$f":"'Tapestry Input'!AO73","v":0.253},{"$f":"'Tapestry Input'!AP73","v":0.11800000000000001},{"$f":"'Tapestry Input'!AQ73","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!AR73","v":3.6000000000000004E-2},{"$f":"'Tapestry Input'!AS73","v":3.7000000000000005E-2},{"$f":"'Tapestry Input'!AT73","v":0.01},{"$f":"'Tapestry Input'!AU73","v":0.121},{"$f":"'Tapestry Input'!AV73","v":3.5000000000000003E-2},{"$f":"'Tapestry Input'!AW73","v":1.1000000000000001E-2},{"$f":"'Tapestry Input'!AX73","v":4.2000000000000003E-2},{"$f":"'Tapestry Input'!AY73","v":0.46299999999999997},{"$f":"'Tapestry Input'!AZ73","v":0.23600000000000002},{"$f":"'Tapestry Input'!BA73","v":0.114},{"$f":"'Tapestry Input'!BB73","v":0.20899999999999999},{"$f":"'Tapestry Input'!BC73","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!BD73","v":0.158},{"$f":"'Tapestry Input'!BE73","v":0.22899999999999998},{"$f":"'Tapestry Input'!BF73","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BG73","v":3.9E-2},{"$f":"'Tapestry Input'!BH73","v":6.3E-2},{"$f":"'Tapestry Input'!BI73","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!BJ73","v":5.2000000000000005E-2},{"$f":"'Tapestry Input'!BK73","v":0.24},{"$f":"'Tapestry Input'!BL73","v":0.24},{"$f":"'Tapestry Input'!BM73","v":0},{"$f":"'Tapestry Input'!BN73","v":0.54600000000000004},{"$f":"'Tapestry Input'!BO73","v":0.20699999999999999},{"$f":"'Tapestry Input'!BP73","v":8.0000000000000002E-3},{"$f":"'Tapestry Input'!BQ73","v":165300},{"$f":"'Tapestry Input'!BR73","v":2.9000000000000001E-2},{"$f":"'Tapestry Input'!BS73","v":0.97099999999999997},{"$f":"'Tapestry Input'!BT73","v":1.9E-2},{"$f":"'Tapestry Input'!BU73","v":0.31900000000000001},{"$f":"'Tapestry Input'!BV73","v":0.13600000000000001},{"$f":"'Tapestry Input'!BW73","v":0.10800000000000001},{"$f":"'Tapestry Input'!BX73","v":0.13100000000000001},{"$f":"'Tapestry Input'!BY73","v":0.28699999999999998},{"$f":"'Tapestry Input'!BZ73","v":0},{"$f":"'Tapestry Input'!CA73","v":0},{"$f":"'Tapestry Input'!CB73","v":0},{"$f":"'Tapestry Input'!CC73","v":0},{"$f":"'Tapestry Input'!CD73","v":0},{"$f":"'Tapestry Input'!CE73","v":0.23282278885829499},{"$f":"'Tapestry Input'!CF73","v":3.6955005904647953E-2},{"$f":"'Tapestry Input'!CG73","v":0.19586778295364704},{"$f":"'Tapestry Input'!CH73","v":0.55945374913223567},{"$f":"'Tapestry Input'!CI73","v":0.20772346200946934},{"$f":"'Tapestry Input'!CJ73","v":0},{"$f":"'Tapestry Input'!B73","v":"Military Proximity"}]
[{"$f":"'Tapestry Input'!CB74","v":0},0,0,{"$f":"'Tapestry Input'!D74","v":14},{"$f":"'Tapestry Input'!E74","v":"Scholars and Patriots"},{"$f":"'Tapestry Input'!F74","v":3},{"$f":"'Tapestry Input'!G74","v":"Metro Cities"},{"$f":"'Tapestry Input'!H74","v":"Singles"},{"$f":"'Tapestry Input'!I74","v":1129580},{"$f":"'Tapestry Input'!J74","v":9.4239313878927717E-3},{"$f":"'Tapestry Input'!K74","v":2.12},{"$f":"'Tapestry Input'!L74","v":54.2},{"$f":"'Tapestry Input'!M74","v":1420.6},{"$f":"'Tapestry Input'!N74","v":"MED"},{"$f":"'Tapestry Input'!O74","v":2.12},{"$f":"'Tapestry Input'!P74","v":24.3},{"$f":"'Tapestry Input'!Q74","v":0.11199999999999999},{"$f":"'Tapestry Input'!R74","v":0.67299999999999993},{"$f":"'Tapestry Input'!S74","v":0.13500000000000001},{"$f":"'Tapestry Input'!T74","v":0.08},{"$f":"'Tapestry Input'!U74","v":0.01},{"$f":"'Tapestry Input'!V74","v":6.9999999999999993E-3},{"$f":"'Tapestry Input'!W74","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!X74","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!Y74","v":0.38600000000000001},{"$f":"'Tapestry Input'!Z74","v":6.5000000000000002E-2},{"$f":"'Tapestry Input'!AA74","v":0.46100000000000002},{"$f":"'Tapestry Input'!AB74","v":0.38600000000000001},{"$f":"'Tapestry Input'!AC74","v":0.109},{"$f":"'Tapestry Input'!AD74","v":0.38600000000000001},{"$f":"'Tapestry Input'!AE74","v":0.11900000000000001},{"$f":"'Tapestry Input'!AF74","v":3.4000000000000002E-2},{"$f":"'Tapestry Input'!AG74","v":5.9000000000000004E-2},{"$f":"'Tapestry Input'!AH74","v":0.16},{"$f":"'Tapestry Input'!AI74","v":3.1E-2},{"$f":"'Tapestry Input'!AJ74","v":0.20499999999999999},{"$f":"'Tapestry Input'!AK74","v":6.6000000000000003E-2},{"$f":"'Tapestry Input'!AL74","v":0.249},{"$f":"'Tapestry Input'!AM74","v":0.19600000000000001},{"$f":"'Tapestry Input'!AN74","v":29100},{"$f":"'Tapestry Input'!AO74","v":0.59200000000000008},{"$f":"'Tapestry Input'!AP74","v":8.4000000000000005E-2},{"$f":"'Tapestry Input'!AQ74","v":0.01},{"$f":"'Tapestry Input'!AR74","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!AS74","v":5.5999999999999994E-2},{"$f":"'Tapestry Input'!AT74","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!AU74","v":0.124},{"$f":"'Tapestry Input'!AV74","v":2.3E-2},{"$f":"'Tapestry Input'!AW74","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!AX74","v":4.7E-2},{"$f":"'Tapestry Input'!AY74","v":0.64800000000000002},{"$f":"'Tapestry Input'!AZ74","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!BA74","v":9.9000000000000005E-2},{"$f":"'Tapestry Input'!BB74","v":0.27899999999999997},{"$f":"'Tapestry Input'!BC74","v":0.109},{"$f":"'Tapestry Input'!BD74","v":0.13900000000000001},{"$f":"'Tapestry Input'!BE74","v":0.245},{"$f":"'Tapestry Input'!BF74","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BG74","v":2.7999999999999997E-2},{"$f":"'Tapestry Input'!BH74","v":1.8000000000000002E-2},{"$f":"'Tapestry Input'!BI74","v":3.7999999999999999E-2},{"$f":"'Tapestry Input'!BJ74","v":4.0999999999999995E-2},{"$f":"'Tapestry Input'!BK74","v":0.315},{"$f":"'Tapestry Input'!BL74","v":0.1575},{"$f":"'Tapestry Input'!BM74","v":0.1575},{"$f":"'Tapestry Input'!BN74","v":0.129},{"$f":"'Tapestry Input'!BO74","v":0.53300000000000003},{"$f":"'Tapestry Input'!BP74","v":2.3E-2},{"$f":"'Tapestry Input'!BQ74","v":180700},{"$f":"'Tapestry Input'!BR74","v":0.251},{"$f":"'Tapestry Input'!BS74","v":0.749},{"$f":"'Tapestry Input'!BT74","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BU74","v":0.13400000000000001},{"$f":"'Tapestry Input'!BV74","v":0.115},{"$f":"'Tapestry Input'!BW74","v":0.122},{"$f":"'Tapestry Input'!BX74","v":0.161},{"$f":"'Tapestry Input'!BY74","v":0.46399999999999997},{"$f":"'Tapestry Input'!BZ74","v":0},{"$f":"'Tapestry Input'!CA74","v":0},{"$f":"'Tapestry Input'!CB74","v":0},{"$f":"'Tapestry Input'!CC74","v":0},{"$f":"'Tapestry Input'!CD74","v":0},{"$f":"'Tapestry Input'!CE74","v":0.307822788858295},{"$f":"'Tapestry Input'!CF74","v":0},{"$f":"'Tapestry Input'!CG74","v":0.307822788858295},{"$f":"'Tapestry Input'!CH74","v":0.15845374913223553},{"$f":"'Tapestry Input'!CI74","v":0.53372346200946941},{"$f":"'Tapestry Input'!CJ74","v":0},{"$f":"'Tapestry Input'!B74","v":"College Towns"}]
[{"$f":"'Tapestry Input'!CB75","v":0},0,0,{"$f":"'Tapestry Input'!D75","v":14},{"$f":"'Tapestry Input'!E75","v":"Scholars and Patriots"},{"$f":"'Tapestry Input'!F75","v":3},{"$f":"'Tapestry Input'!G75","v":"Metro Cities"},{"$f":"'Tapestry Input'!H75","v":"Nonfam  HHs w/ 2+ Persons"},{"$f":"'Tapestry Input'!I75","v":605731},{"$f":"'Tapestry Input'!J75","v":5.0535308552910607E-3},{"$f":"'Tapestry Input'!K75","v":2.2000000000000002},{"$f":"'Tapestry Input'!L75","v":53.5},{"$f":"'Tapestry Input'!M75","v":5063.2},{"$f":"'Tapestry Input'!N75","v":"HIGH"},{"$f":"'Tapestry Input'!O75","v":2.2000000000000002},{"$f":"'Tapestry Input'!P75","v":21.6},{"$f":"'Tapestry Input'!Q75","v":3.5000000000000003E-2},{"$f":"'Tapestry Input'!R75","v":0.91700000000000004},{"$f":"'Tapestry Input'!S75","v":3.1E-2},{"$f":"'Tapestry Input'!T75","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!U75","v":2E-3},{"$f":"'Tapestry Input'!V75","v":2E-3},{"$f":"'Tapestry Input'!W75","v":0.01},{"$f":"'Tapestry Input'!X75","v":6.0000000000000001E-3},{"$f":"'Tapestry Input'!Y75","v":0.77500000000000002},{"$f":"'Tapestry Input'!Z75","v":6.4000000000000001E-2},{"$f":"'Tapestry Input'!AA75","v":0.14000000000000001},{"$f":"'Tapestry Input'!AB75","v":0.39799999999999996},{"$f":"'Tapestry Input'!AC75","v":8.8000000000000009E-2},{"$f":"'Tapestry Input'!AD75","v":0.41100000000000003},{"$f":"'Tapestry Input'!AE75","v":0.10199999999999999},{"$f":"'Tapestry Input'!AF75","v":2.8999999999999998E-2},{"$f":"'Tapestry Input'!AG75","v":4.5999999999999999E-2},{"$f":"'Tapestry Input'!AH75","v":0.115},{"$f":"'Tapestry Input'!AI75","v":2.5000000000000001E-2},{"$f":"'Tapestry Input'!AJ75","v":0.18899999999999997},{"$f":"'Tapestry Input'!AK75","v":5.7999999999999996E-2},{"$f":"'Tapestry Input'!AL75","v":0.27600000000000002},{"$f":"'Tapestry Input'!AM75","v":0.26100000000000001},{"$f":"'Tapestry Input'!AN75","v":17600},{"$f":"'Tapestry Input'!AO75","v":0.45200000000000001},{"$f":"'Tapestry Input'!AP75","v":0.113},{"$f":"'Tapestry Input'!AQ75","v":6.9999999999999993E-3},{"$f":"'Tapestry Input'!AR75","v":0.02},{"$f":"'Tapestry Input'!AS75","v":3.2000000000000001E-2},{"$f":"'Tapestry Input'!AT75","v":9.0000000000000011E-3},{"$f":"'Tapestry Input'!AU75","v":0.129},{"$f":"'Tapestry Input'!AV75","v":1.3000000000000001E-2},{"$f":"'Tapestry Input'!AW75","v":1.6E-2},{"$f":"'Tapestry Input'!AX75","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!AY75","v":0.72199999999999998},{"$f":"'Tapestry Input'!AZ75","v":1.9E-2},{"$f":"'Tapestry Input'!BA75","v":6.8000000000000005E-2},{"$f":"'Tapestry Input'!BB75","v":0.26800000000000002},{"$f":"'Tapestry Input'!BC75","v":0.11900000000000001},{"$f":"'Tapestry Input'!BD75","v":0.16},{"$f":"'Tapestry Input'!BE75","v":0.29399999999999998},{"$f":"'Tapestry Input'!BF75","v":4.0000000000000001E-3},{"$f":"'Tapestry Input'!BG75","v":1.7000000000000001E-2},{"$f":"'Tapestry Input'!BH75","v":1.3999999999999999E-2},{"$f":"'Tapestry Input'!BI75","v":2.3E-2},{"$f":"'Tapestry Input'!BJ75","v":3.3000000000000002E-2},{"$f":"'Tapestry Input'!BK75","v":0.14099999999999999},{"$f":"'Tapestry Input'!BL75","v":0},{"$f":"'Tapestry Input'!BM75","v":0.14099999999999999},{"$f":"'Tapestry Input'!BN75","v":9.2999999999999999E-2},{"$f":"'Tapestry Input'!BO75","v":0.754},{"$f":"'Tapestry Input'!BP75","v":1.0999999999999999E-2},{"$f":"'Tapestry Input'!BQ75","v":186300},{"$f":"'Tapestry Input'!BR75","v":7.8E-2},{"$f":"'Tapestry Input'!BS75","v":0.92200000000000004},{"$f":"'Tapestry Input'!BT75","v":5.0000000000000001E-3},{"$f":"'Tapestry Input'!BU75","v":0.16699999999999998},{"$f":"'Tapestry Input'!BV75","v":0.13400000000000001},{"$f":"'Tapestry Input'!BW75","v":0.14499999999999999},{"$f":"'Tapestry Input'!BX75","v":0.17600000000000002},{"$f":"'Tapestry Input'!BY75","v":0.37200000000000005},{"$f":"'Tapestry Input'!BZ75","v":0},{"$f":"'Tapestry Input'!CA75","v":0},{"$f":"'Tapestry Input'!CB75","v":0},{"$f":"'Tapestry Input'!CC75","v":0},{"$f":"'Tapestry Input'!CD75","v":0},{"$f":"'Tapestry Input'!CE75","v":0.13382278885829502},{"$f":"'Tapestry Input'!CF75","v":0},{"$f":"'Tapestry Input'!CG75","v":0.13382278885829502},{"$f":"'Tapestry Input'!CH75","v":0.1114537491322356},{"$f":"'Tapestry Input'!CI75","v":0.75472346200946938},{"$f":"'Tapestry Input'!CJ75","v":0},{"$f":"'Tapestry Input'!B75","v":"Dorms to Diplomas"}]

{"sheet":"Projection Summary","index":10,"n_rows":80,"n_cols":9,"rows_kept":80,"cut":false,"hidden":false,"merged":[[2,1,2,8],[37,1,37,8],[71,1,71,8]]}
["PROJECTED HOUSING AND HOUSEHOLDS"]
[]
[null,"All Units"]
[{"$f":"\" \"&'Initial Inputs'!B4","v":" City of Austin"},"<15k","15k <35k","35k <50k","50k <75k","75k <100k","100k <150k","150k+","Total"]
[{"$f":"\"Occupied Housing Stock Affordable at Income Level \"&'Initial Inputs'!B$6","v":"Occupied Housing Stock Affordable at Income Level 2013"},{"$f":"'Projection Summary'!B40+'Projection Summary'!B74","v":0},{"$f":"'Projection Summary'!C40+'Projection Summary'!C74","v":0},{"$f":"'Projection Summary'!D40+'Projection Summary'!D74","v":0},{"$f":"'Projection Summary'!E40+'Projection Summary'!E74","v":0},{"$f":"'Projection Summary'!F40+'Projection Summary'!F74","v":0},{"$f":"'Projection Summary'!G40+'Projection Summary'!G74","v":0},{"$f":"'Projection Summary'!H40+'Projection Summary'!H74","v":0},{"$f":"SUM(B5:H5)","v":0}]
[{"$f":"\"Households at Income Level \" &'Initial Inputs'!B$6","v":"Households at Income Level 2013"},{"$f":"'Projection Summary'!B41+'Projection Summary'!B75","v":0},{"$f":"'Projection Summary'!C41+'Projection Summary'!C75","v":0},{"$f":"'Projection Summary'!D41+'Projection Summary'!D75","v":0},{"$f":"'Projection Summary'!E41+'Projection Summary'!E75","v":0},{"$f":"'Projection Summary'!F41+'Projection Summary'!F75","v":0},{"$f":"'Projection Summary'!G41+'Projection Summary'!G75","v":0},{"$f":"'Projection Summary'!H41+'Projection Summary'!H75","v":0},{"$f":"SUM(B6:H6)","v":0}]
[{"$f":"\"Projected Households at Income Level \"& 'Initial Inputs'!B$7","v":"Projected Households at Income Level 2040"},{"$f":"'Projection Summary'!B42+'Projection Summary'!B76","v":0},{"$f":"'Projection Summary'!C42+'Projection Summary'!C76","v":0},{"$f":"'Projection Summary'!D42+'Projection Summary'!D76","v":0},{"$f":"'Projection Summary'!E42+'Projection Summary'!E76","v":0},{"$f":"'Projection Summary'!F42+'Projection Summary'!F76","v":0},{"$f":"'Projection Summary'!G42+'Projection Summary'!G76","v":0},{"$f":"'Projection Summary'!H42+'Projection Summary'!H76","v":0},{"$f":"SUM(B7:H7)","v":0}]
[{"$f":"\"Projected Units at Income Level \"& 'Initial Inputs'!B$7","v":"Projected Units at Income Level 2040"},{"$f":"'Projection Summary'!B43+'Projection Summary'!B77","v":0},{"$f":"'Projection Summary'!C43+'Projection Summary'!C77","v":0},{"$f":"'Projection Summary'!D43+'Projection Summary'!D77","v":0},{"$f":"'Projection Summary'!E43+'Projection Summary'!E77","v":0},{"$f":"'Projection Summary'!F43+'Projection Summary'!F77","v":0},{"$f":"'Projection Summary'!G43+'Projection Summary'!G77","v":0},{"$f":"'Projection Summary'!H43+'Projection Summary'!H77","v":0},{"$f":"SUM(B8:H8)","v":0}]
["Target Units Needed to Replace Obsolete Stock",{"$f":"'Projection Summary'!B44+'Projection Summary'!B78","v":0},{"$f":"'Projection Summary'!C44+'Projection Summary'!C78","v":0},{"$f":"'Projection Summary'!D44+'Projection Summary'!D78","v":0},{"$f":"'Projection Summary'!E44+'Projection Summary'!E78","v":0},{"$f":"'Projection Summary'!F44+'Projection Summary'!F78","v":0},{"$f":"'Projection Summary'!G44+'Projection Summary'!G78","v":0},{"$f":"'Projection Summary'!H44+'Projection Summary'!H78","v":0},{"$f":"SUM(B9:H9)","v":0}]
["Target Units Needed to Meet Projected Demand by Income ",{"$f":"B45+B79","v":0},{"$f":"C45+C79","v":0},0,0,0,0,0,0]
["Additional Units Beyond Forecasted Need Within this Income Range ",{"$f":"B46+B80","v":0},0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Rental Units"]
[{"$f":"'Projection Summary'!A4","v":" City of Austin"},"<15k","15k <35k","35k <50k","50k <75k","75k <100k","100k <150k","150k+","Total"]
[{"$f":"\"Occupied Housing Stock Affordable at Income Level \"&'Initial Inputs'!B$6","v":"Occupied Housing Stock Affordable at Income Level 2013"},{"$f":"SUM('Current Rental'!H36:H38)","v":0},{"$f":"SUM('Current Rental'!H39:H41)","v":0},{"$f":"SUM('Current Rental'!H42)","v":0},{"$f":"SUM('Current Rental'!H43)","v":0},{"$f":"SUM('Current Rental'!H44)","v":0},{"$f":"SUM('Current Rental'!H45)","v":0},{"$f":"SUM('Current Rental'!H46)","v":0},{"$f":"SUM(B40:H40)","v":0}]
[{"$f":"\"Households at Income Level \" &'Initial Inputs'!B$6","v":"Households at Income Level 2013"},{"$f":"SUM('Current Rental'!G36:G38)","v":0},{"$f":"SUM('Current Rental'!G39:G41)","v":0},{"$f":"SUM('Current Rental'!G42)","v":0},{"$f":"'Current Rental'!G43","v":0},{"$f":"'Current Rental'!G44","v":0},{"$f":"'Current Rental'!G45","v":0},{"$f":"'Current Rental'!G46","v":0},{"$f":"SUM(B41:H41)","v":0}]
[{"$f":"\"Projected Households at Income Level \"& 'Initial Inputs'!B$7","v":"Projected Households at Income Level 2040"},{"$f":"ROUNDDOWN(SUM('Unit Projection'!H$6,'Unit Projection'!H$13,'Unit Projection'!H$20,'Unit Projection'!H$27),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!H$7,'Unit Projection'!H$14,'Unit Projection'!H$21,'Unit Projection'!H$28),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!H$8,'Unit Projection'!H$15,'Unit Projection'!H$22,'Unit Projection'!H$29),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!H$9,'Unit Projection'!H$16,'Unit Projection'!H$23,'Unit Projection'!H$30),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!H$10,'Unit Projection'!H$17,'Unit Projection'!H$24,'Unit Projection'!H$31),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!H$11,'Unit Projection'!H$18,'Unit Projection'!H$25,'Unit Projection'!H$32),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!H$12,'Unit Projection'!H$19,'Unit Projection'!H$26,'Unit Projection'!H$33),0)","v":0},{"$f":"SUM(B42:H42)","v":0}]
[{"$f":"\"Projected Units at Income Level \"& 'Initial Inputs'!B$7","v":"Projected Units at Income Level 2040"},{"$f":"ROUNDDOWN(SUM('Unit Projection'!N$6,'Unit Projection'!N$13,'Unit Projection'!N$20,'Unit Projection'!N$27),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!N$7,'Unit Projection'!N$14,'Unit Projection'!N$21,'Unit Projection'!N$28),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!N$8,'Unit Projection'!N$15,'Unit Projection'!N$22,'Unit Projection'!N$29),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!N$9,'Unit Projection'!N$16,'Unit Projection'!N$23,'Unit Projection'!N$30),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!N$10,'Unit Projection'!N$17,'Unit Projection'!N$24,'Unit Projection'!N$31),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!N$11,'Unit Projection'!N$18,'Unit Projection'!N$25,'Unit Projection'!N$32),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!N$12,'Unit Projection'!N$19,'Unit Projection'!N$26,'Unit Projection'!N$33),0)","v":0},{"$f":"SUM(B43:H43)","v":0}]
["Target Units Needed to Replace Obsolete Stock",{"$f":"ROUNDDOWN(SUM('Unit Projection'!P$6,'Unit Projection'!P$13,'Unit Projection'!P$20,'Unit Projection'!P$27),0)-B43","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!P$7,'Unit Projection'!P$14,'Unit Projection'!P$21,'Unit Projection'!P$28),0)-C43","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!P$8,'Unit Projection'!P$15,'Unit Projection'!P$22,'Unit Projection'!P$29),0)-D43","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!P$9,'Unit Projection'!P$16,'Unit Projection'!P$23,'Unit Projection'!P$30),0)-E43","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!P$10,'Unit Projection'!P$17,'Unit Projection'!P$24,'Unit Projection'!P$31),0)-F43","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!P$11,'Unit Projection'!P$18,'Unit Projection'!P$25,'Unit Projection'!P$32),0)-G43","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!P$12,'Unit Projection'!P$19,'Unit Projection'!P$26,'Unit Projection'!P$33),0)-H43","v":0},{"$f":"SUM(B44:H44)","v":0}]
["Target Units Needed to Meet Projected Demand by Income ",{"$f":"IF((B43+B44)-B40>0,(B43+B44)-B40,0)","v":0},{"$f":"IF((C43+C44)-C40>0,(C43+C44)-C40,0)","v":0},0,0,0,0,0,{"$f":"IF((I43+I44)-I40>0,(I43+I44)-I40,0)","v":0}]
["Additional Units Beyond Forecasted Need Within this Income Range ",{"$f":"IF(B43-B40<0,-(B43-B40),0)","v":0},0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Owner Units"]
[{"$f":"A39","v":" City of Austin"},"<15k","15k <35k","35k <50k","50k <75k","75k <100k","100k <150k","150k+","Total"]
[{"$f":"\"Occupied Housing Stock Affordable at Income Level \"&'Initial Inputs'!B$6","v":"Occupied Housing Stock Affordable at Income Level 2013"},{"$f":"SUM('Current Owner'!C96:D98)","v":0},{"$f":"SUM('Current Owner'!C99:D101)","v":0},{"$f":"SUM('Current Owner'!C102+'Current Owner'!D102)","v":0},{"$f":"SUM('Current Owner'!C103:D103)","v":0},{"$f":"SUM('Current Owner'!C104:D104)","v":0},{"$f":"SUM('Current Owner'!C105:D105)","v":0},{"$f":"SUM('Current Owner'!C106:D106)","v":0},{"$f":"SUM(B74:H74)","v":0}]
[{"$f":"\"Households at Income Level \" &'Initial Inputs'!B$6","v":"Households at Income Level 2013"},{"$f":"SUM('Current Owner'!B96:B98)","v":0},{"$f":"SUM('Current Owner'!B99:B101)","v":0},{"$f":"'Current Owner'!B102","v":0},{"$f":"'Current Owner'!B103","v":0},{"$f":"'Current Owner'!B104","v":0},{"$f":"'Current Owner'!B105","v":0},{"$f":"'Current Owner'!B106","v":0},{"$f":"SUM(B75:H75)","v":0}]
[{"$f":"\"Projected Households at Income Level \"& 'Initial Inputs'!B$7","v":"Projected Households at Income Level 2040"},{"$f":"ROUNDDOWN(SUM('Unit Projection'!I$6,'Unit Projection'!I$13,'Unit Projection'!I$20,'Unit Projection'!I$27),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!I$7,'Unit Projection'!I$14,'Unit Projection'!I$21,'Unit Projection'!I$28),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!I$8,'Unit Projection'!I$15,'Unit Projection'!I$22,'Unit Projection'!I$29),)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!I$9,'Unit Projection'!I$16,'Unit Projection'!I$23,'Unit Projection'!I$30),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!I$10,'Unit Projection'!I$17,'Unit Projection'!I$24,'Unit Projection'!I$31),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!I$11,'Unit Projection'!I$18,'Unit Projection'!I$25,'Unit Projection'!I$32),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!I$12,'Unit Projection'!I$19,'Unit Projection'!I$26,'Unit Projection'!I$33),0)","v":0},{"$f":"SUM(B76:H76)","v":0}]
[{"$f":"\"Projected Units at Income Level \"& 'Initial Inputs'!B$7","v":"Projected Units at Income Level 2040"},{"$f":"ROUNDDOWN(SUM('Unit Projection'!O$6,'Unit Projection'!O$13,'Unit Projection'!O$20,'Unit Projection'!O$27),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!O$7,'Unit Projection'!O$14,'Unit Projection'!O$21,'Unit Projection'!O$28),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!O$8,'Unit Projection'!O$15,'Unit Projection'!O$22,'Unit Projection'!O$29),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!O$9,'Unit Projection'!O$16,'Unit Projection'!O$23,'Unit Projection'!O$30),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!O$10,'Unit Projection'!O$17,'Unit Projection'!O$24,'Unit Projection'!O$31),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!O$11,'Unit Projection'!O$18,'Unit Projection'!O$25,'Unit Projection'!O$32),0)","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!O$12,'Unit Projection'!O$19,'Unit Projection'!O$26,'Unit Projection'!O$33),0)","v":0},{"$f":"SUM(B77:H77)","v":0}]
["Target Units Needed to Replace Obsolete Stock",{"$f":"ROUNDDOWN(SUM('Unit Projection'!Q$6,'Unit Projection'!Q$13,'Unit Projection'!Q$20,'Unit Projection'!Q$27),0)-B77","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!Q$7,'Unit Projection'!Q$14,'Unit Projection'!Q$21,'Unit Projection'!Q$28),0)-C77","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!Q$8,'Unit Projection'!Q$15,'Unit Projection'!Q$22,'Unit Projection'!Q$29),0)-D77","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!Q$9,'Unit Projection'!Q$16,'Unit Projection'!Q$23,'Unit Projection'!Q$30),0)-E77","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!Q$10,'Unit Projection'!Q$17,'Unit Projection'!Q$24,'Unit Projection'!Q$31),0)-F77","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!Q$11,'Unit Projection'!Q$18,'Unit Projection'!Q$25,'Unit Projection'!Q$32),0)-G77","v":0},{"$f":"ROUNDDOWN(SUM('Unit Projection'!Q$12,'Unit Projection'!Q$19,'Unit Projection'!Q$26,'Unit Projection'!Q$33),0)-H77","v":0},{"$f":"SUM(B78:H78)","v":0}]
["Target Units Needed to Meet Projected Demand by Income ",{"$f":"IF((B77+B78)-B74>0,(B77+B78)-B74,0)","v":0},{"$f":"IF((C77+C78)-C74>0,(C77+C78)-C74,0)","v":0},0,0,0,0,0,{"$f":"IF((I77+I78)-I74>0,(I77+I78)-I74,0)","v":0}]
["Additional Units Beyond Forecasted Need Within this Income Range ",{"$f":"IF(B77-B74<0,-(B77-B74),0)","v":0},0,0,0,0,0,0,0]

{"sheet":"Future Preferences","index":11,"n_rows":39,"n_cols":9,"rows_kept":39,"cut":false,"hidden":false,"merged":[[31,0,31,4],[21,0,21,4],[16,1,16,2],[16,3,16,4],[10,0,10,4],[12,1,12,2],[12,3,12,4],[11,0,11,4],[22,1,22,4]]}
["FUTURE HOUSING PREFERENCES"]
[]
["National Trends"]
[null,"Average National Housing Stock 2011 (AHS) ◊","RCLCO 2020 National Demand (2008)","Average Future National Demand ","Chris Nelson 2025 National Demand ◊"]
["Single Family",0.62717721114170499,0.62,0.62,0.62]
["Standard and Large Lot SF",0.45304499409535204,0.25,0.25,0.25]
["Small Lot SF",0.17413221704635296,0.37,0.37,0.37]
["Townhome",5.5653923855135998E-2,0.11,0.13,0.15]
["Multifamily",0.24927653799053065,0.27,0.25,0.23]
["Mobile Home/Other",6.7900127142110564E-2,0,0,0,null,null,null,"STANDARD"]
[null,null,null,null,null,null,null,null,"ADVANCED \n(Requires ESRI Tapestry)"]
["Regional Single-Family Breakdown - AHS (2011) ◊"]
[null,"West",null,"Midwest"]
[null,"Renter","Owner","Renter","Owner"]
["Standard and Large Lot SF ◊",{"$f":"1-B16","v":0.69228830645161288},{"$f":"1-C16","v":0.80524793679904072},{"$f":"1-D16","v":0.75133025895707695},{"$f":"1-E16","v":0.87293739202954668}]
["Small Lot SF",0.30771169354838712,0.19475206320095931,0.24866974104292303,0.12706260797045332]
[null,"South",null,"Northeast"]
[null,"Renter","Owner","Renter","Owner"]
["Standard and Large Lot SF ◊",{"$f":"1-B20","v":0.80457578646329841},{"$f":"1-C20","v":0.89382680247942869},{"$f":"1-D20","v":0.70989974937343359},{"$f":"1-E20","v":0.83569040884546153}]
["Small Lot SF",0.19542421353670161,0.10617319752057128,0.29010025062656641,0.16430959115453844]
[null,null,null,null,null,null,null,"Standard and Large Lot SF",{"$f":"B35/SUM(B$35:B$39)","v":{"$error":"#DIV/0!"}}]
[{"$f":"CONCATENATE(\"Future Housing Preferences for \", 'Initial Inputs'!B4)","v":"Future Housing Preferences for City of Austin"}]
["Select Data Source ◊:","ADVANCED (Requires ESRI Tapestry)",null,null,null,null,null,"Small Lot SF",{"$f":"B36/SUM(B$35:B$39)","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"CONCATENATE(\"Renter-Occupied Housing Supply \",'Initial Inputs'!B4,\" \",'Initial Inputs'!B6)","v":"Renter-Occupied Housing Supply City of Austin 2013"},{"$f":"CONCATENATE(\"Owner-Occupied Housing Supply \",'Initial Inputs'!B4,\" \",'Initial Inputs'!B6)","v":"Owner-Occupied Housing Supply City of Austin 2013"},"Mix to Meet Demand Household Increment (Rental)","Mix to Meet Demand Household Increment (Owner)",null,null,"Townhome",{"$f":"B37/SUM(B$35:B$39)","v":{"$error":"#DIV/0!"}}]
[{"$f":"A5","v":"Single Family"},{"$f":"IFERROR('Current Summary'!B57/'Current Summary'!B56,\"\")","v":""},{"$f":"IFERROR('Current Summary'!B46/'Current Summary'!B45,\"\")","v":""},{"$f":"IFERROR(IF(B23=\"ADVANCED (Requires ESRI Tapestry)\",'Tapestry Summary'!B67,IF(B25-$B5+$D5<0,0,B25-$B5+$D5)),0)","v":0},{"$f":"IFERROR(IF(B23=\"ADVANCED (Requires ESRI Tapestry)\",'Tapestry Summary'!C67,IF(C25-$B5+$D5<0,0,C25-$B5+$D5)),0)","v":0},null,null,"Multifamily",{"$f":"B38/SUM(B$35:B$39)","v":{"$error":"#DIV/0!"}}]
["Standard and Large Lot SF",{"$f":"IFERROR(IF('Initial Inputs'!S21=\"West\",B25*'Future Preferences'!$B$15,IF('Initial Inputs'!S21=\"Midwest\",B25*'Future Preferences'!$D$15, IF('Initial Inputs'!S21=\"South\",B25*'Future Preferences'!$B$19, IF('Initial Inputs'!S21=\"Northeast\",B25*'Future Preferences'!$D$19,0)))),0)","v":0},{"$f":"IFERROR(IF('Initial Inputs'!$S$21=\"West\",C25*'Future Preferences'!$C$15,IF('Initial Inputs'!$S$21=\"Midwest\",C25*'Future Preferences'!$E$15, IF('Initial Inputs'!$S$21=\"South\",C25*'Future Preferences'!$C$19, IF('Initial Inputs'!$S$21=\"Northeast\",C25*'Future Preferences'!$E$19,0)))),0)","v":0},{"$f":"IFERROR(IF(B23=\"ADVANCED (Requires ESRI Tapestry)\",'Tapestry Summary'!B68,IF(B26-$B6+$D6<0,0,B26-$B6+$D6)),0)","v":0},{"$f":"IFERROR(IF(B23=\"ADVANCED (Requires ESRI Tapestry)\",'Tapestry Summary'!C68,IF(C26-$B6+$D6<0,0,C26-$B6+$D6)),0)","v":0},null,null,"Mobile Home/Other",{"$f":"B39/SUM(B$35:B$39)","v":{"$error":"#DIV/0!"}}]
["Small Lot SF",{"$f":"IFERROR((B25-B26),0)","v":0},{"$f":"IFERROR((C25-C26),0)","v":0},{"$f":"IFERROR(D25-D26,0)","v":0},{"$f":"IFERROR(E25-E26,0)","v":0}]
["Townhome",{"$f":"IFERROR('Current Summary'!B58/'Current Summary'!B56,0)","v":0},{"$f":"IFERROR('Current Summary'!B47/'Current Summary'!B45,0)","v":0},{"$f":"IFERROR(IF(B23=\"ADVANCED (Requires ESRI Tapestry)\",'Tapestry Summary'!B70,IF(B28-$B8+$D8<0,0,B28-$B8+$D8)),0)","v":0},{"$f":"IFERROR(IF(B23=\"ADVANCED (Requires ESRI Tapestry)\",'Tapestry Summary'!C70,IF(C28-$B8+$D8<0,0,C28-$B8+$D8)),0)","v":0}]
["Multifamily",{"$f":"IFERROR(SUM('Current Summary'!B59:B64)/'Current Summary'!B56,0)","v":0},{"$f":"IFERROR(SUM('Current Summary'!B48:B53)/'Current Summary'!B45,0)","v":0},{"$f":"IF(SUM(D25:D28,D30)>0,(1-SUM(D26:D28,D30)),0)","v":0},{"$f":"IF(SUM(E25:E28,E30)>0,(1-SUM(E26:E28,E30)),0)","v":0}]
["Mobile Home/Other",{"$f":"IFERROR(SUM('Current Summary'!B65:B66)/'Current Summary'!B56,0)","v":0},{"$f":"IFERROR(SUM('Current Summary'!B54:B55)/'Current Summary'!B45,0)","v":0},{"$f":"IFERROR(IF(B23=\"ADVANCED (Requires ESRI Tapestry)\",'Tapestry Summary'!B72,IF(B30-$B10+$D10<0,0,B30-$B10+$D10)),0)","v":0},{"$f":"IFERROR(IF(B23=\"ADVANCED (Requires ESRI Tapestry)\",'Tapestry Summary'!C72,IF(C30-$B10+$D10<0,0,C30-$B10+$D10)),0)","v":0}]
[]
[{"$f":"CONCATENATE(\"A Balanced Housing Profile for \",'Initial Inputs'!B4,\" in \",'Initial Inputs'!B7)","v":"A Balanced Housing Profile for City of Austin in 2040"}]
[null,{"$f":"CONCATENATE(\"Occupied Housing Supply \",'Initial Inputs'!B4,\" \",\"(\",'Initial Inputs'!B6,\")\")","v":"Occupied Housing Supply City of Austin (2013)"},{"$f":"\"Future Total Units (includes new units, rehabbed vacant units, and vacancy (\"&'Initial Inputs'!B6&0&'Initial Inputs'!B7&\")\"","v":"Future Total Units (includes new units, rehabbed vacant units, and vacancy (201302040)"},{"$f":"\"Future Incremental Units (includes new units, rehabbed vacant units, and vacancy (\"&'Initial Inputs'!B6&0&'Initial Inputs'!B7&\")\"","v":"Future Incremental Units (includes new units, rehabbed vacant units, and vacancy (201302040)"},{"$f":"\"Future Incremental Units % (\"&'Initial Inputs'!B6&0&'Initial Inputs'!B7&\")\"","v":"Future Incremental Units % (201302040)"}]
["Single Family",{"$f":"IFERROR('Current Summary'!B69,0)","v":0},{"$f":"IFERROR(B34+D34-((D25*'Projection Summary'!I$78)+(E25*'Projection Summary'!I$44)),0)","v":0},{"$f":"IFERROR((D25*'Projection Summary'!$I$45)+(E25*'Projection Summary'!$I$79),0)","v":0},{"$f":"IFERROR(D34/SUM($D$34,$D$37,$D$38,$D$39),0)","v":0},null,{"$f":"B33","v":"Occupied Housing Supply City of Austin (2013)"},"Average National Housing Stock 2011 (AHS)","Chris Nelson 2025 National Demand"]
["Standard Large Lot SF",{"$f":"IFERROR((B26*'Current Summary'!B57)+('Future Preferences'!C26*'Current Summary'!B46),0)","v":0},{"$f":"IFERROR(B35+D35-((D26*'Projection Summary'!I$78)+(E26*'Projection Summary'!I$44)),0)","v":0},{"$f":"IFERROR((D26*'Projection Summary'!$I$45)+(E26*'Projection Summary'!$I$79),0)","v":0},{"$f":"IFERROR(D35/SUM($D$34,$D$37,$D$38,$D$39),0)","v":0},"Standard Large Lot SF",{"$f":"B35/SUM(B$35:B$39)","v":{"$error":"#DIV/0!"}},0.45304499409535204,0.25]
["Small Lot SF",{"$f":"IFERROR(B34-B35,0)","v":0},{"$f":"IFERROR(B36+D36-((D27*'Projection Summary'!I$78)+(E27*'Projection Summary'!I$44)),0)","v":0},{"$f":"IFERROR((D27*'Projection Summary'!$I$45)+(E27*'Projection Summary'!$I$79),0)","v":0},{"$f":"IFERROR(D36/SUM($D$34,$D$37,$D$38,$D$39),0)","v":0},"Small Lot SF",{"$f":"B36/SUM(B$35:B$39)","v":{"$error":"#DIV/0!"}},0.17413221704635296,0.37]
["Townhome",{"$f":"IFERROR('Current Summary'!B70,0)","v":0},{"$f":"IFERROR(B37+D37-((D28*'Projection Summary'!I$78)+(E28*'Projection Summary'!I$44)),0)","v":0},{"$f":"IFERROR((D28*'Projection Summary'!$I$45)+(E28*'Projection Summary'!$I$79),0)","v":0},{"$f":"IFERROR(D37/SUM($D$34,$D$37,$D$38,$D$39),0)","v":0},"Townhome",{"$error":"#DIV/0!"},5.5653923855135998E-2,0.15]
["Multifamily",{"$f":"IFERROR('Current Summary'!B71+'Current Summary'!B72+'Current Summary'!B73+'Current Summary'!B74+'Current Summary'!B75+'Current Summary'!B76,0)","v":0},{"$f":"IFERROR(B38+D38-((D29*'Projection Summary'!I$78)+(E29*'Projection Summary'!I$44)),0)","v":0},{"$f":"IFERROR((D29*'Projection Summary'!$I$45)+(E29*'Projection Summary'!$I$79),0)","v":0},{"$f":"IFERROR(D38/SUM($D$34,$D$37,$D$38,$D$39),0)","v":0},"Multifamily",{"$error":"#DIV/0!"},0.24927653799053065,0.23]
["Mobile Home/Other",{"$f":"IFERROR('Current Summary'!B77+'Current Summary'!B78,0)","v":0},{"$f":"IFERROR(B39+D39-((D30*'Projection Summary'!I$78)+(E30*'Projection Summary'!I$44)),0)","v":0},{"$f":"IFERROR((D30*'Projection Summary'!$I$45)+(E30*'Projection Summary'!$I$79),0)","v":0},{"$f":"IFERROR(D39/SUM($D$34,$D$37,$D$38,$D$39),0)","v":0},"Mobile Home/Other",{"$error":"#DIV/0!"},6.7900127142110564E-2,0]

{"sheet":"Tapestry Summary","index":12,"n_rows":191,"n_cols":11,"rows_kept":191,"cut":false,"hidden":false,"merged":[[52,0,52,10],[4,8,4,10],[29,0,29,2],[73,0,73,10],[2,0,2,10],[27,0,27,10],[54,0,54,3],[64,0,64,3],[4,0,4,2]]}
["ESRI TAPESTRY SUMMARY"]
[]
[{"$f":"IFERROR('Initial Inputs'!B6,0)","v":2013}]
[]
[{"$f":"IFERROR(\"Top 20 Tapestry Segments by Total Households (\"&'Initial Inputs'!B6&\")\",0)","v":"Top 20 Tapestry Segments by Total Households (2013)"},null,null,null,null,null,null,null,{"$f":"IFERROR(\"Tapestry Segments with Highest Location Quotient  (Relative to USA) \"&'Initial Inputs'!B6,0)","v":"Tapestry Segments with Highest Location Quotient  (Relative to USA) 2013"}]
["Segment Name","Households","Rank",null,null,null,null,null,"Segment Name","LQ","Rank"]
[{"$f":"IFERROR(VLOOKUP(B7,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C7),0)","v":0},{"$f":"1","v":1},null,{"$f":"IFERROR(\"Top 10 Tapestry Segments by Total Households (\"&'Initial Inputs'!B6&\")\",0)","v":"Top 10 Tapestry Segments by Total Households (2013)"},null,null,null,{"$f":"IFERROR(VLOOKUP(J7,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K7),0)","v":0},{"$f":"1","v":1}]
[{"$f":"IFERROR(VLOOKUP(B8,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C8),0)","v":0},{"$f":"C7+1","v":2},null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J8,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K8),0)","v":0},{"$f":"K7+1","v":2}]
[{"$f":"IFERROR(VLOOKUP(B9,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C9),0)","v":0},{"$f":"C8+1","v":3},null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J9,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K9),0)","v":0},3]
[{"$f":"IFERROR(VLOOKUP(B10,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C10),0)","v":0},4,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J10,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K10),0)","v":0},4]
[{"$f":"IFERROR(VLOOKUP(B11,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C11),0)","v":0},5,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J11,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K11),0)","v":0},5]
[{"$f":"IFERROR(VLOOKUP(B12,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C12),0)","v":0},6,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J12,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K12),0)","v":0},6]
[{"$f":"IFERROR(VLOOKUP(B13,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C13),0)","v":0},7,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J13,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K13),0)","v":0},7]
[{"$f":"IFERROR(VLOOKUP(B14,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C14),0)","v":0},8,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J14,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K14),0)","v":0},8]
[{"$f":"IFERROR(VLOOKUP(B15,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C15),0)","v":0},9,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J15,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K15),0)","v":0},9]
[{"$f":"IFERROR(VLOOKUP(B16,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C16),0)","v":0},10,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J16,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K16),0)","v":0},10]
[{"$f":"IFERROR(VLOOKUP(B17,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C17),0)","v":0},11,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J17,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K17),0)","v":0},11]
[{"$f":"IFERROR(VLOOKUP(B18,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C18),0)","v":0},12,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J18,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K18),0)","v":0},12]
[{"$f":"IFERROR(VLOOKUP(B19,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C19),0)","v":0},13,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J19,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K19),0)","v":0},13]
[{"$f":"IFERROR(VLOOKUP(B20,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C20),0)","v":0},14,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J20,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K20),0)","v":0},14]
[{"$f":"IFERROR(VLOOKUP(B21,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C21),0)","v":0},15,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J21,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K21),0)","v":0},15]
[{"$f":"IFERROR(VLOOKUP(B22,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C22),0)","v":0},16,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J22,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K22),0)","v":0},16]
[{"$f":"IFERROR(VLOOKUP(B23,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C23),0)","v":0},17,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J23,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K23),0)","v":0},17]
[{"$f":"IFERROR(VLOOKUP(B24,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C24),0)","v":0},18,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J24,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K24),0)","v":0},18]
[{"$f":"IFERROR(VLOOKUP(B25,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C25),0)","v":0},19,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J25,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K25),0)","v":0},19]
[{"$f":"IFERROR(VLOOKUP(B26,'Tapestry Projection'!A$396:CK$462,89,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LocalHH_adj,C26),0)","v":0},20,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(J26,'Tapestry Projection'!CD$396:CK$462,8,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE(ESRI_LQ,K26),0)","v":0},20]
[]
[{"$f":"IFERROR('Initial Inputs'!B7,0)","v":2040}]
[]
[{"$f":"IFERROR(\"Top 20 Tapestry Segments by Total Households  (\"&'Initial Inputs'!B7&\")\",0)","v":"Top 20 Tapestry Segments by Total Households  (2040)"}]
["Segment Name","Households","Rank"]
[{"$f":"IFERROR(VLOOKUP(B32,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C32),0)","v":0},{"$f":"1","v":1}]
[{"$f":"IFERROR(VLOOKUP(B33,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C33),0)","v":0},{"$f":"C32+1","v":2},null,{"$f":"IFERROR(\"Top 10 Tapestry Segments by Total Households  (\"&'Initial Inputs'!B7&\")\",0)","v":"Top 10 Tapestry Segments by Total Households  (2040)"}]
[{"$f":"IFERROR(VLOOKUP(B34,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C34),0)","v":0},{"$f":"C33+1","v":3}]
[{"$f":"IFERROR(VLOOKUP(B35,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C35),0)","v":0},4]
[{"$f":"IFERROR(VLOOKUP(B36,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C36),0)","v":0},5]
[{"$f":"IFERROR(VLOOKUP(B37,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C37),0)","v":0},6]
[{"$f":"IFERROR(VLOOKUP(B38,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C38),0)","v":0},7]
[{"$f":"IFERROR(VLOOKUP(B39,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C39),0)","v":0},8]
[{"$f":"IFERROR(VLOOKUP(B40,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C40),0)","v":0},9]
[{"$f":"IFERROR(VLOOKUP(B41,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C41),0)","v":0},10]
[{"$f":"IFERROR(VLOOKUP(B42,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C42),0)","v":0},11]
[{"$f":"IFERROR(VLOOKUP(B43,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C43),0)","v":0},12]
[{"$f":"IFERROR(VLOOKUP(B44,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C44),0)","v":0},13]
[{"$f":"IFERROR(VLOOKUP(B45,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C45),0)","v":0},14]
[{"$f":"IFERROR(VLOOKUP(B46,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C46),0)","v":0},15]
[{"$f":"IFERROR(VLOOKUP(B47,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C47),0)","v":0},16]
[{"$f":"IFERROR(VLOOKUP(B48,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C48),0)","v":0},17]
[{"$f":"IFERROR(VLOOKUP(B49,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C49),0)","v":0},18]
[{"$f":"IFERROR(VLOOKUP(B50,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C50),0)","v":0},19]
[{"$f":"IFERROR(VLOOKUP(B51,'Tapestry Projection'!B$396:CK$462,88,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!B$396:B$462,C51),0)","v":0},20]
[]
["Demand Characteristics"]
[]
[{"$f":"IFERROR(\"Tapestry Housing Preferences (\"&'Initial Inputs'!B6&\")\",0)","v":"Tapestry Housing Preferences (2013)"}]
[null,"Renter-Occupied Housing","Owner-Occupied Housing","All Housing",null,{"$f":"IFERROR(A55,0)","v":"Tapestry Housing Preferences (2013)"},{"$f":"IFERROR('Future Preferences'!$B$33,0)","v":"Occupied Housing Supply City of Austin (2013)"},null,null,{"$f":"IFERROR(F56,0)","v":"Tapestry Housing Preferences (2013)"},{"$f":"IFERROR(A65,0)","v":"Tapestry Housing Preferences (2040) ◊"}]
[{"$f":"IFERROR('Future Preferences'!A25,0)","v":"Single Family"},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BK$9:$BK$75,'Tapestry Input'!$BS$9:$BS$75)/SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BS$9:$BS$75),0)","v":0},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BK$9:$BK$75,'Tapestry Input'!$BR$9:$BR$75)/SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BR$9:$BR$75),0)","v":0},{"$f":"IFERROR((SUMPRODUCT('Tapestry Input'!$BS$9:$BS$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*B57)/SUM(ESRI_LocalHH_adj)+(SUMPRODUCT('Tapestry Input'!$BR$9:$BR$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*C57)/SUM(ESRI_LocalHH_adj),0)","v":0},null,{"$f":"IFERROR(D58,0)","v":0},{"$f":"IFERROR('Future Preferences'!$B35/SUM('Future Preferences'!$B$35:$B$39),0)","v":0},{"$f":"IFERROR(IF(G57>F57,F57,G57),0)","v":0},null,{"$f":"IFERROR(F57,0)","v":0},{"$f":"IFERROR(D68,0)","v":0}]
[{"$f":"IFERROR('Future Preferences'!A26,0)","v":"Standard and Large Lot SF"},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BL$9:$BL$75,'Tapestry Input'!$BS$9:$BS$75)/SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BS$9:$BS$75),0)","v":0},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BL$9:$BL$75,'Tapestry Input'!$BR$9:$BR$75)/SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BR$9:$BR$75),0)","v":0},{"$f":"IFERROR((SUMPRODUCT('Tapestry Input'!$BS$9:$BS$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*B58)/SUM(ESRI_LocalHH_adj)+(SUMPRODUCT('Tapestry Input'!$BR$9:$BR$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*C58)/SUM(ESRI_LocalHH_adj),0)","v":0},null,{"$f":"IFERROR(D59,0)","v":0},{"$f":"IFERROR('Future Preferences'!$B36/SUM('Future Preferences'!$B$35:$B$39),0)","v":0},{"$f":"IFERROR(IF(G58>F58,F58,G58),0)","v":0},null,{"$f":"IFERROR(F58,0)","v":0},{"$f":"IFERROR(D69,0)","v":0}]
[{"$f":"IFERROR('Future Preferences'!A27,0)","v":"Small Lot SF"},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BM$9:$BM$75,'Tapestry Input'!$BS$9:$BS$75)/SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BS$9:$BS$75),0)","v":0},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BM$9:$BM$75,'Tapestry Input'!$BR$9:$BR$75)/SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BR$9:$BR$75),0)","v":0},{"$f":"IFERROR((SUMPRODUCT('Tapestry Input'!$BS$9:$BS$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*B59)/SUM(ESRI_LocalHH_adj)+(SUMPRODUCT('Tapestry Input'!$BR$9:$BR$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*C59)/SUM(ESRI_LocalHH_adj),0)","v":0},null,{"$f":"IFERROR(D60,0)","v":0},{"$f":"IFERROR('Future Preferences'!$B37/SUM('Future Preferences'!$B$35:$B$39),0)","v":0},{"$f":"IFERROR(IF(G59>F59,F59,G59),0)","v":0},null,{"$f":"IFERROR(F59,0)","v":0},{"$f":"IFERROR(D70,0)","v":0}]
[{"$f":"IFERROR('Future Preferences'!A28,0)","v":"Townhome"},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BN$9:$BN$75,'Tapestry Input'!$BS$9:$BS$75)/SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BS$9:$BS$75),0)","v":0},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BN$9:$BN$75,'Tapestry Input'!$BR$9:$BR$75)/SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BR$9:$BR$75),0)","v":0},{"$f":"IFERROR((SUMPRODUCT('Tapestry Input'!$BS$9:$BS$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*B60)/SUM(ESRI_LocalHH_adj)+(SUMPRODUCT('Tapestry Input'!$BR$9:$BR$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*C60)/SUM(ESRI_LocalHH_adj),0)","v":0},null,{"$f":"IFERROR(D61,0)","v":0},{"$f":"IFERROR('Future Preferences'!$B38/SUM('Future Preferences'!$B$35:$B$39),0)","v":0},{"$f":"IFERROR(IF(G60>F60,F60,G60),0)","v":0},null,{"$f":"IFERROR(F60,0)","v":0},{"$f":"IFERROR(D71,0)","v":0}]
[{"$f":"IFERROR('Future Preferences'!A29,0)","v":"Multifamily"},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BO$9:$BO$75,'Tapestry Input'!$BS$9:$BS$75)/SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BS$9:$BS$75),0)","v":0},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BO$9:$BO$75,'Tapestry Input'!$BR$9:$BR$75)/SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BR$9:$BR$75),0)","v":0},{"$f":"IFERROR((SUMPRODUCT('Tapestry Input'!$BS$9:$BS$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*B61)/SUM(ESRI_LocalHH_adj)+(SUMPRODUCT('Tapestry Input'!$BR$9:$BR$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*C61)/SUM(ESRI_LocalHH_adj),0)","v":0},null,{"$f":"IFERROR(D62,0)","v":0},{"$f":"IFERROR('Future Preferences'!$B39/SUM('Future Preferences'!$B$35:$B$39),0)","v":0},{"$f":"IFERROR(IF(G61>F61,F61,G61),0)","v":0},null,{"$f":"IFERROR(F61,0)","v":0},{"$f":"IFERROR(D72,0)","v":0}]
[{"$f":"IFERROR('Future Preferences'!A30,0)","v":"Mobile Home/Other"},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BP$9:$BP$75,'Tapestry Input'!$BS$9:$BS$75)/SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BS$9:$BS$75),0)","v":0},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BP$9:$BP$75,'Tapestry Input'!$BR$9:$BR$75)/SUMPRODUCT('Tapestry Projection'!$A$396:$A$462,'Tapestry Input'!$BR$9:$BR$75),0)","v":0},{"$f":"IFERROR((SUMPRODUCT('Tapestry Input'!$BS$9:$BS$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*B62)/SUM(ESRI_LocalHH_adj)+(SUMPRODUCT('Tapestry Input'!$BR$9:$BR$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*C62)/SUM(ESRI_LocalHH_adj),0)","v":0},null,null,null,{"$f":"IFERROR(SUM(H57:H61),0)","v":0}]
["Percent Match:","-","-",{"$f":"H62","v":0}]
[]
[{"$f":"IFERROR(\"Tapestry Housing Preferences (\"&'Initial Inputs'!B7&\") ◊\",0)","v":"Tapestry Housing Preferences (2040) ◊"}]
[null,"Renter-Occupied Housing","Owner-Occupied Housing","All Housing"]
[{"$f":"IFERROR('Future Preferences'!A34,0)","v":"Single Family"},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$CE$9:$CE$75,'Tapestry Input'!$BS$9:$BS$75)/SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$BS$9:$BS$75),0)","v":0},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$CE$9:$CE$75,'Tapestry Input'!$BR$9:$BR$75)/SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$BR$9:$BR$75),0)","v":0},{"$f":"IFERROR((SUMPRODUCT('Tapestry Input'!$BS$9:$BS$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*B67)/SUM(ESRI_LocalHH_adj)+(SUMPRODUCT('Tapestry Input'!$BR$9:$BR$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*C67)/SUM(ESRI_LocalHH_adj),0)","v":0}]
[{"$f":"IFERROR('Future Preferences'!A35,0)","v":"Standard Large Lot SF"},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$CF$9:$CF$75,'Tapestry Input'!$BS$9:$BS$75)/SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$BS$9:$BS$75),0)","v":0},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$CF$9:$CF$75,'Tapestry Input'!$BR$9:$BR$75)/SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$BR$9:$BR$75),0)","v":0},{"$f":"IFERROR((SUMPRODUCT('Tapestry Input'!$BS$9:$BS$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*B68)/SUM(ESRI_LocalHH_adj)+(SUMPRODUCT('Tapestry Input'!$BR$9:$BR$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*C68)/SUM(ESRI_LocalHH_adj),0)","v":0}]
[{"$f":"IFERROR('Future Preferences'!A36,0)","v":"Small Lot SF"},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$CG$9:$CG$75,'Tapestry Input'!$BS$9:$BS$75)/SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$BS$9:$BS$75),0)","v":0},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$CG$9:$CG$75,'Tapestry Input'!$BR$9:$BR$75)/SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$BR$9:$BR$75),0)","v":0},{"$f":"IFERROR((SUMPRODUCT('Tapestry Input'!$BS$9:$BS$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*B69)/SUM(ESRI_LocalHH_adj)+(SUMPRODUCT('Tapestry Input'!$BR$9:$BR$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*C69)/SUM(ESRI_LocalHH_adj),0)","v":0}]
[{"$f":"IFERROR('Future Preferences'!A37,0)","v":"Townhome"},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$CH$9:$CH$75,'Tapestry Input'!$BS$9:$BS$75)/SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$BS$9:$BS$75),0)","v":0},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$CH$9:$CH$75,'Tapestry Input'!$BR$9:$BR$75)/SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$BR$9:$BR$75),0)","v":0},{"$f":"IFERROR((SUMPRODUCT('Tapestry Input'!$BS$9:$BS$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*B70)/SUM(ESRI_LocalHH_adj)+(SUMPRODUCT('Tapestry Input'!$BR$9:$BR$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*C70)/SUM(ESRI_LocalHH_adj),0)","v":0}]
[{"$f":"IFERROR('Future Preferences'!A38,0)","v":"Multifamily"},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$CI$9:$CI$75,'Tapestry Input'!$BS$9:$BS$75)/SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$BS$9:$BS$75),0)","v":0},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$CI$9:$CI$75,'Tapestry Input'!$BR$9:$BR$75)/SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$BR$9:$BR$75),0)","v":0},{"$f":"IFERROR((SUMPRODUCT('Tapestry Input'!$BS$9:$BS$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*B71)/SUM(ESRI_LocalHH_adj)+(SUMPRODUCT('Tapestry Input'!$BR$9:$BR$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*C71)/SUM(ESRI_LocalHH_adj),0)","v":0}]
[{"$f":"IFERROR('Future Preferences'!A39,0)","v":"Mobile Home/Other"},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$CJ$9:$CJ$75,'Tapestry Input'!$BS$9:$BS$75)/SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$BS$9:$BS$75),0)","v":0},{"$f":"IFERROR(SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$CJ$9:$CJ$75,'Tapestry Input'!$BR$9:$BR$75)/SUMPRODUCT('Tapestry Projection'!$B$396:$B$462,'Tapestry Input'!$BR$9:$BR$75),0)","v":0},{"$f":"IFERROR((SUMPRODUCT('Tapestry Input'!$BS$9:$BS$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*B72)/SUM(ESRI_LocalHH_adj)+(SUMPRODUCT('Tapestry Input'!$BR$9:$BR$75,ESRI_LocalHH_adj)/SUM(ESRI_LocalHH_adj)*SUM(ESRI_LocalHH_adj)*C72)/SUM(ESRI_LocalHH_adj),0)","v":0}]
[]
[{"$f":"IFERROR(\"Demand Characteristics of Top 20 Segments Ranked by Total Future Households (\"&'Initial Inputs'!B7&\")\",0)","v":"Demand Characteristics of Top 20 Segments Ranked by Total Future Households (2040)"}]
["Segment Name",{"$f":"IFERROR(\"Total Households (\"&'Initial Inputs'!B7&\")\",0)","v":"Total Households (2040)"},"Average HH Size","Median HH Inc","Housing Preference: Standard / Large Lot SF %","Housing Preference: Small Lot SF %","Housing Preference: Townhome %","Housing Preference: Multifamily %","Housing Preference: Mobile Home %","Tenure: Home Ownership %","Tenure: Rental %"]
[{"$f":"IFERROR(VLOOKUP(B76,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A9),0)","v":0},{"$f":"IFERROR(VLOOKUP($B76,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B76,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B76,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B76,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B76,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B76,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B76,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B76,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B76,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B77,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A10),0)","v":0},{"$f":"IFERROR(VLOOKUP($B77,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B77,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B77,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B77,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B77,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B77,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B77,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B77,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B77,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B78,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A11),0)","v":0},{"$f":"IFERROR(VLOOKUP($B78,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B78,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B78,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B78,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B78,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B78,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B78,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B78,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B78,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B79,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A12),0)","v":0},{"$f":"IFERROR(VLOOKUP($B79,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B79,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B79,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B79,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B79,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B79,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B79,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B79,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B79,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B80,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A13),0)","v":0},{"$f":"IFERROR(VLOOKUP($B80,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B80,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B80,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B80,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B80,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B80,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B80,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B80,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B80,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B81,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A14),0)","v":0},{"$f":"IFERROR(VLOOKUP($B81,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B81,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B81,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B81,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B81,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B81,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B81,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B81,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B81,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B82,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A15),0)","v":0},{"$f":"IFERROR(VLOOKUP($B82,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B82,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B82,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B82,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B82,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B82,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B82,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B82,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B82,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B83,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A16),0)","v":0},{"$f":"IFERROR(VLOOKUP($B83,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B83,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B83,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B83,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B83,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B83,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B83,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B83,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B83,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B84,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A17),0)","v":0},{"$f":"IFERROR(VLOOKUP($B84,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B84,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B84,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B84,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B84,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B84,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B84,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B84,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B84,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B85,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A18),0)","v":0},{"$f":"IFERROR(VLOOKUP($B85,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B85,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B85,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B85,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B85,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B85,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B85,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B85,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B85,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B86,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A19),0)","v":0},{"$f":"IFERROR(VLOOKUP($B86,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B86,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B86,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B86,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B86,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B86,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B86,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B86,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B86,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B87,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A20),0)","v":0},{"$f":"IFERROR(VLOOKUP($B87,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B87,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B87,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B87,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B87,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B87,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B87,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B87,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B87,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B88,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A21),0)","v":0},{"$f":"IFERROR(VLOOKUP($B88,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B88,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B88,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B88,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B88,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B88,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B88,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B88,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B88,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B89,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A22),0)","v":0},{"$f":"IFERROR(VLOOKUP($B89,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B89,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B89,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B89,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B89,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B89,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B89,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B89,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B89,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B90,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A23),0)","v":0},{"$f":"IFERROR(VLOOKUP($B90,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B90,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B90,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B90,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B90,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B90,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B90,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B90,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B90,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B91,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A24),0)","v":0},{"$f":"IFERROR(VLOOKUP($B91,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B91,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B91,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B91,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B91,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B91,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B91,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B91,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B91,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B92,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A25),0)","v":0},{"$f":"IFERROR(VLOOKUP($B92,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B92,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B92,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B92,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B92,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B92,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B92,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B92,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B92,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B93,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A26),0)","v":0},{"$f":"IFERROR(VLOOKUP($B93,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B93,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B93,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B93,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B93,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B93,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B93,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B93,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B93,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B94,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A27),0)","v":0},{"$f":"IFERROR(VLOOKUP($B94,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B94,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B94,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B94,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B94,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B94,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B94,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B94,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B94,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
[{"$f":"IFERROR(VLOOKUP(B95,'Tapestry Projection'!$C$396:$CK$462,87,FALSE),0)","v":"Top Tier"},{"$f":"IFERROR(LARGE('Tapestry Projection'!C$396:C$462,'Tapestry Input'!A28),0)","v":0},{"$f":"IFERROR(VLOOKUP($B95,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,C$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":2.81},{"$f":"IFERROR(VLOOKUP($B95,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$188,D$75,'Tapestry Summary'!$B$125:$B$188),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B95,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,E$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.24845500590464797},{"$f":"IFERROR(VLOOKUP($B95,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,F$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.64736778295364705},{"$f":"IFERROR(VLOOKUP($B95,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,G$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":5.7453749132235554E-2},{"$f":"IFERROR(VLOOKUP($B95,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,H$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":4.6723462009469363E-2},{"$f":"IFERROR(VLOOKUP($B95,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,I$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($B95,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,J$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":0.90400000000000003},{"$f":"IFERROR(VLOOKUP($B95,'Tapestry Projection'!$C$396:$CK$462,SUMIF('Tapestry Summary'!$A$125:$A$191,K$75,'Tapestry Summary'!$B$125:$B$191),FALSE),0)","v":9.5999999999999974E-2}]
["Total ",{"$f":"IFERROR(SUM(B76:B95),0)","v":0}," - "," - ",{"$f":"IFERROR(SUMPRODUCT(E76:E95,$B76:$B95),0)","v":0},{"$f":"IFERROR(SUMPRODUCT(F76:F95,$B76:$B95),0)","v":0},{"$f":"IFERROR(SUMPRODUCT(G76:G95,$B76:$B95),0)","v":0},{"$f":"IFERROR(SUMPRODUCT(H76:H95,$B76:$B95),0)","v":0},{"$f":"IFERROR(SUMPRODUCT(I76:I95,$B76:$B95),0)","v":0},{"$f":"IFERROR(SUMPRODUCT(J76:J95,$B76:$B95),0)","v":0},{"$f":"IFERROR(SUMPRODUCT(K76:K95,$B76:$B95),0)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Increment Index","Future Index","Existing Index"]
["Household Type",6,7,8]
["Average HH Size",9,10,11]
["Diversity Index",10,11,12]
["Population Density",11,12,13]
["Neighborhood Density Preference",12,13,14]
["Median HH Inc",76,77,78]
["Median Age",14,15,16]
["Age < 18",15,16,17]
["Age 18- 44",16,17,18]
["Age 45- 64",17,18,19]
["Age 65+",18,19,20]
["Ed Enrollment: Nursery/Preschool",19,20,21]
["Ed Enrollment: Kindergarten",20,21,22]
["Ed Enrollment: Grade 1-8",21,22,23]
["Ed Enrollment: Grade 9-12",22,23,24]
["Ed Enrollment: College",23,24,25]
["Ed Enrollment: Grad/Prof School",24,25,26]
["Ed Enrollment: Not Enrolled in School",25,26,27]
["Ed Enrollment: Male Public School",26,27,28]
["Ed Enrollment: Male Private School",27,28,29]
["Ed Enrollment: Female Public School",28,29,30]
["Ed Enrollment: Female Private School",29,30,31]
["Ed Attainment: Less than 9th Grade",30,31,32]
["Ed Attainment: 9-12th Grade No Diploma",31,32,33]
["Ed Attainment: High School Diploma",32,33,34]
["Ed Attainment: GED/Alt Cred",33,34,35]
["Ed Attainment: Some College/No Degree",34,35,36]
["Ed Attainment: Associate's Degree",35,36,37]
["Ed Attainment: Bachelor's Degree",36,37,38]
["Ed Attainment: Grad/Prof Degree",37,38,39]
["Labor Force Participation Rate",39,40,41]
["Unemployment Rate",40,41,42]
["Industry: Agriculture/Mining (%)",41,42,43]
["Industry: Construction (%)",42,43,44]
["Industry: Manufacturing (%)",43,44,45]
["Industry: Wholesale Trade (%)",44,45,46]
["Industry: Retail Trade (%)",45,46,47]
["Industry: Transportation/Utilities (%)",46,47,48]
["Industry: Information (%)",47,48,49]
["Industry: Real Estate/Finance/Ins.  (%)",48,49,50]
["Industry: Service (%)",49,50,51]
["Industry: Public Administration (%)",50,51,52]
["Occupation: Mgmnt/Bus/Financial (%)",51,52,53]
["Occupation: Professional (%)",52,53,54]
["Occupation: Sales (%)",53,54,55]
["Occupation: Admin. Support (%)",54,55,56]
["Occupation: Services (%)",55,56,57]
["Occupation: Farming/Forestry/Fishing (%)",56,57,58]
["Occupation: Construction/Extraction (%)",57,58,59]
["Occupation: Installation/Maint/Repair (%)",58,59,60]
["Occupation: Production (%)",59,60,61]
["Occupation: Transport/Mat'l Moving (%)",60,61,62]
["Housing Preference: Built 2010 or later",70,71,72]
["Housing Preference: Built 2000 to 2009",71,72,73]
["Housing Preference: Built 1990 to 1999",72,73,74]
["Housing Preference: Built 1980 to 1989",73,74,75]
["Housing Preference: Built 1970 to 1979",74,75,76]
["Housing Preference: Built 1969 or Earlier",75,76,77]
["Housing Preference: Single Family %",81,82,83]
["Housing Preference: Standard / Large Lot SF %",82,83,84]
["Housing Preference: Small Lot SF %",83,84,85]
["Housing Preference: Townhome %",84,85,86]
["Housing Preference: Multifamily %",85,86,87]
["Housing Preference: Mobile Home %",86,87,88]
["Home Value (Adjusted)",77,78,79]
["Tenure: Home Ownership %",68,69,70]
["Tenure: Rental %",69,70,71]

{"sheet":"ChangeLog","index":13,"n_rows":23,"n_cols":4,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
["Date","Version","Tab","Note"]
["01/24/2014","3.4.0","All.  ","Graphic changes and updates to AI summary charts, future preferences.  Removed ESRI tapestry support"]
["7/28/14","3.4.1","AI Summary Chart, AI Summary Charts by Tenure","Corrected calc errors in these tabs (dallas housing)"]
["7/28/14","3.4.2","ESRI Tapestry","added tapestry functionality"]
["8/5/2014","3.4.3","Tapestry Input, Future Preferences, Tapestry Summary","finalized tapestry functionality"]
["8/7/2014","3.4.4","Unit Projection, Projection Summary, Future Preferences","fixed replacement rate calc issue"]
["3/16/2016","3.5.0","current rental, current owner, current summary","Changed rental and owner breakpoints, added AHS data"]
["12/16/16","3.5.1","Future preferences","fixed graph naming issue (30% static)"]
["10/16/17","3.5.2","All.  ","fixed \"-\" issue"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A9","v":"10/16/17"},{"$f":"INDEX(B2:B22, COUNTA(B2:B22), 1)","v":"3.5.2"}]